HomeMy WebLinkAboutAdopt the Library Depreciation Reserve Fund Capital Improvement Program
Commission Memorandum
REPORT TO: Honorable Mayor and City Commission
FROM: Chris Kukulski, City Manager
Anna Rosenberry, Finance Director
SUBJECT: Adoption of the Library Depreciation Reserve Fund Capital
Improvement Plan (CIP) for FY13-17
AGENDA ITEM TYPE: Consent
MEETING DATE: December 19, 2011
RECOMMENDATION: Adoption of the Library Depreciation Reserve Fund Capital
Improvement Plan (CIP) for FY13-17.
BACKGROUND: Each year, the City Manager is required to prepare a 5 Year Capital
Improvements Plan and submit it to the Commission by December 15th. On December 12th, the
Commission held a policy discussion to review the proposed Library Depreciation Reserve
Fund Capital Improvement Plan (CIP) for FY13-17. As a result of that review, the attached
CIP is recommended for approval.
UNRESOLVED ISSUES: None.
ALTERNATIVES: As suggested by the City Commission.
FISCAL EFFECTS: This step in the process has no fiscal effect. Once adopted, the
Capital Improvements Plan becomes the basis of the City Manager’s Recommended Budget for
FY13.
Report compiled on: December 14, 2011
Attached: Library Depreciation Reserve Fund CIP
36
Library Depreciation Reserve FundCapital Improvement PlanFinancial Summary Current YearFY12 FY13 FY14 FY15 FY16 FY17UnscheduledProjected Beginning Reserve Balance Dedicated to CIP 243,000$ 243,000$ 229,000$ 246,170$ 263,512$ 246,027$ Plus: Estimated Annual Unspent Appropriations‐$ 17,000$ 17,170$ 17,342$ 17,515$ 17,690$ ‐$ Plus: Hail Damage Insurance Proceeds 500,000$ Plus: Contribution 500,000$ ‐$ Less: Scheduled CIP Project Costs‐$ (1,031,000)$ ‐$ ‐$ (35,000)$ ‐$ (41,880)$ Projected Year‐End Cash Dedicated to CIP 243,000$ 229,000$ 246,170$ 263,512$ 246,027$ 263,717$ Assumptions Made for Revenue Estimates:FY13 FY14 FY15 FY16 FY17Estimated Annual Library Budget 1,700,000$ 1,717,000$ 1,734,170$ 1,751,512$ 1,769,027$ Estimated Amount of Budget left Unused 1% 1% 1% 1% 1%Estimated Annual Unspent Appropriations 17,000$ 17,170$ 17,342$ 17,515$ 17,690$ Current Budget Amount Dedicated to CIP % 100.0% 100.0% 100.0% 100.0% 100.0% Plus: Increase Dedicated to Capital Improvements % 0.0% 0.0% 0.0% 0.0% 0.0% Total % Dedicated to CIP 100.0% 100.0% 100.0% 100.0% 100.0%ProjectedProjectedTotal Estimated Revenues Dedicated to CIP 17,000$ 17,170$ 17,342$ 17,515$ 17,690$ 1,200,0001,000,000800,000600,000400,000200,0000FY13 FY14 FY15 FY16 FY17 UnscheduledLibrary Depreciation Fund Projects & Equipment37
CIP PROJECT FUNDPROJ.DEPARTMENPROJECT NAMEFY13FY14FY16UnscheduledFY15FY17Library Depreciation ReserveLIB01LIBRARYPUBLIC ADDRESS SYSTEM$31,000LIB02LIBRARYFILM & FICHE SCANNER$15,500LIB03LIBRARYSELF CHECK STATION$14,000LIB04LIBRARYROOF REPAIRS$1,000,000LIB05FAC. MTC.LIBRARY ‐ ‐WIDEN SIDEWALK ADJOINING EAST SIDE PARKING LOT$12,380LIB06LIBRARYPUBLIC PC/LAPTOP REPLACEMENT$35,000Summary for Library Depreciation Reserve (6 items)Totals by year:$1,031,000$41,880FY13FY14FY15FY16UnscheduledFY17$35,00038
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB01
DEPARTMENT
LIBRARY
PROJECT NAME
PUBLIC ADDRESS SYSTEM
FY13
$31,000
FY14 FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
A public address system is needed for paging and general announcements in the event of a non-fire related emergency. The
emergency fire announcement system currently used to broadcast announcements was never designed to be used for any other
purpose than a fire emergency and does not provide adequate control for zonal broadcasting. Events have occurred at the
Library during the past year which required police intervention; having the capability to make emergency announcements to
specific rooms would be an added benefit.
ALTERNATIVES CONSIDERED
Do nothing and continue to use the emergency fire system to make announcements.
ADVANTAGES OF APPROVAL
A system designed specifically for the purpose of public address allowing general announcements which are made on a daily basis
such as closing of the Library, the start of events, and dog issues would improve the communication to public patrons at the
library.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
100% General Fund.
New
Replacement
Equipment
Project
FY17
39
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB02
DEPARTMENT
LIBRARY
PROJECT NAME
FILM & FICHE SCANNER
FY13 FY14 FY15 FY16 Unscheduled
$15,500
DESCRIPTION OF PROJECT
Purchase of a Digital Film and Fiche scanner, PC, and monitor to allow copying or scanning of microfilm or microfiche from the
Library’s collection.
ALTERNATIVES CONSIDERED
Continue to use current machine which does not offer scanning and is 10 years old. The current maintenance contract is $1,999
per year.
ADVANTAGES OF APPROVAL
The machine would allow microfilm images and text to be scanned and sent electronically. It has the ability to improve images
and text to be printed or scanned and make colored copies of images. The Flat Media Scanner could also be used with aperture
cards, jumbo opaque microcards, or microfiche, film transparencies, glass or film negative, color slides, papers, books, and
magazines.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Annual Operating and Maintenance Costs: $1,205 per year for service contract; would offset maintenance costs on older
machine, saving approx $794/yr.
FUNDING SOURCES
General Fund
New
Replacement
Equipment
Project
FY17
40
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB03
DEPARTMENT
LIBRARY
PROJECT NAME
SELF CHECK STATION
FY13 FY14 FY15 FY16 Unscheduled
$14,000
DESCRIPTION OF PROJECT
Purchase of a Self Check station to allow patrons self service in checking out and renewing items as well as paying for late fees.
ALTERNATIVES CONSIDERED
Continue to use staff to manually check materials in and out, renew items and collect fines, as well as use the three self checks
which currently have patrons waiting in line to use.
ADVANTAGES OF APPROVAL
The self check machine assigns the tasks of checking out, renewing and paying fines to the patron which in turn allows the staff to
be efficient by providing timely service to a culture that demands and expects quicker turnaround time. Paraprofessional staff will
have more time to check materials in, shelve materials, inventory, maintain and care for the collection, and assist patrons in
locating materials. Professional staff will be able to focus on assistance with technical and detailed information.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Annual Operating and Maintenance Costs:
Estimated Maintenance Cost $2,200
FUNDING SOURCES
General Fund
New
Replacement
Equipment
Project
FY17
41
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB04
DEPARTMENT
LIBRARY
PROJECT NAME
ROOF REPAIRS
FY13
$1,000,000
FY14 FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
The Library Roof is in need of repairs for both hail damage and construction/design issues. The City's Insurer has provided details
related to the roof repairs that are covered under our Property Insurance, for hail damage that occurred in 2010. Due to roof
performance issues that have existed since the building's construction, the original building architect has put together revised
roofing components in conjunction with the roofing contractor and the roofing suppliers and manufacturers. It is best to repair
the hail damage and fix any construction/design issues at the same time.
ALTERNATIVES CONSIDERED
We have worked with the architect and construction manager on roof performance issues since the building opened. Some
progress was made in aleviating condensation and leaking, but the problems have not been fixed entirely. With the hail damage of
2010, we could potentially try to repair the existing roof, without addressing the construction/design issues. However, we are
very concerned about maintaining warranty provisions on both the original design and construction, and on the hail damage
repairs.
ADVANTAGES OF APPROVAL
Approving this project will remedy both the hail damage, and the longer-standing design/construction issues associated with the
roof.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
None.
FUNDING SOURCES
$500,000 Hail Damage Insurance Proceeds, $500,000 Contribution.
New
Replacement
Equipment
Project
FY17
42
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB05
DEPARTMENT
FAC. MTC.
PROJECT NAME
LIBRARY - -WIDEN SIDEWALK ADJOINING EAST SIDE PARKING LOT
FY13 FY14 FY15 FY16 Unscheduled
$12,380
DESCRIPTION OF PROJECT
The parking lot access sidewalk along the east edge of the library parking lot is five feet wide. If someone backs into a parking
space, or has a vehicle with a long overhang in the front, a good portion of the sidewalk is blocked. A new 5 foot section of
sidewalk will be added to better accommodate pedestrian traffic. The price includes relocation of the irrigation system that runs
along the edge of the sidewalk. There is a good deal of stroller traffic along this area of the sidewalk. The vehicles cut the width
so that there is not enough room for people to safely pass each other on the sidewalk.
ALTERNATIVES CONSIDERED
If curb stops were placed in the lot to keep the cars back from the sidewalk it would interfere with vehicle traffic and make
maintenance of the lot more difficult for sweeping or snow clearance.
ADVANTAGES OF APPROVAL
This section of sidewalk is a close connection to the library and the trail system. People with bicycles or people or people with
stroller do not have enough width to move along the walk if a vehicle is hanging over the curb and onto the sidewalk. The walk is
sometimes blocked so there is less than 3 feet of usable sidewalk.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
The wider sidewalk would mean that there would be additional area to plow. If the extra walk was added there would at least
be enough room to plow the walk and provide a path of travel for library users.
FUNDING SOURCES
100% General Fund
New
Replacement
Equipment
Project
FY17
43
CIP Project Fund
Library Depreciation Reserve
PROJECT NUMBER
LIB06
DEPARTMENT
LIBRARY
PROJECT NAME
Public PC/Laptop replacement
FY13 FY14 FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
The Library provides 28 public computers in a lab setting as well as 5 checkout laptops. These devices will have been in place
with daily use for 5 years with multiple re-imaging and upgrades.
ALTERNATIVES CONSIDERED
Alternatively, the computers and laptops will be pushed for an additional year.
ADVANTAGES OF APPROVAL
Keeping a public service up to date with technology.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
Library Depreciation Fund
New
Replacement
Equipment
Project
FY17
$35,000
44