HomeMy WebLinkAbout08- West Winds Phase 5 Subdivision & Planned Unit Development J- 494
Inter-office Original to:
City of Bozeman Planning Department
20 East Olive Street
SUBDIVISION IMPROVEMENTS AGREEMENT
WEST WINDS PHASE 5 SUBDIVSION&PLANNED UNIT DEVELOPMENT
THIS AGREEMENT is made and entered into this_t 3 ti-N day of (\Jobe-em e ,200 !r,
by and between Cascade Development Inc 1627 West Main Street Suite 223 Bozeman MT 59715,
hereinafter called the "Subdividers", and the City of Bozeman, a Municipal Corporation and political
subdivision of the State of Montana,with offices at 411 East Main Street,P.O.Box 1230,Bozeman,MT
59771-1230,hereinafter called the "City".
WHEREAS, it is the intent and purpose of the Subdivider to meet the conditions of approval
of a major subdivision preliminary plat application for West Winds Subdivision Phase 5 to subdivide
approximately 59.953 acres into eleven (11) residential single households, three 3) residential multi
family households, one (1) park area,and one (1) lot for future subdivision on property located at the
northwest comer of the intersection of Davis Lane and Oak Street, and legally described a portion of
the NW 1/4, Section 2 T2S R5E PMM City of Bozeman Gallatin County Montana; and
WHEREAS, it is the intent of the Subdivider to obtain Final Plat approval; and
WHEREAS, it is the intent and purpose of both the Subdivider and the City to hereby enter
into an Agreement which will guarantee the full and satisfactory completion of the required
improvements on the property hereinafter described;and it is the intent of this Agreement,and of the
parties hereto,to satisfy the requirements and guarantee improvements for the conditional approval of
said subdivision application.
NOW, THEREFORE, in consideration of the mutual covenants and conditions contained
herein, it is hereby agreed as follows:
1. Property Description
This Agreement pertains to and includes those properties which are designated and identified
West Winds PUD Phase 5 Subdivision(#P-08013) Improvements Agreement Page 1 of 7
1:$TT2DL_ 23161296,z00e 12:00 40 PM Fee 15 Charlotte Mills - Gallatin County, MT $ 4.00
11111111IIIt11111111111111111f11s I�HN uu,,,..�,...........I........._... __ MISC
as a portion of the NW 1/4, Section 2 T2S R5E PMM City of Bozeman Gallatin County
Montana.
2. Improvements &Time for Completion of Improvement This Agreement includes all on-
site and off-site subdivision improvements as shown in the Preliminary Plat Application, as
conditioned in the Preliminary Plat approval, and as required by the Bozeman Municipal Code.
Improvements include those described below and listed in the attached Exhibit A,which is made part
of this agreement. The list and cost of said improvements has been estimated by DOWL HKM, 920
Technology Boulevard Suite. A Bozeman MT 59718.
The Subdivider hereby agrees that the following improvements must be installed within one(1)
year of the date of City Commission final plat approval: water, sewer, stormwater facilities
transportation facilities streets street lights,trails sidewalks adjacent to public lands etc. , parks and
common open space facilities and landscaping_The Subdivider hereby agrees that sidewalks adiacent toto
individual lots must be installed within three (3) years of the City Commission final plat approval, or
with Building Permits for individual lots,whichever occurs first.In anyevent,all required improvements
shall be completed within the time frame provided herein for the completion of the improvements in
order to avoid default on the method of security.
3, Financial Guarantee
It is the Subdivider's intent to file the final subdivision plat prior to the completion of
subdivision improvements. Therefore, this Agreement shall be secured by a_financial guarantee
valid for at least eighteen (18) months which is one hundred and fifty (150) percent of the
estimated cost of said improvements.The financial guarantee is in the form of an irrevocable letter
of credit issued by First Interstate Bank, in the amount of$2,083,143.00, Letter No. 6326 dated
November 19, 2008; with an expiration date of May 19, 2010.
It is the Subdivider's intent to file the final subdivision plat prior to the completion of
sidewalks adjacent to individual lots. Therefore, this Agreement shall be secured by a financial
guarantee valid for at least forty-two(42)months which is one hundred and fifty(150)percent
of the estimated cost of said sidewalks adiacent to individual lots. The financial guarantee is in
the form of a irrevocable letter of credit issued by First Interstate Bank,in the amount of$65,034.00
No. 6327 dated November 19, 2008, with an expiration date of May 19, 2012 .
West Winds PUD Phase 5 Subdivision(#P-08013) Improvements Agreement Page 2 of 7
4. Inspection
Representatives of the City-shall have the right to enter upon the propertyat anyreasonable time
in order to inspect it and to determine if the Subdivider is in compliance with this Agreement,and the
Subdivider shall permit the City and its representatives to enter upon and inspect the property at any
reasonable time.
5. Default
Time is of the essence for this Agreement. If the Subdivider shall default in or fail to fully
perform any of its obligations in conformance with the time schedule under this Agreement,and such
default orfailure shall continue fora period of thirty(30)days afterwritten notice specifying the default
is deposited in the United States mail addressed to the subdivider, Cascade Development Inc 1627
West Main Street,Suite 223,Bozeman MT 59715,or such other address as the Subdivider shall provide
to the City from time to time, without being completely remedied, satisfied, and discharged, the City
may elect to enforce any of the following specified remedies:
a. The City may,at its option,declare the financial guarantee to be forfeited and secure the
complete construction and inspection of the improvements described herein. The City's
representative,contractors,and engineers shall have the right to enter upon the property
and perform such work and inspection,and the Subdivider shall permit and secure any
additional permission required to enable them to do so. In the event that any funds
remain from the financial guarantee upon completion of all improvements,such funds
shall be promptly returned to the Subdivider.
b. The City may enforce any other remedy provided bylaw.
6. Indemnification
The Subdivider shall indemnify,hold harmless,and defend the Cityof Bozeman against anyand
all claims, at Subdivider's own expense, arising out of or resulting from the acts or omissions of
Subdivider or his/her agents,employees,or contractors,whether negligent or otherwise,in connection
with the performance of work described in this agreement.The City shall be responsible for any claims
arising from negligence or willful misconduct on the part of the City or its agents or employees,except
the Subdivider shall be responsible for those claims of negligence and misconduct arising from the
Subdivider, his/her agents, or employees not providing to the Municipality, its agents or employees,
information relevant to the subject matter of this agreement.The patties shall cooperate in the defense
of Claims and shall fumish records, information, and testimony and attend proceedings, as may be
reasonably necessary.
West Winds PUD Phase 4 Subdivision(#P-08013) Improvements Agreement Page 3 of 7
7. Warranty
The Subdivider shall warrant against defects of all improvements and that these improvements
are made in a good and workman-like manner for a period of two (2) years from the date of their
written acceptance by the Governing Body.
8. Governing Law and Venue
This Agreement shall be construed according to the laws of the State of Montana.In the event
of litigation concerning this Agreement, venue is in the Eighteenth Judicial District Court, Gallatin
County, State of Montana.
9. Attorney's Fees
In the event it becomes necessary for either party to this Agreement to retain an attorney to
enforce any of the terms or conditions of this Agreement,then the prevailing party shall be entitled to
reasonable attorney's fees and costs,including fees,salary and costs of in-house counsel including City
Attorney.
10. Modifications or Alterations
No modifications or amendment of this Agreement shall be valid,unless agreed to in writing by
the parties hereto.
11. Invalid Provision
The invalidity or unenforceability of any provision of this Agreement shall not affect the other
provisions hereof, and this Agreement shall be construed in all respects as if such invalid or
unenforceable provision were omitted.
12. No Assignment
The responsibilities and benefits of this Agreement to the Subdividers may not be assigned
without the express written approval of the City.Such approval may not be withheld unreasonably,but
any unapproved assignment is void.There is no prohibition on the right of the City to assign its rights
under this Agreement. The City shall release the original Subdividers from their liability under this
agreement if it accepts and approves a proper assignment from any developer or lenderwho obtains the
property.
13. Successors
Except as provided in paragraph 12,this Agreement shall be binding upon,enure to the benefit
of,and be enforceable by the parties hereto and their respective heirs, successors and assigns.
14. Filing
West Winds PUD Phase 4 Subdivision(#P-08013) Improvements Agreement Page 4 of 7
The Subdivider shall have this Agreement recorded in the Office of the Gallatin County Clerk
and Recorder at the same time the Final Plat is filed.
CORP TION
F
J inlap
scade Development, Inc.
STATE OF MONTANA )
ss.
County of Gallatin )
On this� day of N o v--e-rnjge,,- , 200f before me,the undersigned, a Notary
Public for the State of Montana,personally appeared John Dunlap,known to me to be
0 kti of.Cascade Development, Inc., the corporation that executed the within
instrument, and acknowledged to me that he executed the same for and on behalf of said
corporation.
IN WITNESS WHEREOF,I have hereunto set myhand and affixed myNotarial Seal the day
and year first above written.
PM R lit ��.,
e TAR/,qZ:"' Printed Name VJ�l '6-
Notary Public for the State of Monfina
='� • .' * = Residing at
L rack t MT
. Qela,
N�`y' • ��'��SI
My Commission xpires: pecc,.,.,be r ! 2 v 1
1F�pFitM,o�a'�P```�� (Use 4 digits for expiration year)
West Winds PUD Phase 4 Subdivision(#P-08013) Improvements Agreement Page 5 of 7
THE CITY OF BOZEMAN
G
Andrew C. Epple
Director of Planning &Community Development
S TA-M OF MONTANA )
:ss
County of Gallatin )
On the day of )1 �`}� �� `C— ,2008,before me,a Notary Public for
the State of Montana,personally appeared Andrew C.Epple,known to me to be the person described in
and who executed the foregoing instrument as Director of Planning and CommunitvDevelopment of
the City of Bozeman,whose name is subscribed to the within instrument and acknowledged to me that
he executed the same for and on behalf of City.
IN WITNESS WHEREOF, I have hereunto set my hand and affixed my seal on the day and
year first written above.
(SEAL)
Printed Nam ec
Notary Public for State of ontana
Residing at: Bozeman Montana
NpTARI,qj '�% Commission Expires: c)�
• = (Use 4 digits for expiration year)
* • SEAT 7k
West Winds PUD Phase 4 Subdivision(##P-08013) Improvements Agreement Page 6 of 7
Preliminary Engineer's Estimate for Prepared By:
West Winds Planned Community HKM Engineering
Phase 5 Subdivision November 17, 2008
Bozeman, MT
SUMMARY OF COSTS
ROADWAY AND UTILITY INFRASTRUCTURE IMPROVEMENTS
Tschache Lane $74,826
Spring View Court $120,139
Autumn Grove Street $162,787
Winward Avenue $187,307
Winter Park Street $71,039
Breeze Lane $43,372
Off-Site (Lot R) $77 275
Oak Street $13,755
Davis Lane $620,062
Park and Boulevard Landscape $61,555
Total Estimated Cost= $1,432,117
50% Contingency $716,058
Total Bond Amount(see below 2 LOC Required) $2,148,175
Infrastructure LOC 18 -Monthl $2,083,141
Sidewalk LOC 42-monthl $65,034
Prepared by HKM
Preliminary Engineer's Estimate for Prepared By:
West Winds Planned Community HKM Engineering
Phase 5 Subdivision November 17,2008
Bozeman,MT
TSCHACHE LANE
ROADWAY AND UTILITY INFRASTRUCTURE IMPROVEMENTS
�mum
mo
Roadway Improvements
100 Excavation 360 CY $3.00 $1,080
102 Embankment 360 CY $4.00 $1,440
103 Asphalt 139 TON $54.00 $7,506
104 Crushed Gravel 150 CY $18.00 $2,700
105 Base Gravel 230 CY $14.00 $3,220
106 Curb and Gutter 378 LF $12.00 $4,536
109 Curb Standard Fillet 4 EA $1,750.00 $7,000
110 5'Sidewalk 344 LF $12.00 $4,128
111 Double Gutter 620 SF $10.00 $6,200
112 Pedestrian Ramp 4 EA $650.00 $2,600
114 Geotextile Fabric 91 SY $1.50 $137
116 Si na e&Stri in 1 LS $1,045.00 $1,045
Subtotals $41,592
Water Improvements
2TB
apped DIP Water Line 323 LF $45.00 $14,535
2alves 3 EA $1,450.00 $43501,2_05
rosses, Tees,&Bends 2 EA $400.00 $800nt Assemblies 1 EA $4,250.00 $4,250Assembly 1 EA $1,850.00 $1,850
Type 2 Pipe Bedding 50 CY $13.00 $650
206 Type A Pipe Backfill 240 CY $13.00 $3,120
208 Connect to Existing Mains-live tap 1 EA $2,000.00 $2.000
209 1 Dewatering 1 1 LS $1,615.00 $1,615
$29,555
Miscellaneous
500 Utility Conduit Crossings I2 EA $750.00 $1,500
Subtotal $1,500
Mobilization&Insurance
600 Mobilization, Bonding& Insurance 1 LS $2,179.40 $2,179
Subtotall $2,179
Total Construction Costs $74,826
Prepared by HKM
Preliminary Engineer's Estimate For Prepared By:
West Winds Planned Community HKM Engineering
Phase 5 Subdivision November 17,2008
Bozeman,MT
SPRING VIEW COURT
ROADWAY AND UTILITY INFRASTRUCTURE IMPROVEMENTS
Roadwa VMPEoveMents
100 ExcavaUon 400 CY $3.00 $1,200
102 Embankment 400 CY $4.00 $1,600
103 Asphalt 147 TON $54.00 $7,938
104 Crushed Gravel 160 CY $18.00 $2,880
105 Base Gravel 240 CY $14.00 $3,360
106 Curb and Gutter 439 LF $12.00 $5.268
110 5'Sidewalk 466 LF $12.00 $5.592
112 Pedestrian Ramp 4 EA $650.00 $2,600
114 Geotextile Fabric 97 SY $1.50 $146
116 Si na e&Striping 1 LS $1 175.00 $1,175
Subtotals j31,759
Water Improvements
200 8"Poly-wrapped DIP Water Line 293 LF $45.00 $13,185
201 8"Gate Valves 3 EA $1,450.00 $4,350
202 8"Water Crosses,Tees,&Bends 2 EA $400.00 $800
203 Fire Hydrant Assemblies 1 EA $4,250.00 $4,250
204 Blow-off Assembly 1 EA $1,850.00 $1,850
205 Type 2 Pipe Bedding 40 CY $13.00 $520
206 Type A Pipe Backfill 220 CY $13.00 $2.860
207 Service Connections-Single Family 4 EA $800.00 $3,200
209 bewatering 1 LS $t,465.00 $1,465
Subtotals 531,015
Sewer Improvements
300 8 in PVC Sewer Line 255 7EA
$35.00 $8,925
301 48 in SS Manholes 1 1,850.00 $1,850
304 Type 2 Pipe Bedding 40 $16.00 $640
305 Type A Pipe Backfill 170 $16.00 $2,720
306 Service Connections-Single Family 4 $650.00 $2,600
307 Dewaterin 1 3 825.00 $3,825
Subtotals $16,735
Storm Water Improvements
400 15 in PVC Storm Main 357 LFL$22
00 $10,710
402 24"x36"Catch Basin 1 EA 00 $1,850
403 Type A Pipe Backfill 80 CY00 $1,040
404 48"Catchbasin 1 EA 00 $2 250
Subtotal Si5,850
Miscellaneous
500 Utility Conduit Crossings 2 EA $750.00 $1,500
507 Gravel Utility Access Road 904 LF $15.00 $13,560
501 Street Li hts 1 EA $4,000.00 $4.000
Subtotal $19,060
Mobilization&Insurance
600 Mobilization,Bonding&Insurance 1 LS $5 720.93 $5,721
Subtotall $5,721
Total Construction Costs $120,139
Prepared by HKM
Preliminary Engineer's Estimate for Prepared By:
West Winds Planned Community HKM Engineering
Phase 5 Subdivision November 17,2008
Bozeman,MT
AUTUMN GROVE STEET
ROADWAY AND UTILITY INFRASTRUCTURE IMPROVEMENTS
Roadwa f Improvements
100 Excavation 760 CY $3.00 $2,280
102 Embankment 760 CY $4.00 $3,040
103 Asphalt 281 TON $54.00 $15.174
104 Crushed Gravel 310 CY $18.00 $5,580
105 Base Gravel 470 CY $14.00 $6,580
106 Curb and Gutter 905 LF $12.00 $10,860
110 5'Sidewalk 935 LF $12.00 $11,220
112 Pedestrian Ramp 4 SF $650.00 $2,600
114 Geotextile Fabric 186 SY $1.50 $279
116 ISignage&Striping 1 LS $2 242.00 $2 242
Subtotals 559,855
Water Improvements
200 8"Poly-wrapped DIP Water Line 548 LF $45.00 $24,660
201 8"Gate Valves 2 EA $1.450.00 $2,900
202 8"Water Crosses,Tees,&Bends 2 EA $400.00 $800
203 Fire Hydrant Assemblies 1 EA $4,250.00 $4,250
204 Blow-off Assembly 1 EA $1,850.00 $1.850
205 Type 2 Pipe Bedding 80 CY $13.00 $1,040
206 Type A Pipe Backfill 410 CY $13.00 $5,330
207 Service Connections-Single Family 7 EA $800.00 $5,600
207.1 Service Connections-Multi Family 1 EA $1,000.00 $1,000
209 IDewatering LS $2,740.1 $2,740
Subtotals $47.430
Sewer improvements.
rovements
LO6.
8 in PVC Sewer Line 400 LF $35.00 $14,000
48 in SS Manholes 2 EA $1,850.00 $3,700
Type 2 Pipe Bedding 60 CY $16.00 $960
Type A Pipe Backrui 270 CY $16.00 $4,320
Service Connections-Single Family 7 EA $650.00 $4,550
Service Connections-Multi Family 1 EA $750.00 $750
Dewaterin 1 LS $6,000.00 $6,000
Subtotals 528,280
Storm Water Improvements
400 15 in PVC Storm Main 278 LF $30.00 $8,3-40
402 36"Catch Basins 1 EA $1,850.00 $1,850
403 Type A Pipe Backfill 60 CY $13.00 $780
404 48"Catchbasins 2 EA $2,250.00 $4 500
Subtotal $15,470
Miscellaneous
501 Street Li hts 1 EA $4 000.00 $4,000
Subtotall $4,000
Mobilization&Insurance
600 IMobilization,Bonding&Insurance 1 LS $7,751.751 $7,752
Subtotall $7,752
Total Construction Costs $162,787
Prepared by HKM
Preliminary Engineer's Estimate for Prepared By:
West Winds Planned Community HKM Engineering
Phase 5 Subdivision November 17,2008
Bozeman,MT
WINDWARD AVENUE
ROADWAY AND UTILITY INFRASTRUCTURE IMPROVEMENTS
D77-
F �r. ,,rnpac.n Ct�-irmq. uf7tt. 1, Prioa I Cot
Roadway Improvements
100 Excavation 840 CY $3,00 $2,520
102 Embankment 840 CY $4.00 $3,360
103 Asphalt 309 TON $54.00 $16,686
104 Crushed Gravel 450 CY $18,00 $8,100
105 Base Gravel 620 CY $14.00 $8,680
106 Curb and Gutter 1,003 LF $12.00 $12,036
109 Curb Standard Fillet 6 EA $1,750.00 $10,500
110 5'Sidewalk 913 LF $12.00 $10,956
110.1 6'Sidewalk 47 LF $15.00 $705
111 Double Gutter 950 SF $12.00 $11,400
112 Pedestrian Ramp 1.00 EA $650.00 $650
114 Geotextile Fabric 247 SY $1,50 $371
116 Signage&Striping 1 LS $2,470.001 $2,470
120 1 Fill and Re-grade Temporary Pond 1 LS $7,50&001 $7,500
Subtotalsl $95,934
Water Improvements
200 8"Poly-wrapped DIP Water Line 382 LF $45.00 $17,190
201 8"Gate Valves 2 EA $1,450.00 $2,900
202 8"Water Crosses,Tees,&Bends 2 EA $400.00 $800
204 Blow-off Assembly 1 EA $1,850.00 $1,850
205 Type 2 Pipe Bedding 60 CY $13.00 $780
206 Type A Pipe Backfill 280 CY $13.00 $3,640
209 Dewatenn 1 LS $1,910.00 $1,910
Subtotals[.. $27,160
Storm Water Improvements
400 15 in PVC Storm Main 59 LF $30.00 $1,770
401.3 27 in PVC Storm Main 521 LF $54.00 $28,134
402 36"Catch Basins 2 EA $1,850.00 $3,700
403 Type A Pipe Backfill 130 CY $13.00 $1,690
413 60"Catchbasin 4 EA $2,250.00 $9,000
Subtotal $44,294
Miscellaneous
500 1 Utility Conduit Crossings 4 EA $750,00 $3,000
505 Lighting 2 EA $4,000.00 $8.000
Subtotall $11,000
Mobilization&Insurance
600 Mobilization, Bonding&Insurance 1 LS $8,919.381 1,8,919
Subtotall $8,919
Total Construction Costs $187,307
Prepared by HKM
Preliminary Engineer's Estimate for Prepared By:
West Winds Planned Community HKM Engineering
Phase 5 Subdivision November 17, 2008
Bozeman, MT
WINTER PARK STREET
ROADWAY AND UTILITY INFRASTRUCTURE IMPROVEMENTS
Roadway Improvements
100 Excavation 510 CY $3.00 $1,530
102 Embankment 510 CY $4.00 $2,040
103 Asphalt 189 TON $54.00 $10,206
104 Crushed Gravel 210 CY $18.00 $3,780
105 Base Gravel 310 CY $14.00 $4,340
106 Curb and Gutter 615 LF $12.00 $7,380
110 5' Sidewalk 311 LF $12.00 $3,732
110.1 6'Sidewalk 310 LF $15.00 $4,650
114 Geotextile Fabric 126 SY $1.50 $189
116 Si na e &Striping1 LS $1,509.00 $1,509
Subtotals $39,356
Water Improvements
200 8" Poly-wrapped DIP Water Line 412 LF $45.00 $18,540
201 8" Gate Valves 1 EA $1,450.00 $1,450
205 Type 2 Pipe Bedding 60 CY $13.00 $780
206 Type A Pipe Backfill 310 CY $13.00 $4,030
208 Connect to Existing Mains - live tap 1 EA $2,000.00 $2,000
209 Dewaterin 1 LS $2,060.00 $2,060
Subtotals $26,800
Miscellaneous
500 Utility Conduit Crossings 2 EA $750.00 $1,500
Subtotal $1,500
Mobilization & Insurance
600 Mobilization, Bonding & Insurance 1 LS $3,382.801 $3,383
Subtotal $3,383
Total Construction Costs $71,039
Prepared by HKM
Preliminary Engineer's Estimate for Prepared By:
West Winds Planned Community HKM Engineering
Phase 5 Subdivision November 17, 2008
Bozeman, MT
BREEZE LANE
ROADWAY AND UTILITY INFRASTRUCTURE IMPROVEMENTS
Roadway Improvements
100 1 Excavation 530 CY $3.00 $1,590
102 Embankment 530 CY $4.00 $2,120
103 Asphalt 195 TON $54.00 $10,'530
104 Crushed Gravel 220 CY $18.00 $31960
105 Base Gravel 320 CY $14.00 $4,480
106 Curb and Gutter 637 LF $12.00 $7,644
110 5' Sidewalk 644 LF $12.00 $7,728
114 Geotextile Fabric 130 SY $1,50 $195
116 Si na e &Striping 1 LS $1,560.00 $1,560
Subtotals $39,807
Miscellaneous
500 1 Utility Conduit Crossings 2 EA $750.00 $1,500
Subtotall $1,500
Mobilization & Insurance
600 Mobilization, Bonding & Insurance 1 LS $2,065.351 $2,065
Subtotal $2,065
Total Construction Costs $43,372
Prepared by HKM
Preliminary Engineer's Estimate for Prepared By:
West Winds Planned Community HKM Engineering
Phase 5 Subdivision November 17, 2008
Bozeman, MT
OFF-SITE (LOT R)
ROADWAY AND UTILITY INFRASTRUCTURE IMPROVEMENTS
Wencrr.
Sewer Improvements
300 8 in PVC Sewer Line 973 LF $35.00 $3 ,,055
301 48 in SS Manholes 4 EA $1,850.00 $7,400
303 Connect to Existing Main 1 LS $1,500.00 $1,500
304 Type 2 Pipe Bedding 140 CY $14.00 $1,960
305 Type Pipe Backfill 650 CY $14.00 $9,100
307 Dewaterin 1 LS $4,865.00 $�"'
8
Subtotals
Storm Water Improvements
401.2 24 in PVC Storm Main 224 LF $45.00 $5,580
405 Detention Pond w/ Control Structures 1 LS $14,000.00 $144,000
414 Temporary Stormwater Conveyance Ditch 1290 LF $4.00 $5,160
415 Permanent Stormwater Conveyance Ditch 512 LF $7.50 $3,840
416 36 in equivalent concrete arch pipe 212 LF $95.00 $20,140
Subtotal $19,580
Mobilization & Insurance
600 IMobilization, Bonding & Insurance 1 LS $3,679.-751 3,680
Subtotall $3,680
Total Construction Costs $77,275
Prepared by HKM
Preliminary Engineer's Estimate for Prepared By:
West Winds Planned Community HKM Engineering
Phase 5 Subdivision November 17, 2008
Bozeman, MT
OAK STREET
ROADWAY AND UTILITY INFRASTRUCTURE IMPROVEMENTS
Roadway Improvements
110.1 6'Sidewalk 1 340 1 LF 1 $15.001 $5,100
Subtotalsi $5,100
Miscellaneous
501 IStreet Lights 2 EA $4,000.00 $8,000
Subtotal $8,000
Mobilization & Insurance
600 1 Mobilization, Bonding &Insurance 1 LS $655.00 $655
Subtotal $655
Total Construction Costs $13,755
Prepared by HKM
Preliminary Engineer's Estimate for Prepared By:
West Winds Planned Community HKM Engineering
Bozeman,MT November 17,2008
DAVIS LANE
ROADWAY AND UTILITY INFRASTRUCTURE IMPROVEMENTS
Roadway Improvements
100 Excavation 9,261 9,260 CY $3.00 $27.780
102 Embankment 926 930 CY $4.00 $3,720
103 Asphalt 2,515 2,515 TON $54.00 $135,810
104 Crushed Gravel 1,684 1,680 CY $18.00 $30,240
105 Base Gravel 5,051 5,050 CY $14.00 $70,700
106 Curb and Gutter 5,220 5,220 LF $12.00 $62,640
106.1 Temporary Pin-Down Curb 412 412 LF $8.00 $3,296
110 6'Sidewalk 2,530 2,530 LF $22.00 $55,660
111 Double Gutter 620 620 SF $15.00 $9,300
112 Pedestrian Ramp 20 20 EA $650.00 $13,000
113 Existing Utility Rim Adjustment 1 1 EA $250.00 $250
114 Geotextile Fabric 10,102 10,102 SY $1.50 $15,153
116 Si na e&Striping 1 1 LS 1 $9,017 $9,017
Subtotals $436,566
Storm Water Improvements
400 15 in PVC Storm Main 375 3757LF $165.00
$30.00 $11,250
402 36"Catch Basins 2 2850.00 $3,700
403 Type A Pipe Backfill 83 83 $13.00 $1,079
L414.1
1 Retention Pond w/Riprap Protection 1 1500.00 $6,500
3 48"RCP 159 159 $26,235
.1 48"RCP Flared End Section 4 4 EA $1,050.00 $4,200
4 48"EQ. RCPA 247 247 LF $182.50 $45,078
48"EQ. RCPA Flared End Section 1 1 EA $1,125.001 $1,125
Subtotal $99,167
Miscellaneous
505 Lighting 1 1 LS $47,302.60 $47,303
506 [Traffic Control 1 1 LS $3,000.00 $3,000
Subtotal $54,803
Mobilization&Insurance
600 Mobilization, Bonding& Insurance 1 1 LS $29,526.76 $29,527
Subtotall $29,527
Total Construction Costs $620,062
Engineer's Estimate for Prepared By:
West Winds Planned Community HKM Engineering
Phase 5 November 17,2008
Park&Landscaping
Bozeman,MT
WINTER PARK STREET-LEAR PARK(EXHIBIT A)
PARK AND LANDSCAPING IMPROVEMENTS
ifr'4r vtirdrA, 4,•'ad�trd�d: tJRytfrd- Un}t btet.
90• 1'-Vu-rpuon Qtm 1 F CE UotY Prka.
LANDSCAPING IMPROVEMENTS
101 Street Trees JTL 17 1.00 17 17 EA $110.00 $1 870
102 Trees TCA 4 1.00 4 4 EA $115.00 $460
103 Trees ELM 4 1.00 4 4 EA 120.00 $480
104 Trees ASH 2 1.00 2 2 EA $130.00 $260
105 Trees OAK 2 1.00 2 2 EA $130.00 $260
106 Trees EQM 2 1.00 2 2 EA $135.00 $270
107 Trees CRC 3 1.00 3 3 EA $120.00 $360
108 Trees NW
2 1.00 2 2 EA $135 00 $270
109 Trail 700 1.00 700 700 LF $1500 $10,500
110 Seeded Turf 50.100 1.00 50,100 50,100 SF $0.15 $7,515
111 Irrigation Well 1 1.00 1 1 EA $3,000.00 $3,000
112 Irrigation 50100 1.00 50,100 50,100 SF $0.25 $12525
113 L Med Ballards 2 1.00 2 2 EA $2,500.00 $5,000
Subtotals $42,770
OAK STREET BOULIVARD(Exhibit B)
PARK AND LANDSCAPING IMPROVEMENTS
t nit }
LANDSCAPING IMPROVEMENTS
201 Street Trees JTL 10 1 00 1 10 10 1 EA 1 $110.00 $1.100
202 lrngaWn 3,500 1.00 1 3,500 1 3.500 SF $0.25 $875
203 Sod 3,500 1-00 3,500 3,500 1 SF $0.401 $1,400
Subtotals $3,375
IDAVIS LANE BOULIVARD(EXHIBITS C1&C2)
PARK AND LANDSCAPING IMPROVEMENTS
iW- t>ion ��. �rfit Fca
SEGMENT#1-LANDSCAPING IMPROVEMENTS
301 Trees PGA 1U1�00
1 EA $135.00 $135
3Q2 Trees OAK 3 3 EA $130.00 $390
303 Trees EQM 2 2 EA $135.00 $270
304 Trees ELM 3 3 EA $120 00 $360
305 Sod 4,600 4,600 SF306 Irri anon 4,600 4,600 SF $0.25 $1.150
Subtotals 4,145
SEGMENT#2-LANDSCAPING IMPROVEMENTS
401 Trees PGA 2 1.00 2 2 EA $135.00 $270
402 Trees OAK 3 1.00 3 3 EA $130,00 $390
403 Trees EQM 0 1.00 0 0 EA $135.00 $0
404 Trees ELM 0 1.00 0 0 EA $120.00 $0
405 Sod 2,800 1-00 2,800 2.800 SF $0.40 $1,120
406 mi alion 2,800 1.00 2,800 2,800 SF $0.25 $700
Subtotals 2,480
SEGMENT#3-LANDSCAPING IMPROVEMENTS
501 1 Trees PGA M03
2 EA $135.00 $270
502 Trees OAK 3 EA $130.00 $390
503 Trees EQM 2 EA $135.0098,$785
504 Trees ELM 3 EA $120.00505 Trees CBS 5 EA $115.00506 Trees FHL 5 EA $110.00507 Sod 0 9,800 SF $0.40
508 Irri anon W77-9,800 1.00 9,800 9,800 SF $0 25
Subtotals
Total Cost $61,555