HomeMy WebLinkAbout02-12 Park User Fee Discussion PowerPoint USER GROUP DISCUSSION 2/ 28/ 12
! +room Tr��-=*
USER GROUPS/FACILITIES
• Adult Softball (Sports Complex)
• Cal Ripken Baseball (W. Babcock and Christie Fields)
• Babe Ruth Baseball (Kirk Park ball fields)
• Girls Fast Pitch Softball (N. Grand Fields)
• Midget Football (Christie Fields)
• AYSO Soccer (Bronken Park)
• Blitz Soccer (Bronken Park)
• BSF Ski Trails ( Cemetery land - west of Highland blvd.)
• BMX- (Westlake Park)
• YMCA Flag Football (Sports Complex)
• Bogert Farmer's Market (Bogert Park)
• Sweet Pea Festival (Lindley Park)
• Lacrosse- (Lerner Park- HOA maintained)
CONCEPT AND RATIONALE FOR USER FEES
• The original intent and goal of user fees was to assess fees to help
recover costs associated with the "above and beyond" maintenance
required as a result of a group's activities. To the best of my
knowledge, user fees initiated back in the 1980's.
• The Park's division commits to an aggressive turf and maintenance
program in these user areas. The goal is to provide user groups with
the best venue possible, while also insuring the group direct impact
does not adversely affect the public's enjoyment of the park as well.
The reality is the commitment is year long, not just during the
"season". (That is the additional mowing, aerating and fertilization
related to your group being at a certain venue)
• So the city has struggled for years with a consistent and reliable
method in assessing user fees. We, as a city, are not exclusive to
this club. Here in Montana, cities such as Billings, Missoula,
Kalispell and Helena have been contacted and they too struggle with
an equitable formula in assessing user fees.
COSTS PER ACRE AND COSTS PER HOUR
• Costs per acre:- based on labor, travel time, fixed costs (depreciation), fuel,
and maintenance, parts and supplies.
• Mowing- $40.00/acre -formal turf ($110/acre -undeveloped areas)
• Core Aeration- $52.00/acre (one direction)
• Fertilization- $12 1 .00/acre (1#N per acre= approx. 4 bags)
• Herbicide- $63.85/acre
• Overseeding- $460/acre or 1 /sq foot (125#/acre)
• Costs per hour:- hourly rates applied to irrigation system maintenance,
refuse collection and restroom maintenance. (Seasonal employee- factoring
in labor, travel, fuel, fixed costs and R&M)
• $15.00/hour
How come you have to mow more???
R
i` �� ' _ y„�•�. .tee
�,.,. :..
. x -
AVERAGE PARK MAINTENANCE
• Examples include: Jarrett Park, N. Meadows, Southside Park, Valley Unit
Park, Bozeman Pond, East Gallatin Recreation Area
• Typically maintenance includes:
• Mow- lx/week
• Fertilization- lx to 2x per year
• Aeration- typically not done
• Overseeding- not done
• Herbicide application- as needed, usually once every other year
• Garbage run, park policing, restroom maintenance-daily in summer- as
needed
• Irrigation maintenance- as needed- systems typically set for every other night
USER GROUPS: "ABOVE AND BEYOND" MAINTENANCE
• Athletic-type Groups- emphasis is on consistent and vibrant turf, a
user group can expect on an average year:
• Mowing: 2x per week
• Aeration: 2x per year
• Fertilization: 3x to 4x per year
• Herbicide: 2x per year
• Overseeding: 1 x per year (worn areas only)
• R/R Maintenance, garbage collection, park policing
• Irrigation system maintenance- As needed- top priority
AERATING AND OVERSEEDING
�+� r
�r p
Aiiiiiiiiiiiiia 4
, Y
I ,
k
N
" .�' M � L. .. ..;:°' - ty•. 'EIS" .. 0A: r� f '�mi.
. "'' �y�Y._ � *_ �'" ^,+ry:+iH^- �f.'...., .-1. -wi:'�59Siy - �. ..:ti ;.,;�.w.a►� ;'.iy sw+t �,��� rltc;.� -Q..��° �.x +��"',�rv�h' ail �r��ay:,�li.'� �,,:�::'¢r,','�, r
�. ��..R"•y„ «, ' .:�. .,..a 't, da...e��ry�."� ..ra testa, ", �i� •�s"i!r d,�r...
r A'-
J.
-
L
NEI
AFTER AERATING FIELDS
CALCULATING COSTS
• Bozeman Baseball- cost per acre
mowing- 1 additional time per week- 10 weeks, 16 acres a $40/acre
10x16x 40= $6400
aerating- 1 additional time per year- 16 acres @ $52/acre, two directions
2x16x52= $1664
fertilization- 1 additional time per year- 16 acres @ $121/acre
16x121=$1936
herbicide-1/4 of 1 application - 16 acres @ $63.85
16x $63.85/4= $255.40
Additional costs per acre= $10,255.40
• Bozeman Baseball- cost per hour ($15/hr seasonal hire)
garbage,restrooms,park policing- 96 extra minutes a week for 10 weeks
1.6hrs x 15x 10= $240.00
Total costs, excluding irrigation maintenance, additional toilet paper, paper towels,
garbage bags, soap or infield conditioner $10,495.40
• Gallatin Valley Softball- cost per acre
mowing- 1 additional time per week- 16 weeks, 8 acres @ $40/acre
16x8x 40= $ 5120
aerating- 1 additional time per year- 8 acres @ $52/acre, two directions
2x8x52= $832
fertilization- 1 additional time per year- 8 acres @ $121/acre
8x121=$968
herbicide-1/4 of 1 application - 8 acres @ $63.85
8x $63.85/4= $127.70
Additional costs per acre= $7047.70
• Gallatin Valley Softball- cost per hour ($15/hr seasonal hire)
garbage,restrooms,park policing- 240 extra minutes a week for 16 weeks
4hrs x 15x 16= $960.00
Total costs, excluding irrigation maintenance, additional toilet paper, paper towels,
garbage bags, soap $8007.70
• Lion's Club Football- cost per acre
mowing- 1 additional time per week- 8 weeks, 4 acres @ $40/acre
8x4x 40= $ 1280
aerating- 1 additional time per year- 4 acres @ $52/acre, two directions
2x4x52= $ 416
fertilization- 1 additional time per year- 4 acres @ $121/acre
4x121=$484
herbicide-1/4 of 1 application - 4 acres @ $63.85
4x $63.85/4= $63.85
overseeding- hashmark areas- 48,000/sq ft @ 14�sq ft
48,000x .01=$480
Additional costs per acre= $ 2723.85
• Lion's Club football- cost per hour ($15/hr seasonal hire)
garbage,restrooms,park policing- 30 extra minutes a week for 10 weeks
.5hrs x 15x 10= $75
Total costs, excluding irrigation maintenance, additional toilet paper, paper towels,
garbage bags, soap $2798.85
• YMCA flag football- cost per acre
mowing- 1 additional time per week- 8 weeks, 6 acres @ $40/acre
8x6x 40= $ 1920
aerating- 1 additional time per year- 6 acres @ $52/acre, two directions
2x6x52= $ 624
fertilization- 1 additional time per year- 6 acres @ $121/acre
4x121=$726
herbicide-1/4 of 1 application - 6 acres @ $63.85
4x $63.85/4= $95.77
Additional costs per acre= $ 3365.77
• YMCA flag football- cost per hour ($15/hr seasonal hire)
garbage,restrooms,park policing- 0 extra minutes a week for 8 weeks
$0
Total costs, excluding irrigation maintenance, additional toilet paper, paper towels,
garbage bags, soap $3365.77
• Blitzz soccer- cost per acre
mowing- 1 additional time per week- 12 weeks, 12acres @ $40/acre
12x 12x 40= $ 5760
aerating- 1 additional time per year- 12 acres @ $52/acre, two directions
2x12x52= $ 1248
fertilization- 1 additional time per year- 12 acres @ $12 1/acre
12x121=$1452
herbicide-1/4 of 1 application - 12 acres @ $63.85
12x $63.85/4= $191.55
overseeding- hashmark areas- 32,000/sq ft @ 1 0�sq ft
32,000x .01=$320
Additional costs per acre= $ 8971.55
• Blitzz soccer- cost per hour ($15/hr seasonal hire)
garbage,restrooms,park policing- 45 extra minutes a week for 12 weeks
.75hrs x 15x 12= $135
Total costs, excluding irrigation maintenance, additional toilet paper, paper towels,
garbage bags, soap $9106.55
• AYSO soccer- cost per acre
mowing- 1 additional time per week- 6 weeks, 12acres @ $40/acre
6x12x 40= $ 2880
aerating- 1 additional time per year- 12 acres @ $52/acre, two directions
2x12x52= $ 1248
fertilization- 1 additional time per year- 12 acres @ $12 1/acre
12x121=$1452
herbicide-1/4 of 1 application - 12 acres @ $63.85
12x $63.85/4= $191.55
Additional costs per acre= $ 5771.55
• AYSO soccer- cost per hour ($15/hr seasonal hire)
garbage,restrooms,park policing- 15 extra minutes a week for 8 weeks
.25x 15x8= $30
Total costs, excluding irrigation maintenance, additional toilet paper, paper towels,
garbage bags, soap $ 5801.55
• Girl's Fastpitch- cost per acre
mowing- 1 additional time per week- 8 weeks, 2acres @ $40/acre
8x2x 40= $ 640
aerating- 1 additional time per year- 2 acres @ $52/acre, two directions
2x2x52= $ 114.4
fertilization- 1 additional time per year- 2 acres @ $121/acre
2x121=$242
herbicide-1/4 of 1 application - 2 acres @ $63.85
2x $63.85/4= $31.93
Additional costs per acre= $ 1028.33
• Girl's Fastpitch- cost per hour ($15/hr seasonal hire)
garbage,restrooms,park policing- 0 extra minutes a week for 8 weeks
0
Total costs, excluding irrigation maintenance, infield conditioner, additional toilet
paper, paper towels, garbage bags, soap (n/a) $ 1028.33
• BMX- cost per acre-
* No additional maintenance as far as mowing fertilizing, aerating, etc.
• BMX- cost per hour ($15/hr seasonal hire)
garbage,restrooms,park policing- 30 extra minutes a week for 24 weeks
.5x 15x24 = $180
Total costs, excluding irrigation maintenance, additional toilet paper, paper towels,
garbage bags, soap (n/a) $ 180
• Bridger Ski Foundation - cost per acre
mowing- 1 time per season @ $110/acre =2.6 acres (12,000 lineal ft x 9.5 wide)
110x 2.6= $286
aerating- N/A
fertilization- N/A
herbicide- 1 additional application for thistle - 10. 1 acres
10. 1x $63.85= $644.88
• Brdiger Ski Foundation- additional costs:
plowing the Complex parking lot- @ $35 per snow event- 20 per year
35x20= $700
Total average costs per year = $1630.88
• Sweet Pea Festival- cost per acre
mowing- 1 additional time -12 acres @ $40/acre
12x 40= $ 480
aerating- 1 additional time - 7 acres @ $52/acre, two directions
7x2x52= $ 728
fertilization- 1 additional time- 12 acres @ $12 1/acre
2x121=$1452
herbicide-1/4 of 1 application - 12 acres @ $63.85
12x $63.85/4= $191.55
Additional costs per acre= $ 2851.55
• Sweet Pea Festival - cost per hour ($15/hr seasonal hire)
garbage,restrooms,park policing- One additional hour to go through irrigation
system, shut it down and lock restrooms. lx 15= $15
Total costs, excluding irrigation maintenance, additional toilet paper, paper towels,
garbage bags, soap $2866.55
• Bogert Farmer's Market- cost per acre
mowing- 1 additional time -6 acres a $40/acre 17 days/7= 2.5
6x 40x2.5 = $ 600
aerating- 1 additional time - 6 acres @ $52/acre, two directions
6x2x52= $ 624
fertilization- 1 additional time- 6acres @ $12 1/acre
2x121=$ 726
herbicide-1/4 of 1 application - 12 acres @ $63.85
6 x $63.85/4= $95.78
Additional costs per acre= $ 1686.78
• Bogert Farmer's Market - cost per hour ($15/hr seasonal hire)
garbage,restrooms,park policing- 15 extra minutes to clean restroom, stock and
police are on Wednesday morning for 17 weeks
.25x15x17= $63.75
Total costs, excluding irrigation maintenance, additional toilet paper, paper towels,
garbage bags, soap $2110.56