HomeMy WebLinkAboutC13. Fire Capital and Equipment Fund CIP
Commission Memorandum
REPORT TO: Honorable Mayor and City Commission
FROM: Anna Rosenberry, Administrative Services Director
SUBJECT: Adopt the Fire Capital and Equipment Capital Improvement Plan
(CIP) for Fiscal Years 2017-2021.
AGENDA ITEM TYPE: Consent
MEETING DATE: December 14, 2015
RECOMMENDATION: Adopt the Fire Capital and Equipment Capital Improvement
Plan (CIP) for Fiscal Years 2017-2021.
BACKGROUND: Each year, the City Manager is required to prepare a 5 Year Capital
Improvements Plan and submit it to the Commission by December 15th. Similar to recent years
past, we are bringing a number of parts of the plan forward as items on the Consent agenda. We
will be prepared to address questions, if they arise, at the public meeting.
The Fire Department, City Manager, and other city staff met in October to develop the attached
Capital Plan for the equipment and capital needs of the Department that could be appropriately
funded through the 4-mill levy for Fire Capital and Equipment Replacement.
Items of Note:
• There are no new items added to the schedule this year.
• FE07 – Vehicle Replacements. We have moved the replacement of Asset #3153
– Battalion Chief vehicle to FY18 (previously scheduled for FY17,) based on its
190
relatively low mileage. We will be taking the next year to re-evaluate how this
group of vehicles could best be used and best be replaced, when necessary, with
more energy efficient vehicles while still meeting the needs of the Fire
Department.
• FE06 – Portable Radio Replacement Program was moved to FY18
• FE08 – Fire Station #1 Remodel project funding has changed. We do not expect
that grant revenue will be available for the project. In previous plans,
approximately $800,000 in grant funding was estimated to contribute to the
project.
• Revenue projection in this fund is based on the value of a mill for property tax
purposes. For all 5 years of the plan, we are estimating 2% annual increase in the
value of the tax base. This is somewhat higher than the 5 year average (see
below), but seems reasonably conservative given the amount of new construction
we have seen in the recent past.
191
Fund 187 - Fire Capital & Equipment Replacement
Fiscal Year Mill Value Change
2011 $ 80,399
-
2012 $ 82,062 2.1%
2013 $ 83,226 1.4%
2014 $ 85,637 2.9%
2015 $ 87,894 2.6%
2016 $ 86,564 -1.5%
2017 ESTIMATE $ 88,295
Average FY12-FY16 1.5%
UNRESOLVED ISSUES: None.
ALTERNATIVES: As suggested by the City Commission. If the Commission does not
wish to adopt this schedule tonight, it can be scheduled for approval on a later agenda.
FISCAL EFFECTS: This step in the process has no fiscal effect. Once adopted, the
Capital Improvements Plan becomes the basis of the City Manager’s Recommended Budget for
FY17.
Report compiled on: December 8, 2015
Attached: Fire Equipment and Capital Replacement CIP
192
Fire Equipment & Capital ReplacementCapital Improvement PlanFinancial SummaryCurrent YearFY16FY17FY18 FY19 FY20 FY21UnscheduledProjected Beginning Reserve Balance Dedicated to CIP370,000$ 676,256$ 1,029,437$ 865,182$ (567,869)$ (193,070)$ Plus: Dedicated Tax Revenues 4 Mills346,256$ 353,181$ 360,245$ 367,450$ 374,799$ 382,295$ ‐$ Plus: Anticipated Grant Revenue‐$ Less: Scheduled CIP Project Costs(40,000)$ ‐$ (524,500)$ (1,800,500)$ ‐$ ‐$ (200,000)$ Projected Year‐End Cash Dedicated to CIP676,256$ 1,029,437$ 865,182$ (567,869)$ (193,070)$ 189,225$ Assumptions Made for Revenue Estimates:Current YearFY16FY17FY18FY19 FY20 FY21Estimated Annual Tax Revenues346,256$ 346,256$ 353,181$ 360,245$ 367,450$ 374,799$ Estimated Annual Increase2%2%2%2%2%Total Estimated Revenues346,256$ 353,181$ 360,245$ 367,450$ 374,799$ 382,295$ Current Revenues Dedicated to CIP %100.0%100.0% 100.0% 100.0% 100.0% 100.0% Plus: Increase Dedicated to CIP0.0%0.0%0.0%0.0% 0.0%0.0% Total % Dedicated to CIP100.0%100.0% 100.0% 100.0% 100.0% 100.0%Total Estimated Revenues Dedicated to CIP346,256$ 353,181$ 360,245$ 367,450$ 374,799$ 382,295$ ProjectedProjectedCURRENT2,000,0001,800,0001,600,0001,400,0001,200,0001,000,000800,000600,000400,000200,0000Fire Equipment & Capital Replacements193
CIP PROJECT FUPROJ.DEPARTMENTPROJECT NAMEFY17UnscheduledFY21FY18FY19FY20Fire Equip & Capital ReplacementFE06FIREPORTABLE RADIO REPLACEMENT PROGRAM$175,000FE07FIREFIRE STAFF VEHICLE REPLACEMENTS$200,000$40,000FE08FIREFIRE STATION #1 REMODEL$1,540,000FE10FIRESELF‐CONTAINED BREATHING APPARATUS (SCBA) REPLACEMENTS$309,500FE11FIREBOILER REPLACEMENT AT FIRE STATION #1$260,500$524,500$1,800,500$200,000Summary for Fire Equip & Capital Replacement (5 items)Totals by year:$524,500$200,000FY21FY17FY18UnscheduledFY20$1,800,500FY19194
CIP Project Fund
Fire Equip & Capital Replacement
PROJECT NUMBER
FE06
DEPARTMENT
FIRE
PROJECT NAME
Portable Radio Replacement Program
FY17 FY18
$175,000
Unscheduled
DESCRIPTION OF PROJECT
This plan allows for aging fire portable radios to be replaced, including all of the software, programming and peripheral
accessories. This is a planned replacement of radios at the end of their predicted usable life, estimated between six and ten years.
This will provide for seamless communication and response capabilities as the radios become less reliable and repair is no longer
a financially prudent option. Portable (or handheld) radios are an essential item in the operation of the Bozeman Fire
Department. Fire radios must be available for fire use 24 hours a day, 365 days a year. These radios are assigned to the three
stations, captains and management staff and are used daily. These radios will be replaced only when they are unserviceable which
could result in pushing the anticipated purchase date out a year or two. Currently the Bozeman Fire Department is operating on
VHF radio technology but discussions and plans that are currently under evaluation by the Gallatin County E-911 center could
require alterations or modifications to this plan if a move to UHF or 700 technology is required.
ALTERNATIVES CONSIDERED
Replace radios as they fail. This ultimately results in a broad mix of different manufacture / make/ model radios in service and can ultimately
result in higher long term maintenance costs.
ADVANTAGES OF APPROVAL
Currently we have 5 radios out of service with a minimum charge of $425.00 per radio to examine for repair plus any additional cost. The cost
of repairs is starting to outweigh the value of the radios. This ensures safe and reliable emergency communications and response. Program
allows for planned and predictable need for equipment replacement. Clear and dependable communication allows for quick and efficient
emergency deployment and the required level of firefighter safety. We potentially may see some trade in value or resale value for some of the
replaced units depending on their condition.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
As these are replacement radios we anticipate very little increases operating costs.
FUNDING SOURCES
100% Fire Equipment & Capital Replacement Fund
New
Replacement
Equipment
Project
FY19 FY20 FY21
195
CIP Project Fund
Fire Equip & Capital Replacement
PROJECT NUMBER
FE07
DEPARTMENT
FIRE
PROJECT NAME
FIRE STAFF VEHICLE REPLACEMENTS
FY17 FY18
$40,000
Unscheduled
$200,000
DESCRIPTION OF PROJECT
The Fire Deprtment utilizes numerous vehicles for Deparetment needs. As we continue to implement the Battalion Chief
positions we are evaluating the needs of the cmmand vehicles on this list. Several of the utility type vehicles and some of the
command vehicles will be used for their serviceable life span and then ultimately not be replaced. See attached table on the
following page.
ALTERNATIVES CONSIDERED
Could continue to utilize existing vehicles longer. However, many of these vehicles are emergency response vehicles for the Fire Department.
ADVANTAGES OF APPROVAL
The Department will have adequate, properly sized vehicles for emergency response and other operational functions.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Newer vehicles are expected to be more fuel efficient.
FUNDING SOURCES
100% Fire Equipment & Capital Replacement Fund
New
Replacement
Equipment
Project
FY19 FY20 FY21
196
Fire Department Light Vehicle ReplacementsAsset #Current Make/FeaturesModel YrCurrent MileageReplacementFY17FY18FY19FY20UnscheduledFY21Currently Assigned toUnit #3247Chevy Tahoe2004128,302 4x4, SUV style, mid‐sized vehicle, with emergency lighting, radios, MDT.$40,000Emergency Management Staff CaptainF42764Chevy Tahoe2000127,989 4x4, SUV style, mid‐sized vehicle, with emergency lighting, radios, MDT.$40,000Fire ChiefF12760Chevy Tahoe2000120,874 Replace with a 4x4, SUV style, mid‐sized, code‐capable (lights & sirens) vehicle.Training OfficerF53153Chey Suburban2003102,281 To be replaced with Ford Interceptor$40,000Batallion ChiefBC13332Chevy Tahoe200766,388 4x4, SUV style, mid‐sized vehicle, with emergency lighting, radios, MDT.$40,000Batallion ChiefF63275Ford F150200542,461$40,000Plowing/Fire Investigations/Prevention TruckU43363Dodge Durango200739,562Fire MarshallF33158Chevy Silverado ‐ Crew Cab200329,540$40,000Public Ed/ InvestigationsU31535Ford Truck199318,072HazmatB13260Trailer2004HazmatHM T$200,000$40,000Totals197
CIP Project Fund
Fire Equip & Capital Replacement
PROJECT NUMBER
FE08
DEPARTMENT
FIRE
PROJECT NAME
FIRE STATION #1 REMODEL
FY17 FY18 Unscheduled
DESCRIPTION OF PROJECT
The purpose of this project is to expand the second floor of Fire Station One out to the existing building foot print and remodel
the interior spaces increasing facility size and functionality, decreasing maintenance costs and increasing energy efficiency. Also
included in this project is a significant seismic upgrade to the entire structure, including the office area on the first floof. The
second floor of this station has been remodeled many times. Windows do not completely close, electrical and plumbing
maintenance is becoming more frequent and kitchen cabinetry is beginning to fail. Office space is limited and safety hazards have
been identified in the recent facility surveys. The living quarters upstairs are not conducive to female firefighters. Separate and
equal restroom, bath and sleeping facilities are needed should we hire a female firefighter. The station remodel will include
sleeping quarters, bathrooms, and living spaces for up to ten firefighters of either sex. All standard areas commonly found in
modern stations will be included in this facility such as kitchen space, office space and physical training area. As our 2007 station
location and staffing study showed, the location of this station is ideal for the area it serves. We intend to remain here for the
foreseeable future. We are proposing this remodel to improve the current living conditions, increase space for existing
Firefighters and our new Battalion Chiefs and prepare for future increases in staffing as our community continues to grow.
ALTERNATIVES CONSIDERED
Continue with utilizing the existing station as is. Maintain facility as reasonably as possible.
ADVANTAGES OF APPROVAL
This project would significantly improve the living conditions and operational functionality of the Station: It remedies the hazards identified in
recent facility surveys, will decrease ongoing maintenance costs compared to the existing facility, new construction will be “green” and more
energy efficient, it creates sleeping and office space for Battalion Chiefs, separate and equal restroom, bath and sleeping facilities for when we
hire a female firefighter, on-site physical fitness area.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Operating cost should maintain similar to what is currently budgeted. Although the facility will be getting larger, a more energy efficient newer
facility will balance with the increase in size.
FUNDING SOURCES
Would be constructed concurrently with FE11 - Boiler Replacement at Fire Station #1. Total Cost, including Boiler, is $1.8 Million. Depending
on features of the project, the Fire Equipment & Capital Replacement, and potentially Impact Fees, could be used to pay for this project.
Previous years had estimated $800,000 in grant funds will be sought; that award seems unlikely at this point in time and has been removed from
the plan. **Costs estimates are dated August 2013.
New
Replacement
Equipment
Project
FY19
$1,540,000
FY20 FY21
198
CIP Project Fund
Fire Equip & Capital Replacement
PROJECT NUMBER
FE10
DEPARTMENT
FIRE
PROJECT NAME
Self-Contained Breathing Apparatus (SCBA) Replacements
FY17 FY18
$309,500
Unscheduled
DESCRIPTION OF PROJECT
This project will fund the replacement of the department’s SCBA units. The useable service life of our existing SCBA’s is 8 -10
years. The units being replaced were purchased in FY 10. Repair and maintenance is a consideration when deciding when to
replace existing equipment. We currently expend approximately $5000 per year on preventative maintenance and minor repairs.
As the equipment gets older we will no longer be able to repair minor failures, we will have to completely replace parts.
Replacement parts for our existing SCBA are extremely expensive and take a significant amount of time to be delivered. This
project will completely replace all SCBA harnesses, spare tanks and backup regulators on our engines. Also individual fire fighter
personal masks, and Rapid Intervention Crew kits will get replaced in this project as well.
ALTERNATIVES CONSIDERED
Continue to use current SCBA units until they fail or spare parts become unavailable. Used units are not a viable alternative as departments
typically upgrade when old units become obsolete or fail to meet annual testing requirements.
ADVANTAGES OF APPROVAL
Firefighters use SCBA’s to enter hazardous atmospheres in all aspects of their jobs; firefighting, confined space entry, and hazmat response. The
health and safety of our personnel, as well as the ability of our fire department to perform its function, is greatly dependent on these units. The
new SCBA units are safer than current units as they are certified for chemical, biological, and radiological emergencies.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
The department spends about $5,000 annually on SCBA maintenance. Yearly checks and certification is required regardless of SCBA age
although maintenance costs would decline with new units as replacement parts would not be needed.
FUNDING SOURCES
100% Fire Equipment & Capital Replacement Fund
New
Replacement
Equipment
Project
FY19 FY20 FY21
199
CIP Project Fund
Fire Equip & Capital Replacement
PROJECT NUMBER
FE11
DEPARTMENT
FIRE
PROJECT NAME
BOILER REPLACEMENT AT FIRE STATION #1
FY17 FY18 Unscheduled
DESCRIPTION OF PROJECT
**This project is most ideally timed with the Station #1 Remodel in the Fire Equipment & Capital Replacement Fund.** The old
steam boiler at Fire Station #1 has reached the end of its useful cycle. The fact that the unit is no longer serving the old City Hall
means that is working even less efficient because it is now oversized. The current plan was to replace the existing boiler with
another steam boiler. When the steam lines were disconnected from old City Hall the condition of the pipes could be assessed.
The pipes were found to be severely corroded and in poor condition. An engineer was hired to size the boiler for servicing only
Fire Station #1 and to assess other features of the 1964 vintage system. Three options were proposed to upgrade the system for
both building comfort and energy efficiency. The third option proposed in the study is the most efficient and has the best
payback. This project significantly effects building occupant comfort/quality (PM05) and potentially generates emergency and non-
emergency repairs (PM01-3). Staff has been working to keep the boiler running properly, and monitoring the chemical condition
of the boiler water to try to increase the useful life of the boiler.
ALTERNATIVES CONSIDERED
Replacement of the current boiler with another steam boiler is no longer an option after assessing the condition of the steam distribution lines
and other components of the older system. Three options were reviewed and a summary report for each option was included in the analysis
done by the engineer. The least expensive solution is to stay with a stem system. The project will now include boiler replacement, distribution
line replacement, and changing out the old pneumatic controls with a digital control system. The structural assessment and architectural design
for the upstairs expansion of Station #1 is complete. This information will now allow proper sizing the boiler. It would be better to replace the
boiler as part of the planned improvements for the building provided that the renovation work is going to be done in the near future It the
ADVANTAGES OF APPROVAL
The proposed option will better address the variable heating needs of the building – work areas, living areas, and fire bays. The proposed system
is designed for the current configuration of the building and could be supplemented to handle the additional square footage proposed when the
dorm area of the station is increased. The proposed system is in line with the Municipal Climate Action Plan. Planning for the replacement of the
current boiler prior to failure of the unit will be most cost effective.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
The recommended system would result in an approximate $9,000 per year in energy savings at current utility rates. The payback would be
about 28 years.
FUNDING SOURCES
Fire Equipment and Capital Replacement
New
Replacement
Equipment
Project
FY19
$260,500
FY20 FY21
200