Loading...
HomeMy WebLinkAboutREF 7 CILWR Gallatin Crossing 2023-03-27GALLATIN CROSSING 5/11/2023 CASH-IN-LIEU-WATER RIGHTS gal/yr AF/yr Whole Foods Market 30,000 2,319,960 7.12 Satellite Building - Restaurant 2,648 165,000 436,920 1.34 "Satellite Buidling" is Building D in Phase 2 Satellite Building - Retail 8,089 5,000 40,445 0.12 "Satellite Buidling" is Building D in Phase 2 Irrigation (demand provided by exempt well)0 Total 8.58 Less CILWR Credit from Annex or Subdivision 0 Less Historical annual avg metered use -1.82 Fuddruckers Demo Net Volume for CILWR 6.76 Final CILWR Fee - 20412 GVM Whole Foods & Satellite Bldg @ $6,000/AF 40,588$ Paid gal/yr AF/yr Giggles Toys (Demo) (4,510) 5,000 (22,550) -0.07 National Guard (Demo) (1,750) 5,000 (8,750) -0.03 Office Suites (Demo) (2,054) 5,000 (10,270) -0.03 Claire's Boutiques (Demo) (900) 5,000 (4,500) -0.01 Portion of Riddle's (Demo) (624) 5,000 (3,120) -0.01 Portion of Simply Mac (Demo) (929) 5,000 (4,645) -0.01 Hallmark (Demo) (4,000) 5,000 (20,000) -0.06 New US Recruiters (Demo) (3,000) 5,000 (15,000) -0.05 Restaurant (Demo) (3,017) 165,000 (497,805) -1.53 Common Area (Demo) (4,716) - - 0.00 JC Penney (Interior Demo) (34,364) 5,000 (171,820) -0.53 SCL Health 29,987 48,000 1,439,376 4.42 SCL Health 7,070 48,000 339,360 1.04 Irrigation (demand provided by exempt well)0 Total 3.13 Final CILWR Fee - Phase 1 @ $6,000/AF 18,787$ gal/yr AF/yr Previously Paid "satellite bldg" Restaurant (2,648) 165,000 (436,920) -1.34 Previously Paid Previously Paid "Satellite bldg" Retail (8,089) 5,000 (40,445) -0.12 Previously Paid Building C Retail 12,000 5,000 60,000 0.18 Building D Retail 12,048 5,000 60,240 0.18 Building E Retail 11,080 5,000 55,400 0.17 Building F Retail 12,006 5,000 60,030 0.18 Irrigation (demand provided by exempt well)0 Total -0.74 This volume will be retained as a credit and run with the property Final CILWR Fee - Phase 2 @ $6,000/AF -$ No fee is required Phase - 0 (Paid to date) Use Use Area sq. ft. Unit Water Demand gal/yr/1,000 sq. ft. Estimated Water Volume Notes Phase - 1 (Removal of 25,500 SF of Mall & Addition of Medical Use) Use Use Area sq. ft. Unit Water Demand gal/yr/1,000 sq. ft. Estimated Water Volume Notes Phase - 2 (Addition of 4 Pad Buildings) Use Use Area sq. ft. Unit Water Demand Estimated Water Volume Notes