HomeMy WebLinkAboutAdoption of the Street Maintenance Capital Improvement Plan for FY 2015-2019
Commission Memorandum
REPORT TO: Honorable Mayor and City Commission
FROM: Chris Kukulski, City Manager
Anna Rosenberry, Administrative Services Director
SUBJECT: Adoption of the Street Maintenance Capital Improvement Plan (CIP)
for FY15-19.
AGENDA ITEM TYPE: Action
MEETING DATE: December 16, 2013
RECOMMENDATION: Adopt the Street Maintenance Capital Improvement Plan (CIP)
for FY15-19.
BACKGROUND: Each year, the City Manager is required to prepare a 5 Year Capital
Improvements Plan and submit it to the Commission by December 15th.
Public Works and other city staff met in October to develop the attached Capital Plan for the
equipment and capital needs of our Street Maintenance crews. The Street Maintenance CIP
encompasses the projects and equipment purchases that are not Curb Replacements or Street
Reconstructions in the Street Maintenance Fund.
New items on this schedule are:
• STR41 – City Wide Striping Design Plan
• STR42 – Asphalt Hot Box
• STR43 – Self Propelled, Self Loading Asphalt Milling Machine with Trailer.
226
UNRESOLVED ISSUES: None.
ALTERNATIVES: As suggested by the City Commission. If the Commission is does
not wish to adopt this schedule tonight, it can be scheduled for approval on a later agenda.
FISCAL EFFECTS: This step in the process has no fiscal effect. Once adopted, the
Capital Improvements Plan becomes the basis of the City Manager’s Recommended Budget for
FY15.
Report compiled on: December 6, 2013
Attached: Draft - Street Maintenance Fund CIP
227
Street Maintenance DistrictCapital Improvement PlanFinancial Summary Current YearFY14 FY15 FY16 FY17 FY18 FY19UnscheduledProjected Beginning Reserve Balance Dedicated to CIP 268,000$ 268,000$ 225,138$ 279,698$ 243,713$ 126,397$ Plus: Street Mtc Revenues Dedicated to CIP 370,383$ 342,138$ 345,559$ 349,015$ 377,684$ 406,892$ ‐$ Less: Scheduled CIP Project Costs (370,383)$ (385,000)$ (291,000)$ (385,000)$ (495,000)$ (225,000)$ (525,000)$ Projected Year‐End Cash Dedicated to CIP 268,000$ 225,138$ 279,698$ 243,713$ 126,397$ 308,288$ Assumptions Made for Revenue Estimates: Current YearFY14 FY15 FY16 FY17 FY18 FY19Estimated Undesignated Annual Street Mtc Revenues 2,419,647$ 2,419,647$ 2,443,843$ 2,468,282$ 2,492,965$ 2,517,894$ Estimated Annual Increase ‐ Attributed to Annexations‐ 1% 1% 1% 1% 1%Total Estimated Revenues 2,419,647$ 2,443,843$ 2,468,282$ 2,492,965$ 2,517,894$ 2,543,073$ Current Revenues Dedicated to CIP % 14.0% 14.0% 14.0% 14.0% 14.0% 15.0% Plus: Increase Dedicated to CIP 0.0% 0.0% 0.0% 0.0% 1.0% 1.0% Total % Dedicated to CIP 14.0% 14.0% 14.0% 14.0% 15.0% 16.0%ProjectedProjectedTotal Estimated Revenues Dedicated to CIP 338,751$ 342,138$ 345,559$ 349,015$ 377,684$ 406,892$ 600,000500,000400,000300,000200,000100,0000FY15 FY16 FY17 FY18 FY19 UnscheduledStreet Maintenance Projects & Equipment 228
CIP PROJECT FUPROJ.DEPARTMENTPROJECT NAMEFY16UnscheduledFY15FY17FY18FY19Street Maintenance DistrictPW01STREETSSHOPS FACILITY EXPANSION PLAN$10,000STR01STREETSSTREET SERVICE TRUCKS$66,000$40,000STR11STREETSMEDIAN AND BOULEVARD MAINTENANCE$25,000$25,000$25,000$25,000$25,000STR20STREETSBIKE PATH IMPROVEMENTS$25,000$25,000$25,000$25,000$25,000STR22STREETSGRADER LEASE$50,000$50,000$50,000$50,000$50,000STR30STREETSCONCRETE REPAIR PROGRAM$50,000$50,000$50,000$50,000$50,000STR33STREETSASPHALT PATCH TRUCK$150,000STR34STREETSSWEEPERS$75,000$75,000$75,000$75,000$75,000STR35STREETSREGENERATIVE AIR SWEEPER$250,000STR38STREETSMINI LOADER$70,000STR39STREETSTRAILER MOUNTED SPRAY PATCHER$75,000STR40STREETSSINGLE AXLE DUMP TRUCK W/PLOW AND SANDER$160,000STR41STREETSCITY‐WIDE STRIPING DESIGN PLAN$50,000STR42STREETSASPHALT HOT BOX$35,000STR43STREETSSELF PROPELLED, SELF LOADING ASPHALT MILLING MACHINE WITH TRAILER$275,000Summary for Street Maintenance District (15 items)Totals by year:$385,000 $291,000 $385,000$525,000FY15FY16FY17UnscheduledFY19$225,000$495,000FY18229
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
PW01
DEPARTMENT
STREETS
PROJECT NAME
SHOPS FACILITY EXPANSION PLAN
FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
The construction of the new Vehicle Maintenance Shop at the Lower Yards on Rouse Avenue in FY10/FY11 was Phase I in
expanding and improving our ability to service equipment, store vehicles, and provide work space for Public Works, Parks, and
Facilitiy services. Questions remain about the long-term plan for construction, location, and expansion for: Streets, Sign & Signal,
Forestry, Water/Sewer Operations, Solid Waste Collection & Recycling, Facilities, and Parks & Cemetery departments. This
project would develop a master plan. In scheduling this project, we are recommending waiting until after the Vehicle Maintenance
Division is relocated to its new shop and the interior improvements are made to the Shop at Rouse and Tamarack Street for the
remaining divisions.
ALTERNATIVES CONSIDERED
ADVANTAGES OF APPROVAL
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
From related divisions: General Fund 20% ($10,000), Water Fund 20% ($10,000), Wastewater Fund 20% ($10,000), Street
Maintenance Fund 20% ($10,000), Solid Waste Fund 20% ($10,000).
New
Replacement
Equipment
Project
FY17
$10,000
FY18 FY19
230
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
STR01
DEPARTMENT
STREETS
PROJECT NAME
STREET SERVICE TRUCKS
FY15 FY16
$66,000
Unscheduled
DESCRIPTION OF PROJECT
This item is for the scheduled replacement of service trucks within the Street Maintenance Division, including those used for Sign
and Signal work. These trucks are generally used in the day-to-day operation fo the Street Maintenane Division, and will be
replced with trucks that can use alternative fuels, such as Ethanol or BioDiesel.
ALTERNATIVES CONSIDERED
Alternatives to truck purchases include continuing to maintain and repair aging vehicles; retiring the truck without replacement; or
leasing vehicles rather than purchase.
ADVANTAGES OF APPROVAL
New vehicles will be more reliable, fuel efficient. We would not need to budget money for major repairs.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Minimal, compared with existing vehicles.
FUNDING SOURCES
100% Street Maintenance District Revenue
New
Replacement
Equipment
Project
FY17 FY18
$40,000
FY19
231
Street Service TrucksAsset #Current Make/FeaturesModel YrCurrent MileageReplacement Make/FeaturesFY15FY16FY17UnscheduledFY18FY191134 1 TON, CHEVY C‐3500 1988 115,245 3/4 TON, FLEX FUEL $26,0001096 CHEVY 1 TON FLAT BED 1986 100,881 1 TON, FLEX FUEL $40,0003081 SIGN & SIGNAL: 1 TON, 2W DRIVE, MANUAL, FORD F‐3501992 78,375 1 TON, FLEX FUEL $40,0001539 COMPACT TRUCK, 2WD FORD RANGER1990 67,976 3/4 TON, FLEX FUEL$26,000.00$26,000$66,000 $40,000Totals232
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
STR11
DEPARTMENT
STREETS
PROJECT NAME
MEDIAN AND BOULEVARD MAINTENANCE
FY15
$25,000
FY16
$25,000
Unscheduled
DESCRIPTION OF PROJECT
This money would be used to repair and maintain the City’s boulevards and medians. Projects might include irrigation, seeding,
planting and curbing. Money would be added to this fund yearly so as to continue to bring our medians and boulevards up to the
standards our citizens expect. Increase in FY14 is for a design we can use on all our future median and boulevard improvements
that would incorporate the use of water efficient natural native landscaping. Kagy Median from Willson to Highland is the next to
be improved. Others include N 27th south of Baxter Lane, N 7th and S 27th in Meadow Creed subdivision area.
ALTERNATIVES CONSIDERED
Continue to do minimal repairs to the medians and boulevards using Street Depts. operational funds. Do nothing. Recruit
volunteers, this would be used any time it is possible with the proposed funding. Take out the medians and pave them
ADVANTAGES OF APPROVAL
Keeping boulevards and medians maintained help keep our street edges intact. Many of our medians are in entryway corridors and
are in dire need of repair. Well maintained boulevards and medians help with storm water runoff thus keeping it out of our
streams. Not having to water by hand and budget for the manpower to do so. Street edges bordered by medians not having to be
repaired yearly because of the curb edges breaking off. Well designed medians have been proven to help calm traffic.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
As Scheduled.
FUNDING SOURCES
100% Street Maintenance District Revenue
New
Replacement
Equipment
Project
FY17
$25,000
FY18
$25,000
FY19
$25,000
233
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
STR20
DEPARTMENT
STREETS
PROJECT NAME
BIKE PATH IMPROVEMENTS
FY15
$25,000
FY16
$25,000
Unscheduled
DESCRIPTION OF PROJECT
This item would provide for bike-related infrastructure including (but, not limited to) racks, signs, striping, curb-cuts, and
separated pathways. The Greater Bozeman Area Transportation Plan (2007 Update) Section 5.4 Recommended Bicycle Facility
Improvements outlines many imrpovements. In February 2012 the Bozeman Area Bicycle Advisory Board (BABAB) gave the City
their top 3 priorities: They are listed with City Engineering cost estimates: 23rd Ave - College to Main, $15,500; North 11th
Ave - Mendenhall to Durston, $14,500; Willson Ave - Main Street to Kagy Blvd, $54,300.
ALTERNATIVES CONSIDERED
Continue with existing infrastructure.
ADVANTAGES OF APPROVAL
Safety will likely be improved.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
No additional operating costs.
FUNDING SOURCES
100% Street Maintenance Fund
New
Replacement
Equipment
Project
FY17
$25,000
FY18
$25,000
FY19
$25,000
234
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
STR22
DEPARTMENT
STREETS
PROJECT NAME
GRADER LEASE
FY15
$50,000
FY16
$50,000
Unscheduled
DESCRIPTION OF PROJECT
This is a request to establish a 25 year replacement schedule for our graders. Currently our fleet is comprised of a 1981, 1994,
1998, 2003 and a 2007. The '81 will be replaced in FY13 and the '94 will be replaced in FY19. Although the industry standard
schedules a 15 year replacement we believe with our extensive preventative maintenance schedule will allow us to get 20 to 25
years out of a grader. The old grader would be traded in.
ALTERNATIVES CONSIDERED
Budget 250k every 5 years to purchase. Cut back on our use of graders in the residential areas. Continue to use what we have
and replace when we have complete failure.
ADVANTAGES OF APPROVAL
Much more reliable equipment.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Decrease in costs due to newer equipment.
FUNDING SOURCES
100% Street Maintenance Revenue
New
Replacement
Equipment
Project
FY17
$50,000
FY18
$50,000
FY19
$50,000
235
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
STR30
DEPARTMENT
STREETS
PROJECT NAME
CONCRETE REPAIR PROGRAM
FY15
$50,000
FY16
$50,000
Unscheduled
DESCRIPTION OF PROJECT
This is a request for money to use for concrete repairs and replacements. Repairs such as valley gutters, drainage facilities, wing
walls, bridge faces, and sidewalk panels. Any unused money would go to supplement the curb replacement program.
ALTERNATIVES CONSIDERED
Continue to do small pieces of needed repairs with money from operations.
ADVANTAGES OF APPROVAL
We would have money budgeted for other concrete repairs. We would tag onto the curb bids to get the most for our money.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
100% Street Maintenance District Revenue
New
Replacement
Equipment
Project
FY17
$50,000
FY18
$50,000
FY19
$50,000
236
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
STR33
DEPARTMENT
STREETS
PROJECT NAME
Asphalt Patch Truck
FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
This is a request to replace our 1991 patch truck. At the time of replacement it will be 26 years old. Before we decide on a
particular model we will demo several different types to decide which is best for our operations. With advancements in emission
reduction this new truck will emit less than ½ the emissions that the truck it replaces.
ALTERNATIVES CONSIDERED
Contract out patching. Continue to use this truck. Increase response time to pothole requests.
ADVANTAGES OF APPROVAL
Less emissions. More efficient operations. Decrease response time to pothole requests. Better safety systems on new unit.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
No increase in costs. Decrease in costs expected,
FUNDING SOURCES
100% Street Maintenance District Revenue
New
Replacement
Equipment
Project
FY17
$150,000
FY18 FY19
237
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
STR34
DEPARTMENT
STREETS
PROJECT NAME
SWEEPERS
FY15
$75,000
FY16
$75,000
Unscheduled
DESCRIPTION OF PROJECT
This is a request to replace a sweeper every 5 years. In the past we depended on the State for funds through the MACI program
to purchase a sweeper every five years if funding was available. Funding is very sporadic. Industry standards recommend replacing
municipal street sweepers every 4-5 years. We will always pursue a sweeper through the MACI program when it becomes
available. Our current fleet of sweepers include a 1991, 1999, 2005 and a 2009 model. The 1991 and 1999 models will be
replaced in 2012. One is through the MACI program and one will be leased. The 2005 will be replaced in 2017 if no MACI funds
become available.
ALTERNATIVES CONSIDERED
Budget 200k every year until all sweepers are replaced. Cut back on our sweeping There are no local contractors at this time.
Continue to use what we have.
ADVANTAGES OF APPROVAL
Much improved operations. Better air quality. Improved storm water discharge.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
None.
FUNDING SOURCES
100% Street Mtc Fund.
New
Replacement
Equipment
Project
FY17
$75,000
FY18
$75,000
FY19
$75,000
238
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
STR35
DEPARTMENT
STREETS
PROJECT NAME
REGENERATIVE AIR SWEEPER
FY15 FY16 Unscheduled
$250,000
DESCRIPTION OF PROJECT
This is a request for a new regenerative air (RA) sweeper. This would an addition to our sweeper fleet. RA sweepers use a blast
of air to dislodge the street debris and suck it into the hopper. It reuses the air so no polluted or particulate air is released into
the atmosphere. These type of sweepers help us to comply with air quality requirements (particulate matter of 2.5 microns or
less) and storm water Best Management Practices.
ALTERNATIVES CONSIDERED
Only use mechanical sweepers which discharge dust when sweeping.
ADVANTAGES OF APPROVAL
We could improve our discharge into the storm water system. Spring sweeping of the winter sand would generate less dust
therefore eliminating complaints from citizens and DEQ.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Normal sweeper maintenance costs.
FUNDING SOURCES
100% Street Maintenance District
New
Replacement
Equipment
Project
FY17 FY18 FY19
239
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
STR38
DEPARTMENT
STREETS
PROJECT NAME
Mini Loader
FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
This request is for a mini loader that would mainly be used for sidewalk maintenance including plowing, removal and repairs.
Currently we are using 30+ year old CJ5 Jeeps to plow the sidewalks because they fit on the 5 foot wide sidewalks. Replacing
these is getting tougher because of availability. This loader would accept many attachments that we already have such as brooms,
sweepers and plows. This loader would be available for use in other departments. It would be useful in tight situations where a
full size loader wouldn’t fit such as when the mini excavator is being used and material needs to be moved off site.
ALTERNATIVES CONSIDERED
No comparable equipment is available for rent.
ADVANTAGES OF APPROVAL
If we are going to continue to maintain city owned sidewalks in the manner we require businesses and residents to then we need
to find some sort replacement of the Jeeps for the over 2 miles of sidewalks we plow. This does not include what the Parks
Department plows.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Less than what is spent on the Jeeps.
FUNDING SOURCES
100% Street Maintenance District Revenue
New
Replacement
Equipment
Project
FY17 FY18
$70,000
FY19
240
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
STR39
DEPARTMENT
STREETS
PROJECT NAME
Trailer Mounted Spray Patcher
FY15
$75,000
FY16 Unscheduled
DESCRIPTION OF PROJECT
This is a request for a oil/aggregate trailer mounted spray patcher. This would be a worthwhile addition to our pavement
preservation program. Catching minor pavement imperfections before they have to be dug out and patched is very cost effective.
Alligator cracking, small indentations (birdbaths), broken radii and wide cracks could be repaired with a spray patcher. This
machine can be used in colder weather when hot mix asphalt is not available. When a utility cut is made in a newly chip sealed
street the repair leaves a low spot that collects water and can rapidly deteriorate into a pothole. This machine would be able to
reinstall the chip seal on the repair. Premature delaminating of a chip seal can repaired before in turns into a mill and overlay
saving thousand in repair costs. We have demonstrated several models and rented one this summer for one month. Both the
State and Gallatin County each have one and highly recommend them for pavement repairs.
ALTERNATIVES CONSIDERED
Continue to dig out minor pavement failures and patch with hot mix.
ADVANTAGES OF APPROVAL
Prolong the need for major repairs. Save time on minor repairs.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Additional aggregate (chips) and emulsion oil. Approx. $5,000.00 per season.
FUNDING SOURCES
100% Street Maintenance District Revenue
New
Replacement
Equipment
Project
FY17 FY18 FY19
241
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
STR40
DEPARTMENT
STREETS
PROJECT NAME
SINGLE AXLE DUMP TRUCK W/PLOW AND SANDER
FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
This request is for a single axle dump truck with a 4 yard box. A plow and sander would also be included. This will replace a
1990 underpowered gasoline engine dump truck that averages about 3 MPG when used for plowing operations. The new truck
could be fueled with alternative fuels such as Biodiesel. Estimates shows that the 1990 spews over 30 tons of CO2 into the air
per year and by removing this from our fleet will help us in our goal of reducing municipal greenhouse emissions 15% below 2000
levels by 2020.
ALTERNATIVES CONSIDERED
Continue with 1990 model.
ADVANTAGES OF APPROVAL
Efficiency, less emissions, safety, fuel savings and more reliable equipment.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Less than current model.
FUNDING SOURCES
100% Street Maintenance District Revenue
New
Replacement
Equipment
Project
FY17 FY18
$160,000
FY19
242
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
STR41
DEPARTMENT
STREETS
PROJECT NAME
City-wide Striping Design Plan
FY15
$50,000
FY16 Unscheduled
DESCRIPTION OF PROJECT
This project would create a comprehensive striping plan for streets, bike lanes, etc. around the entire City.
ALTERNATIVES CONSIDERED
Do not develop the plan.
ADVANTAGES OF APPROVAL
We have a tool for staff to rely on to plan our street striping activities.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
None.
FUNDING SOURCES
100% Street Maintenance Funds
New
Replacement
Equipment
Project
FY17 FY18 FY19
243
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
STR42
DEPARTMENT
Streets
PROJECT NAME
Asphalt Hot Box
FY15
$35,000
FY16 Unscheduled
DESCRIPTION OF PROJECT
The asphalt hot box would allow crews to continue patching in the winter. We have the ability to make recycled hot asphalt just
no way to transport it and keep it warm. This would also give us the tools needed to patch any utility cuts made in the winter
rather than repairing the cut on a daily basis through the winter.
ALTERNATIVES CONSIDERED
Continue with current operations with the ability to only patch street when the weather is warm. Only make temporary patches
that must be redone until the asphalt plant opens
ADVANTAGES OF APPROVAL
Better for traveling public year round. Less damage to snow plows when they hit a failed repair under the snow.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Minimal. Propane for heating the box.
FUNDING SOURCES
100% Street Maintenance Funds
New
Replacement
Equipment
Project
FY17 FY18 FY19
244
CIP Project Fund
Street Maintenance District
PROJECT NUMBER
STR43
DEPARTMENT
Streets
PROJECT NAME
Self Propelled, Self Loading Asphalt Milling Machine with Trailer
FY15 FY16 Unscheduled
$275,000
DESCRIPTION OF PROJECT
This will be a milling machine to do projects larger than patching. This machine grinds off the top 2; of asphalt so that a new layer
can be replaced. We would be able to pave larger areas of streets and alleys. Repairs of streets with multiple utility cuts could be
done without waiting to contract it out or just let it deteriorate.
ALTERNATIVES CONSIDERED
Contract out or wait until street needs to be reconstructed.
ADVANTAGES OF APPROVAL
Savings to street budget from doing large repairs before street falls apart. Repave a single block when only the one block needs to
be repaved. Mill intersections so pavement crossings can be replaced with hot tape.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Operating costs plus the additional asphalt that will be used in our expanded street repair programs.
FUNDING SOURCES
100% Street Maintenance Funds
New
Replacement
Equipment
Project
FY17 FY18 FY19
245