HomeMy WebLinkAboutResolution No. 4154, Recreation and Aquatic Program Fees
Commission Memorandum
REPORT TO: Honorable Mayor and City Commission
FROM: Ron Dingman, Park and Recreation Director
Anna Rosenberry, Finance Director
Chuck Winn, Assistant City Manager
SUBJECT: Resolution No. 4154 Establishing Recreation and Aquatic Fees Charged
MEETING DATE: March 23, 2009
RECOMMENDATION: Adopt Resolution No. 4154
BACKGROUND: We have evaluated charges for Recreation and Aquatic programs and
determined that adjustments to two of the fees are necessary.
Recommended Fee
Changes:
• Recreation Program Fees
• Swim Center Pool Pass Fees
No Fee Changes: • Swimming Pool General Admission Fees
• Swimming Lesson Fees; change in class length.
Recreation Programs Fees: In FY09, recreation programs cost the City approximately $102
per hour of programming, averaging $6.40 per participant/hour (based on average class size of
16 participants in 2008.)
121
Recreation Fee – Per participant, per program hour
Current Rate $2.50 per participant/hr
Proposed Rate $3.50 per participant/hr
We currently price Recreation Programs based on a cost of $2.50 per participant/hour with
materials included in that charge. This is a general fund subsidy of $3.90 per participant/hour;
or a subsidy of 60% of total costs.
Increasing the hourly charge to $3.50 puts the city’s subsidy at $2.90 per participant/hour, or
45% of total costs. For out-of-city residents, the charge increases 20%, to $4.20 per
participant/hour, reducing the subsidy to $2.20 (35% subsidy.) See Exhibit 1.
In the coming year, we will continue to improve on our recreation class “scholarships.” Over the
years, free participation has been granted to children on a need basis without much structure or
tracking. We will be developing a scholarship policy and program. We believe this is the
appropriate method to ensure that children in need are not left out of important recreation
opportunities, and will be tracking scholarship participation going forward.
Swim Center Pool Passes: We are proposing a change to rates for 1-year Swim Passes; basing
them on a standardized method of 56 uses per year at the applicable admission rate. These
prices are more reflective of use and national charges for swim passes.
1-Year Adult Swim Passes
Golden, CO = $385 Stiener, UT = $240 Reno, NV = $300 Bend, OR = $384
A pass holder is likely use the pool a minimum of 2 to 3 times per week, or 104 to 156 times per
year. Current pass rates only recover the cost of approximately 40 visits. The proposed Family
Annual Pass fees are priced as follows; 1st adult at full price / each additional family member at
½ price. The Family example is based on 2 adults and 2 youth. At the current family rate, and
assuming 2 adults and 2 youth, we recover approximately 16 visits.
122
Swim Passes Adult Youth Seniors (60+) Family (of 4)
Current $150 $110 $130 $230
Proposed $225 $170 $140 $508
Swimming Lesson Fees: Swim Lesson fees have remained the same but classes have been
reduced from 50 minutes to 30 minutes. This is also more reflective of national rates and class
times. By reducing the class time, students receive more focused benefit and there is more time
available for other programs such as lap swimming and water aerobics, which will increase
revenue.
Swim Lessons Price per class, 30 minutes
NO CHANGE in price, time reduced. $5.00
Swimming Pool General Admission Fees: Daily admission fees are proposed to remain the
same as they are in line with other pool admission around Montana and the west.
Admission –
Daily
Adult Youth Seniors (60+) Family (of 4)
NO
CHANGE
$4.00 $3.00 $2.50 $10.00, with
$2.00 for each
additional
member
In 2008 both City pools combined generated $400,000 in revenue for swim lessons, groups, and
admissions. An additional $20,000 was generated from locker rentals, parties, vending
machines, and merchandise sales; for a total of $420,000 in revenues.
Increasing the swim pass rates puts the city’s subsidy of Aquatics Programs at 42% of total costs.
See Exhibit 2.
123
FISCAL EFFECTS:
Recreation Programs: Based on 2008 program participation, increasing the fee as
recommended is estimated to bring in an additional $19,000 plus approximately $6,000 in
materials costs to the general fund. General Fund subsidy of Recreation program s would
decrease from approximately 60% to 45%.
Aquatics Programs: Based on historic pass sales, increasing swim pass fees as recommended is
estimated to bring in an additional $42,000 to the general fund. General Fund subsidy of
Aquatics programs would decrease from approximately 47% to 42%.
ALTERNATIVES: As suggested by the City Commission.
Respectfully submitted,
_________________________________ ____________________________
Ron Dingman, Parks and Recreation Director Chuck Winn, Assistant City Manager
Attachments:
Resolution No. 4154
Exhibit 1
Exhibit 2
Report compiled on 3/17/09
124
- 1 -
COMMISSION RESOLUTION NO. 4154
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF
BOZEMAN, MONTANA, ESTABLISHING RECREATION AND
AQUATIC FEES CHARGED FOR PROGRAMS.
WHEREAS, the Recreation and Parks Advisory Board has submitted a
recommendation for the establishment of a fee schedule for the City of Bozeman Recreation and
Aquatic Programs;
WHEREAS, the City Commission has approved the establishment of said fees;
NOW, THEREFORE, BE IT RESOLVED by the City Commission of the City of
Bozeman, Montana:
That the fee schedule, attached hereto as “Schedule A,” be established for recreation and
aquatic programs;
Section 1
The fee schedule shall be effective July 1, 2009.
Section 2
PASSED AND ADOPTED by the City Commission of the City of Bozeman,
Montana, at a regular session thereof held on the 23rd day of March 2009.
___________________________________
KAAREN JACOBSON Mayor
ATTEST:
___________________________________ STACY ULMEN
City Clerk
125
- 2 -
APPROVED AS TO FORM:
_________________________________
BOB PLANALP
Interim City Attorney
126
- 3 -
Schedule A - Bozeman Recreation Division Fee Schedule – 2009
Recreation Program Fees Program fees based on - $3.50 per hour
* Materials, equipment, supplies, and staff costs added when applicable
Recreation Program Fee Examples: Fall Preschool Program (8 program hours, includes $2.50 for materials) - $30.50
Spring T-ball League (11 program hours, includes $6.75 for T-shirt) - $45.25
Summer Youth Program (12 program hours, includes $3.00 for materials) - $45.00
Daily Admission
Aquatic Program Fees
Adults - $4.00
Youth (3-14) - $3.00
Seniors (60+) - $2.50
Family of 4 (Grandparents included) - $10.00
*Additional family members - $2.00 each
1 Year Swim Passes Adults - $225.00
Youth (3-14) - $170.00
Seniors (60+) - $140.00 Family – 1st adult at full price / each additional family member at half price
12 Time Punch Cards (Transferrable)
Adult - $40.00
Youth (3-14) - $30.00 Seniors (60+) - $25.00
Swim Lessons
Classes - $5.00 per class
Private - $22.00 per class
*Non-resident fees additional 20%
**Fees may be adjusted as necessary depending on program costs
127
EXHIBIT 1City of BozemanRecreation Programs 2009 Program Administration Costs/Hr: Position Share Total Cost Allocated CostStaff Time: Cost/Hour, including benefits 14.60$ Recreation Supt 0.500 97,695$ 48,848$ Program Staffing per Hour 1.5 FTE's Parks & Rec Director0.125 91,885$ 11,486$ Total Program Staff Costs/Hour 21.90$ Recreation Program Mgr 1.000 58,385$ 58,385$ Admin Asst 0.250 46,908$ 11,727$ Program Administration Costs/Hr: 70.91$ Total Admin Costs 130,445$ Facility Time: Cost/Hour, Lindley & Beall Centers 10.00$ Total Cost/Hour 102.81$ Operating Supplies/Materials per hour 8.20Total Cost/Hour 102.81$ Per Hour 70.91$ Total Revenue/Hour, class of 16 Current 40.00$ Total Revenue/Hour, class of 16 Proposed 56.00$ % General Fund Subsidy at Current Rates 61.1%% General Fund Subsidy of Recreation Programs 45.5%128
EXHIBIT 2City of BozemanAquatics Programs 2009Administrative Staff Costs: 139,239.13 Lifeguard Staff Costs: 286,967.15 Swim Center Facility O&M 291,007.00 Bogert Pool O&M 78,580.00 Cost of Aquatics Programs & Facilities: 795,793.27 Revenue from Aquatics Programs 399,671.00 Revenue from Locker Rentals, etc. 20,518.00 Estimated New Aquatics Revenue 42,000.00 Total Revenue from Aquatics: 462,189.00 % General Fund Subsidy with Current Fees 47.2%% General Fund Subsidy after Proposed Fees 41.9%129
NOTICE
HEARING ON THE ADOPTION OF COMMISSION RESOLUTION NO. 4154
ESTABLISHING RECREATION AND AQUATICS FEES CHARGED FOR
PROGRAMS.
NOTICE IS HEREBY GIVEN, That said Commission Resolution No. 4154 is now on
file in the office of the City Clerk of the City of Bozeman; that Monday, March 23, 2009
at 6:00 p.m. at a regular session of the Commission of the City of Bozeman, in the
Commission Room, 121 N Rouse, Bozeman, has been designated as the time and place
when and where the Commission will hear and pass upon any and all objections that may
be made to the final passage and adoption of Commission Resolution No. 4154; and that
said Resolution will be finally passed and adopted at said regular session of said
Commission, subject to such corrections and amendments that may be made upon
objections made and filed with the City Clerk as provided by law.
Dated this 12th
day of March, 2009
___________________________
Stacy Ulmen
City Clerk
Legal Ad
Publish: Sunday, March 15, 2009
Sunday, March 22, 2009
130