HomeMy WebLinkAboutCOB_Project Budget For Front Street Trail (TOP)Front Street Pathway Proposed Budget
Project Component
Engineering and Design
Bicycle/Pedestrian Bridge
Paved path
Site Finishes
Signage
Management
Total
Project Proportion
*Pre-design work may come from existing contract with Public Works, paid for with Impact Fees. Additional construction design will be necessary.
**GVLT sources include in-kind, Recreational Trails Program Grant, Collin's Coalition, sponsorships, and neighborhood support.
Item
Engineering and design
Survey
Bridge structure
Crane Service
Bridge abutments
Stream improvements
Building permit
Stream permits
Path excavation and paving
Concrete paving
Fencing
Landscaping/ site reclamation
Kiosk
Totem structure
Project management
taxes/bonds/insurance
Contingency
Detail
Design and construction specs*
60' x 10' clear-span, prefab from Contech
crane to set bridge
poured concrete
excavation pulling back banks, removing debris
City of Bozeman
including floodplain, 310, 318, 404
1250 ft x 10 ft at $4/sq. ft - asphalt, excavation
1250 ft x 10ft at $7 sq. ft = $87,500
6 ft. tall chain link, 780 ft. x 14 ft
planting, reseeding, site finishes
Standard kiosk and maps
Standard totems and signage
100 hrs @$60/hr
0.02
at 30%
Estimate Source
Sanderson Stewart
COB
Contech
COB
M. Johnson, RESPEC
Table D, Fee Schedule
Kingfisher
COB
High Country Paving
Bridger Fence
M. Johnson, RESPEC
GVLT
GVLT
GVLT
COB
COB
Expenses
15000
3000
52200
5000
7500
3000
600
10000
50000
11000
3000
2000
600
6000
3400
50700
223000
Funding
TOP Proposal
15000
52200
7500
3000
600
10000
15000
11000
3000
50700
168000
0.753363228699552
GVLT**
10000
2000
600
6000
18600
8.34080717488789E-02
COB NOTES
$2/sq. ft. is low. Bump to $4/sf for $50k total
use 30% contingency for concept level design