HomeMy WebLinkAbout11-12-13 Library CIP.pdf
Commission Memorandum
REPORT TO: Honorable Mayor and City Commission
FROM: Anna Rosenberry, Administrative Services Director
SUBJECT: Adopt the Library Depreciation Reserve Capital Improvement Plan
(CIP) for Fiscal Years 2015-2019.
AGENDA ITEM TYPE: Consent
MEETING DATE: November 12, 2013
RECOMMENDATION: Adopt the Library Depreciation Reserve Capital Improvement
Plan (CIP) for Fiscal Years 2015-2019.
BACKGROUND: Each year, the City Manager is required to prepare a 5 Year Capital
Improvements Plan and submit it to the Commission by December 15th. Similar to recent years
past, we are bringing the various parts of the plan forward as items on the Consent agenda. We
will be prepared to address questions, if they arise, at the public meeting.
The Library Director, City Manager, and other city staff met in October to develop an initial
Capital Plan for the equipment and capital needs of the Library. This plan was proposed to the
Library Board at their meeting on October 23, 2013. They made some minor modifications to
the description of item LIB08 – Refurbishing Room Textiles, and added project LIB12 –
Pedestrian Access – Library Parking Lot. The attached plan was approved by the Board.
Item of Note:
• LIB12 – Pedestrian Access project does not have a cost estimate at this time. After an
initial engineering plan is developed, costs estimates can be provided. The Board added
142
this item to the schedule during their October meeting, emphasizing their support for
finding safe solutions to the issue of pedestrian traffic to the Library.
UNRESOLVED ISSUES: None.
ALTERNATIVES: As suggested by the City Commission. If the Commission does not
wish to adopt this schedule tonight, it can be scheduled for approval on a later agenda.
FISCAL EFFECTS: This step in the process has no fiscal effect. Once adopted, the
Capital Improvements Plan becomes the basis of the City Manager’s Recommended Budget for
FY15.
Report compiled on: November 1, 2013
Attached: Library Depreciation Reserve CIP
143
Library Depreciation Reserve Fund Capital Improvement PlanFinancial SummaryCurrent YearFY14FY15FY16 FY17 FY18 FY19UnscheduledProjected Beginning Reserve Balance Dedicated to CIP385,600$ 344,220$ 325,620$ 310,920$ 291,526$ 307,444$ Plus: Estimated Annual Unspent Appropriations‐$ 15,000$ 15,300$ 15,606$ 15,918$ 16,236$ ‐$ Less: Scheduled CIP Project Costs(41,380)$ (33,600)$ (30,000)$ (35,000)$ ‐$ ‐$ ‐$ Projected Year‐End Cash Dedicated to CIP344,220$ 325,620$ 310,920$ 291,526$ 307,444$ 323,681$ Assumptions Made for Revenue Estimates:FY15FY16FY17FY18FY19Estimated Annual Library Budget 1,500,000$ 1,530,000$ 1,560,600$ 1,591,812$ 1,623,648$ Estimated Amount of Budget left Unused1%1%1%1%1%Estimated Annual Unspent Appropriations15,000$ 15,300$ 15,606$ 15,918$ 16,236$ Current Budget Amount Dedicated to CIP %100.0% 100.0% 100.0% 100.0% 100.0% Plus: Increase Dedicated to Capital Improvements %0.0%0.0%0.0%0.0%0.0% Total % Dedicated to CIP100.0% 100.0% 100.0% 100.0% 100.0%ProjectedProjectedTotal Estimated Revenues Dedicated to CIP15,000$ 15,300$ 15,606$ 15,918$ 16,236$ 40,00035,00030,00025,00020,00015,00010,0005,0000FY15 FY16 FY17 FY18 FY19 UnscheduledLibrary Depreciation Fund Projects & Equipment144
CIP PROJECT FUPROJ.DEPARTMENTPROJECT NAMEFY16UnscheduledFY15FY17FY18FY19Library Depreciation ReserveLIB06LIBRARYPUBLIC PC/LAPTOP REPLACEMENTS$35,000LIB08LIBRARYREFURBISH ROOM TEXTILES: VARIOUS WINDOW SHADES, FURNITURE, CARPET.$20,000LIB09LIBRARYBANNER REPLACEMENT, LIBRARY EXTERIOR$20,000LIB10LIBRARYWAINSCOTING – ADDED TO MEETING ROOMS, RESTROOM AREAS$10,000LIB11LIBRARYREFURBISH AND REPLACE LIBRARY CHAIRS$13,600LIB12LIBRARYPEDESTRIAN ACCESS ‐ LIBRARY PARKING LOTSummary for Library Depreciation Reserve (6 items)Totals by year:$33,600 $30,000 $35,000FY15FY16FY17UnscheduledFY19FY18145
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB06
DEPARTMENT
LIBRARY
PROJECT NAME
PUBLIC PC/LAPTOP REPLACEMENTS
FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
The Library provides 28 public computers in a lab setting as well as 5 checkout laptops. These devices will have been in place with
daily use for 5 years with multiple re-imaging and upgrades.
ALTERNATIVES CONSIDERED
Alternatively, the computers and laptops will be pushed for an additional year.
ADVANTAGES OF APPROVAL
Keeping a public service up to date with technology.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
Library Depreciation Fund
New
Replacement
Equipment
Project
FY17
$35,000
FY18 FY19
146
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB08
DEPARTMENT
LIBRARY
PROJECT NAME
Refurbish Room textiles: Various Window Shades, Furniture, Carpet.
FY15
$20,000
FY16 Unscheduled
DESCRIPTION OF PROJECT
This project will replace Community Room & Montana Room window shades which are now broken and fail to reduce light
($11,000). We will also add window shades in Childrens Department Head’s office to help with more productive use of the space
for staff (reducing computer glare, etc.) The project will also Reupholster Children’s furniture, where the Children’s 2 sofas and
chairs are threadbare from extensive use ($4,000). We will also replace the Montana Room Carpet, which has many worn spots.
($5,000).
ALTERNATIVES CONSIDERED
Keep the existing shades, furniture and carpet. We have investigated the feasibility of buying new furniture - but the existing
furniture is of high quality, just in need of recovering.
ADVANTAGES OF APPROVAL
These repairs will keep the Library updated, attractive and useful to our patrons.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
None.
FUNDING SOURCES
100% Library Depreciation Reserve
New
Replacement
Equipment
Project
FY17 FY18 FY19
147
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB09
DEPARTMENT
LIBRARY
PROJECT NAME
Banner Replacement, Library Exterior
FY15 FY16
$20,000
Unscheduled
DESCRIPTION OF PROJECT
The colorful banners that hang on the front of the Library’s exterior are a key focal point for the Library and an important part of
its beauty. The banners will be ten years old in FY16 and are showing the effects of weather. We would like to be able to
replace them before they become worn and shabby.
ALTERNATIVES CONSIDERED
ADVANTAGES OF APPROVAL
Replacing the banners in a timely manner will keep the Library’s appearance up and maintain its beauty.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
100% Library Depreciation Reserve
New
Replacement
Equipment
Project
FY17 FY18 FY19
148
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB10
DEPARTMENT
LIBRARY
PROJECT NAME
Wainscoting – added to meeting rooms, restroom areas
FY15 FY16
$10,000
Unscheduled
DESCRIPTION OF PROJECT
Add wainscoting to the meeting rooms’ walls and to the hallway in the public restroom area, off of the lobby, to prevent scarring
and gouging of the walls.
ALTERNATIVES CONSIDERED
ADVANTAGES OF APPROVAL
The walls are damaged accidentally by chairs, tables, wheelchairs and routine activity. The wainscoting would prevent damage to
the plaster and protect the paint on the walls.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
100% Library Depreciation Reserve
New
Replacement
Equipment
Project
FY17 FY18 FY19
149
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB11
DEPARTMENT
LIBRARY
PROJECT NAME
Refurbish and Replace Library Chairs
FY15
$13,600
FY16 Unscheduled
DESCRIPTION OF PROJECT
The 12 task chairs are from the old library and are worn out; we are getting frequent patron complaints on the worn seats and
upholstery on the 2nd floor and Teen Room work chairs. Replace 12 task chairs ($3600); reupholster 15 2nd-floor and Teen
Room chairs ($10,000, est.)
ALTERNATIVES CONSIDERED
ADVANTAGES OF APPROVAL
We will provide more comfortable, functional and attractive seating to our Library customers while keeping the appearance of the
Library’s interior up to date.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
100% Library Depreciation Reserve
New
Replacement
Equipment
Project
FY17 FY18 FY19
150
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB12
DEPARTMENT
PROJECT NAME
Pedestrian Access - Library Parking Lot
FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
Installation and re-construction of pedestrain-friently features in the Library Parking lot. Patrons parking on the west side of the
parking lot have to cross through vehicle traffic and around curbing/medians to access the Library entrance. In addition, proposed
renovations of the old Harrington Building ajacent to the Library have included adding a pedestrian pathway, crossing from
Wallace to the Library parking lot. This improvement to pedestrian access to the parking lot is expected to have consequences
for how many people will be crossing through this heavily used lot. Accessability requirements for line-of-travel and the need to
navigate the existing curbs are a concern. Some parking spaces may have to be eliminated. Will require re-design of the parking lot
(a Facilites Management General Fund request) with construction costs coming from the Library Depreciation Reserve. Without
design work completed, Costs are UNKNOWN at this point.
ALTERNATIVES CONSIDERED
Leave parking lot configuration the way it is - without a pedestrian path from Wallace.
ADVANTAGES OF APPROVAL
Improved safety for pedestrians trying to access the Library or cross the library property.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
None.
FUNDING SOURCES
Library Depreciation Reserve
New
Replacement
Equipment
Project
FY17 FY18 FY19
151