HomeMy WebLinkAboutAdoption of the Storm Water Fund Capital Improveme_10.pdf
Commission Memorandum
REPORT TO: Honorable Mayor and City Commission
FROM: Chris Kukulski, City Manager
Anna Rosenberry, Finance Director
SUBJECT: Adoption of the Storm Water Fund Capital Improvement Plan (CIP)
for FY14-18.
AGENDA ITEM TYPE: Action
MEETING DATE: November 26, 2012
RECOMMENDATION: Adoption of the Storm Water Fund Capital Improvement Plan
(CIP) for FY14-18.
BACKGROUND: Each year, the City Manager is required to prepare a 5 Year Capital
Improvements Plan and submit it to the Commission by December 15th.
This represents the first time the Storm Water Fund CIP has been a part of our annual CIP
process. The Public Works and other city staff met on November 1st to develop the attached
Capital Plan for the equipment and capital needs of the Storm Water Fund. We worked from the
capital plan that was developed this spring when the utility was created.
As is noted on the schedule, many capital items are listed as "unscheduled" until our Utility
method for charging customers is refined to be more equitable, anticipated in approx FY15.
UNRESOLVED ISSUES: None.
292
ALTERNATIVES: As suggested by the City Commission. If the Commission is does
not wish to adopt this schedule tonight, it can be scheduled for approval on a later agenda.
FISCAL EFFECTS: This step in the process has no fiscal effect. Once adopted, the
Capital Improvements Plan becomes the basis of the City Manager’s Recommended Budget for
FY14.
Report compiled on: November 19, 2012
Attached: Storm Water Fund CIP
293
Storm Water Utility Capital Improvement PlanFinancial Summary Current YearFY13 FY14 FY15 FY16 FY17 FY18UnscheduledProjected Beginning Reserve Balance Dedicated to CIP‐$ (49,000)$ 32,810$ 118,711$ 208,906$ 38,492$ Plus: Storm Water Utility Fees Dedicated to Capital 81,000$ 81,810$ 85,901$ 90,196$ 108,886$ 115,419$ Less: Scheduled CIP Project Costs (130,000)$ ‐$ ‐$ ‐$ (279,300)$ ‐$ (300,000)$ Projected Year‐End Cash Dedicated to CIP (49,000)$ 32,810$ 118,711$ 208,906$ 38,492$ 153,911$ (300,000)$ Assumptions Made for Revenue Estimates: Current YearFY13 FY14 FY15 FY16 FY17 FY18Estimated Annual Storm Water Utility Revenue 225,000$ 225,000$ 227,250$ 238,613$ 250,543$ 265,576$ Estimated Annual Increase ‐ Attributed to Growth 1% 1% 1% 2% 2% Estimated Annual Increase ‐ Rate Increase 4% 4% 4% 4% 4%Total Estimated Revenues 225,000$ 227,250$ 238,613$ 250,543$ 265,576$ 281,510$ Current Revenues Dedicated to CIP % 36.0% 36.0% 36.0% 36.0% 36.0% 41.0% Plus: Increase Dedicated to Capital 0.0% 0.0% 0.0% 0.0% 5.0% 0.0% Total % Dedicated to CIP 36.0% 36.0% 36.0% 36.0% 41.0% 41.0%ProjectedProjectedTotal Estimated Revenues Dedicated to CIP 81,000$ 81,810$ 85,901$ 90,196$ 108,886$ 115,419$ Note: Many Capital Items are listed as "unscheduled" until our Utility method for charging customers is refined to be more equitable for Storm Water customers, anticipated in approx FY15.350,000300,000250,000200,000150,000100,00050,0000FY14 FY15 FY16 FY17 FY18 UnscheduledStorm Water Projects 294
CIP PROJECT FUNDPROJ.DEPARTMENPROJECT NAMEFY14FY16UnscheduledFY15FY17FY18Storm Water FundSTRM01Storm WaterVALLEY UNIT PARK$80,000STRM02Storm WaterROCKY CREEK STORM WATER IMPROVEMENTS$20,000STRM04Storm WaterGENERAL TREATMENT SYSTEMS, REHABILITATION, AND REPLACEMENT$200,000STRM08Storm WaterROUSE AVENUE STORM DRAIN UPSIZING$186,300STRM09Storm WaterROUSE AVENUE STORM WATER TREATMENT$93,000Summary for Storm Water Fund (5 items)Totals by year:$300,000FY14FY15FY16UnscheduledFY18$279,300FY17295
CIP Project Fund
Storm Water Fund
PROJECT NUMBER
STRM01
DEPARTMENT
Storm Water
PROJECT NAME
Valley Unit Park
FY14 FY15 FY16 Unscheduled
$80,000
DESCRIPTION OF PROJECT
Improvements to the detention pond at Valley Unit Park, as described on page 6-5 in the Storm Water Facility Plan. This item is
listed as unscheduled until our Utility method for charging customers is refined to be more equitable for Storm Water customers.
ALTERNATIVES CONSIDERED
ADVANTAGES OF APPROVAL
Will reduce flooding along Meagher Avenue and Durston Road
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
Storm Water Utility, possible Grants.
New
Replacement
Equipment
Project
FY17 FY18
296
CIP Project Fund
Storm Water Fund
PROJECT NUMBER
STRM02
DEPARTMENT
Storm Water
PROJECT NAME
Rocky Creek Storm Water Improvements
FY14 FY15 FY16 Unscheduled
$20,000
DESCRIPTION OF PROJECT
Improvements to increase and restore the native vegitation cover and diversity, thereby reducing sedimentation and improving
water quality in Rocky Creek, as described on page 6-7 of the Storm Water Facility Plan. This item is listed as unscheduled until
our Utility method for charging customers is refined to be more equitable for Storm Water customers.
ALTERNATIVES CONSIDERED
ADVANTAGES OF APPROVAL
Reduced sedimentation and improved water quality.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
Storm Water Fund, possible grants.
New
Replacement
Equipment
Project
FY17 FY18
297
CIP Project Fund
Storm Water Fund
PROJECT NUMBER
STRM04
DEPARTMENT
Storm Water
PROJECT NAME
General Treatment Systems, Rehabilitation, and Replacement
FY14 FY15 FY16 Unscheduled
$200,000
DESCRIPTION OF PROJECT
General repairs and infrastructure maintenance were recommended in the Facility Plan at $200,000 per year. After mapping and
condition assessments are complete, the utility will begin a systematic program of infrastructure repair and replacement, including
installation of Storm Water Treatment systems. In the future, specific projects and project areas will be defined. Until then, this
item acts as a financial indicator of that work program. When specific projects are scheduled in the CIP, those amounts will
reduce the $200,000 scheduled in this item each year. One year's allocation of this item is listed as unscheduled until our Utility
method for charging customers is refined to be more equitable for Storm Water customers.
ALTERNATIVES CONSIDERED
ADVANTAGES OF APPROVAL
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
Storm Water Fund, grants when available.
New
Replacement
Equipment
Project
FY17 FY18
298
CIP Project Fund
Storm Water Fund
PROJECT NUMBER
STRM08
DEPARTMENT
Storm Water
PROJECT NAME
Rouse Avenue Storm Drain Upsizing
FY14 FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
This project is in coordination with the MDOT improvements to Rouse Avenue. It entails the upsizing of Stormwater
Infrastructure on Rouse. We will need to be prepared to fund this project in according the construciton timelines established by
MDOT, which are fairly fluid at this point.
ALTERNATIVES CONSIDERED
ADVANTAGES OF APPROVAL
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
Storm Water Utility, TSEP Grant, other grants.
New
Replacement
Equipment
Project
FY17
$186,300
FY18
299
CIP Project Fund
Storm Water Fund
PROJECT NUMBER
STRM09
DEPARTMENT
Storm Water
PROJECT NAME
Rouse Avenue Storm Water Treatment
FY14 FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
This project is in coordiantion with the MDOT improvements to Rouse Avenue. It will provide Storm Water treatment facilities
for run-off on Rouse Avenue. We will need to be prepared to fund this project in according the construciton timelines
established by MDOT, which are fairly fluid at this point.
ALTERNATIVES CONSIDERED
ADVANTAGES OF APPROVAL
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
Storm Water Utility, TSEP Grant, other grants.
New
Replacement
Equipment
Project
FY17
$93,000
FY18
300