HomeMy WebLinkAboutLibrary Depreciation Reserve Capital Improvement Plan for FY 14-18_11
Commission Memorandum
REPORT TO: Honorable Mayor and City Commission
FROM: Chris Kukulski, City Manager
Anna Rosenberry, Finance Director
SUBJECT: Adoption of the Library Depreciation Reserve Capital Improvement
Plan (CIP) for FY14-18.
AGENDA ITEM TYPE: Action
MEETING DATE: December 3, 2012
RECOMMENDATION: Adoption of the Library Depreciation Reserve Capital
Improvement Plan (CIP) for FY14-18.
BACKGROUND: Each year, the City Manager is required to prepare a 5 Year Capital
Improvements Plan and submit it to the Commission by December 15th.
Library and other city staff met in October to develop the attached Capital Plan for the
equipment and capital needs of the Library. The Library Board reviewed this draft and will be
making comment at their meeting during the last week of November. We will bring that
comment forward during this items presentation.
UNRESOLVED ISSUES: None.
ALTERNATIVES: As suggested by the City Commission. If the Commission is does
not wish to adopt this schedule tonight, it can be scheduled for approval on a later agenda.
91
FISCAL EFFECTS: This step in the process has no fiscal effect. Once adopted, the
Capital Improvements Plan becomes the basis of the City Manager’s Recommended Budget for
FY14.
Report compiled on: November 19, 2012
Attached: Library Depreciation Reserve CIP
92
Library Depreciation Reserve Fund Capital Improvement PlanFinancial Summary Current YearFY13 FY14 FY15 FY16 FY17 FY18UnscheduledProjected Beginning Reserve Balance Dedicated to CIP 243,000$ 337,349$ 340,969$ 386,869$ 433,687$ 446,441$ Plus: Estimated Annual Unspent Appropriations 125,349$ 45,000$ 45,900$ 46,818$ 47,754$ 48,709$ ‐$ Plus: Hail Damage Insurance Proceeds 500,000$ Plus: Contribution 500,000$ Less: Scheduled CIP Project Costs (1,031,000)$ (41,380)$ ‐$ ‐$ (35,000)$ ‐$ ‐$ Projected Year‐End Cash Dedicated to CIP 337,349$ 340,969$ 386,869$ 433,687$ 446,441$ 495,151$ Assumptions Made for Revenue Estimates:FY14 FY15 FY16 FY17 FY18Estimated Annual Library Budget 1,500,000$ 1,530,000$ 1,560,600$ 1,591,812$ 1,623,648$ Estimated Amount of Budget left Unused 3% 3% 3% 3% 3%Estimated Annual Unspent Appropriations 45,000$ 45,900$ 46,818$ 47,754$ 48,709$ Current Budget Amount Dedicated to CIP % 100.0% 100.0% 100.0% 100.0% 100.0% Plus: Increase Dedicated to Capital Improvements % 0.0% 0.0% 0.0% 0.0% 0.0% Total % Dedicated to CIP 100.0% 100.0% 100.0% 100.0% 100.0%ProjectedProjectedTotal Estimated Revenues Dedicated to CIP 45,000$ 45,900$ 46,818$ 47,754$ 48,709$ 45,00040,00035,00030,00025,00020,00015,00010,0005,0000FY14 FY15 FY16 FY17 FY18 UnscheduledLibrary Depreciation Fund Projects & Equipment93
CIP PROJECT FUNDPROJ.DEPARTMENPROJECT NAMEFY14FY16UnscheduledFY15FY17FY18Library Depreciation ReserveLIB05FAC. MTC.LIBRARY ‐ ‐WIDEN SIDEWALK ADJOINING EAST SIDE PARKING LOT$12,380LIB03LIBRARYSELF CHECK STATION$14,000LIB06LIBRARYPUBLIC PC/LAPTOP REPLACEMENTS$35,000LIB07LIBRARYPRINT MANAGEMENT SOFTWARE SYSTEM$15,000Summary for Library Depreciation Reserve (4 items)Totals by year:$41,380FY14FY15FY16UnscheduledFY18$35,000FY1794
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB03
DEPARTMENT
LIBRARY
PROJECT NAME
SELF CHECK STATION
FY14
$14,000
FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
Purchase of a Self Check station to allow patrons self service in checking out and renewing items as well as paying for late fees;
this will be placed on the Library’s second floor.
ALTERNATIVES CONSIDERED
Continue to use staff to manually check materials in and out, renew items and collect fines, as well as use the three self checks
which currently have patrons waiting in line to use.
ADVANTAGES OF APPROVAL
The self check machine assigns the tasks of checking out, renewing and paying fines to the patron which in turn allows the staff to
be efficient by providing timely service to a culture that demands and expects quicker turnaround time. Paraprofessional staff will
have more time to check materials in, shelve materials, inventory, maintain and care for the collection, and assist patrons in
locating materials. Professional staff will be able to focus on assistance with technical and detailed information.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Annual Operating and Maintenance Costs:
Estimated Maintenance Cost $2,200
FUNDING SOURCES
Library Depreciation Reserve
New
Replacement
Equipment
Project
FY17 FY18
95
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB05
DEPARTMENT
FAC. MTC.
PROJECT NAME
LIBRARY - -WIDEN SIDEWALK ADJOINING EAST SIDE PARKING LOT
FY14
$12,380
FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
The parking lot access sidewalk along the east edge of the library parking lot is five feet wide. If someone backs into a parking
space, or has a vehicle with a long overhang in the front, a good portion of the sidewalk is blocked. A new 5 foot section of
sidewalk will be added to better accommodate pedestrian traffic. The price includes relocation of the irrigation system that runs
along the edge of the sidewalk. There is a good deal of stroller traffic along this area of the sidewalk. The vehicles cut the width
so that there is not enough room for people to safely pass each other on the sidewalk.
ALTERNATIVES CONSIDERED
If curb stops were placed in the lot to keep the cars back from the sidewalk it would interfere with vehicle traffic and make
maintenance of the lot more difficult for sweeping or snow clearance.
ADVANTAGES OF APPROVAL
This section of sidewalk is a close connection to the library and the trail system. People with bicycles or people or people with
stroller do not have enough width to move along the walk if a vehicle is hanging over the curb and onto the sidewalk. The walk is
sometimes blocked so there is less than 3 feet of usable sidewalk.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
The wider sidewalk would mean that there would be additional area to plow. If the extra walk was added there would at least
be enough room to plow the walk and provide a path of travel for library users.
FUNDING SOURCES
Library Depreciation Reserve
New
Replacement
Equipment
Project
FY17 FY18
96
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB06
DEPARTMENT
LIBRARY
PROJECT NAME
PUBLIC PC/LAPTOP REPLACEMENTS
FY14 FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
The Library provides 28 public computers in a lab setting as well as 5 checkout laptops. These devices will have been in place
with daily use for 5 years with multiple re-imaging and upgrades.
ALTERNATIVES CONSIDERED
Alternatively, the computers and laptops will be pushed for an additional year.
ADVANTAGES OF APPROVAL
Keeping a public service up to date with technology.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
Library Depreciation Fund
New
Replacement
Equipment
Project
FY17
$35,000
FY18
97
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB07
DEPARTMENT
LIBRARY
PROJECT NAME
PRINT MANAGEMENT SOFTWARE SYSTEM
FY14
$15,000
FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
A print management software system would allow for the improved management of library patron printed materials. Currently,
when a patron needs to print from a computer, there is little privacy and it is difficult for staff to manage at times.
ALTERNATIVES CONSIDERED
Status Quo use of individual printers managed by staff.
ADVANTAGES OF APPROVAL
Improved efficiency for staff and improved privacy for patrons.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Annual Software Licensing Costs
FUNDING SOURCES
100% Library Depreciation Reserve
New
Replacement
Equipment
Project
FY17 FY18
98