Loading...
HomeMy WebLinkAboutComparativeField_Estimate_3-1-14_Phase_1A. 1) 2) 3) 4) 5) 6) 7) B. 1) 2) 3) 4) Land Cost 80 A @ $25,000/A High End Description Site Improvements Irrigation Wells (5) Utilities (sewer, water, electrical, data) Parking (earthwork, paved, c&g, 340 stalls) Concession/Maint/Restrooms (2,600 gsf @ $170/sf) Paving/Plaza/Play Areas/Trails Amenities/Site Furniture Fees Outdoor Fields 10- 300'x210' 20' perimeter over run (subsoils, topsoil, sand, grading, fine grade, seeding) 1-Stadium Synthetic Field 300'x210' (subsoils, turf, berming, seed) 10- Field Irrigation (main & fields) 11- Field Equipment (Soccer & Lax) Phase One Estimate of Cost 1-31-14 REVISED 3-1-14 Total Total Total Outdoor Fields 10% Cont. (Site & Fields) Phase One Field Cost 2070000 Cost 50000 150000 450000 450000 125000 35000 240000 1500000 3500000 975000 470000 55000 5000000 6500000 650000 7150000 A. 1) 2) 3) 4) 5) 6) 7) 8) B. 1) 2) 3) 4) Low End Description Site Improvements Irrigation Wells (7) Utilities (sewer, water, electrical, data) Rough Grading Parking (earthwork, paved, c&g, 340 stalls) Concession/Maint/Restrooms (2,600 gsf @ $170/sf) Paving/Plaza/Play Areas/Trails Amenities/Site Furniture Fees (Bonds, Engineering, testing) Outdoor Fields 10- 300'x210' 20' perimeter over run (subsoils, topsoil, sand, grading, fine grade, seeding) 1-Stadium Synthetic Field 300'x210' (subsoils, turf, berming, seed) 10- Field Irrigation (main & fields) 11- Field Equipment (Soccer & Lax) Total Total Total Outdoor Fields 10% Cont. (Site & Fields) Phase One Field Cost Cost 65333 160000 106667 347333 353000 66000 48000 274666 1420999 2250000 712800 253333 66000 3282133 4703132 495313 5198445