Loading...
HomeMy WebLinkAbout11- Water Treatment Plant Engineering Services Amendment 2 with HDR EngineeringMr. Bob Murray City of Bozeman PO Box 1230 Bozeman, Montana 50771-1230 Subject: Bozeman WTP Replacement Project Engineering Services Amendment No. 2 —Construction Services Please find enclosed the attached Amendment No. 2 for Engineering Services associated with construction observation, system software integration and startup of the new H have Water Treatment Plant. Similar to the WRIF construction services amendment, we have used the City's Professional Services Agreement (PSA) contract language for the majority of the services presented. We have also included separate tasks for Project Startup assistance and Commissioning, Software Programming and Project Closeout and have incorporated changes to the original scope and fee requested last week. HDR/MMI has included MET Valves and Controls as part of our project team and they will provide our team with additional software design and integration assistance for instrumentation and controls not directly provided by Pall Corporation. We have presented the scope of services and associated budget under Article 61 of the PSA (Direct Labor Cost) for services. We look forward to working with the City of Bozeman on this exciting project, Sincerely, - ----,HDR ENGINEERING, INC. Dan J. Harmon, P.E. CC. File Rick Moroney, City of Bozeman Nathan Kutil/Amanda McInnis, HDR H DR Engineering, Inc. 1715 South Reserve Phone: (4061532-2200 Suite C Fax: 1061 532-2241 Missoula, MT 598011-4708 www.hdrint.com AMENDMENT NO. 2 TO PROFESSIONAL SERVICES AGREEMENT FOR HYALITE/SOURDOUGH WATER TREATMENT PLANT REPLACEMENT PROJECT THIS IS AN AGREEMENT made as of - L61 - 2011 between THE CITY OF BOZEMAN, a Municipal Corporation, P.O. Box Q3fi, Bozeman, Montana, 59771-1230 (OWNER) and HDR Engineering Inc, 8404 Indian Hills Drive, Omaha, NE 68114-4098, (ENGINEER). WHEREAS the parties previously entered into a Professional Services Agreement dated November 17, 2008, herein referred to as the Original Agreement, for professional engineering services for the Hyalite/Sourdough Water Treatment Plant Replacement Project; and WHEREAS, the scope of the Original Agreement included conceptual design, membrane pilot testing, membrane equipment pre-purchase assistance and preliminary design engineering services; and WHEREAS, the scope of the Original Agreement was modified by Amendment No. I to add final design services, 'future " construction services, and miscellaneous services for the project; and WHEREAS, the parties desire to amend provisions of the Original Agreement to add final bidding services, construction administration services, and miscellaneous services for the project. NOW, THEREFORE, IN CONSIDERATION OF THE MUTUAL COVENANTS CONTAINED HEREIN, the parties agree as follows: The conditions and provisions set forth in the attached EXHIBIT G (AMENDMENT NO. 2) - CITY OF BOZEMAN, MONTANA HYALITE/SOURDOUGH WATER TREATMENT PLANT REPLACEMENT PROJECT ENGINEERING FEE ESTIMATE, are hereby incorporated in and made part of this Agreement. ARTICLE 2 - Engineer's Responsibilities Add a new Section 2.8 to read: "2.8 The ENGINEER agrees not to discriminate in the fulfillment of this Agreement on the basis of color, religion, creed, sex, age, marital status, national origin, or actual or perceived sexual orientation, gender identity or disability. The ENGINEER agrees this requirement shall apply to the hiring and treatment of the ENGINEER's employees and to all subcontracts." ARTICLE 4 - Basic Engineering Services The Title of Section 4.4 of the Original Agreement is replaced with the following: ,, 4.4 BIDDING OR NEGOTIATING PHASE" Section 4.5.1.13 of the Original Agreement. Change the Section to read: "Twenty three months after substantial completion schedule and conduct with the Owner a Two Year Warranty Inspection of the project and advise the Owner in writing whether project deficiencies exist and if the project is performing in accordance with the design concept." Section 4.5.1 of the Original Agreement. Add new Section 4.5.1.14 and 4.4.1.15 to read: "4.5.1.14. ENGINEER has planned, as part of the scope of services and engineering service budget, the use of HDR's Construction Documentation Management System entitled "Project Tracker, Version 7.01. The system will provide for an effective cost control system to track change orders, extra work requests, claims, trends, progress payments, etc. the system will also provide for automated project documentation and file tracking. The Project Tracker software will be used to track and store RF[s, change orders, submittals, design clarifications, field orders, progress payments and other miscellaneous pertinent project information. 4.5.1.15. ENGINEER has planned, as part of the scope of services and engineering services budget, the following not to exceed total number of project actions: Submittals — 300. RFFs. — 150. CPRs — 100," Section 4.5.4 is added to the Original Agreement as follows: "4.5.4 Additional Construction Contract Services, In addition to the services provided under Article 10 (Exhibit A) and Section 4.5.1 of the Original Agreement, the ENGINEER shall provide the Additional Construction Contract Services during construction as described in Task 700 — Bid Services, Task 800 — Construction Administration (Subtasks 801 through 808), Task 900 — Project Startup & Commissioning, Task 1000 — Application Software Programming Services and Task 1100 — Project Closeout of Exhibit C." The Title of Section 4.6 of the Original Agreement is replaced with the following: "4.6 PROJECT DOCUMENTATION" 2 The Title of Section 4.7 of the Original Agreement is replaced with the following: 4 *7 CONSTRUCTION TESTING" Article 6 - Compensation For Engineering Service Section 6.3 of the Original Agreement. Change the heading of the Article to read: "6.3 DIRECT LABOR COST PAYMENT FOR BASIC SERVICES AND EXPENSES OF ENGINEER." Section 6.3 of the Original Agreement. Change the first sentence of the first paragraph of Section 6.3 to read: "Construction and project documentation services performed as Basic Engineering Services under sections 4.4 through 4.7 (Tasks 700 through 1200, and including previously approved Tasks 809 through 812)." Section 6.3.1 of the Original Agreement. Change the first paragraph to read as follows: "6.3.1 The OWNER shall pay for Construction Phase and Project Documentation Services an amount not to exceed $3,775,226.50, except as provided under 6.3.1.2 and 6.3.4." Article 7 — Meaning of Terms Article 7.3 of the Original Agreement is replaced with the following: "7.3 DIRECT LABOR COSTS Direct Labor Costs used as a basis for payment mean the actual salaries and wages paid to all ENGINEER'S personnel engaged directly on the Project, including, but not limited to, engineers, architects, surveyors, designers, drafters, specification writers, estimators, other technical and business personnel; but does not include indirect payroll related costs or fringe benefits. For the purposes of this Agreement the principals and employees of the ENGINEER maximum billable Direct Labor Costs are: HDR Enginuring, Inc. Principals $76 Project Manager $54 Supervising Engineer 111 - $63 $62 Supervising Engineer 11 61 Supervisin Engineer 1 $60 Engineer 111 $48 Morrison — Maierle, Inc. Principals $63 Supervising Engineer 111 $54 Supervising Engineer 11 $49 Supervising Engineer 1 $46 Senior Engineer 11 $42 Senior Engineer 1 S39 3 Engineer 1I $34 Design Engineer II $35 Engineer 1 $33 Design Engineer 1 $31 Design Engineer II $30 Staff Engineer $30 Design Engineer 1 $28 Senior Environmental Professional $44 Staff Engineer $26 Environmental Professional $33 Senior Environmental Professional $59 Engineer Intern $27 Environmental Professional II $48 Senior Survey Manager $48 Environmental Professional I $30 Survey Party Chief $34 Project Architect $61 Land Surveyor I $32 Senior Environmental Technician $31 Survey Technician $26 Engineering Technician $40 Senior Engineering Technician $35 .....Engineering Technician I[ $31 Engineering Technician 11 $32 Eng ineering Technician 1 $26 Engineering Technician I $27 CADD Drafter $22 CADD Drafter $28 Accountin Admin $24 Technicians $23 Clerical $16 Clerical $20 National Technical Director $90 L " Exhibit C -- CITY OF BOZEMAN MONTANA HYALITE /SOURDOUGH 'WATER TREATMENT PLANT PROJECT SCOPE OF SERVICE'S Tasks 700, 900, 1000, 1100 and 1200. In all places where the term occurs, Delete " *Future Task*" Task 700 ---- Bid Services. Deliverables. Change the number of half -sized Drawings copies to eighty (80). Deliverables. Change the number of Specifications copies to eighty (80). Task 900 -- Project Startup Assistance and Commissioning. Subtask 901 — Operations and Maintenance Manual. After the first sentence in the first paragraph, add the following sentence to read: "Improvements incorporated into the project will include all improvements not associated with the equipment provided by the City's Membrane Equipment Seller and addressed in the Membrane Equipment Procurement Contract." Subtask 902 ---- Delete the subtask in its entirety. Subtask 903 — Plant Facility Start-up and Operator Training. Delete the Section in its entirety and replace with the following: "Subtask 903 — Plant Facility Start-up and Operator Training. HDRIMMI will assist the City of Bozeman in reviewing the "Detailed Plan of Commissioning Activities ", developed by the City's Installation Contractor and Membrane Equipment Seller, and will advise the City of Bozeman on the commissioning requirements of the 19 Membrane Equipment Seller and Installation Contractor. HDR/MMI will provide oversight and assistance to the City in administering the Facility Startup and Acceptance as defined in Section 01650 ---- Facility Stark -up of the Project Manual, Facility Startup and Acceptance is divided up into four Periods, all of which are initially coordinated by the Membrane Equipment Seller and Installation Contractor through the installation contract Commissioning Plan. The four Periods include: 1. Pre - demonstration 2. Functional Demonstration 3. Performance Demonstration 4. Acceptance Testing HDRIMMI will provide operational assistance to the City of Bozeman after the system is started, demonstrated and accepted. HDR/MMI will assist the City with coordination of the training provided by the Membrane Equipment Seller in support of the membrane filtration and cleaning systems. Facility support systems, preliminary treatment, chemical storage and feed, residuals handling and associated mechanical, electrical and controls will be addressed by the HDR startup training services. Pre - startup Training will be provided to communicate to the plant operators the following: L An understanding of both the field and SCADA equipment controls and the ability to operate both. The pre - startup training will be presented in a classroom setting using a lecture format supplemented with figures and graphics delivered via an overhead projector or using Microsoft PowerPoint on an LCD projector. The training material for each specific session will consist of draft copies of the Operations Manual sections. Pre - startup training will be presented in the following modules: Chemical feed systems Filtrate disinfection, corrosion control and distribution • Residuals management and handling Instrumentation and controls s Utilities and support facilities including standby engine generator Coordination between the Membrane Equipment Seller's integrators, Installation Contractor's Instrumentation Subcontractor (ISC), Engineer's software integrators and Engineer- contracted System Integrator (ESI) will be provided. The portion of each module pertaining to SCADA controls will be presented by the HDR/MMI SCADA programmer for that system, The 'SCADA instructor will use a LCD projector to show the actual SCADA screens for each equipment item discussed in the module. The SCADA presentation will cover manual starting, stopping and speed control of equipment, set -point adjustment, operating mode changes and alarrns. 5 Startup Coordination will also be provided to the City of Bozeman to provide coordination between the Installation Contractor, the construction administration team and the plant staff during startup of the new equipment. The startup coordinator will allow the startup of new equipment to occur if, and only if, the equipment and ancillary subsystems are ready to be placed into service and the manufacturer's O&M manuals are on-site and available for use by plant staff. The secondary purpose of this effort is to provide informal training to the plant operators during the actual process startup. HDR/MMI will coordinate clean water testing with the contractor. The clean water test occurs prior to startup and uses potable water to demonstrate the functionality of new equipment and controls. HDR/MMI will conduct startup service for each project element or unit process in conjunction with the training services provided by the City's Installation Contractor and City's Membrane Equipment Seller (through an assigned contract with the City's Installation Contractor). Startup means placing the equipment into operation for its intended purpose and using the intended process material, i.e. raw water screening, coagulation and flocculation, membrane filtration, clean-in-place, etc. Startup assistance will be provided as follows for the project components listed above. Startup services will include the following work products that address the Startup and Acceptance Periods identified above, and further defined in Section 01650 of the Project Manual: I . Review and approve equipment supplier training agendas and training material outlines as provided by the Contractor. Use discretion, based on experience with vendor training, to enforce contract provisions for vendor training duration. 2. Coordinate vendor training schedule with Contractor and plant staff to facilitate vendor training occurring on Wednesdays as a first choice, Tuesdays and Thursdays as second choice and avoids Mondays and Fridays. 3. Prepare a startup plan that lists specific responsibilities for the Installation Contractor, construction administration staff, PLC/SCADA programmer(s) and plant staff. 4. Provide the written startup plan to the Installation Contractor, the construction administration staff, PLC/SCADA programmer(s) and the plant staff approximately one month before startup. 5. Schedule and conduct a startup review meeting between the Installation Contractor, the construction management staff, PLC/SCADA programmer(s) and the plant staff approximately two weeks before startup. 6. Revise the startup plan and schedule as needed based on the review meeting and re-issue. 7. Verify the equipment is ready for the clean water test. 8. Verify the manufacturer's field service forms have been completed for each piece of equipment. 1.1 9. Verify pipe pressure tests and concrete water tightness tests have been conducted. 10. Verify rotating equipment has been bumped to check for proper rotation. The following activities will be performed during startup: 1. Coordinate with the contractor, the construction administration staff, the PLC/SCADA programmer and the plant staff to ensure that process material is introduced to the process in such a way as to not adversely impact the rest of the plant. 2. Verify and document that the controls and alarms are working in conformance with the software pre-design report. Verify and document the results of any testing that was deferred from the clean water test, 4. Identify and document any equipment or control deficiencies. Operator training during the clean water test and startup will be conducted by HDR/MMI on an informal basis in the field. The purpose of this training is to provide an opportunity to answer operator questions, to demonstrate (when requested) the transition from manual control to automatic control, and to demonstrate alternate modes of operation (when requested). Deliverables: • Operation and maintenance manual (6 preliminary copies and 6 final copies, digital files). • Startup checklists and training materials. • One training session (may be consecutive or combined with other systems) for each of the separate unit project elements or processes. Subtask 904 — Evaluate and Assist the City with Implementation of a Spare Parts Inventory Program. Delete the Section in its entirety and replace with the following: "Subtask 904 — Evaluate and Assist the City with Implementation of a Spare Parts Inventory Program. HDRJMMI will work evaluate and assist the City with implementation of a spare parts inventory program. The specific scope of work for this task will be developed in the future when the City is ready to begin system development and setup. An allowance of 40 manhours of an HDR/MMI operations Specialist has been allotted for this Subtask." Task 1000 — Application Software Programming Services. Subtask 1002 — Software Pre-design Report. To the first sentence of the paragraph, change "HDR/MMI" to read "HDR/MMI/MET". Subtask 1002 — Software Pre-design Report. To Deliverables, delete the last bullet item wording in its entirety and replace with the following: 7 "Final Software Pre-design Report — Digital Copy to all necessary parties." Subtask 1003 — Software Programming and Testing. In the third bullet item, add the following words to read: "and MET Valves and Controls." Subtask 1003 — Software Programming and Testing. In the sixth bullet item, change "HDR/MMI" to read "HDR/MMIIMET". Subtask 1003 — Software Programming and Testing. To City Responsibilities, add additional bullet items to read: C • Coordinate final implementation of 1/0 modifications and SCADA programming associated with the Sourdough Bypass Structure and Temporary Caustic Feed systems." • Execute communications recommendations presented in the Hilltop Communications Preliminary Design Memorandum." ■ Execute communications recommendations presented in the Lyman Communications Preliminary Design Memorandum." Subtask 1004 — Functional Demonstrations. Change "HDR/MMI" to read: "HDR/MMI/MET". Subtask 1007 — Instrument Oversight. Add a new Subtask 1007 to read: "Subtask 1007 — Instrument Oversight. Throughout the project, the integrator will coordinate with instrumentation providers and the project general contractor to verify correct installation, set-up, and scaling of process instruments. Integrator will work to verify proper system instrumentation point to point communications are provided." Subtask 1008 — Hilltop Communications Preliminary Design Memorandum. Add a new Subtask 1008 to read: "Subtask 1008 — Hilltop Communications Preliminary Design Memorandum. Conduct meeting with HDR/MMI/IAC/MET and City staff to discuss the needed upgrades to the communications system between the Hilltop and Sourdough communications locations. Develop a preliminary design for implementation of needed modifications to the radio-based communications equipment and software including a high speed Ethernet radio. Conduct a brief radio study to confirm radio communication link between the Hilltop and Sourdough sites. Summarize the recommended system upgrades in a short technical memorandum." I Subtask 1009 — Lyman Communications Preliminary Design Memorandum. Add a new Subtask 1009 to read: "Subtask 1009 — Lyman Communications Preliminary Design Memorandum. Conduct meeting with HDR/MMI/MET and City staff to discuss the needed upgrades to the communications system between the Hilltop and Lyman communications locations. Develop a preliminary design for implementation of needed modifications to the radio-based communications equipment and software includ ' in new radios and a PLC upgrade for Ethernet connection. Summarize the recommended system upgrades in a short technical memorandum." Deliverables. To Deliverables, add the following additional deliverables to read: Instrumentation data sheets on process instruments identified by tag number with appropriate verification checklists and scaling data from the project specifications instrumentation tables. Hilltop Communications Preliminary Design Memorandum — digital copy. Lyman Communications Preliminary Design Memorandum — digital copy." Except as specifically amended herein, the Original Agreement shall remain in full force and effect and the parties shall be bound by all terms and conditions therein. In witness whereof, the Parties hereto do make and execute this Agreement. [ I MI) WOW 11175 VAi►�C� X17 BY: (City Manager) HDR ENGINEERING, INC. BY: , ,r rr , (Amanda Mcinni , .E. Department Manager) DATE: ATTEST. a ♦ w BY: ' a DATE: AI 10 Exhibit G City of Bozeman Montana Hyalite/Sourdough WTP Construction Services Engineering Fee Estimate Task Cost Summary Task Task Description I Direct Labor l t:xpenses tsy Task I Task Total 700 Bid Services $ 98,973.00 $ 16,730.70 $ 115,703.70 800 Construction Administration $ 2,577,115.80 $ 272,327.80 $ 2,849,443-60 900 Project Startup Assistance & Commissioning $ 223,221,60 $ 21,414.20 $ 244,635-80 1000 Application Software Programming Services $ 70,005.60 $ 445,457,00 $ 515,462.60 1100 Project Close-Out and Certification $ 47,502.00 $ 2,478.80 $ 49,980,80 Total Labor and Expenses Cost by Task $ 3,016,818.00 $ 758,408,50 $ 3,775,226.50 Expense Summa Expenses Miscellaneous $ 561,869-00 Travel Expenses $ 61,600.00 MappinglPhotoslSurveys $ 8 Printing and Photocopying $ 10,800.00 Telephone $ 1,960.00 Technology $ 114,189.50 Total Expenses 758,408.50 TOTAL ESTIMATED ENGINEERING SERVICES FEE $ 3,775,226.50 Budget Page 1 of 8 6/2812011 Exhibit 0 City of Bozeman Montana Hyalite/Sourdough VVTP Construction Services Engineering Fee Estimate Task 700 Bid Services HDFI Staff Dan Harmon, Project Manager Bud Senjes, OA John Koch, OA Craig Caprara, Supervising Engineer Nathan Kutil, Engineer I Tricia Quigley, Engineer 11 Tom Hanou, Constructibilty Bob Bower, Operations Specialist Donn Hogan, Architectural Ted Kontorickas, Mechanical Jeremy Grove, Structural Dori Best, Instrumentation Adam Sercick, Technical Ernie Swanson/Larce Kirmayer, Electrical Heather Farictier, CAD Technician Karla, Ward, Project Controller Devie Bessette, Project Assistant HOR Totals Morrison Malerle Staff Travis Meyer, Supervising Engineer James Nickelson, Supervising Engineer Mike Hickman, Senior Engineer Nate. MenpeZ, Structural Craig Brawner, Senior Engineer I Jeff Ashley, Senior Engineer I I A Edwards, Field Inspection, J Hockaday, CAD Party Chief Mike Brandt Jeri Swgatt Elec/Mech Roger Sommerville, Construction Engineer Sieve Maimperg, Construction Engineer Sue OugarlPaula Madden, Clericat Morrison Malerle Totals 701 702 703 704 705 706 Total Hours � Rate Total 0 a 4 8 go 6 100 $ 63,00 $ 6,300.00 0 0 0 o 0 0 0$ 80,00 $ - $ 3,900.00 0 0 4 0 4 $ 76,00 $ 304 00 0 0 0 0 0$ 63.00 $ - 0 4 4 16 150 44 218 33,00 $ 7,1 a 0 0 0 20 0 20 34.00 $ 680.00 0 01 0 0 ol 0 0 $ 40,00 $ - 0 0 D 0 0 Q 0$ 60.00 $ - 0 0 0 0 8 0 81 $ 61,00 $ 488,00 0 0 4 0 40 0 40 $ 61,00 $ 2,440.Q() a 0 0 0 8 0 6 $ 30-00 $ 240,00 0 0 G_ 2 0 0 62.0n $ o 0 0 0 0 0 0 31.00 $ a 0 G 0 16 0 16 $ 62.00 $ 992,00 16 5 G 0 45 0 61 $ 26.00 $ 1,586.00 16 Of 0 0 0 0 16 $ 241.00 $ 384 20 0 'r'14 0 T7N 0 77777' 0 0 "'62 20 I $ 16.00 """'i'U "I" 'N $ 320,001 DO 0 0 4 8 20 a 40 $ 49-0 1,9 a 0 4 8 32 40 94 $ 51,00 4,284,00 0 0 a 0 24 24 48 $ 36.00 $ 1,728.00 0 00 01 0 G 0$ 39.00 $ 0, 0 0 0 Of 0 0$ 37.00 $ 0 a 0 24 a 241 $ 40.00 $ 960.00 0 a 0 0 0 6$ 26.00 $ - 0 0 a 0 0 0 0$ 30,0 $ 0 0 a 0 0 a 0$ 34.010 $ 0 0 D 8 4 0 12 $ 35,00 $ 420.00 0 0 0 0 0 0 0$ 31.00 $ 0 0 0 0 40 20 60 8 19.00 $ 1,140.00 Budget Page 4 of 8 6128?2011 TOTAL 701' PrintiVi'lotling Plans and Specifications Total Labor $ 31,420.00 702* Bid Advertisement OH/Profit Multiplier x3.15 703* Prospective Bidder Notification Total Direct Labor $ 98,973.00 704* Pre-bid Conference 705* Addenda and Bid Assistance Direct Expenses; 706* Bid Opening, Tabulation and Contract Award Miscellaneous $ 3,900.00 Travel Expenses $ 1,100.00 MappinqfPholos/Surveys $ 2,000.00 Printing and Photocopying $ 6,000.00 Telephone $ 500,00 Technology $ 3,230.70 Total Direct Expenses $ 16,730,70 $ 11115, Budget Page 4 of 8 6128?2011 Exhibit G City of Bozeman Montana HyalitelSourdaugh VVT1P Construction Services Engineering Fee Estimate Task 800 Construction Administration HDR Staff Dan Harmon, Project Manager Bud Benjes, OA John Koch, OA Craig Caprara, Supervising Engineer Nether Kusil, Engineer I Triva Quigley, Engineer 11 Torn Hanou, Consirucibifty Bob Bower, Operations Specialist Donn Hogan, Architectural TO Kontomcka5, Mechanical Jeremy Grove, Structural Don Best, Instrumentation Adam Serock, Technical Ernie Swansuri/Lance Kirrineyer, Electrical Heather Faucher, CAD Technician Katie Ward, Project Controller Devre Bessefte, Project Assistant HDR Totals Morrison Maierle Staff Travis Meyer. Supervising Engineer James Nickelson, Supervising Engineer Mike Hickman, Senior Engineer Nate Mervuez, Structural Craig Browner, Senior Engineer I Jeff Ashley. Senior Engineer 11 A Edwards, Field Inspection, J Hockaday, CAD Party Chief Mike Brandt, Jan Burgett EfmWech Roger Sommerville, Construction Engineer Steve MaImberg, Construction Engineer Sue DulianlPaula Madden, Clerical Morrison Malerle Totals TOTAL HOURS 801" Project Administration 802* Pre-consirudion Conference 803* Construction Engineering 804* On-site Construction Observation 805* Record Drawings 806' Field Surveying/StaXing 807* Geotechncal and Marenai Testing Services 808' Special Inspection Services Total Labor Total Hours Rate Total 801 802 803 804 805 806 807 808 3910 12 ow 80 a 0 0 0 1290 $ 6100 $ 81,270.00 0 0 a 0 0 0 0 0 a 80.00 $ 640.00 8 0 60 8 0 0 0 0 76 76, $ 5776.00 a 0 80 0 0 0 0 0 88 $ 63.00 $ 5544.00 60 16 3800 200 16 0 0 0 4092 1 33.00 $ 135,036.00 16 0 120 a 0 0 0 0 136 $ 34,00 $ 4,624.00 0 0 200 700 0 0 0 0 900. $ 40.00 $ 36,000.00 0 0. 40 0. 0 0 0 a 40 $ 60,00 $ 2.400,00 a 0 80 0 0 0 0 0 80 $ 61.00 $ 4,800.00 0 0 120 0 0 0 0 0 120 $ Gim $ 7,320.06 0 0 360 a 0 0 0 0 360 $ WOO $ 10,800,00 0 0 200 0 0 0 0 0 200 $ 62. $ 12,400.00 0 0 a 0 16 0 0 0 24 $ 31.00 $ 744.00 0 0 400 U 0 0 0 0 400 $ 62.00 $ 24.600.00 0 0 0 0 100 0 0 0 100 $ 26.00 $ 2.00.00 220 0 0. 0 0. 0 0. a 2201$ 24,00 $ 5280,00 60 0 100D a 0 0 0 0 1060 $ 1&00 $ 16 '17 7 1421­"X'999 '0 F4 0 10 0 0 a 0 0 0 0 0$ 49.00 $ 400 12 800 170 8 0 0 2 1390 $ 51. $ 70,890.00 0 0 400 0 8 0 0 0 408 $ 36.00 $ 14,686.00 0 a 320 160 a a 0 400 $88 $ 39,00 $ 34,632,00 a 0 0 0 0 0 0 0. 0$ 37.00 $ 0. 480 a 01 0 0 0 480. $ 40,00 $ 19,20.00 . U 0 0 a 0 160 400 600 11601 $ 26.00 $ 30,160.00 0 0 0 0 600 300 0 0 900 $ 30.00 $ 27,0 C0.00 a 0 100 a 0 0 0 0 100 $ 34,00 $ 3,400.00 0 8 1900 1880 120 60 0 0 3968 $ 35.00 $ 138,880.00 0 a 700 1700 80 0 400 300 3268 31.00 $ 161,2168,00 100 77,77,77l500 0 777777'7 1000 ;;M a 7777777,399577777 a a ;i= 0 a a 1100 19.00 $ 20,900.00 Dot, Total Labor $ 818,132.00 Ot*Profit Multiplier X3.15 Total Direct Labor $2,577 1 115.80 Direct Expenses: Miscellaneous $ 109,0()0,00 Travel Expenses $ 50,000,00 Mapping/PholosiSurveys $ 6,000.00 Printing and Photocopying $ 4,000.00 Telephone $ I Technology $ 102.327,80 Total Direct Expenses $ 272,327.80 $2,949,443.60 8 mig"f1rrxHDRRev 4 .xIsx Page 5 of 8 6128/2011 Exhibit G City of Bozeman Montana Hyalite/Sourdough WTP Construction Services Engineering Fee Estimate Task 900 Project Startup Assistance & Commissioning HDR Staff Dan Harmon, Project Manager Bud Benjes, QA John Koch, QA Craig Caprara, Supervising Engineer Nathan Kull, Engineer I TTicia Quigiey, Engineer 11 Tom Hanou, Constructibilty Bob Bower, Operations Specialist Donn Hogan, Architectural Ted Kontonickas, Mechanical Jeremy Grove, Structural Dori Best, Instrumentation Adam Serock, Technical Ernie Swanson/Lance Kinmeyer, Electrical Heather Fancher, CAD Technician Katie Ward, Project Controller Devie Bessette, Project Assistant HDR Totals Morrison Maierie Staff Travis Meyer, Supervising Engineer James Nickelson, Supervising Engineer Mike Hickman, Senior Engineer Nate Menuez, Structural Craig Brawner, Senior Engineer I Jeff Ashley, Senior Engineer 11 A Edwards, Field Inspection, J Hockaday, CAD Party Chief Mike Brandt, Jen Burgett EleclIvIech Roger Sommerville, Construction Engineer Steve MaImberg, Construction Engineer Sue Dugan/Paula Madden, Clerical Morrison Malerle Totals Subtasks Total Hours Rate Total 901 1 902 903 $ 20 0 16 800,00 36 $ 63-00 $ 2,268.00 0 0 0 Total Direct Expenses 0 $ 80.00 $ - 0 0 16 16 $ 76,00 $ 1,216,00 0 0 0 0 $ 63.00 1 24 0 120 1 144 $ 33.00 $ 4,752,00 16 0 8 24 $ 34-00 $ 816,00 0 0 0 0 $ 40.00 $ - 650 0 180 830 $ 60.00 $ 49,800.00 0 0 0 0 $ 61.00 , - 0 0 0 0 $ 61.00 $ 0 0 0 0 $ 30.00 0 0 0 0 $ 62,00 $ 100 0 0 100 $ 31.00 $ 3,100.00 16, 0 0 T6 S 62,00 $ 992.00 1601 0 0 160 $. 4,160.00 0 0 0 0 24.00 $ - 0 a 7 40 40 L$ E26.00 16.00 $ 640.00 0 16 0 16 $ 49.00 $ 784.00 8 16 0 24 $ 51,00 $ 1,224.00 0 0 0 0 $ 36.00 $ - 0 0 0 0 $ 39,00 0 0 0 0 $ 37,00 $ - 8 16 0 2,4 $ 40.00 $ 960.00 0 0 0 0 $ 26.00 $ - 0 0 0 0 $ 30,00 - 0 0 0 0 $ 34.00 _$ $ 0 0 0 0 $ 35.00 0 0 0 31,00 8 0 0 41::�19.00 $ 152,00 TOTAL HOURS F r 901" Operations and Maintenance Manual Total Labor $ 70,864.00 902' Not Used OH/Profit Multiplier X3,15 903* Plant Facility Start-up and Operator Training Total Direct Labor $ 223,221.60 Direct Expenses: Miscellaneous $ 10 Travel Expenses $ 5 MappingIPhotos/Surveys $ Printing and Photocopying $ 800,00 Telephone $ 200.00 Tec tp-im $ 5,414.20 Total Direct Expenses $ 21,414.20 TASK TOTAL $ 244,635.80 Budget HDRRev4.xlsx Page 6 of 8 6128/2011 Exhibit G City of Bozeman Montana Hyalite/Sourdough WTP Construction Services Engineering Fee Estimate Task 1000 Application Software Programming Services HDR Staff Dan Harmon, Project Manager Bud Benjes, CIA John Koch, CIA Craig Caprara, Supervising Engineer Nathan Kutil, Engineer I Trion Quigley, Engineer 11 Tom Hanou, Constructbitty Bob Bower, Operations Specialist Donn Hogan, Architectural Ted Kontonickas, Mechanical Jeremy Grove, Structu4 Don Best, Instrumentation Adam Serock, Technical Ernie SwansorYLance Kirmoyer, Electrical Heather Fancher, CAD Technician Katie Ward, Project Controller Davis Bessefle, Project Assistant HDA Totals Morrison Maierle Staff Travis Meyer, Supervising Fri James Nickelson, Supervising Engineer Mike Hickman, Senior Engineer Nate Menuez, Structural Craig Brawner, Senior Engineer I Jeff Ashley, Senior Engineer U A Edwards, Field Inspection, J Hockaday, CAD Party Chief Mike Brandt, Jan Burgett Elec/Mech Roger Sommerville, Construction Engineer Steve Malmloerg, Construction Engineer Sue OugarYPaula Madden, Clerical Morrison Maierte Totals Subtasks Total Hours Rate Total 1001 1002 1003 1004 1005 1006 1007 1006 1000 0 0 0 0 0 0 0 a] 0 0$ 63.00 $ 0 0 0 0 0 0 0 01 0 0$ 80.00 $ 0 0 0 0 0 0 0 a] 0 0$ 76.00 1$ 0 0 a 0 0 0 0 a] 0 0$ 63.00 $ 0 0 0 0 0 0 0 0 0 0$ 3100 $ 0 0 0 0 0 0 0 0 0 0$ 34.00 $ 0 0 0 0 0 0 0 0 0 0$ 40.09 $ 24 01 0 0 24 0 0 0 0 48 $ 60.00 $ 2,80E 0 0 0 0 0 0 0 0 0 0$ 61.00 0 0 a 0 0 0 0 0 0 0 $ 61.00 $ 0 0 0 0 0 0 0 a a 0 30.00 $ 40 24 24 60 60 40 0 16 16 280 62,00 $ 17,360.00 0 0 a 0 0 0 0 01 0 0 31.00 $ - 16 0 0 0 16 0 0 01 0 32 $ 62,00 $ 1,984.00 0 0 0 0 0 01 0 G 0 0$ 26Z0 $ 0 0 0 0 0 0 0 0 a 0 $ 24,00 $ 0 77486 0 7� 0 T524 0 77W 0 = 0 = 0 ; , ,0,,,, D ;ha 0 = 0$ 16,00 $ f,,$ 0 0 0 0 0 0 0 D 01 0$ 49.00 $ 0 0 a 0 0 0 0 G 0 0$ 51.00 0 0 0 0 0 0 0 0 0 0$ 35.00 0 0 0 0 0 0 0 D 0 0$ 3 $ 0 0 a 0 01 01 0 0 0 0$ 37.00 $ 0 01 01 0 01 01 0 0 a 0 $ 40.00 $ 0 0 a 0 0 0 0 0 0 $ 26.00 $ 0 0 0 — 0 0 a 0 0 0 0 0 $ 30.00 $ 0 0 a 0 0 0 0 0 0 0$ XOD $ 0 0 a 0 0 6 0 0 0 0 $ 35-00 0 0 0 0 0 0 0 0 0.. 0$ 31.00 0 0 7 770 a - 7/77,75 0 777- 0 0 TOTAL 1001* System Integration Total Labor $ 22,224.00 1002* Software Pre-Design Report OH)Profit Multiplier x3.15 1003* Software Programming and Testing Total Direct Labor $ 70,005.60 1004* Functional Demonstrations 1005* Field Commissioning and Software Startup Direct Expenses; 1006' Post Startup Support Miscellaneous/Subconsultants (MET = $433,925, IAC $5,000) $438.925.00 1007* Instrument Oversight Travel E"nses $ 5,000.00 1008* Hilltop Communications Preliminary Design MappinqVPhatos/Surveys $ 1009* Lyman Communications Preliminary Design Printing and Photocopying $ - Telephone $ 200.110 Technol2gy $ 1,332Z0 Total Direct Expenses $445,457.00 TASK TOTAL $515,462.60 BudgetHDRRov4.xIsx Page 7 of 8 6/28/201 Exhibit City mf Bozeman Montana Hyalite/Sourdough VYTP Construction Services Engineering Fee Estimate Task 11OOProject Close-Out and Certification Huh Stan Dan Harmon, Project Manager Bud 8enjee.OA John Koch, QA Craig Coprany Supervising Engineer Nathan KuW. Engineer | Tricia Quigley Engineer 11 Tom Hunou,Ounstmctibi8y Bob Bower, Operations Specialist Donn Hogan, Architectural Ted Kpntunickeu.Mechanical Jeremy Grove, Structural Don Best, Instrumentation Adam Semoh.Technical Ernie Swanson/Lance Kirn*yer. Electrical Heather Fanoher CAD Technician Katie Ward, Px0omt Controller DevinBesont»e. Project Assistant HDRTota|m Morrison MaiedeStaff T/m,io Meyer, Supervising Engineer James Nickelson, Supervising Engineer Mike Hickman, Senior Engineer Nate h1anuac.Structural Craig Bnmvn*r. Senior Engineer I Jeff Ashley, Senior Engineer || A Edwards, Field Inspection, J Hockaday, CAD Party Chief Mike Brandt, Jon Burgett Bmc/Moch Roger Sommerville, Construction Engineer Steve t8a|mbon]. Construction Engineer Sue Dugan/Paula Madden, Clerical Morrison 88mier|eTotals Subtasks Total Hours Rate Total $ 1102 Mapping/Photos/Surveys $ - Printing and Photocopying $ r 1101 Telephone $ 50.00 Technology $ 1,884.80 Total Direct Expenses $ 2,478.80 TOTAL HO 1101^ Contract Close-out Total Labor 1102* Certification OH/Prof it Multiplier x3.15 Total Direct Labor $ __L7,502.00 Direct Expenses: Miscellaneous $ 44.00 Travel Expenses $ 500.00 Mapping/Photos/Surveys $ - Printing and Photocopying $ Telephone $ 50.00 Technology $ 1,884.80 Total Direct Expenses $ 2,478.80 TASK TOTAL $ * 9,980-80 Budget—HDRBev4xlsx Page 8of8 0128/2011 Exhibit G City of Bozeman Montana Hyalite/Sourdough WTP Construction Services Engineering Fee Estimate Task Cost Summary Task Task Description Direct Laborl expenses ksy Task I Task Total 700 Bid Services $ 98,973.00 $ 16,730.70 $ 115,70330 800 Construction Administration $ 2,577,115.80 $ 272,327.80 $ 2,849,443-60 900 Project Startup Assistance & Commissioning $ 223,221,60 $ 21,414.20 $ 244,635-80 1000 Application Software Programming Services $ 70,005.60 $ 445,457,00 $ 515,462.60 1100 Project Close-Out and Certification $ 47,502.00 $ 2,478.80 $ 49,980.80 Total Labor and Expenses Cost by Task $ 3,016,818.00 $ 758,408.50 $ 3,775,226.50 Ex2ense Summa DL Expenses Miscellaneous $ 561,869.00 Travel Expenses $ 61,600.00 Mapping/Photos/Surveys $ 8,000-00 Printing and Photocopying $ 10,800,00 Telephone $ 1,950.00 Technology $ 114,189,50 Total Expenses 758,408.50 TOTAL ESTIMATED ENGINEERING SERVICES FEE 3,775,226.50 Budget Page 1 of 8 6128/2011 a v a�m e 53U �aJlm . a4'Ni � v L e w S.2 N �aasaaa ao`omn��o�- F .- -�'M�« p�a�oau��ut, :a i NI91111��11l�! �I■E111a10b111�1 ■EIIN �I ■I 1�1@��19N� ■�I I�II�IIl011111� a v a�m e 53U �aJlm . a4'Ni � v L e w S.2 N �aasaaa ao`omn��o�- F .- -�'M�« p�a�oau��ut, :a Exhibit G City of Bozeman Montana Hyalite/Sourdough WTP Construction Services Engineering Fee Estimate Task 700 Bid Services HDR Staff Dan Harmon, Project Manager Bud Benjes, CA John Koch, QA Craig Cai Supervising Engineer Nathan Kuhl, Engineer I Tricla Ouglay, Engineer I1 Tom Hanou, Constructibilly Bob Bower, Operations Specialist Donn Hogan, Architectural Ted Kontonickas, Mechanical Jeremy Grove, Structural Don Best, Instrumentation Adam Sermk, Technical Ernie SwansorYLance Kirmeyer, Electrical Heather Fancher, CAD Technician Katie Ward, Project Controller Davie Bessette, Project Assistant HDR Totals Morrison Maierle Staff Travis Meyer, Supervising Engineer James Nickell Supervising Engineer Mike Hickman, Senior Engineer Nate Menuez, Structural Craig Brawner, Senior Engineer I Jeff Ashley, Senior Engineer 11 A Edwards, Field Inspection, J Hockaday, CAD Party Chief Mike Brand[, Jan Burgett Elec/Mech Roger Sommerville, Construction Engineer Steve Maimberg, Constriction Engineer Sue Dugan/Paula Madden, Clerical Morrison Malerle Totals 701 702 703 704 705 7136 Total Hours Rate Total 0 0 4 8 80 a 100 $ 63-00 $ 6,300.00 0 0 0 Addenda and Bid Assistance 0 a 0$ 80.00 $ - 0 0 0 a 4 0 4 $ 76.00 $ 304.00 0 0 0 0 a 0 63.00 $ - 0 4 4 16 150 -2 44 218 33.00 $ 7,194.00 0 0 0 0 20 0 20 $ 34 .00 $ 680.00 01 0 0 01 0 Oj $ 40,00 $ - 0 0 0 0 0� 0 01 is 60.00' - 0 0 a 0 a, 0 8j $ 61.00 0 a 0 40 0 401 $ 61.00 $ 2,440.100 0 0 0 8 0 8$ 30.00 $ 240.00 0 0 0 0 a 0 0$ 62,00 N$488.00 $ - 0 0 a 0 0 0 0$ Too '....$ - 0 0 0 0 16: 0 16 $ 62,00 $ 992.00 16 0 0 0 45 2 61 $ 26.00 $ '6.1 16 0 0 0 0 0 16 $ 24.00 $ 384.00 20 LZIM? 0 77777' 0 ".7"T" 0 7717- 777777 0 0 20 $ 16,00 $ 320.00 0 0 4 6 20 8 40 49.00 $ 1,960.00 G 0 4 8 32 40 84 $ 51.100 $ 4,284,00 G 0 a 0 24 24 48 $ 36.00 $ 1,728.00 0 0 0 0 0 0 0$ 39.00 $ - 01 0 0. ... 0. 2 0 $ 37.00 $ 0 01 6 0 24 0 24 $ 4 0100 $ 91 0 0 0 0 0 0 0$ 26,00 $ 0 0 0 a 0 0$ 30.00 $ 0 0 0 0 0 0 0$ 34.00 $ - 0 0 0 8 4 0 12 $ 35.00 $ 420.00 0 0 0 0 0 0 0 $ 31.00 $ 0 0 77" 0 0 40 20 60 $ 19,00 $ 1 14000 Budget HORRev4.xlsx Page 4 of 8 6/2812011 TOTAL 7748 177,77,77, , I "Y 7 44 77" wm 701' PrintirAyPli Plans and Specifications Total Labor $ 31,420.00 702* Bid Advertisement OH/Profill Multiplier X3.15 703' Prospective Bidder Notification Total Direct Labor $ 98 704' Pre-bid Conference 705' Addenda and Bid Assistance Direct Expenses: 706' Bid Opening, Tabulation and Contract Award Miscellaneous $ 3,900r00 Travel Expenses $ 1100100 Mapprig/Photas/Surveys $ 2,000.00 Printing and Photocopying S 6,000.00 Telephone $ 500Z0 . Techno $ 3,230.70 Total Direct Expenses $ 16,730,70 $ 115,703.70 Budget HORRev4.xlsx Page 4 of 8 6/2812011 Exhibit G City of Bozeman Montana I- lyalltel5oordough WTP Construction Services Engineering Fee Estimate Task 800 Construction Administration HDR Staff Dan Harmon, Project Manager Bud 8enjes, CIA John Koch, OA Craig Caprara, Supervising Engineer Nathan Kutrl, Engineer I Tricia Quigley, Engineer II Tom Hannu, Cpnstructibrlty Bob Hower, Operations Specialist Conn Hogan, Architectural Ted Kontoftkas, Mechanical Jeremy Grove, Structural Don Best, Instrumentation Adam Serock, Technical Ernie. SwansarJLance Kirmeyer, Electrical Heather Faucher, CAD Technician. Katie Ward, Project Controller Devie Brissette, Project Assistant HDR Totals Morrison Maierle Staff Travis Meyer, Supervising Engineer James Nivkelsan, Supervising Engineer Mike Hickman, Senior Engineer Nate Menuez, Structural Craig Brawner, Senior Engineer I Jeff Ashley, Senior Engineer II A Edwards, Field Inspection, J Hockaday, CAD Party Chief Mike (Brandt, Jan Burgeh E wMedh Roger Sommerville, Construction Engineer Sieve Malmberg, Construction Engineer Sue DuganlPoula Madden, Clerical Morrison Malarle Totals TOTAL HOURS 801` Project Administration 802" Pre - construction Conference 803' Construc'tionEngineering 804' Omsife Construction Observation 805" Record Drawings 806` Field Surveying/Slaking 807" Geolechnical and Material Testing Services 808' Spacial Inspection Services Total Labor $ 818,132.00 OHlProtit Multiplier x3;15 Total Direct Labor $2,577115.80 Direct Expenses: Total Hours Rate Total 001 802 80:3 604 805 806 807 808 390 12 Boo 80 8 0 0 0 1290 - $ 63.00 $ 81.270.00 0 0 8 0 0 0 0 0 8$ 80.00 $ 640.00 8 0 6q 8 0 0 0 D 76 $ 76.00 $ 5,776.00 8 0 80 0 0 0 0 0 - - 88 $- 63.00 $ 5,54A.00 60 16 3800 200 1,6 0 0 4092 $ 33.00 $ 135.036.00 1.6 0 120 0 0 0 0 136 $ 34.00 $ 4,624.00 0 0 200 700 0 0 0 q 900 $ 40.00 $ 36,000.00 0 0 40 q 0 0 4 0 40 $ 60.00 $ 2.400.00 0 0 80 0 0 0 0 0 80 $ 61.00 $ 4.880.00 0 0 120 0 0 - 0 0 0 120 $ 61.00 $ 7,320.00 0 0 360 0 0 0 0 0 360 $ 30.00 $ 10,800.00 0 0 200 0 0 0 0 D 200 $ 62.00 S 12,400.00 0 0 8 -- 0 16 0 0 0 24 $ 31.00 $ 744.00 0 ❑ 400 0 0 0 0 0 400 $ 62.00 $ 24,800.00 0 0 0 0 100 0 0 0 100,$ 28.00 S 2,600.00 220 0 0 0 0 0 0 0 220 $ 24.00 $ 5,280.00 60 0 1000 777,127,6 0 988 0 , 77773'40 0 0 0 1060 $ 16.00 $ 16,960.00 0 0 0 q 0 0 0 0 0$ 49.00 $ 400 12 800 170 8 0 0 0 1390 $ 51,00 $ 70,890.00 '...... 0 0 400. 0 8 0 0 0 408 $ 36.00 $ 14.688.00 6 8 320 160 0 0 0 400 888 $ 39.00 $ 34,632.00 0 0 0 0 0 0 0 0 05 37.00 $ 0 0 480 0 Q 0 0 0 460 $ 40.00 $ 19,200:00 0 0 0 0 0 160 400 Goo 1160 $ 26.00 $ 30.160.00 0 0 0 0 600 3110 0 0 900 $ 30.00 $ 27,900.00 0 0 too 0 0 0 0 0 100 34.00 $ 3,400.00 0 8 1980 1880 120 00 0 0 3968 $ 35.00 $ 138,880.00 0 6 700 1780 60 0 400 3D0 3268 $ 31.00 $ 101,308.00 100 0 - ,, %98 1000 0 ,1;,^990 0 ,,,�;i,896 0 0 0 on 1100 ,!,/1.3882 $ 19.00 MINIX /MINIM '$ 20.90000 '.... i,/ !/Gt2fa2 .,2fkt � 55B „ , %ti8IX7 „ Total Labor $ 818,132.00 OHlProtit Multiplier x3;15 Total Direct Labor $2,577115.80 Direct Expenses: Miscellaneous $ 109,000.00 Travel Expenses $ 501000.00 Mappingfinho osfSurveys $ 61000.00 Printing and Photocopying $ 4,000.00 Telephone $ 11000.00 Technol! rgy $ 102 327.80 Total Direct Expenses $ 272,327,80 $2,849,443.60 BudgoI- ,HDRRev4.xtsx Page 5 of 8 6128/2011 Exhibit G City of Bozeman Montana Hyalite/Sourdough WTP Construction Services Engineering Fee Estimate Task 900 Project Startup Assistance & Commissioning HDR Staff Dan Harmon, Project Manager Bud Benjes, QA John Koch, OA Craig Caprara, Supervising Engineer Nathan Kull, Engineer I Tricia Quigley, Engineer 11 Tom Hanou, Constructibilly Bob Bower, Operations Specialist Donn Hogan, Architectural Ted Kontonickas, Mechanical Jeremy Grove, Structural Don Best, Instrumentation Adam Serock, Technical Ernie Swanson/Lance Kirmeyer, Electrical Heather Fancher, CAD Technician Katie Ward, Project Controller Devie Bessette, Project Assistant HDR Totals Morrison Maierle Staff Travis Meyer, Supervising Engineer James Nickelson, Supervising Engineer Mike Hickman, Senior Engineer Nate Menuez, Structural Craig Brawner, Senior Engineer I Jeff Ashley, Senior Engineer It A Edwards, Field Inspection, J Hockaday, CAD Party Chief Mike Brandt, Jen Burgett Elec/Mech Roger Sommerville, Construction Engineer Steve MaImberg, Construction Engineer Sue Dugan /Paula Madden, Clerical Morrison Maierle Totals Subtasks Total Hours Rate Total 901 9o2 903 $ 20 0 16 800.00 36 $ 6100 $ 2,268.00 0 0 0 Total Direct Expenses 0 $ 80,00 $ - 0 0 16 16 $ 76.00 $ 1,216.00 0 0 0 0 $ 63.00 $ - 24 0 120 144 $ 33= $ 4,752,00 16, 0 81 24 $ 34.00 $ 816.00 0 0 0 0 $ 40,00 $ - 650 0 180 830 $ 60.00 $ 49,800,00 0 0 0 0 $ 61.00 $ - 0 0 0 0 $ 61 -00 $ 0 0 0 0 $ 30-00 0 0 a 0 $ 62.00 $ ion, 0 0 100 $ 31-00 $ 3,100.00 16 0 0 16 $ 62.00 $ 992,00 160 0 0 160 $ 26,00 $ 4,160.00 a 0 0 0 $ 24.00 $ - 0 / „';,,,96 0 7 7, 40 77 2 777 40 $ 16.00 $ 640.00 0 16 0 16 $ 49,00 $ 784.00 8 16 0 24 $ 51-00 $ 1,224,00 0 0 0 0 $ 36.00 $ - 0 0 01 0 $ 39,00 $ 0 0 0 0 $ 37.00 $ 8 16 0 24 $ 40.00 $ 960,00 0 0 0 0 $ 26.00 $ - 0 0 0 0 $ 30.00 $ 0 0 0 0 $ 34.00 10 0 0 0 $ 35.00 $ 0 0 o 0 $ 31.00 $ - 8 01 01 8 $ 19.00 $ 152.00 TOTAL HOURS 77,7 901' Operations and Maintenance Manual Total Labor $ 70,864,00 902' Not Used OH/Prolit Multiplier x3.15 903* Plant Facility Start-up and Operator Training Total Direct Labor $ 223,221.60 Direct Expenses: Miscellaneous $ 10,000,00 Travel Expenses $ 5,000.00 MappinglPholos/Surveys $ Printing and Photocopying $ 800.00 Telephone $ 200.00 Technology $ 5,414-20 Total Direct Expenses $ 21,414.20 TASK TOTAL $ 244,635.80 Budget Page 6 of 8 6128/2011 Exhibit G City of Bozeman Montana HyalitelSourdGugh WTP Construction Services Engineering Fee Estimate Task 1000 Application Software Programming Services HDR Staff Dan Harmon, Project Manager Bud Berles, OA John Koch, QA Craig Caprara, Supervising Engineer Nathan Kutfl, Engineer I Trivia Quigley, Engineer 11 Tom Hanou, Constructibilty Bob Bower, Operations Specialist Dorn Hogan, Architectural Ted Konlonickas, Mechanical Jeremy Grove, Structural Dori Best, Instrumentation Adam Serock, Technical Emie Swanson/Lance Kirmeyer, Electrical Heather Fancher, CAD Technician Katie Ward, Project Controller Davis Bessittle, Project Assistant HDR Totals Morrison Majerle Staff Travis Meyer, Supervising Engineer James Nickelson, Supervising Engineer Mike Hickman, Senior Engineer Nate Meruez, Structural Craig Brawner, Senior Engineer I Jeff Ashley, Senior Engineer 11 A Edwards, Field Inspection, J Hockaday, CAD Party Chief Mike Brandt, Jan Burgett EledMech Roger Sommerville, Construction Engineer Steve Maimberg, Construction Engineer Sue DuganIPaulo Madder), Clerical Morrison Maierte Totals Subtasks Total Hours Rate Total 1001 1002 1003 1004 1005 1006 1007 1008 1009 0 0 0 0 0 0 a 0 0 0 S 63.00 $ 0 0 0 a 0 a a 0 0 0$ 80.00 $ 0 0 0 0 0 0 a 0 0 0$ 76,00 $ 0 0 0 a 0 0 0 0 0 0$ 63-00 $ 0 0 0 0 0 0 0 0 a 0$ 33.00 $ 0 0 0 0 0 0 9 0 01 0$ 34. $ 0 0 0 0 a 0 0 0 0 0$ 40,00 $ 24 0 01 0 241 01 0 01 0 48 $ 60,00 $ 2,89 . 0.00 0 0 01 a 01 01 0 0 0 0$ 61 0 0 0 0 a 0 D 0 0 0$ 61-00 $ 0 0 0 a a 0 0 0 0 0$ 30.00 $ 40 24 24 60 60 40 0 16 16 2B0 $ 62.00 $ 17,360.00 0 0 0 a 0 0 0 0 0 0$ 31,00 16 0 0 0 16 0 0 0 0 32 $ 62.00 $ 1,984.00 0 0 0 0 a 0 0 0 01 0$ 26,00 $ - 0 0 0 0 0 0 0 0 0 0 $ 24.00 $ 0 0 0 24 a 0 00 1 0 "11 , 1140 0 i 0 0 0 $ 16.00 $ 224.00, 0 0 0 0 a 0 0 0 0 0 $ 49.00 $ 0 0 0 0 0 0 0 0 0 0 $ 51.00 $ 0 0 0 0 a 0 0 0 0 0 $ 36.00 $ 0 0 0 0 0 0 0 0 0 0$ 39-00 $ a 0 0 a 0 0 0 0 01 0 $ 37.00 $ 01 0 0. 0 0 0, 0 0 0 0$ 40.00 $ 0 0 0 a 0 0 0 0 0 0$ 26,00 $ a 0 0 0 a 0 0 0 0 0 $ 3D.D0 $ a 0 0 0 0 0 0 0 0 0 $ 34.00 $ 0 0 0 a a 0 0 0 5 0 $ 36.00 $ a 0 0 0 0 0 0 0 0 0$ 31,00 a 777755 0 = 0 = 0 = 0 = 0 .,1,0 0 7D 0 0 0 $ 19Z0 1 $ U191 TOTAL HOURS r,, 1001* System Integration Total Labor $ 22,224.00 1002* Software Pre-Design Report OH/Profit Multiplier X3.15 1003* Software Programming and Testing Total Direct Labor S 70,005.60 1004' Functional Demonstrations 11005' Field Commissioning and Software Startup Direct Expenses; 1006' Post Startup Support Miscellaneous/Subconsullants (MET $433,925, IAC $5,0009 $438,925.00 1007* Instrument Oversight Travel Exi',vanses $ 5 1003' Hifitop Communications Preliminary Design MappingfPholosiSurveys $ 1009* Lyman Communications Preliminary Design Printing and Photocopying $ Telephone $ 200.00 Technoiggy $ 1,332,00 Total Direct Expe $445,457.00 TASK TOTAL $515,462.60 Budget_HDRRev4,;dsx Page 7 of 8 6/28/2011 Exhibit City of Bozeman Montana Hyalite/Sourdough YVTP Construction Services Engineering Fee Estimate Task 11V0 Project Close-Out and Certification HDn Staff Dan Harmon, Project Manager Bud Bmnjea.QA John Koch, OA Craig Capmno, Supervising Engineer Nathan KutU, Engineer | Thoia Quigley, Engineer [| Tom Honou.Construr|ibi|1y Bob Bower, Operations Specialist Donn Hogan, Architectural Ted Kom$oniokos.Mechanical Jeremy Grove, Structural Don Best, Instrumentation Adam 8omok.Technical Ernie Swanson/Lance Kinmeyar,Electrical Heather rancher, CAD Technician Katie Ward, Project Controller DevieBeano0e, Project Assistant HDRTota|m Morrison Maier/eStaff Travis Meyer, Supervising Engineer James Nickelson, Supervising Engineer Mike Hickman, Senior Engineer Nate K8onuoz Craig Brswner, Senior Engineer | Jeff Ashley, Senior Engineer |i A Edwards, Field Inspection, JHockaday, CAD Party Chief Mike Brandt, Jon Burgett Bmc/Meoh Roger Sommerville, Construction Engineer Steve kda|mberg,Construction Engineer Sue Dugan/Paula Madden, Clerical Morrison KOoheMeTotals Subtasks $ Total Hours Rate Total 1101 1102 $ ' Printing and Photocopying $ ' Telephone $ 50.00 Total Direct Expenses $ _2,478.80 nA TOTAL HOURS 1101` Contract Close-out Total Labor $ 15\080.00 1102~ Certification OH/Profit Multiplier X3.15 Total Direct Labor $ 47,502.00 Direct Expenses: Miscellaneous $ 44.00 Travel Expenses $ 50OI0 Mapping/Photos/Surveys $ ' Printing and Photocopying $ ' Telephone $ 50.00 Total Direct Expenses $ _2,478.80 TASK TOTAL $ 48,980.80 Page 8mfO 6/28/2011 3., —W71 OudgetQ4otd dated 04/01/2011 PLQHMI P HM� I> .... to Tags (Wordme,a) 102,75D.00 HM A-1.9 Tag, (W-de-r,r} 153 5 26,775 DO PLC 01s2ret,719, {RSL.&5003} 685 154,125 W PLC Ar,uogTags (Mog.45000) 1531M 7267500 byrner to the hilltop. W titer TO.k 838 356,325.00 S 356,12500 Radio Ant-na Cable at Lymaft WTP I S 2,500.00 S 2- w,,k5tat,o,, b W,,kWt,,,, with I laptop 1 2,506.06 2,SW= All 1111"1es and n It—king hard— 4 $ 2,500.04 6 2,500.00 ar. by "e owners 7,500.D0 Subtotal $ 7.544.( N,kwo"kl,g or all sysr— by own, A-11— and n,i—(25 h,, 1pe, —1,1W— X 9) a $ 75,00 5 60000 AWA C5t,/Qw1ar with workstation soms/ehmaus/ 6W.00 Subtotal 60 1 00 ILI 1,ttvprl Network all IIC', m,rf.re with Vr,d.r S.ppU.d KC', fp,.P And Merl— ,mp,t,b,lty I MMIJIM 5 5.000.W Subtotal 5,00000 Pat 5k[d n[ag,.z. Pall HWa fm. the Plant HMI 15,000.00 15,Mc cc ........... rrlp,rt and —ipO.t, Pales 7.Z database 1 2,5' 00 2,500,00 Ta g shar, P (C.--c! 2,500.00 2, 500, "" 10=000 Subtotal 20,00000 pi—ilgmletilo Pre /Daring /Post/ 10 $ 50000 $ SAD'EM Su bmittal reviews io $ 1,00.00 10/900.m Bon— G.,"aVa,d stalp RePOrts. City pep.,t, 2 3,500r60 7=000 T—al/pe, diem /fees 1 S 7,000.00 3 7.OD7 00 tr,ol sheet vo,apleWrl .aa Rad. Upgrade Pat Mlshael Prota, BT speralist uafth Bozeman) The My Will proalde Ethernet bekb.r,. from Hilltop to the Sourdough WTV, hdrae,er the wtne p1m must provide high speed Ethernet radlo comm wicattor, Pom byrner to the hilltop. W titer TO.k Radio Ant-na Cable at Lymaft WTP I S 2,500.00 S 2- xadlPY Art.-A Cable at Lyed4d WTP 1 2,506.06 2,SW= V.dlfi.d/UjbS.d. PLC f., Eth.mart Comdrantation 4 $ 2,500.04 6 2,500.00 7,500.D0 Subtotal $ 7.544.( IS 433,92500 464325 50.400 00 t I... P,,eha.d by Ord, WHK kit-am 'SAA W.AO A Ma'a � -yaw. 1 PF^Omm ; 1464 a FWA *-- qgLWOQQ ;QW, ;W049 2 5WOP 24*40 Id RMIRAMAluc %IN -less as l. 1M. NOW HANIT.abaUs. 49Q 45 X Commission i REPORT TO: Honorable Mayor and City Commission FROM: Bob Murray, Project Engineer e0i Rick Hixson, City Engineer Chuck Winn, Assistant City Manager SUBJECT: Hyalite /Sourdough Water Treatment Plant Replacement Project, Amendment Number 2 to the Professional Services Agreement. MEETING DATE.: July 25 "', 2411 AGENDA ITEM TYPE: Consent RECOMMENDATION: Approve and authorize the City Manager to sign Amendment Number 2 to the Professional Services Agreement with HDR Engineering, Inc. BACKGROUND. Attached is a copy of the partially executed Amendment Number 2 with HDR Engineering, Inc. for Professional Engineering Services for the Hyalite /Sourdough Water Treatment Plant Replacement Project. The original agreement covered the membrane pilot testing and procurement services and amendment number 1 was for the design phase services. This amendment is to add the bidding and construction phase services. The document is in the City's standard format. The proposed fee of $3,775,226.50 appears to be commensurate with the project complexity and anticipated total project cost. Construction phase services are paid as time and materials, so only that portion that is needed to complete the project will be expended. The bidding services have already been performed on the project. The consultant has been carrying those costs until processing of this amendment. If the project doesn't go forward, this amendment will still need to be executed to pay for bidding services that have been performed and then the remainder of the contract would lapse. UNRESOLVED ISSUES: None ALTERNATIVES: Disapprove FISCAL EFFECTS: The project is being funded through a combination of Water Enterprise Fund, Water Impact Fee Fund, and a loan from the State Revolving Fund. Attachments: Amendment No. 2 Report compiled on: 7/12/11