Loading...
HomeMy WebLinkAbout2017 - Payback Agreement - Pine Meadow - Stormcd a> p O O ¢ cn O r C13 Ln ell ol u En cd cn Z cd cn cd cn m Cd cd un z O O S~p c—CS�i� U N O+ .'N N N O N �b�A O O >C C,3 +U .0� 'd � ^" '� U�i' � S~i � � 'O .0 N O Ol) •+' O N � sN. � � � N O � � �. �' �: f"'p�/] O �" N U .+ (T� +� Cd M 1 9 p O V) CS � cn Ocn V +1 N . , N O S, N bb U a V r++ 1, 0O O cd 'Cm a� -� �, a� o cd 0 ' a� 4-i U a� cn Q, 4a > ', a En 0 cts +U��+ +ncd LO >, -c) 0Cd 0 U cd d UU N O O+N ^d U U V.4-4 Cd Z U 4-' rn '0 Cd y N O CdQ U p N• O rA cd N N ^�� En c3d cd� U �N 4-1 41 O p cn , ycd c�d O 'C -0 U '� g!p O cd N � 4-4 +, J �oV� O�}' " N ^�;� + N 2" N N + cd �]Oi +�YO N O ¢ r. n LnP, +S 0 n U u U (4 1 'O cn � U ` O N,� W9C O W o p-��.� 03a� N En U � ,� U a� U P, U � bA a� a� ,.-� U rn En 'd 4, O .0-." CSN -di 7cn' �yy NQN cd +UN r3O 6c9 U � 44 +UO 0 cn t+- t5b'00 +r QO� Q-�� C-N�N N c� I UJSr" ' QsOUU! i+UCccddnr c ' ,cs SO'd -oS ' N N NLn cd r, + H O a N O O zW N b �� �'4-4 $-, �� U 4+ +, QO O C=] + 0� U>1 O cdN N Cd O N O Cd 0 a) 0 00 N O Q N s� bA C/] . U V1 U Vl N cn O V1 4-i W N cd N cd '' Qy V) rn p > W 7jC7 W o W 'v� W W `� W s� >; W U '� ... rn ani Gq s�-, O �+ '� r�2i +p r� �> x ,3 N r� "" ^d '� Q, L��, N V O Q .aA y ry, W O a'"i °� Q aMiCd21� cn v W u U x P, -,I-cn T O N �, o o o C) zr�vd CA U c' Cd c� c° �Q �• U 4.1Cd a� a� -� O Cd a o � ° >, � O U O z CIS U bo ca O N n cd o Cd N U) U �' O ° d '3 En (7 too U � O N fs-1 m w c0u a Z_ c m 'a Q �5'rtc wN 2' ° co 3 0).;5o a Z e� c, itam'm�E� izc�,o -a O,��irry � y`��y Cly Uj�P�lr -'s w M o CA -� cd . a bA4-4 ° >, O O i cn �+ O z a U fs-1 m w c0u a Z_ c m 'a Q �5'rtc wN 2' ° co 3 0).;5o a Z e� c, itam'm�E� izc�,o -a O,��irry � y`��y Cly Uj�P�lr -'s w M i T E ]1- 1 i L ;r - Dur G f •I s �— Cerea_Gfr EXHIBIT B 1 PINE MEADOW SUBDIVISION ! DRAWN BY: MRM DESIGNED BY: 1 BOZEMAN, MONTANA��� QUALITY CHECK: Engineering DATE: 11!712076 PAYBACK PROPERTIES I JOB NO. 976-0305 tdhenglneenng.com I -AD NO, EXHIBITS Exhibit C Pine Meadow Subdivision Final Costs 11/7/2016 Item No. rovements I TD& En ineed 9 9 Quantity I Units I Unit Price I Amount 101 Connect to b6sting Water Main 2 EA 1 $ 3,370.00 1 $ 6, MUM 102 8" Water Main 735 LF $ 60.00 $ 44,100.00 103 Fire Hydrant 4 EA $ 5.770.00 $ 23,080.00 104 Testing 1 1 LS $ 3,000.001 $ 3,000.00 201 Connect to Existing SSMH 1 EA 1 $ 2,520.00 1 $ 2,520.00 202 8" Sewer Main 971 LF $ 33.00 $ 32,043.00 203 1 4' Diameter Manhole 5.0 EA $ 3,480.001 $ 17,400.00 204 Testing 1 LS 1 $ 2,330.001 $ 2,330.00 West Side Services 401 1" Water Service 8 EA $ 2,210.00 $ 17,680.00 402 4" Sewer Service 8 EA $ 1,790.00 $ 14,320.00 403 Tree Trimming And Removal LS $ 5,860.00 $ - 404 Sidewalk and Boulevard Fill CY $ 8.00 $ 405 Sidewalk SF $ 6.80 $ 406 Replace Landscaping LS $ 4.000.00 $ 407 Approach Transition EA $ 2,650.00 $ - 408 Connect Water Services to Structure EA $ 3,120.00 $ _ - 409 Connect Sewer Services EA $ 3,490.00 $ - 410 Yard Restoration EA $ 2,000.00 $ - 1P 501 Widen Existing Road SF $ 1.25 $ - 502 Install Base 1,562 CY $ 29.00 $ 45,298.00 503 Curb and Gutter 2,920 LF $ 23.00 $ 67,160.00 504 Sidewalk SF $ 6.80 $ - 505 Asphalt 44,520 SF $ 1.69 $ 75,194.28 506 1 Backfill Behind Curb LS $ 1,940.00 $ - Storm Drain Improvements 601 Install Inlets EA 1 $ 3,040.00 1 $ - 602 12" Storm Drain 25 LF $ 70.00 $ 1,750.00 603 Pond Excavation 100 CY $ 4.90 $ 490.00 604 COB Outlet Structure 1 EA 1 $ 1,990.001 $ 1,990.00 ITEM Discription Split Total es 51de Costs West Side Costs Per Lot 100 Water Improvements per lot $ 23,667.69 $ 2,958.46 200 Sewer Improvements per lot $ 16,705.54 $ 2,088.19 300 East Side Services no split $ - $ - 400 West Side Services no split $ 32,000.00 $ 4,000.00 500 Street Improvements 50/50 $ 93,826.14 $ 11,728.27 600 Storm Drain Improvements 50/50 $ 2,115.00 $ 264.38 700 Miscellaneous Improvements no split $ - $ - 800 Engineering, Planning & Permits per lot $ - $ - 26 total lots with 8 on the west side. Grand Total 1 $ 168,314.37 1 $ 21,039.30 1 OF 1