HomeMy WebLinkAboutProperty Taxes-FINAL for LFResolution to Affix Property
Tax Mill Levies
Melissa Hodnett, Finance Director
August 26, 2025
Where does my tax
dollar go?
APPLY NOW –Homeowner Tax Rebate
Eligibility:
•You must have owned and lived in your home for at least 7 months in 2024
•The property must be your principal residence
•Homes held in LLCs, corporations, or irrevocable trusts are not eligible
How to Apply:
•Apply online at:getmyrebate.mt.gov
•Application window:August 15 –October 1, 2025
Tax Related Legislative Changes
TAX YEAR 2025 (FY26)
•Modified tax rates for different property types
•Lower tax rates for residential homeowners and small businesses
•Tiered rates based on the total assessed value
•For the median homeowner, the tax rate is expected to reduce from 1.35% to 0.99% in FY26
•Regardless of Commission Action tonight, these changes mean the annual property tax for a median homeowner will decrease from year to year
TAX YEAR 2026 (FY27)
•Tiered rates will be based on median state assessed values
•Higher rates for second homes and short-term rentals
•Changes will result in unpredictable changes to certified values for FY27
Annual Cost Snapshot –Budget
ORIGINAL BUDGET
FY25 FY26 Inc % Inc
Property Tax 1,393.17$ 1,469.03$ 75.86$ 5.4%
Street Assessment 292.85 301.64 8.79 3.0%
Arterial Street Assessment 61.89 63.75 1.86 3.0%
Tree (Forestry) Assessment 31.46 32.40 0.94 3.0%
Parks & Trails Assessment 214.94 221.39 6.45 3.0%
Water service 535.11 588.62 53.51 10.0%
Wastewater service 629.07 666.81 37.74 6.0%
Stormwater service 55.99 57.67 1.68 3.0%
Garbage service 214.63 227.51 12.88 6.0%
Total 3,429.11$ 3,628.82$ 199.71$ 5.8%
Single-Family Residential Home on 7,500 sq ft lot with 7.5 HCF of water use
with a median assessed value of $671,800
FY25 Actual and 2025 Biennium Budget
Annual Cost Snapshot –“Worst Case”
MINIMIZE BUDGET SHORTFALLS –SIDEBOARD B
FY25 FY26 Inc % Inc
Property Tax 1,393.17$ 1,292.68$ (100.49)$ -7.2%
Street Assessment 292.85 301.64 8.79 3.0%
Arterial Street Assessment 61.89 63.75 1.86 3.0%
Tree (Forestry) Assessment 31.46 32.40 0.94 3.0%
Parks & Trails Assessment 214.94 221.39 6.45 3.0%
Water service 535.11 588.62 53.51 10.0%
Wastewater service 629.07 666.81 37.74 6.0%
Stormwater service 55.99 57.67 1.68 3.0%
Garbage service 214.63 227.51 12.88 6.0%
Total 3,429.11$ 3,452.47$ 23.36$ 0.7%
FY25 Actual and FY26 Scenario A Tax Levies
Single-Family Residential Home on 7,500 sq ft lot with 7.5 HCF of water use
with a median assessed value of $671,800
Certified Values
Modified tax rates result
in an overall decrease in
taxable value of 8.9%
Newly taxable at $9.4
million $4.7M $4.4M $5.3M $5.7M
$13.5M
$6.2M
$9.4M
FY20 FY21 FY22 FY23 FY24 FY25 FY26
Newly Taxable Value –City of Bozeman
$133.6M $138.0M $166.8M $171.8M
$269.0M $266.3M $242.6M
FY20 FY21 FY22 FY23 FY24 FY25 FY26
Total Taxable Value –City of Bozeman
Certified Mill Value
$104,321
$125,423 $129,537
$155,353 $159,782
$247,166 $245,208
$218,946
3%
20%
3%
20%
3%
55%
-1%
-11%
-20%
0%
20%
40%
60%
80%
100%
$-
$50,000
$100,000
$150,000
$200,000
$250,000
$300,000
FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26
Taxes Generated from 1 Mill & Percent Change
Types of Mill Levies
•Discretionary City General Fund dollars
•Subject to “15-10-420” –revenue can increase by ½ the rate of inflation, plus newly taxable
All-Purpose
•Health Insurance
Permissive
•2007 Public Safety Mill Levy
•2000 Senior Transportation Levy
•Debt Service on General Obligation Bonds (Trails & Open Space Bonds, BPSC, Recreation Bonds, Fire
Station #2)
Voted
All
Purpose
General
Fund
60%Permissive
8%
Voted
Bonds
10%
Voted
Levies
22%
Current Property Tax Revenue
FY26 Budget
Fixed Mill Levies All other mill levies
are “dollar based”.
Voted Fixed Mill Levies – Existing Law
Voted Fixed Mill Levies – 31 total
•14 mills for Police staffing
•12 mills for Fire staffing
•4 mills for Fire Capital Equipment
•1 mill for Senior Transportation (Galavan)
Under previous law, revenue tracks directly with the mill value
City would see an 11% decrease in revenue between FY25 and FY26
$7.7M $7.6M
$6.8M
$2.0M
$4.0M
$6.0M
$8.0M
$10.0M
$12.0M
FY24 Actual FY25 Actual FY26 Under Prior Law
Value of 31 Mills
Voted Fixed Mill Levies – Options Calculated
Option 1 – Convert to Dollars Option 2 – Reset Mills
Same methodology as all-purpose General Fund revenue for all future years City-wide voted fixed mills permanently adjusted to 34.72 mills
Future revenues are dependent on the mill value
AmountsSteps
$7,601,440Convert the FY25 levy to dollars
$160,390+ Inflation rate (2.11%)
$7,761,830= FY26 Tax Assessment
AmountsSteps
$7,601,440FY26 Tax Assessment = FY25 $
Recalculate mills
$7,601,440FY26 Assessment /
$218,946FY26 Mill Value
34.72= New Fixed Mills
Voted Fixed Mill Levies – Recommended
Budget,
$9.5M
Prior Law,
$6.8M
Option 1,
$7.8M Option 2,
$7.6M
$2.0M
$4.0M
$6.0M
$8.0M
$10.0M
$12.0M
FY26 Revenue
FY26 Value of 31 Mills Option 1 Benefits
•Minimizes shortfall in FY26 tax revenue
•Consistent with calculations of all-purpose mill levy
•Consistent with all future voted levies
•More predictable revenues – tied to inflation
•Mitigate potential impacts of FY27 legislative changes on mill values
Voted Fixed Mill Levies – General Fund Impact
Tax Levy Mills FY26 Shortfall
Police Staffing 14.0 $712,700
Fire Staffing 12.0 611,500
Total General Fund 26.0 $1,324,200
General Fund All-Purpose Mills
•Mills are “floating” instead of fixed or “dollar based”
•Base is the amount assessed in the prior year
•Limits are based on total revenue
Calculating Maximum Ad Valorem Tax Revenue
FY25 Assessment $24,143,154
Add: Inflation adjustment (2.11%)+ 509,421
Add: Newly taxable adjustment + 1,101,998
FY26 Maximum Assessment $25,754,573
Backing Into Maximum Mills
FY26 Maximum Assessment $25,754,573
Divide by: Mill Value / $218,946
FY26 Maximum Mill Levy 117.63
GF All-Purpose Levy - Sideboard A
Maximum Budget Reductions
•Requires a minimum budget reduction of $1.77 million in the General Fund
•Reductions will focus on holding vacant positions or delaying non-essential expenses
•No change to the 9.0 mills previously dedicated for 911 services
•$151.59 annual decrease in median homeowner property taxes
Sideboard A – Maximum Budget Reductions
Mills under maximum 9 mills
General Fund shortfall $1.77 million
Median homeowner impact -$155.59 annually
All purpose mill levy 116.76 mills
GF All-Purpose Levy - Sideboard B
Minimize Budget Shortfall
•Eliminates General Fund shortfall to fund all positions, projects, and priorities included in the FY26 Annual Operating Budget
•Involves repeal of resolution dedicating 911 mills
•Still results in a $100.49 annual decrease in median homeowner property taxes
Sideboard B – Maximize Revenue
Mills under maximum 0.71 mills
General Fund shortfall None
Median homeowner impact -$100.49 annually
All purpose mill levy 116.76 mills
GF All-Purpose Levy - Recommended
Middle Ground – Staff Recommendation
•Requires a minimum budget reduction of $810,000 in the General Fund
•Reductions will focus on holding vacant positions or delaying non-essential expenses
•Involves repeal of resolution dedicating 911 mills
•No change to the 9.0 mills previously dedicated for 911 services
Staff Recommended Middle Ground
Mills under maximum 4.5 mills
General Fund shortfall $810,000
Median homeowner impact -$125.68 annually
All purpose mill levy 121.26 mills
General Fund Impact – Recommended
Tax Levy Mills FY26 Shortfall
Police Staffing 14.0 $712,700
Fire Staffing 12.0 611,500
Total General Fund 26.0 $1,324,200
All-purpose levy 4.5 $985,300
GF All-Purpose Levy - Scenarios
Additional Scenarios Table – including Sideboards
Mills Under Max
Authorized
General Fund
Shortfall
Anticipated Annual
Impact on Median
Homeowner
Total Mills
0.71 $-($100.49)194.50
2.25 $329,100 ($110.73)192.96
4.50 $810,000 ($125.68)190.71
6.75 $1,290,100 ($140.63)188.46
9.00 $1,770,500 ($155.59)186.21
Staff Recommendation
Annual Cost Snapshot - Recommended
Recommended estimated taxes, assessments, and rates
FY25 FY26 Inc % Inc
Property Tax 1,393.17$ 1,267.49$ (125.68)$ -9.0%
Street Assessment 292.85 301.64 8.79 3.0%
Arterial Street Assessment 61.89 63.75 1.86 3.0%
Tree (Forestry) Assessment 31.46 32.40 0.94 3.0%
Parks & Trails Assessment 214.94 221.39 6.45 3.0%
Water service 535.11 588.62 53.51 10.0%
Wastewater service 629.07 666.81 37.74 6.0%
Stormwater service 55.99 57.67 1.68 3.0%
Garbage service 214.63 227.51 12.88 6.0%
Total 3,429.11$ 3,427.28$ (1.83)$ -0.1%
FY25 Actual and FY26 Recommended Tax Levies
Single-Family Residential Home on 7,500 sq ft lot with 7.5 HCF of water use
with a median assessed value of $671,800
Impact to Single-Family Homeowner
$1,087
$1,336
$1,490
$1,149
$1,413
$1,575
$1,006
$1,251
$1,430
$-
$200
$400
$600
$800
$1,000
$1,200
$1,400
$1,600
$1,800
Property A
(FY26 AV = $553,400)
Property B
(FY26 AV = $664,500)
Property C
(FY26 AV = $745,100)
Recommended Scenario
Sample Single-Family Residential Properties
Annual Property Taxes
FY24 FY25 FY26
Public Hearings &
Motion Language
•1. I move to approve the resolution converting voted fixed mills to dollars.
•2. I move to approve the resolution
repealing section 3 of Resolution 3954.
•3. I move to approve the resolution
establishing and affixing property tax mill levies for fiscal year 2026.