Loading...
HomeMy WebLinkAbout007d Parkland CalculationsBlackwood Groves Parkland Calculations 6/21/2022 A B C D E F G H I J K L M N PARKLAND PROVIDED QUALIFYING PARKLAND PHASE CATEGORY TOTAL RES. LOT AREA (AC)DWELLING UNITS (DU) RESIDENTIAL DENSITY (DU/AC)PARK ACRES PER UNIT LAND REQUIRED PARKLAND PER DWELLING @ 8 DU/AC (AC) CIL/IIL REQUIRED DEDICATION PER ACRE @ MAX 12 DU/AC (AC) TOTAL PLATTED PARKLAND (AC) AREA IN STORMWATER STORAGE (AC) AREA IN WETLAND & WETLAND SETBACK (AC) NET QUALIFYING PARKLAND PROVIDED (AC) PARK REQUIRED LESS PARK PROVIDED (AC) REQUIRED CIL/ILL PLUS ADDITIONAL LAND REQUIRED (AC) NET AREA OF DEVELOPMENT: 119.45 ACRES 8*0.03*C (12-8)*0.03*C I - (J+K)G - L H + M 1 PARK 16 ------0.1217 0.0448 0.0000 0.0769 -- PARK 15 ------0.1102 0.0000 0.0000 0.1102 -- PARK 14 ------0.8061 0.0000 0.0000 0.8061 -- PARK 13 ------0.2794 0.0000 0.0000 0.2794 -- PARK 12 ------0.4718 0.0206 0.0000 0.4511 -- PARK 4 ------1.1615 0.1631 0.5020 0.4963 -- BLOCK 5 1.4463 6 4.1486 0.0300 0.1800 ------- BLOCK 8 2.4075 20 8.3074 0.0300 0.5778 0.0222 ------ BLOCK 7 1.3150 12 9.1257 0.0300 0.3156 0.0444 ------ BLOCK 6 1.3223 12 9.0750 0.0300 0.3174 0.0426 ------ BLOCK 4 1.2037 6 4.9846 0.0300 0.1800 ------- BLOCK 3 0.8264 6 7.2600 0.0300 0.1800 ------- BLOCK 2 0.8379 6 7.1611 0.0300 0.1800 ------- BLOCK 11 1.9971 TBD 12.0000 0.0300 0.4793 0.2397 ------ BLOCK 10 2.0081 TBD 12.0000 0.0300 0.4820 0.2410 ------ 13.3643 TBD TBD 0.0300 2.8920 0.5899 2.9506 0.2285 0.5020 2.2201 0.6719 1.2618 2 PARK 9 ------0.6817 0.0000 0.0000 0.6817 -- PARK 11 ------0.4798 0.0000 0.0000 0.4798 -- PARK 10 ------0.9488 0.0401 0.0000 0.9087 -- BLOCK 16 1.6180 TBD 12.0000 0.0300 0.3883 0.1942 ------ BLOCK 15 2.5128 TBD 12.0000 0.0300 0.6031 0.3015 ------ BLOCK 14 4.5870 TBD 12.0000 0.0300 1.1009 0.5504 ------ BLOCK 13 2.9984 100 12.0000 0.0300 0.7196 0.3598 ------ BLOCK 1 4.8502 104 12.0000 0.0300 1.1640 0.5820 ------ 16.5665 TBD TBD 0.0300 3.9760 1.9880 2.1102 0.0401 0.0000 2.0702 1.9058 3.8937 3 PARK 3 ------2.1334 0.0753 0.1391 1.9190 -- PARK 1 ------7.4767 0.1635 4.8306 2.4825 -- BLOCK 12 2.3909 TBD 12.0000 0.0300 0.5738 0.2869 ------ BLOCK 9 3.0767 TBD 12.0000 0.0300 0.7384 0.3692 ------ 5.4676 TBD TBD 0.0300 1.3122 0.6561 9.6101 0.2389 4.9697 4.4015 -3.0893 -2.4332 4 PARK 8 ------0.0428 0.0000 0.0000 0.0428 -- PARK 7 ------0.5130 0.0000 0.0000 0.5130 -- PARK 6 ------0.1847 0.0000 0.0000 0.1847 -- BLOCK 21 1.9913 24 12.0527 0.0300 0.4779 0.2390 ------ BLOCK 20 1.3306 TBD 12.0000 0.0300 0.3194 0.1597 ------ BLOCK 19 4.2071 TBD 12.0000 0.0300 1.0097 0.5048 ------ 7.5290 TBD TBD 0.0300 1.8070 0.9035 0.7405 0.0000 0.0000 0.7405 0.1630 1.0665 5 PARK 5 ------1.2492 0.1114 0.0000 1.1379 -- BLOCK 23 1.7017 14 8.2273 0.0300 0.4084 0.0116 ------ BLOCK 22 1.3237 TBD 12.0000 0.0300 0.3177 0.1588 ------ 3.0253 TBD TBD 0.0300 0.7261 0.1704 1.2492 0.1114 0.0000 1.1379 -0.4118 -0.2413 6 BLOCK 18 3.0188 TBD 12.0000 0.0300 0.7245 0.3623 ------ BLOCK 17 4.0603 TBD 12.0000 0.0300 0.9745 0.4872 ------ 7.0791 TBD TBD 0.0300 1.6990 0.8495 0.0000 0.0000 0.0000 0.0000 1.6990 2.5485 7 PARK 2 ----1.7288 0.0448 1.2327 0.4513 -- BLOCK 25 1.8917 TBD 12.0000 0.0300 0.4540 0.2270 ------ BLOCK 24 3.8593 TBD 12.0000 0.0300 0.9262 0.4631 ------ 5.7510 TBD TBD 0.0300 1.3802 0.6901 1.7288 0.0448 1.2327 0.4513 0.9289 1.6190 8 BLOCK 28 1.9104 6 3.1407 0.0300 0.1800 ------- BLOCK 27 1.5369 10 6.5064 0.0300 0.3000 ------- BLOCK 26 1.9733 14 7.0945 0.0300 0.4736 ------- 5.4207 TBD TBD 0.0300 0.9536 0.0000 0.0000 0.0000 0.0000 0.0000 0.9536 0.9536 TOTALS (ACRES)64.2034 TBD TBD 0.0300 14.7460 5.8475 18.3895 0.6637 6.7044 11.0214 3.7246 9.5721 CASH EQUIVALENTS BASED ON $2.30/SF ($)$585,849 $373,159 $959,008 PARKLAND REQUIREDDWELLING UNITS & DENSITY DEDUCTIVE PARKLAND