Loading...
HomeMy WebLinkAboutMeeting_219-245_Update of Capital Improvement Plans Schedules for FY2008-2012 for Vehicle Maintenance Fund and Street Impact Fee Fund__ Commission Memorandum REPORT TO: Honorable Mayor and City Commissioners FROM: Anna Rosenberry, Finance Director Chris Kukulski, City Manager SUBJECT: Update of CIP Schedules for FY2008-2012 for: Vehicle Maintenance Fund Street Impact Fee Fund MEETING DATE: January 29, 2007 BACKGROUND: Last week began our update of the schedules and projects included in the City’s Capital Improvements Plan. This week we continue that process by reviewing the Vehicle Maintenance Fund and Street Impact Fee Fund. Developing a Capital Improvements Plan is, first and foremost, a planning process - adopting any CIP does not provide budget appropriation authority. Items must be included in a budget resolution before they are funded. Once adopted, it is our intent that the FY2008 items become the basis for FY2008 budget within each of these funds. Revenue Estimates: For the purpose of this CIP, we continue with the current year revenue as an estimate for future years, inflated by a growth factor of 4% each year. The City is currently studying all Impact Fee rate calculations, and any rate changes are planned for adoption in late spring or early summer. If changes in the impact fee rates are made, we will update revenue information for the FY2009-2013 CIP that will be developed this fall. 1 219 Other Funding Sources: Because Street Impact Fees can only be used for capacity expansion of our streets system, many of these projects require additional funding from another source to repair the existing area of street being improved. In the past, the City has utilized State Urban Funds (for Urban Routes), SID’s and a G.O. Transportation Bond to fund non-capacity related costs. This was the case with the Babcock and Durston projects that were recently completed. If the City were to pursue an Arterial and Collector Street Assessment or a Local Option Sales Tax, those might also be funding sources. Three projects scheduled in the next five years will require this type of funding: • In FY2009 - Durston (Fowler to Cottonwood) – SID or Other Source • In FY2011 - Oak (Rouse to Cedar) – SID or Other Source • In FY2011 - College (Main to 19th) – State Urban Funds Project Cost Estimates: All project and equipment costs are estimates that will not be finalized until the City accepts a qualified bid for that specific project or equipment. We have also estimated the amount of costs that would be eligible for Impact Fees (capacity expansion.) We have used the best information available to us at this time, often based on the City Engineer’s extensive knowledge of recent street construction projects. Deficit Balances: These schedules show one planned deficit during the course of the 5- year period, recovering to a positive balance by year five. In general, the City approves CIP plans with deficit funding years, as long as the deficit is expected to be recovered by the end of year five of the plan. Advisory Committee: The Impact Fee Advisory Committee reviewed the Street Impact Fee Schedules and Projects Lists on January 11th. They meet again on January 25th to provide their comments to the Commission. Those comments will be brought forward during the staff presentation for Street Impact Fees tonight. RECOMMENDATION: Review the attached information and approve, with any modifications. FISCAL EFFECTS: Approving these schedules does not provide appropriation authority. Once approved by the City Commission, the FY08 projects and equipment will be incorporated 2 220 into the FY08 City Manager’s Recommended Budget in May, which begins the budget appropriation process. The remaining plan years serve as a work plan to guide staff, and will be reviewed and revised in the coming fall. ALTERNATIVES: As suggested by the Commission. Respectfully submitted, Anna Rosenberry, Finance Director Chris Kukulski, City Manager Report compiled on January 24, 2007 Attachments: Financial Summaries Project Sheets Project Map 3 221 VEHICLE MAINTENANCE FUNDSUMMARY OF CIP BALANCES, REVENUES AND EXPENDITURESCIP FY2008-2012Current Year ----------------------------------------Projected----------------------------------------FY07 FY08 FY09 FY10 FY11 FY12Beginning Year CIP Cash Balance 12,800$ 12,800$ 4,313$ 4,313$ 4,313$ 4,313$ Add: Revenues Dedicated to CIP 13,000 13,513 - - - - Less: Scheduled CIP Expenditures 13,000 22,000 - - - - __________ __________ __________ __________ __________ __________Projected Year-End CIP Cash Balance 12,800$ 4,313$ 4,313$ 4,313$ 4,313$ 4,313$ Page 1222 VEHICLE MAINTENANCE FUNDRATE CHANGES & PROJECTION OF CUSTOMER GROWTHCurrent Year ----------------------------------------Projected----------------------------------------FY07 FY08 FY09 FY10 FY11 FY12Rate Changes/Customer GrowthInflationary Adjustment - 4.00 4.00 4.00 4.00 4.00 Increase in Rates Dedicated to CIP - - - - - Total Current Year Rate Changes - 4.00 4.00 4.00 4.00 4.00 Customer Growth Rate- - - - - - Total Percentage Increase in Base Year Revenues - 4.00 4.00 4.00 4.00 4.00 Percentage of Rates Dedicated to CIP:From Previous Year(s) - 2.15 - - - - Current Year 2.15 - - - - - - - - - - - Total Percentage of Rates Dedicated to CIP 2.15 2.15 - - - - Page 2223 VEHICLE MAINTENANCE FUNDREVENUE PROJECTIONSCurrent Year-------------------------------------------Projected--------------------------------------------------FY07 FY08 FY09 FY10 FY11 FY12Base Revenues for Projections 604,350$ 604,350$ 628,524$ 653,665$ 679,812$ 707,004$ Total Projected Current Year Revenues 604,350$ 628,524$ 653,665$ 679,812$ 707,004$ 735,284$ Current Year Revenues Dedicated to CIP 13,000$ 13,513$ -$ -$ -$ -$ Add: Grants Bond Issues INTERCAP Other (SRF)__________ __________ __________ __________ __________ __________Total Revenues Dedicated to CIP 13,000$ 13,513$ -$ -$ -$ -$ Page 3224 CITY OF BOZEMANCAPITAL IMPROVEMENTS PROGRAMVEHICLE MAINTENANCE PROJECTS # Project Title Department/Division Category FY08 FY09 FY10 FY11 FY12 Total ScheduledVM - 01 Flex Fuel 4X4 Pickup VEHICLE MAINTENANCE Equipment 22,000 22,000 ________ ________ ________ ________ ________ ________ ________Total22,000$ -$ -$ -$ -$ 22,000$ -$ Page 4225 City of Bozeman Capital Improvements Plan FY08-12 Project Name: Flex Fuel Pick-Up Truck Estimated Cost: $22,000 Project Number: Vehicle Maintenance - VM01 Date Scheduled: FY08 Purpose: □ New ■ Replacement □ Facility ■ Equipment Project Description: This is a request for a pickup to replace the 20 year old pickup in the Vehicle Maintenance Department. This vehicle is frequently used to pick up parts, jump start vehicles, and give City staff rides back to their work areas when another City vehicle is dropped off for service at the Vehicle Maintenance Department. This vehicle will be purchased thru the State of Montana procurement program offering substantial savings over the bid method. This truck will be powered by gasoline or up to 85% ethanol. Alternatives Considered: Continue to utilize 20-year old vehicle currently in use. Lease. Advantages of Approving this Project: Retirement and replacement of 20 year-old piece of city equipment with a safer, more reliable vehicle. The replacement vehicle will use of alternative fuels and obtain better fuel mileage; will also require fewer repairs. Estimated New Future Recurring Costs: Annual Operating & Maintenance Costs: minimal Funding Sources: 100% Vehicle Maintenance Fund Revenue 226 STREET IMPACT FEE FUNDSUMMARY OF CIP BALANCES, REVENUES AND EXPENDITURESCIP Plan FY08-FY12Current Year ----------------------------------------Projected----------------------------------------FY07 FY08 FY09 FY10 FY11 FY12Projected Beginning Restricted Cash Balance 2,928,200$ 4,528,200$ 5,460,200$ 1,547,880$ 2,295,067$ (1,214,258)$ Add: Impact Fee Revenue* 3,000,000 2,392,000 2,487,680 2,587,187 2,690,675 2,798,302 Other Funding Sources - 2,000,000 - 5,050,000 - Less: Scheduled CIP Expenditures* 1,400,000 1,460,000 8,400,000 1,840,000 11,250,000 600,000 __________ __________ __________ __________ __________ __________Projected Year-End Restricted Cash Balance 4,528,200$ 5,460,200$ 1,547,880$ 2,295,067$ (1,214,258)$ 984,044$ * Note: Based on estimated FY07 amounts. At December 31, 2006, revenues are higher, and planned expenditures lower than originally budgeted.Page 1227 STREET IMPACT FEE FUNDREVENUE PROJECTIONSCurrent Year ----------------------------------------Projected----------------------------------------FY07 FY08 FY09 FY10 FY11 FY12Projected Impact Fee Revenues 2,300,000$ 2,415,000$ 2,535,750$ 2,662,538$ 2,795,664$ 2,935,448$ Customer Growth Rate 4% 4% 4% 4% 4%__________ __________ __________ __________ __________ __________Impact Fees Dedicated to CIP 2,300,000$ 2,392,000$ 2,487,680$ 2,587,187$ 2,690,675$ 2,798,302$ Add Other Revenue Sources: SID or Other: SIF 08 - Durston (Fowler to Cottonwood) 2,000,000 SID or Other: SIF11 - Oak (Rouse to Cedar)3,000,000 State Urban Funds: SIF06 - College (Main to 19th)2,050,000 __________ __________ __________ __________ __________ __________Total Other Revenue Sources - - 2,000,000 - 5,050,000 - __________ __________ __________ __________ __________ __________Total All Revenue Sources 2,300,000$ 2,392,000$ 4,487,680$ 2,587,187$ 7,740,675$ 2,798,302$ Page 2228 CITY OF BOZEMANCAPITAL IMPROVEMENTS PROGRAM STREET IMPACT FEE PROJECTSItem ----------------------------Projected Costs by Fiscal Year-----------------------------Not # Project TitleDepartment/DivisionCategoryFY08 FY09 FY10 FY11 FY12 TotalScheduledPW02SHOPS COMPLEX PHASE 2 STR IMPACT FEESProject 990,000 990,000 SIF01RIGHT OF WAY ACQUISITION STR IMPACT FEESProject 100,000 100,000 100,000 100,000 100,000 500,000 SIF02BAXTER (19TH TO COTTONWOOD) STR IMPACT FEESProject500,000 500,000 2,850,000 SIF03BAXTER (7TH TO 19TH) STR IMPACT FEESProject 2,700,000 2,700,000 SIF04CHURCH STR IMPACT FEESProject- 5,800,000 SIF05COLLEGE (8TH TO 19TH) STR IMPACT FEESProject- 2,000,000 SIF06COLLEGE (MAIN TO 19TH) STR IMPACT FEESProject 250,000 250,000 4,650,000 5,150,000 SIF08DURSTON (FOWLER TO COTTONWOOD) STR IMPACT FEESProject 500,000 4,500,000 5,000,000 SIF09KAGY (WILLSON TO 19TH) STR IMPACT FEESProject- 6,650,000 SIF10OAK (CEDAR TO MAIN STREET) STR IMPACT FEESProject- UNKNOWNSIF11OAK (ROUSE TO CEDAR) STR IMPACT FEESProject 500,000 500,000 6,500,000 7,500,000 SIF15SIGNAL/INTERSECTION: 11TH & COLLEGE STR IMPACT FEESProject 10,000 350,000 360,000 SIF16SIGNAL/INTERSECTION: 11TH & KAGY STR IMPACT FEESProject 350,000 350,000 SIF17SIGNAL/INTERSECTION: HIGHLAND & MAIN STR IMPACT FEESProject 500,000 500,000 Total1,460,000$ 8,400,000$ 1,840,000$ 11,250,000$ 600,000$ 23,550,000$ 17,300,000$ Note: Projects with external funding sources (ie. Federal Appropriations, grants, urban funds, or developer contributions) indicate "total project costs", with correspondingrevenue sources indicated on the revenue schedule. Projects financed completely with City dollars but out of separate City funds are shown with the respective funding amount ineach schedule of the CIP.Page 3229 City of Bozeman Capital Improvements Plan FY08-12 Project Name: Shops Complex – Phase 2 Estimated Cost: $4,005,000 - Phase 2 ($9 Million – Total Project) Project Number: Public Works – PW02 Date Scheduled: FY10 Purpose: □ New ■ Replacement ■ Facility □ Equipment Project Description: This project consists of finishing a Shops Complex Facility that was begun in Phase I. Phase 2 will house the needs of the Streets, Solid Waste, and Parks divisions. The present shops complex is built in a residential neighborhood and it is estimated to have twice the employees working out of the complex than what it was designed for. The present complex has high traffic loads, and with the public water fill station there and driving and walking in the complex is dangerous at high traffic periods. Constructing a new complex in phases, with Phase I being a new facility for water and wastewater, and Phase 2 being a facility for Streets, Solid Waste, and Parks will allow adequate timing for construction and funding of the projects. Alternatives Considered: Build a smaller satellite facility for high traffic volume operations; leave low traffic operations at existing facility. Advantages of Approving this Project: It has been determined there is adequate room at the WWTP for a shop complex, not within the entryway overlay corridor. This will allow all land at the Mandeville Farm to be utilized for an industrial subdivision. Constructing the complex in phases will allow additional time to secure funding for Phase 2, eliminate a majority of traffic at the current site, eliminate the public water fill station (will be located at the new site), and free up space in the current complex to alleviate crowding for other divisions. With utilizing the WWTP for the Shops Complex Phase I selection of proper site, this move will eliminate using residential streets for day-to-day high volume traffic. Estimated New Future Recurring Costs: Annual Operating & Maintenance Costs: Unknown at this point. Expected to be on par with existing location; but, we won’t have a good estimate until pre-design work is completed. Funding Sources: Phase 2: Street Impact Fees = $990,000 Solid Waste Fund = $1,507,000 General Fund = $1,507,000 - most likely through sale of the current site. 230 City of Bozeman Capital Improvements Plan FY08-12 Project Name: Right of Way Acquisition (on-going) Estimated Cost: $100,000 each year Project Number: Street Impact Fees – SIF 01 Date Scheduled: FY08 – FY12 Purpose: ■ New □ Replacement ■ Facility □ Equipment Project Description: Annual allocation available for right-of-way purchases as they become available. Purchasing additional right-of-way is critical to expanding the capacity of streets in the city. This is deemed to be 100% impact fee eligible – as additional right-of-way is not required if we are not expanding the capacity of the street. Alternatives Considered: 1. Condemn property for right-of-way; pay court costs as well as appraised value of property. Time consuming for city staff and a relatively expensive process. 2. Wait for land to develop and acquire additional right-of-way through annexation or subdivision. Advantages of Approving this Project: Provides dollars for the purchase of necessary right-of-way as it becomes available on the market. Avoids the expensive, antagonistic condemnation process where possible. Estimated New Future Recurring Costs: Annual Operating & Maintenance Costs: Street Impact Fees can not be spent on operating and maintaining facilities. There is expected to be a very minimal, incremental cost to the Street Maintenance District from this expenditure. Funding Sources: 100% Street Impact Fees 231 City of Bozeman Capital Improvements Plan FY08-12 Project Name: Baxter (19TH to Cottonwood) Estimated Cost: Total Project: $3,350,000; $2,000,000 from Street Impact Fees Project Number: Street Impact Fees – SIF 02 Date Scheduled: Design – FY12 Remainder Unscheduled Purpose: ■ New □ Replacement ■ Facility □ Equipment Project Description: Reconstruct Baxter Lane (from 19th Avenue to Cottonwood) to a Minor Arterial standard as shown in the Transportation Plan. Continued development in the northwest quadrant of the City insures that this improvement will be needed in the not too distant future. It is estimated that approximately 60% of this project will be eligible for impact fees. The remainder of project costs would need to come from Special Improvement District assessments on property in the area. Construction is expected to occur in the years following design (FY13 or FY14) Alternatives Considered: Full payment by SID, or developer constructed. Advantages of Approving this Project: Improved capacity and safety in this corridor; Estimated New Future Recurring Costs: Annual Operating & Maintenance Costs: Incremental increases in sweeping, plowing and general maintenance costs. Current cost estimate of $8,725 per street mile maintained annually. Funding Sources: 60% - Street Impact Fees = $2,000,000 40% - Special Improvement District (SID) or Other = $1,350,000 232 City of Bozeman Capital Improvements Plan FY08-12 Project Name: Baxter (7th to 19TH) Estimated Cost: Total Project: $2,700,000 Project Number: Street Impact Fees – SIF 03 Date Scheduled: FY09 Purpose: ■ New □ Replacement ■ Facility □ Equipment Project Description: Reconstruct Baxter Lane (from North 7th Avenue to North 19th Avenue) to meet the collector standard identified in the Greater Bozeman Area Transportation Plan 2001 Update. Baxter Lane is positioned to become a major commercial thoroughfare due to the presence of B2 zoning on the south side of the road from 19th Avenue to 7th Avenue. The 2001 Greater Bozeman Area Transportation Plan Update identifies Baxter Lane as a collector standard and projects that by 2020 the road will be carrying 5,500 vehicles per day, more than double what it currently carries. Proposals for development have recently been submitted to the City which will necessitate that the roadway be improved prior to initiation of construction of those developments. The presence of Interstate 90 along most of the northern boundary of this roadway severely limits alternative sources of funding, SID creation for instance. Alternatives Considered: Use of Urban Funds, developer contributions, or creation of an SID. Advantages of Approving this Project: Improved safety and capacity, both for motorized vehicles as well as bicycles and pedestrians. The use of street impact fee funds enables the community to leverage the available State Urban transportation funds to complete other projects and address more of the city’s pressing transportation needs. Estimated New Future Recurring Costs: Annual Operating & Maintenance Costs: Incremental increases in sweeping, plowing and general maintenance costs. Current cost estimate of $8,725 per street mile maintained annually. Funding Sources: 100% - Street Impact Fees = $2,700,000 233 City of Bozeman Capital Improvements Plan FY08-12 Project Name: Church Estimated Cost: Total Project: $9,600,000; Street Impact Fees $5,800,000 Project Number: Street Impact Fees – SIF 04 Date Scheduled: Unscheduled Purpose: ■ New □ Replacement ■ Facility □ Equipment Project Description: Reconstruct Church Avenue to the collector standard identified in the Transportation plan from Main Street to Kagy Boulevard. The need for this project comes from increased traffic due to growth in the South Bozeman area as well as the county area south of Bozeman– making this project eligible for impact fee funds. While this improvement is identified in the transportation plan as recommended major improvement 26, Right-of-Way issues will likely make this one of the most difficult and expensive street projects in the City’s future. Church is designated an Urban Route, and would be eligible for the expenditure of Urban Funds. Alternatives Considered: Use of Urban Funds, or creation of an SID for full financing. Advantages of Approving this Project: Improved safety and capacity, both for motorized vehicles as well as bicycles and pedestrians. The use of street impact fee funds enables the community to leverage the available State Urban transportation funds to complete other projects and address more of the city’s pressing transportation needs. Estimated New Future Recurring Costs: Annual Operating & Maintenance Costs: Incremental increases in sweeping, plowing and general maintenance costs. Current cost estimate of $8,725 per street mile maintained annually. Funding Sources: 60% - Street Impact Fees = $5,800,000 40% - Urban Funds, SID, or other sources = $3,800,000 234 City of Bozeman Capital Improvements Plan FY08-12 Project Name: College (8th to 19th) Estimated Cost: Total Project: $3,350,000; Street Impact Fees $2,000,000 Project Number: Street Impact Fees – SIF 05 Date Scheduled: Unscheduled Purpose: ■ New □ Replacement ■ Facility □ Equipment Project Description: Reconstruct West College Street (from 8th Avenue to 19th Avenue) to a minor arterial standard as shown in the Transportation Plan. This section of West College has already exceeded the volume of traffic it was projected to carry in 2020 according to the Transportation Plan. Planned improvements to South 19th and increased development in the South 19th corridor will only further increase traffic demand on this facility. Additionally this facility lacks pedestrian and bicycle facilities. Alternatives Considered: Use of Urban funds for full financing, CTEP grants if available. Advantages of Approving this Project: Improved safety and capacity, both for motorized vehicles as well as bicycles and pedestrians. The use of street impact fee funds enables the community to leverage the available State Urban transportation funds to complete other projects and address more of the city’s pressing transportation needs. Estimated New Future Recurring Costs: Annual Operating & Maintenance Costs: Incremental increases in sweeping, plowing and general maintenance costs. Current cost estimate of $8,725 per street mile maintained annually. Funding Sources: 60% - Street Impact Fees = $2,000,000 40% - State Urban Funds = $1,350,000 Photo #1 235 City of Bozeman Capital Improvements Plan FY08-12 Project Name: College (Main to 19th) Estimated Cost: Total Project: $5,150,000; Street Impact Fees $3,100,000 Project Number: Street Impact Fees – SIF 06 Date Scheduled: FY09 - FY11 Purpose: ■ New □ Replacement ■ Facility □ Equipment Project Description: Reconstruct West College Street from Main Street (Huffine Lane) to 19th Avenue to a principal arterial standard as shown in the Transportation Plan. This section of West College has already exceeded the volume of traffic it was projected to carry in 2010 according to the Transportation Plan. In the peak AM hour traffic is backed up from 19th to Huffine and beyond. Planned improvements to South 19th and increased development in the Huffine Lane corridor will only further increase traffic demand on this facility. In addition this facility lacks pedestrian and bicycle facilities. Alternatives Considered: Use of Urban funds for full financing, CTEP grants if available. Advantages of Approving this Project: Improved safety and capacity, both for motorized vehicles as well as bicycles and pedestrians. The use of street impact fee funds enables the community to leverage the available State Urban transportation funds to complete other projects and address more of the city’s pressing transportation needs. Estimated New Future Recurring Costs: Annual Operating & Maintenance Costs: Incremental increases in sweeping, plowing and general maintenance costs. Current cost estimate of $8,725 per street mile maintained annually. Funding Sources: 60% - Street Impact Fees = $3,100,000 40% - State Urban Funds = $2,050,000 Photo #1 236 City of Bozeman Capital Improvements Plan FY08-12 Project Name: Durston (Fowler to Cottonwood) Estimated Cost: Total Project: $5,000,000; Street Impact Fees $3,000,000 Project Number: Street Impact Fees – SIF 08 Date Scheduled: FY08 & FY09 Purpose: ■ New □ Replacement ■ Facility □ Equipment Project Description: While this section of Durston Road was not anticipated in the 1993 Transportation Plan to carry significant traffic volumes, it is apparent from recent development activity that the areas served by this collector roadway may cause the predicted volumes to be exceeded. Incremental improvement of Durston Road with development projects may be possible, thus preventing a severe drop in service level similar to that experienced on West Babcock Street. Alternatives Considered: SID for full financing, or incremental construction by developers. Advantages of Approving this Project: Improved safety and capacity, both for motorized vehicles as well as bicycles and pedestrians. The use of street impact fee funds enables the community to leverage the available State Urban transportation funds to complete other projects and address more of the city’s pressing transportation needs. Estimated New Future Recurring Costs: Annual Operating & Maintenance Costs: Incremental increases in sweeping, plowing and general maintenance costs. Current cost estimate of $8,725 per street mile maintained annually. Funding Sources: 60% - Street Impact Fees = $3,000,000 40% - Special Improvement District = $2,000,000 237 City of Bozeman Capital Improvements Plan FY08-12 Project Name: Kagy (Willson to 19th) Estimated Cost: Total Project: $6,650,000; Street Impact Fees $4,000,000 Project Number: Street Impact Fees – SIF 09 Date Scheduled: Unscheduled Purpose: ■ New □ Replacement ■ Facility □ Equipment Project Description: Widen Kagy Boulevard and add turning lanes at key intersections. This portion of Kagy currently carries about 9,000 vehicles per day. The capacity this two lane street can reasonably carry is about 12,000 vehicles per day. Expansion of capacity will be needed in the foreseeable future to handle current and future traffic loads. Kagy serves as an important element of Bozeman's perimeter street system connecting Highland Blvd., Willson Ave. and S.19th. It also serves as the primary access to Montana State University and the University's major athletic facilities. Alternatives Considered: Pursue the use of Urban Funds. Advantages of Approving this Project: Kagy is a State Urban Route and is eligible for expenditure of State urban funds designated annually for the City of Bozeman; however, the availability of urban funds cannot match the pace of the City's transportation improvement needs. The need for this project comes from increased traffic due to growth in the Bozeman area and the project is eligible for Impact Fee Funds. Use of Street Impact Funds enables the community to leverage the available State Urban transportation funds to complete projects and address more of its pressing transportation needs. Estimated New Future Recurring Costs: Annual Operating & Maintenance Costs: Incremental increases in sweeping, plowing and general maintenance costs. Current cost estimate of $8,725 per street mile maintained annually. Funding Sources: 60% - Street Impact Fees = $4,000,000 40% - State Urban Funds = $2,650,000 238 City of Bozeman Capital Improvements Plan FY08-12 Project Name: Oak (Cedar to Main) Estimated Cost: Total Project: UNKNOWN Project Number: Street Impact Fees – SIF 10 Date Scheduled: Unscheduled Purpose: ■ New □ Replacement ■ Facility □ Equipment Project Description: Construct Oak Street from Rouse to Cedar to a collector standard as identified in the Transportation Plan. This would make development of an important and underutilized portion of the City possible, including reclamation of what was a superfund site (Idaho Pole). Because of the complicated right-of-way, superfund, and wetland issues, it is very difficult to estimate the costs of this project. It is included in this schedule with costs “Unknown” because it has been identified as a project that could significantly improve travel, if it could be built. Alternatives Considered: SID or Developer Contributions for full construction. Advantages of Approving this Project: The need for this project comes from increased traffic due to growth in the Bozeman area and the project is eligible for Impact Fee Funds. Use of Street Impact Funds enables the community to leverage the available State Urban transportation funds to complete projects and address more of its pressing transportation needs. Estimated New Future Recurring Costs: Annual Operating & Maintenance Costs: Incremental increases in sweeping, plowing and general maintenance costs. Current cost estimate of $8,725 per street mile maintained annually. Funding Sources: Given the fact that this portion of street does not currently exist, the project will likely be eligible for Street Impact Fees. However, given the scope of the project, costs are unknown. 239 City of Bozeman Capital Improvements Plan FY08-12 Project Name: Oak (Rouse to Cedar) Estimated Cost: Total Project: $7,500,000; Street Impact Fees $4,500,000 Project Number: Street Impact Fees – SIF 11 Date Scheduled: FY09 – FY11 Purpose: ■ New □ Replacement ■ Facility □ Equipment Project Description: Construct Oak Street from Rouse to Cedar to a collector standard as identified in the Transportation Plan. This would make development of an important and underutilized portion of the City possible, including reclamation of what was a superfund site (Idaho Pole). Alternatives Considered: SID or Developer Contributions for full construction. Advantages of Approving this Project: Kagy is a State Urban Route and is eligible for expenditure of State urban funds designated annually for the City of Bozeman; however, the availability of urban funds cannot match the pace of the City's transportation improvement needs. The need for this project comes from increased traffic due to growth in the Bozeman area and the project is eligible for Impact Fee Funds. Use of Street Impact Funds enables the community to leverage the available State Urban transportation funds to complete projects and address more of its pressing transportation needs. Estimated New Future Recurring Costs: Annual Operating & Maintenance Costs: Incremental increases in sweeping, plowing and general maintenance costs. Current cost estimate of $8,725 per street mile maintained annually. Funding Sources: 60% - Street Impact Fees = $4,500,000 40% - Other Sources (Developer Contribution, SID, TIF) = $3,000,000 240 City of Bozeman Capital Improvements Plan FY08-12 Project Name: Warrant Analysis and Signal or Intersection Control: 11th & College Estimated Cost: $10,000 Warrant Analysis; $350,000 Signal (if warranted) Project Number: Street Impact Fees – SIF 15 Date Scheduled: FY08 - Analysis FY09 - Signal Purpose: ■ New □ Replacement ■ Facility □ Equipment Project Description: Signalization of the intersection of 11th Avenue and College Street, a collector and a minor arterial. This intersection is currently under 4 way stop control and back-ups at peak hours are already significant. Volumes are approaching those predicted for 2020, and with increasing development to the immediate west and south the city, warrants will likely be met in the very near future (if they haven’t already). There may be some emergency maintenance/repair events should the signal fail per an existing agreement with MDT, but in general this will be an MDT maintained signal. This project is identified as TSM-32 in the Transportation Plan. Alternatives Considered: Do nothing or consider other alternatives as suggested by the Montana Department of Transportation. Create an SID or identify and apply for other potential sources of funding (CMAQ…) Advantages of Approving this Project: Improved traffic flow and safety at this intersection. Estimated New Future Recurring Costs: Annual Operating and Maintenance Costs: Impact Fees can not be spent on operating and maintenance costs. In general, signal maintenance costs are borne by the State of Montana. Funding Sources: 100% Street Impact Fees Photos #1 241 City of Bozeman Capital Improvements Plan FY08-12 Project Name: Signal or Intersection Control: 11th & Kagy Estimated Cost: $350,000 Project Number: Street Impact Fees – SIF 16 Date Scheduled: FY08 Purpose: ■ New □ Replacement ■ Facility □ Equipment Project Description: Signalization of the intersection of 11th Avenue and Kagy Boulevard, a collector and an arterial. Recent development proposals (primarily south of Kagy as well as the Hospital) indicate that the need for this signal improvement will soon be warranted. There may be some emergency maintenance/repair events should the signal fail per an existing agreement with MDT, but in general this will be an MDT maintained signal. This project is listed as TSM 35 in the Transportation Plan. Alternatives Considered: Do nothing or consider other alternatives as suggested by the Montana Department of Transportation. Create an SID or identify and apply for other potential sources of funding (CMAQ…) Advantages of Approving this Project: Improved traffic flow and safety at this intersection. Estimated New Future Recurring Costs: Annual Operating Costs: Annual Maintenance Costs: Other Non-Capital Costs: Total: none Funding Sources: 100% Street Impact Fees 242 City of Bozeman Capital Improvements Plan FY08-12 Project Name: Signal and Intersection Improvements: Highland and Main Street Estimated Cost: $500,000 Project Number: Street Impact Fees – SIF 17 Date Scheduled: FY08 Purpose: ■ New □ Replacement ■ Facility □ Equipment Project Description: Improve the intersection of Highland and Main Street through better signalization and turning accesses. Alternatives Considered: Do nothing or consider other alternatives as suggested by the Montana Department of Transportation. Create an SID or identify and apply for other potential sources of funding (CMAQ…) Advantages of Approving this Project: Improved traffic flow and safety at this intersection. Estimated New Future Recurring Costs: Annual Operating & Maintenance Costs: responsibility of State of Montana; There may be some emergency maintenance/repair events should the signal fail per an existing agreement with MDT, but in general this will be an MDT maintained signal. Impact Fee dollars can not be spent on general operations and maintenance costs. Funding Sources: 100% Street Impact Fees Photo #1 243 244