HomeMy WebLinkAboutAdopt the Street Reconstruction Capital Improvement Plan for FY 2013-2017
Commission Memorandum
REPORT TO: Honorable Mayor and City Commission
FROM: Chris Kukulski, City Manager
Anna Rosenberry, Finance Director
SUBJECT: Adoption of the Street Reconstruction Capital Improvement Plan
(CIP) for FY13-17
AGENDA ITEM TYPE: Consent
MEETING DATE: December 5, 2011
RECOMMENDATION: Adoption of the Street Reconstruction Capital Improvement
Plan (CIP) for FY13-17.
BACKGROUND: Each year, the City Manager is required to prepare a 5 Year Capital
Improvements Plan and submit it to the Commission by December 15th. On November 14, the
Commission held a policy discussion to review the proposed Street Reconstruction Capital
Improvement Plan (CIP) for FY13-17. As a result of that review, the attached CIP is
recommended for approval.
UNRESOLVED ISSUES: None.
ALTERNATIVES: As suggested by the City Commission.
FISCAL EFFECTS: This step in the process has no fiscal effect. Once adopted, the
Capital Improvements Plan becomes the basis of the City Manager’s Recommended Budget for
FY13.
Report compiled on: November 23, 2011
Attached: Street Reconstruction CIP
95
Street Reconstruction Capital Improvement PlanFinancial SummaryCurrent YearFY12 FY13 FY14 FY15 FY16 FY17UnscheduledProjected Beginning Reserve Balance Dedicated to CIP‐$ 159,952$ 304,752$ 384,452$ (331,051)$ 158,291$ Plus: Street Maintenance Assessments Dedicated159,952$ 319,800$ 479,700$ 484,497$ 489,342$ 494,235$ Less: Scheduled CIP Project Costs(175,000)$ (400,000)$ (1,200,000)$ ‐$ ‐$ (3,020,000)$ Projected Year‐End Cash Dedicated to CIP159,952$ 304,752$ 384,452$ (331,051)$ 158,291$ 652,526$ (3,020,000)$ Assumptions Made for Revenue Estimates:Current YearFY12FY13FY14FY15 FY16 FY17Estimated Annual Street Reconstruction Revenue2,665,000$ 2,665,000$ 2,665,000$ 2,665,000$ 2,691,650$ 2,718,567$ Estimated Annual Increase ‐ Attributed to Annexations0%0%1%1%1%Total Estimated Revenues2,665,000$ 2,665,000$ 2,665,000$ 2,691,650$ 2,718,567$ 2,745,752$ Current Revenues Dedicated to CIP %0.0%6.0% 12.0% 18.0% 18.0% 18.0% Plus: Increase Dedicated to Reconstruction6.0%6.0%6.0%0.0% 0.0%0.0% Total % Dedicated to CIP6.0%12.0% 18.0% 18.0% 18.0% 18.0%ProjectedProjectedTotal Estimated Revenues Dedicated to CIP159,900$ 319,800$ 479,700$ 484,497$ 489,342$ 494,235$ 3,500,0003,000,0002,500,0002,000,0001,500,0001,000,000500,0000FY13 FY14 FY15 FY16 FY17 UnscheduledStreet Reconstruction Projects Page 196
CIP PROJECT FUNDPROJ.DEPARTMENPROJECT NAMEFY13FY14FY16UnscheduledFY15FY17Street ReconstructionREC01STREETSBaxter Lane (19th to Buckrake) ‐ a segment of the area included in Street Impact Fee item SIF02$175,000$350,000REC03STREETSBaxter Lane (Buckrake Lane to Davis) ‐ a segment of the area included in Street Impact Fee item SIF02$520,000REC04STREETSStory Street (Church Avenue To Tracy Avenue)$400,000REC05STREETSGrand Avenue (Olive Street to Garfield Street)$850,000REC06STREETSOlive Street (Church Avenue to 8th Avenue)$1,000,000REC07STREETSBaxter Lane (West of 7th Avenue)$900,000SIF08STREETSDurston Road (Fowler to Ferguson)$600,000Summary for Street Reconstruction (7 items)Totals by year:$175,000 $400,000 $1,200,000$3,020,000FY13FY14FY15FY16UnscheduledFY17Page 297
DURSTON RD
W BABCOCK ST W MAIN ST S 19TH AVE N FERGUSON AVE N 19TH AVE DURSTON RD
W MAIN ST
HUFFINE LN N 7TH AVE DAVIS LN BAXTER LN
W COLLEGE ST
E MAIN ST
W KAGY BLVD N ROUSE AVE W OAK ST N 7TH AVE N 19TH AVES 19TH AVEFOWLER LNCity Limits
Durston(Feguson to Fowler)
Baxter(Davis to Buckrake)
Baxter(19th to Buckrake)Baxter(West of N 7th Ave)
Olive(Church to 8th)
Story(Church to Tracy)
Grand(Olive to Garfield)
98
CIP Project Fund
Street Reconstruction
PROJECT NUMBER
REC01
DEPARTMENT
STREETS
PROJECT NAME
Baxter Lane (19th to Buckrake) - a segment of the area included in Street Impact Fee item SIF02
FY13
$175,000
FY14 FY15
$350,000
FY16 Unscheduled
DESCRIPTION OF PROJECT
Roadway has been widened in a piecemeal fashion as adjoining properties developed, and most of the work is needed on the north half. Some
sections of original roadway remain, and may require additional structural strengthening prior to a mill and overlay. Project will also include
curb, gutter sidewalk and bike lanes.
ALTERNATIVES CONSIDERED
None. Pavement maintenance activities deemed largely ineffective due to condition.
ADVANTAGES OF APPROVAL
Maintenance activities, primarily pothole patching and spot repairs, are no longer sufficient to preserve this street and can be
considered stop gap. Once the street is rebuilt standard O&M procedures will once again be cost effective in extending the life of
the street.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
Street Maintenance District - Reconstruction Funds
New
Replacement
Equipment
Project
FY17
Page 3
99
CIP Project Fund
Street Reconstruction
PROJECT NUMBER
REC03
DEPARTMENT
STREETS
PROJECT NAME
Baxter Lane (Buckrake Lane to Davis) - a segment of the area included in Street Impact Fee item SIF02
FY13 FY14 FY15 FY16 Unscheduled
$520,000
DESCRIPTION OF PROJECT
This project includes installing curb, gutter, sidewalk and bike lanes on this section of Baxter Lane.
ALTERNATIVES CONSIDERED
None. Pavement maintenance activities deemed largely ineffective due to condition.
ADVANTAGES OF APPROVAL
Maintenance activities, primarily pothole patching and spot repairs, are no longer sufficient to preserve this street and can be
considered stop gap. Once the street is rebuilt standard O&M procedures will once again be cost effective in extending the life of
the street.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
Street Maintenance District - Reconstruction Funds, Street Impact Fees
New
Replacement
Equipment
Project
FY17
Page 4
100
CIP Project Fund
Street Reconstruction
PROJECT NUMBER
REC04
DEPARTMENT
STREETS
PROJECT NAME
Story Street (Church Avenue To Tracy Avenue)
FY13 FY14
$400,000
FY15 FY16 Unscheduled
DESCRIPTION OF PROJECT
Reconstruction of the street, including repairs to sidewalks, curbs, gutters and pedestrian ramps as needed.
ALTERNATIVES CONSIDERED
None. Pavement maintenance activities deemed largely ineffective due to condition.
ADVANTAGES OF APPROVAL
Maintenance activities, primarily pothole patching and spot repairs, are no longer sufficient to preserve this street and can be
considered stop gap. Once the street is rebuilt standard O&M procedures will once again be cost effective in extending the life of
the street.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Should be reduced if consistent maintenance is performed on the rebuilt street.
FUNDING SOURCES
Street Reconstruction Funds
New
Replacement
Equipment
Project
FY17
Page 5
101
CIP Project Fund
Street Reconstruction
PROJECT NUMBER
REC05
DEPARTMENT
STREETS
PROJECT NAME
Grand Avenue (Olive Street to Garfield Street)
FY13 FY14 FY15
$850,000
FY16 Unscheduled
DESCRIPTION OF PROJECT
Reconstruction of the street, including repairs to sidewalks, curbs, gutters and pedestrian ramps as needed.
ALTERNATIVES CONSIDERED
None. Pavement maintenance activities deemed largely ineffective due to condition.
ADVANTAGES OF APPROVAL
Maintenance activities, primarily pothole patching and spot repairs, are no longer sufficient to preserve this street and can be
considered stop gap. Once the street is rebuilt standard O&M procedures will once again be cost effective in extending the life of
the street.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
Street Reconstruction Funds
New
Replacement
Equipment
Project
FY17
Page 6
102
CIP Project Fund
Street Reconstruction
PROJECT NUMBER
REC06
DEPARTMENT
STREETS
PROJECT NAME
Olive Street (Church Avenue to 8th Avenue)
FY13 FY14 FY15 FY16 Unscheduled
$1,000,000
DESCRIPTION OF PROJECT
Reconstruction of the street, including repairs to sidewalks, curbs, gutters and pedestrian ramps as needed.
ALTERNATIVES CONSIDERED
None. Pavement maintenance activities deemed largely ineffective due to condition.
ADVANTAGES OF APPROVAL
Maintenance activities, primarily pothole patching and spot repairs, are no longer sufficient to preserve this street and can be
considered stop gap. Once the street is rebuilt standard O&M procedures will once again be cost effective in extending the life of
the street.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
Street Reconstruction Funds
New
Replacement
Equipment
Project
FY17
Page 7
103
CIP Project Fund
Street Reconstruction
PROJECT NUMBER
REC07
DEPARTMENT
STREETS
PROJECT NAME
Baxter Lane (West of 7th Avenue)
FY13 FY14 FY15 FY16 Unscheduled
$900,000
DESCRIPTION OF PROJECT
Roadway has been widened in a piecemeal fashion as adjoining properties developed. Some sections of original roadway remain, and may
require additional structural strengthening prior to a mill and overlay. Project will also include curb, gutter sidewalk and bike lanes.
ALTERNATIVES CONSIDERED
None. Pavement maintenance activities deemed largely ineffective due to condition.
ADVANTAGES OF APPROVAL
Maintenance activities, primarily pothole patching and spot repairs, are no longer sufficient to preserve this street and can be
considered stop gap. Once the street is rebuilt standard O&M procedures will once again be cost effective in extending the life of
the street.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
Street Reconstruction Funds, Street Impact Fees
New
Replacement
Equipment
Project
FY17
Page 8
104
CIP Project Fund
Street Reconstruction
PROJECT NUMBER
SIF08
DEPARTMENT
STREETS
PROJECT NAME
Durston Road (Fowler to Ferguson)
FY13 FY14 FY15 FY16 Unscheduled
$600,000
DESCRIPTION OF PROJECT
TOTAL PROJECT COST: $1,500,000. THIS PROJECT REQUIRES A SUBSTANTIAL AMOUNT OF STREET IMPACT FEE FUNDING =
$900,000. Over recent years, Durston Road has been significantly improved, except for this small portion of the road. This ~1/4 mile length of
road needs to be improved with completed sidewalks, bike lanes, and additional driving and turn lanes.
ALTERNATIVES CONSIDERED
none
ADVANTAGES OF APPROVAL
Maintenance activities, primarily pothole patching and spot repairs, are no longer sufficient to preserve this street and can be
considered stop gap. Once the street is rebuilt standard O&M procedures will once again be cost effective in extending the life of
the street.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
FUNDING SOURCES
Street Maintence Reconstruction Funds, Street Impact Fees
New
Replacement
Equipment
Project
FY17
Page 9
105