Loading...
HomeMy WebLinkAboutApprove the Building Report for December 2008 Commission Memorandum REPORT TO: Honorable Mayor and City Commission FROM: Bob Risk, Chief Building Official Chris Kukulski, City Manager SUBJECT: Monthly Report – Building Division MEETING DATE: 12 January 2009 BACKGROUND: Monthly Report for December 2008 –Building Division RECOMMENDATION: FISCAL EFFECTS: ALTERNATIVES: Respectfully submitted, _________________________________ ____________________________ Author Chris A. Kukulski, City Manager Attachments: Monthly Reports Report compiled on December 31, 2008 67 December 2008/FY 2009 FISCAL YEAR 2009 NEW CONSTRUCTION NO VALUATION NO VALUATION NO VALUATION NO VALUATION SINGLE FAMILY 5 $1,258,339 7 $1,212,757 47 $10,567,526 138 $26,916,362 DUPLEX 1\2 $386,210 6\12 $2,126,435 24\48 $8,641,563 2 bldgs 16 Units 7 Bldg 29 Units 13 bldgs 131 Units $1,083,332 $3,194,572 $10,844,670 MISC (GARAGE, SHED, FENCE, ETC.)3 $49,250 2 $26,400 ASSEMBLY 1 $692,900 3 $5,444,449 BUSINESS 1 $288,260 1 $7,756,896 5 $6,215,607 8 $15,952,816 EDUCATIONAL FACTORY 1 $342,022 HAZARDOUS INSTITUTIONAL 1 $5,555,180 MERCHANTILE 2 $1,432,917 7 $12,606,917 MOTEL/HOTEL STORAGE 1 $142,484 1 $21,508 2 $11,098,284 GENERAL (before July 2004) TOTAL 6 $1,546,599 12\27 $10,581,679 $29,855,895 198\340 $91,873,483 ADDITION/REMODEL NO.VALUATION NO.VALUATION NO.VALUATION NO.VALUATION RESIDENTIAL 35 $1,414,544 7 $286,816 451 $6,672,128 88 $2,687,155 COMMERCIAL 15 $611,404 11 $681,593 131 $32,694,768 101 $11,008,277 TOTAL 50 $2,025,948 18 $968,409 582 $39,366,896 189 $13,695,432 CONSTRUCTION VALUE REVENUE NO AMOUNT NO AMOUNT NO AMOUNT NO AMOUNT BUILDING 62 $13,819 44 $36,671 656 $201,649 418 $236,857 PLAN CHECK 40 $6,475 60 $32,078 348 $127,254 445 $202,077 ELECTRICAL 39 $2,486 44 $3,853 322 $36,353 441 $47,086 PLUMBING/MECHANICAL 37 $3,775 50 $6,110 407 $58,042 740 $74,660 FIRE ALARM/SUPPRESSION SYSTEMS 10 $2,157 8 $1,481 40 $6,634 42 $8,111 MOVING 3 $113 DEMOLITION 1 $73 11 $488 22 $240 FENCE 1 $42 PENALTIES 14 $1,954 97 $10,854 MISC REVENUE 2 $292 $994 3 $3,299 TOTAL 203 $30,737 208 $80,484 1885 $442,423 2111 $572,330 MULTI-FAMILY YEAR TO DATE - FY2008 YEAR TO DATE - FY2007 Dec-2007Dec-2008 YTD as of Dec - 2007YTD as of Dec - 2008 BUILDING PERMIT REPORT THIS MONTH - FY2008 THIS MONTH - FY2007 68 DECEMBER 2008 - BUILDING PERMITS DATE PERMIT #ADDRESS OWNER CONTRACTOR PERMIT FEE PLAN CHECK SQ FOOT VALUATION DESCRIPTION 12/10/08 08-8464 171 Competition JC Billion Tidal Wave Carwash LLC 1,101.00 1,179.61 5,800 288,260.00 6-Bay Car Wash 1,101.00 1,179.61 5,800 288,260.00 12/01/08 08-8252 2320 W Main St Unit 2 Gene & Marlys Cook Karl Cook Construction 391.00 254.15 70,000.00 TI - Bounce Zone 12/01/08 08-8450 102 S 19th Ave SAAM Real Estate Tim Dean Construction 49.50 32.18 4,000.00 TI - Massage Therapy 12/02/08 08-8484 333 Haggerty Ln Robert & Deedee Rasmus State Construction & Roofing 102.00 11,000.00 Commercial Re-Roof 12/02/08 08-8304 7 W Main St, Unit 1C Summit Properties LLC Alpenglow Homes Inc 348.75 226.69 57,000.00 TI - Hair Salon 12/02/08 08-8488 900 Technology Blvd Knopper Building LLC Quality Roofing/Sheetmetal 611.75 141,000.00 Commercial Re-Roof 12/03/08 08-8136 140 E Main St Callender Street LLP Nehls Construction Inc 638.75 415.19 150,000.00 TI - Offices/Brk Rm/Conf Rm 12/05/08 08-8494 205 Haggerty Ln Skeeter LLC Robert W Miller Construction 177.00 20,904.00 Commercial Re-Roof 12/08/08 08-8409 2100 Fairway Dr, #103 Richard Weaver Rising Sun Construction 34.25 22.26 2,000.00 Move Doors 12/08/08 08-8118 717 W College St Mini Mart, Inc Walker Construction 446.25 290.06 87,000.00 Façade Renov/Trash Encl 12/08/08 08-8466 2014 Gilkerson Dr Joseph & Bettie Stanislao Schlauch-Bottcher Const.132.00 85.80 15,000.00 Interior Partition Walls 12/09/08 08-8501 1510-1516 W Koch St Steve Merlill Yant Roofing 64.50 6,000.00 Commercial Re-Roof 12/12/08 08-8470 2616 W Main, Ste 3 W End Prof Center & P McGee Shane Collins Construction 132.00 85.80 15,000.00 Combine Office Space 12/16/08 08-8188 1370 N 7th Ave Oak Street Partnership Karl Cook Construction 49.50 32.18 3,500.00 I-Beam Framework for Solar 12/19/08 08-8483 628 W Main St, Ste 2-3 Jalal Neishabouri High Summit 49.50 32.18 4,000.00 Expand Rockford Coffee 12/19/08 08-8517 2616 W Main St, Ste 4 W End Prof Center & P McGee Shane Collins Construction 207.00 134.55 25,000.00 Remodel Mercantile for Napa 3,433.75 1,611.04 0 611,404.00 12/01/08 08-8249 17 W Main St Montana Theatreworks, Inc Montana Wyoming Systems 124.50 80.93 13,900.00 Fire Alarm 12/01/08 08-7704 1455 W Oak St American Federal Savings Montana Wyoming Systems 117.00 76.05 12,825.00 Fire Alarm 12/01/08 08-8196 1433 N 19th Ave Stockman Bank of Montana Burtell Fire Protection Inc 245.00 159.25 32,425.00 Fire Suppression 12/04/08 08-8258 801 W Main St, Unit 2B Snowload LLC Fire Guys Leasing Inc 72.00 46.80 6,546.00 Fire Suppression 12/11/08 08-8485 1215 Durston Road Legion Villa Inc Kenco Enterprises Inc 292.50 190.13 42,586.00 Replace Fire Alarm System 12/19/08 08-8196 1433 N 19th Ave Stockman Bank of Montana Northern Fire & Commun.240.25 156.16 31,825.00 Fire Alarm 12/22/08 08-8210 326 N Broadway Ave Simkins-Hallin, Inc Slater Fire Sprinkler Systems 374.75 243.59 64,350.00 Fire Suppression 12/24/08 08-8252 2320 W Main St Gene & Marlys Cook Security Fire Protection Inc 94.50 61.43 10,000.00 Fire Suppression 12/29/08 08-7330 3600 W Babcock Bozeman School District #7 Simplex Grinnell LLC 147.00 95.55 17,000.00 Fire Alarm 1,707.50 1,109.89 0 231,457.00 12/11/08 08-8489 129 W Main St, B2 T & ME LLC Alliance Neon, Inc 42.00 27.30 2,500.00 Flag-Mounted Metal Sign 12/15/08 08-8478 1910 N 22nd Ave, #3 Darwin Lehfeldt Mustang Builders 57.00 37.05 4,500.00 (3) Wall Signs 12/16/08 08-8506 1611 S 11th Ave Town & Country Inc Langlas & Assoc Bozeman 73.00 20,000.00 Interior Demolition 172.00 64.35 0 27,000.00 12/01/08 08-8479 415 N Sweetgrass Ave Russell & Jennifer White Superior Roofing Inc 79.50 8,000.00 Residential Re-Roof 12/01/08 08-8480 385 Concord Dr Paul & Kristine McVey Sickler Residential Roofing 87.00 8,785.00 Residential Re-Roof 12/05/08 08-8492 1502 S Black Ave Robert & Christiana Bennett Wagoner Roofing & Remdl 87.00 8,540.00 Residential Re-Roof 12/08/08 08-8496 508 N 10th Ave Hodgson Family Partners Steinle Construction 42.00 2,300.00 Residential Re-Roof 12/08/08 08-8497 1103 N Cedarview Dr William Neff & Mary Jordan McCormick Construction 64.50 5,600.00 Residential Re-Roof 12/09/08 08-8503 382 Peace Pipe Dr Gary & Carol Lister T Baar Construction 177.00 21,000.00 Residential Re-Roof 69 DATE PERMIT #ADDRESS OWNER CONTRACTOR PERMIT FEE PLAN CHECK SQ FOOT VALUATION DESCRIPTION 12/09/08 08-8504 410 Oxford Dr Robert E Larson Fulbright Construction LLC 72.00 6,500.00 Residential Re-Roof 12/09/08 08-8502 401 Lexington Dr Joel & Mary Yuodsnukis Wapati Basin Builders Inc 87.00 9,000.00 Residential Re-Roof 12/10/08 08-8505 2409 Westridge Dr Edward Neuman A Higher Calling Roofing Inc 57.00 4,342.00 Residential Re-Roof 12/10/08 08-8509 219 S 5th Ave George & Ann Thompson Wagoner Roofing & Remdl 117.00 12,727.00 Residential Re-Roof 12/10/08 08-8510 305 Fieldstone Todd & Diana Johnson Pinnacle Construction, Inc 79.50 8,000.00 Residential Re-Roof 12/10/08 08-8512 1127 S Cedarview Dr Sandra Clift & Don Leal Timmer Roofing, Inc 72.00 6,260.00 Residential Re-Roof 12/10/08 08-8511 1121 S Pinecrest Dr Diana Fearn Sickler Residential Roofing 87.00 8,820.00 Residential Re-Roof 12/11/08 08-8515 816 S Black Ave Thomas Hayes Wagoner Roofing & Remdl 72.00 6,836.00 Residential Re-Roof 12/11/08 08-8514 9 W Arnold St Mike Philipps Monarch Homes, LLC 199.50 24,000.00 Residential Re-Roof 12/18/08 08-8523 330 N Wallace Ave Kent Brodie Oasis Telecom 79.50 7,500.00 Residential Re-Roof 12/29/08 08-8531 319 S Willson Ave Bruce Muller Top to Bottom Excavation 94.50 10,000.00 Residential Re-Roof 12/29/08 08-8530 521 E Olive St Dorothy McQuiston Mt Zion Inc 72.00 6,500.00 Residential Re-Roof 1,626.00 0.00 0 164,710.00 12/02/08 08-8146 3035 Teslow Dr James Cotterell Jarrett Builders, Inc 992.00 918.49 4,383 441,695.00 SFD 12/02/08 08-8376 3801 LaDuke St Kittie Bowen Fifth Element Development 538.00 498.13 2,376 208,202.00 Att-SFD 12/02/08 08-8378 3805 LaDuke St Kittie Bowen Fifth Element Development 459.00 424.99 2,026 174,634.00 Att-SFD 12/09/08 08-8451 1362 Pinnacle Star St.Alex Eby & Gail Gettler Constructive Solutions, Inc 872.00 807.38 3,851 207,814.00 SFD 12/29/08 08-8524 153 Nash Creek Ln Travis & Keri Baar Lifespace Homes 618.00 572.21 2,728 225,994.00 SFD 3,479.00 3,221.20 15,364 1,258,339.00 12/01/08 08-8421 105 Nash Creek Ln Steve Schlegel Great Northwest Construction 359.50 146.50 321,411.00 Ren-Finish Single Family Home 12/01/08 08-8472 1104 S Montana, C-7 George Niedens Right-On Builders 42.00 27.30 3,000.00 Remodel 2-Bed to Studio & 1Bed 12/01/08 08-8442 1104 S Montana, C-2 George Niedens Right-On Builders 42.00 27.30 3,000.00 Remodel 2-Bed to Studio & 1Bed 12/04/08 08-8328 605 Fieldstone Dr David & Nancy Ward M A G Construction Inc 292.50 140.73 43,000.00 Entry/Dormer/Window/Roof 12/04/08 08-8365 215 S 5th Ave Charles Briggs Inside or Out Siding 42.00 27.30 3,000.00 (2) Egress Windows 12/05/08 08-8477 807 W Curtiss St Walter & Janet Koretge Cowdrey & Co 32.75 21.29 1,840.00 1 Egress Window 12/05/08 08-8482 4216 Benepe St Jay Thane E G Construction LLC 178.00 146.00 2,166 130,000.00 Ren-Finish Single Family Home 12/08/08 08-8307 216 S Grand Ave Todd & Rachel Thesing Owner 397.50 258.38 72,000.00 Remodel deck, mudroom 12/08/08 08-8463 788 Flanders Creek Ave Eric Krouss Krouss Builders Inc 169.00 146.00 2046 130,000.00 Ren-Finish Single Family Home 12/10/08 08-8491 770 Flanders Creek Ave Robert Beitman Owner 169.00 146.00 2066 156,715.00 Ren-Finish Single Family Home 12/10/08 08-7341 212 S 3rd Ave Wayne & Nancy Jennings Independent Power Systems 94.50 61.43 10,000.00 Solar Power System 12/11/08 08-8481 700 Dell Pl Scott & Barbara Heck Woloszyn Construction Inc 641.75 520.05 1646 157,868.00 Addition/Remodel 12.11/08 08-8495 611 S Tracy Ave Justin Elliot & Julie Ham MGC Inc 169.50 110.18 20,000.00 Int Basement Remodel/Bath 12/16/08 08-8516 414 S 9th Ave Ben & Elissa Zavora Owner 57.00 37.05 5,000.00 Interior Remodel/Windows 12/17/08 08-8417 222 E Koch St Elizabeth Kudrna On Site Management 19.25 12.51 1,000.00 Exterior Ramp @ Front Entry 12/23/08 08-8522 214 S Black Ave Stephen & Loretta Garcia Menders Construction Inc 287.75 187.04 42,000.00 Convert Bonus Rm to ADU 12/29/08 08-8490 150 Village Crossing Way, Unit 4 CD Ann Ackerman Schmit Construction 638.75 415.19 150,000.00 Finish Apartment 3,632.75 2,430.25 7,924 1,249,834.00 15,152.00 9,616.34 29,088 3,831,004.00 December 2008: 68 Permits; 5 New Housing Units; $3,831,004.00 Valuation December 2007: 45 Permits; 25 New Housing Units; $11,802,228.00 Valuation 70 Mr Chris Kukulski City Manager PO Box 1230 Bozeman MT 59771 Dear Mr Kukulski: No.Fee No. Fee Electrical Permits 39 2,486.25 44 3,852.75 Plumbing/Mechanical Permits 37 3,774.61 50 6,110.00 Moving Permits Demolition Permits 1 73.00 Penalty Fees 14 1,953.50 2 292.00 Fire Alarm/Supression Systems 10 2,157.00 8 1,481.00 Plan Check Fees 40 6,474.54 60 32,078.00 Building Permits 62 13,818.50 44 36,670.50 SUB-TOTALS:203 30,737.40 208 80,484.25 Investigation Fees Uniform Code Books 160.00 Other Bldg Div Rev. New Water - Residential 5 1,302.15 Water Payback Fees New Water - Commercial 1 725.61 New Sewer - Residential 5 105.00 14 294.00 Sewer Payback Fees New Sewer - Commercial 1 21.00 Water/Sewer Inspection Fee 6 600.00 14 1,400.00 Water Renewal Sewer Renewal Eng. Maps/Prints/Docs 7 144.00 6 133.00 Floodplain Dev. Permits Waste Water Dischg. Permits Degredation Permit 1 117.00 3 4,639.40 Street Cut Permits 1 50.00 3 150.00 Street/Alley Vacation Fees Cash-in-Lieu of Water Rights 1 13,181.96 Planning Docs/Maps Master Plan Amendment Subdivision Review Fees 1 200.00 Improvements Agreement 1 400.00 2 1,830.36 Other Planning Div. Rev. 24 580.75 17 548.75 Zoning/Comm. Dev. Docs/Maps 1 650.00 Planning & Zoning 25 14,592.65 Site Plan Review 1 200.00 3 2,335.00 Overlay District Review Code Enforcement 1 250.00 Conditional Use Appl. CUP 5 4,770.00 Certificate of Appropriateness COA 7 535.00 Zone Map/Code Amendments Board of Adj. Review/Variance Annexation Fees 3 10,326.31 Zone Code Books Other Zoning/CD Rev/Sign Tag Planned Unit Development - PUD Street Impact Fees 6 22,156.80 16 313,398.32 Fire Impact Fees 6 4,810.79 16 22,511.75 Water Impact Fees 6 44,695.28 14 106,084.66 WasteWater Impact Fees 6 39,901.67 14 99,734.75 SUB-TOTAL: 103 130,652.70 140 582,883.26 TOTAL RECEIPTS: 306 161,390.10 348 663,367.51 Respectfully submitted, Bob Risk Chief Building Official 20072008 The following report is submited to show the permits issued and fees charged for the month of December 2008. The list of building, plumbing and electrical permits are attached in addition to the monthly and yearly summary of housing and commercial building activity. 71 Housing YTD YTD YTD December Permits Units Valuation Permits Units Valuation 2008 68 5 3,831,004 1044 249 135,832,707 2007 45 25 11,802,228 900 758 243,751,248 2006 57 51 10,962,014 832 670 192,676,993 2005 30 49 8,580,985 893 954 199,033,213 2004 61 68 16,112,357 964 879 143,919,205 2003 41 41 14,860,019 853 614 133,215,335 2002 55 60 5,734,666 806 526 85,786,121 2001 45 42 4,009,425 682 422 78,899,715 2000 25 41 3,554,059 629 415 81,199,818 1999 34 12 5,699,393 672 546 83,799,006 1998 35 33 3,617,603 736 423 58,191,682 1997 36 31 2,843,423 787 309 66,391,699 1996 31 12 1,318,553 757 454 52,404,916 1995 54 29 3,536,645 736 474 53,383,602 1994 29 21 2,210,391 493 323 52,206,522 1993 23 14 2,317,422 533 339 43,811,105 1992 29 22 1,864,515 442 231 27,309,713 1991 21 13 1,151,439 340 215 33,750,305 1990 9 3 6,731,478 229 106 20,174,666 1989 6 4 417,420 166 80 14,387,920 1988 6 3 241,560 137 47 7,226,204 1987 9 2 208,800 190 48 10,408,674 1986 12 6 592,304 236 113 15,983,415 1985 9 7 185,452 272 183 16,518,111 1984 20 17 1,279,088 334 228 29,618,661 1983 16 29 1,510,820 382 289 20,475,998 Month of December TWENTY-SIX YEAR BUILDING PERMIT BREAKDOWN 72 SINGLE MONTH COMPARISON FOR 10 YEAR BUILDING PERMITS BUILDING DEPARTMENT -- CITY OF BOZEMAN BP\U Valuation BP\U Valuation BP\U Valuation BP\U Valuation BP\U Valuation New Construction Single Family 3 875,503 5 839,647 10 2,445,873 12 3,006,558 20 3,608,016 Multi Family 2\16 1,083,332 2\27 2,725,516 1\32 4,319,958 5\28 2,720,388 Duplex 1\2 386,210 5\10 1,605,943 2\4 543,806 Townhomes 2 382,836 2 373,110 4 663,934 4 822,796 16 1,797,578 Commercial 1 288,260 2 7,899,380 3 708,175 1 6,431,474 Other 1 75,429 SUB-TOTAL 6 1,546,599 12\27 10,581,679 24\54 8,149,441 18\49 8,224,741 44\69 15,101,262 Improvements Residential 17 1,249,834 7 286,816 7 101,500 3 49,100 9 154,938 Commercial 15 611,404 11 681,593 17 2,217,573 4 129,348 7 829,793 Fire Supression Systems 9 231,457 9 231,052 3 436,000 4 173,796 1 26,337 Other 21 191,710 6 21,088 6 57,500 1 4,000 SUB-TOTAL 62 2,284,405 33 1,220,549 33 2,812,573 12 356,244 17 1,011,068 TOTAL PERMITS 68 3,831,004 45\60 11,802,228 57\87 10,962,014 30\61 8,580,985 61\86 16,112,330 BP\U Valuation BP\U Valuation BP\U Valuation BP\U Valuation BP\U Valuation New Construction Single Family 14 3,002,355 21 2,767,216 21 2,331,635 13 1,515,159 9 1,265,039 Multi Family 3\17 1,740,573 2\37 1,989,014 1\18 1,285,730 3\28 736,535 Duplex 5\10 1,044,550 1\2 419,718 1\2 82,389 Townhomes Commercial 4 8,722,063 1 44,000 2 304,661 3 2,817,687 Other 3 2,100 2 223,417 SUB-TOTAL 26\45 14,509,541 25\61 5,219,948 27\44 3,924,126 16\41 2,251,694 15\17 4,388,532 Improvements Residential 4 10,600 9 267,955 9 126,250 4 1,212,875 11 121,000 Commercial 11 339,878 15 655,481 7 137,500 6 89,490 6 1,066,360 Fire Supression Systems Other 1 5,000 2 123,500 SUB-TOTAL 15 350,478 24 923,436 17 268,750 10 1,302,365 19 1,310,860 TOTAL PERMITS 41\60 14,860,019 49\85 6,143,384 44\61 4,192,876 26\51 3,554,059 34\36 5,699,392 Dec-99 Dec-08 Dec-07 Dec-04Dec-06 Dec-05 Dec-00Dec-01Dec-02Dec-03 73 MONTH STREET FIRE WATER WW MONTHLY YTD January 89,991.39 10,175.57 53,545.52 57,858.22 211,570.70 211,570.70 February 36,140.31 1,308.98 43,281.59 42,411.95 123,142.83 334,713.53 March 168,601.25 11,972.70 129,943.21 116,008.00 426,525.16 761,238.69 April 173,133.99 32,787.35 112,384.00 98,937.81 417,243.15 1,178,481.84 May 127,071.42 10,211.46 119,729.52 111,918.27 368,930.67 1,547,412.51 June 87,034.92 4,097.83 56,728.64 50,644.96 198,506.35 1,745,918.86 July 127,379.25 8,495.42 55,009.58 49,109.75 239,994.00 1,985,912.86 August 398,549.98 21,122.41 87,671.53 78,269.19 585,613.11 2,571,525.97 September 81,239.28 27,616.98 137,395.84 122,659.98 368,912.08 2,940,438.05 October 262,469.08 13,522.37 77,357.22 55,249.52 408,598.19 3,349,036.24 November 21866.40 4217.09 24066.68 21,486.56 71,636.73 3,420,672.97 December 22,156.80 4,810.79 44,695.28 39,901.67 111,564.54 3,532,237.51 PLAN Fire Alarm/Penalty/ MONTH BUILDING REVIEW ELECTRIC PLUMBING Suppression Other Fees Monthly YTD June, 09 May, 09 April, 09 March, 09 February, 09 January, 09 December, 08 13,818.50 6,474.54 2,486.25 3,774.61 2,157.00 2,026.50 30,737.40 441,901.15 November, 08 12,637.50 8,776.37 $3,448.00 2,405.25 1,368.25 306.25 28,941.62 411,163.75 October, 08 33,270.25 35,573.14 10,439.50 13,309.00 405.25 3,189.25 96,186.39 382,222.13 September, 08 52,555.43 22,058.75 7,699.25 11,089.50 1,335.50 1,927.00 96,665.43 286,035.74 August, 08 34,329.77 23,924.37 5,034.50 15,389.75 295.75 1,936.00 80,910.14 189,370.31 July, 08 55,037.23 30,447.44 7,244.50 12,072.75 1,072.25 2,586.00 108,460.17 108,460.17 IMPACT FEES 2008 BUILDING REVENUE, FISCAL YEAR 2009 74 Housing Starts Remodels & Additions Figures are for (includes fences, garages & reroofs) December-08 Permits\Units Valuation Sq Footage #Valuation Single Family 3 875,503 10,962 Residential 17 1,249,834 Duplex Commercial 15 611,404 Multi-Plex COMMERCIAL STARTS Townhome 2 382,836 4,402 Bldgs Valuation Sq Footage Other CITY 1 $288,260 5,800 Total New:5 $1,258,339 15,364 75