HomeMy WebLinkAboutResolution 3399 Assess SID 668
COMMISSION RESOLUTION NO. 3399
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF BOZEMAN,
MONT ANA, LEVYING AND ASSESSING A SPECIAL ASSESSMENT OF
TAXES UPON ALL BENEFITED PROPERTY IN SPECIAL IMPROVEMENT
DISTRICT NO. 668 IN THE CITY OF BOZEMAN, COUNTY OF GALLATIN,
STATE OF MONTANA, TO DEFRAY THE COST OF ACQUIRING THE
IMPROVEMENTS WITHIN SAID EXTENDED SPECIAL IMPROVEMENT
DISTRICT NO. 668.
WHEREAS. the City Commission of the City of Bozeman did. on the 7th day of
August 2000. duly and regularly pass Commission Resolution No. 3382. entitled:
COMMISSION RESOLUTION NO. 3382
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF BOZEMAN,
MONTANA, RELATING TO SPECIAL IMPROVEMENT DISTRICT NO. 668;
DECLARING IT TO BE THE INTENTION OF THE CITY COMMISSION TO
CREATE AN EXTENDED SPECIAL IMPROVEMENT DISTRICT NO. 668 FOR
THE PURPOSE OF UNDERTAKING ACQUISITION OF CERTAIN LOCAL
1M PROVEM ENTS AND FINANCING
THE COSTS THEREOF AND
INCIDENTAL THERETO THROUGH THE
ISSUANCE OF SPECIAL
IMPROVEMENT DISTRICT BONDS SECURED BY THE CITY'S SPECIAL
IMPROVEMENT DISTRICT REVOLVING FUND.
and thereafter. after due and legal proceedings. the Commission of the City of Bozeman did.
on the 11 th day of September 2000. duly pass Commission Resolution No. 3393. entitled:
COMMISSION RESOLUTION NO. 3393
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF BOZEMAN,
MONTANA. RELATING TO SPECIAL IMPROVEMENT DISTRICT NO. 668;
CREATING THE EXTENDED DISTRICT
FOR THE PURPOSE OF
UNDERTAKING ACQUISITION OF CERTAIN LOCAL IMPROVEMENTS AND
FINANCING THE COSTS THEREOF AND INCIDENTAL THERETO THROUGH
THE ISSUANCE OF SPECIAL IMPROVEMENT DISTRICT BONDS SECURED
BY THE CITY'S SPECIAL IMPROVEMENT DISTRICT REVOLVING FUND
AND ESTABLISHING COMPLIANCE WITH REIMBURSEMENT
BOND
REGULATIONS UNDER THE INTERNAL REVENUE CODE.
which Commission Resolution Nos. 3382 and 3393. passed as aforesaid. are hereby referred
to and made a part of this resolution for further particulars in respect to the boundaries of
said district. the character of improvements to be acquired therein. the cost of said
improvements. and the method of assessing the cost against the property within said
district; and
WHEREAS, said improvements as contemplated in said Commission Resolution Nos.
3382 and 3393 are being acquired in accordance with the terms and conditions of
Commission Resolution Nos. 3382 and 3393, and the estimate of the costs of said
improvements is the sum of Seven Hundred Twenty Thousand and No/100 Dollars
($720.000.001.
-. ..".....--
.--------
NOW, THEREFORE, BE IT RESOLVED AND IS HEREBY ORDERED by the City
Commission of the City of Bozeman, State of Montana:
Section 1. That to defray the cost and expense of acquiring the improvements of
said Extended Special Improvement District No. 668, there is hereby levied and assessed a
tax amounting to the sum of Seven Hundred Twenty Thousand and no/1 00 Dollars
($720,000.00) upon all benefited property in said Extended Special Improvement District No.
668, and that a particular description of each lot and parcel of land with the name of the
owner and the sum assessed against him or it for such improvements and the amount of
each partial payment to be made and the day when the same shall be delinquent is set forth
in detail in the assessment list hereto attached, marked Schedule" A", and made a part
hereof; that the several sums set opposite the names of the owners and the described lots
and parcels of land are hereby respectively levied and assessed upon and against said
described lots and parcels of land to defray the cost and expense of acquiring the
improvements within said District; that the several sums so assessed be collected from the
respective owners of said lots and parcels of land described in said assessment list, Schedule
"A", as required by law; that the payment of said sums shall be made in semi-annual
installments and the payment of said installments shall extend over a period of nineteen
years; that the payment of the respective semi-annual assessments shall be made on or
before the 30th day of November and the 31 st day of May of each year until payment of all
installments, together with the interest thereon, shall be made; that said sums shall be paid
and the collection thereof shall be made in the manner and in accordance with the law
governing the collection of special improvement taxes; that failure to pay such assessments
when the same become due and payable shall make such persons and said lots and parcels
of land liable to the penalties provided by law relative to delinquent taxes.
Section 2. That the regular session of the Commission of the City of Bozeman to
be held in the Commission Room in the City Hall of said City on the 16th day of October
2000, at 7:00 p.m.. be designated as the time and place at which objections to the final
adoption of this Resolution will be heard by said Commission.
Section 3. That the Clerk of the Commission of the City of Bozeman is directed to
publish in the Bozeman Daily Chronicle, a daily newspaper printed and published in said City
of Bozeman, a notice signed by the Clerk of the Commission and stating that a Resolution
levying and assessing a special assessment of taxes to defray the cost and expense of
- 2 -
---.-
acquiring the improvements in the said Extended Special Improvement District No. 668 is
on file in the office of the Clerk of the Commission subject to inspection for a period of ten
(10) days; that said Notice shall state the time and place at which objections will be heard
by the Commission for the final adoption of said Resolution; that said notice shall be
published at least ten (10) days before the day set by the Commission for the hearing of
objections and the final adoption of this Resolution; and that said notice shall also be mailed
to the address determined from the last completed assessment roll for state, county and
school district taxes of each owner of each lot, tract or parcel of land to be assessed and
to such other persons known to the Clerk to have an ownership interest in the property.
PROVISIONAll Y PASSED AND ADOPTED by the City Commission of the City of
Bozeman, Montana, at a regular session thereof held on the 2nd day of October 2000.
~tJ~
ATTEST: MARCIA B. YOUNGMAN, Mayor
(]~ J~
ROBIN l. SULLIVAN
Clerk of the Commission
FINAll Y PASSED AND ADOPTED by the City Commission of the City of Bozeman,
Montana, at a regular session thereof held on the 16th day of October 2000.
MA~U~b:;;;yor
ATTEST:
~oi~
R BIN l. SULLIVAN
Clerk of the Commission
,V
, ~
- 3 -
---.- -....-."'.., _.,,---,-- ---- ----..... .---.--
........---..-
-. . . --- - --- -----..--.-----
NOTICE
HEARING ON FINAL ADOPTION OF COMMISSION RESOLUTION NO. 3399,
lEVYING AND ASSESSING EXTENDED SPECIAL IMPROVEMENT DISTRICT NO.
668, CITY OF BOZEMAN, FOR ACQUISITION OF THE FOllOWING SEWER
IMPROVEMENTS: ENGINEERING, DESIGN, CONSTRUCTION, INSPECTION, AND
ENGINEERING CERTIFICATION AND INSTALLATION AND CONSTRUCTION OF
A SANITARY SEWER TRUNK MAIN FROM THE EXISTING VAllEY UNIT TRUNK
SEWER AT OAK STREET TO FLANDERS MILL ROAD, IN FLANDERS MILL ROAD
TO DURSTON ROAD, IN DURSTON ROAD TO COTTONWOOD ROAD, IN
COTTONWOOD ROAD TO BABCOCK STREET; SANITARY SEWER LATERAL
MAINS IN DURSTON ROAD FROM FERGUSON ROAD TO COTTONWOOD
ROAD, IN BABCOCK STREET FROM FERGUSON ROAD TO COTTONWOOD
ROAD, AND IN COTTONWOOD ROAD FROM AUTO PLAZA DRIVE TO
BABCOCK STREET, INCLUDING TRENCH EXCAVATION, BACKFILL, BEDDING
MATERIAL, SANITARY SEWER LINES, MANHOLES, FITTINGS, SERVICE LINE
STUBS AND OTHER NECESSARY APPURTENANCES, IN THE CITY OF
BOZEMAN, MONTANA.
NOTICE IS HEREBY GIVEN that at a regular session of the Commission of the City of
Bozeman. held on the 2nd day of October 2000, Commission Resolution No. 3399 was
provisionally passed and adopted; that said Commission Resolution levies and assesses against
Extended Special Improvement District No. 668, in said City, an amount and further to provide for
the cost and expense of making improvements within said District, to wit:
The boundaries of said Special Improvement District No. 668 are described as
follows:
Description
Two tracts of land located in portions of Sections 3, 9 and 10, Township 2
South, Range 5 East, P.M.M., City of Bozeman, Montana, being more particularly
described as follows:
Tract 1
Commencing at the northeast corner of said Section 9, also being the northwest
corner of said Section 10, and True Point of Beginning;
Thence along the North line of said Section 10, South 890 59'25"East a distance
of 45.01 feet;
Thence leaving said North line of Section 1 0, South 01006'08" West a distance
of 408.00 feet;
Thence South 89059'25" East a distance of 600.00 feet;
Thence North 01 006'08" East a distance of 408.00 feet, to said North line of
Section 10;
Thence along said North line of Section 10, South 89059'25" East a distance of
621 .40 feet;
Thence leaving said North line of Section 10, South 00009'34" West a distance
of 898.54 feet;
Thence North 88030'24" East a distance of 639.07 feet;
Thence North 00010'31" West a distance of 881.78 feet, to said North line of
Section 10;
Thence along said North line of Section 10, South 89059'25" East a distance of
738.56 feet, to the North 1/4 corner of said Section10;
Thence along the North-South mid-section line of said Section 10, South
00028'03" West a distance of 5209.33 feet, to the North right-of-way of
Highway 191;
Thence through the following eight (8) courses along said right-of-way;
(1) Thence South 89057'00" West a distance of 73.03 feet;
(2) Thence South 75054'49" West a distance of 41.23 feet;
(3) Thence South 89057'00" West a distance of 19.74 feet;
(4) Thence South 89051'08" West a distance of 1500.38 feet;
(5) Thence North 76006'44" West a distance of 41.23 feet;
-.. ---.--
(6) Thence South 89" 51 '08" West a distance of 459.86 feet;
(7) Thence South 75" 54'38" West a distance of 41.10 feet;
(8) Thence South 89" 26' 15" West a distance of 1823.64 feet;
(9) Thence leaving said North right-of-way line of Highway 191, North
00"40'15" East a distance of 2557.04 feet;
Thence North 01"02'11" East a distance of 1340.70 feet;
Thence South 89 "19' 43" West a distance of 669.96 feet;
Thence North 01 "02' 11" East a distance of 289.84 feet;
Thence North 24" 35'59" East a distance of 437.25 feet;
Thence North 01 "02' 11" East a distance of 659.22 feet, to the North line of
said Section 9;
Thence along said North line of Section 9, North 89" 4 7'04" East a distance of
1816.88 feet, to the True Point of Beginning.
Tract 2
Commencing at the southeast corner of said Section 3;
Thence North 89"59'42" West a distance of 654.95 feet;
Thence North 01"10'09" East a distance of 443.96 feet, to the True Point of
Beginning;
Thence North 89"59'42" West a distance of 327.82 feet;
Thence North 01 "07'29" East a distance of 2169.86 feet;
Thence North 89" 48'55" East a distance of 182.22 feet;
Thence South 01 "10'09" West a distance of 649.24 feet;
Thence North 89"48'55" East a distance of 147.31 feet;
Thence South 01 "10'09' West a distance of 1521.75 feet, to the True Point of
Beginning.
Said Tracts 1 and 2 contain 490 acres, more or less, along with and subject to
existing easements, rights-of-way and park dedication.
That said Commission Resolution No. 3399 is now on file in the office of the Clerk of the
City Commission, subject to inspection for a period of ten (1 Q) days by any persons interested.
That Monday, the 16th day of October 2000, at 7:00 p.m. of said day, at a regular session of the
Commission of the City of Bozeman, at the Commission Room in the City Hall Building, 411 East
Main Street, of said City has been designated as the time and place where the said Commission will
hear and pass upon any and all objections that may be made to the final adoption of said
Commission Resolution No. 3399, and the levying of said assessment and that said Resolution will
be finally passed and adopted at the said regular session.
All persons interested are referred to Commission Resolution No. 3382, declaring it to be
the intention of the Commission to create Extended Special Improvement District No. 668, and
Commission Resolution No. 3393, creating Extended Special Improvement District No. 668, for the
particulars in respect to the boundaries of said district, the character of improvements to be
acquired therein, the cost of said improvements, and the method of assessing the cost against the
property within said district.
DATED this 2nd day of October 2000.
(2~ ~ ~
ROBIN L. SULLIVAN
Clerk of the Commission
Publish: Thursday, October 5, 2000
- 2 -
SA200B-l CITY OF
BOZEMAN 'S.(D {;.;l
RUN DATE 10/04/00
DEPARTMENT OF FINANCE PAGE 1
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER PARADIGM PROPERTIES
LEGAL-DESC. COS 1005 SEl/4 SEl/2 SEC 9 17.53 AC
PROPERTY-ADDRESS
ACCOUNT # 194050
PARCEL # RGG27102
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 763,606.80
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 723.51 276.03
999.54 26769.73
DELINQUENT MAY 31, 2001 2000 B 723.51 801.91
1525.42 26046.22
DELINQUENT NOVEMBER 30, 2001 A 723.51 780.24
1503.75 25322.71
DELINQUENT NAY 31, 2002 2001 B 723.51 758.57
1482.08 24599.20
DELINQUENT NOVEMBER 30, 2002 A 723.51 736.89
1460.40 23875.69
DELINQUENT MAY 31, 2003 2002 B 723.51 715.22
1438.73 23152.18
DELINQUENT NOVEMBER 30, 2003 A 723.51 693.55
1417.06 22428.67
DELINQUENT MAY 31, 2004 2003 B 723.51 671.87
1395.38 21705.16
DELINQUENT NOVEMBER 30, 2004 A 723.51 650.20
1373.71 20981.65
DELINQUENT MAY 31, 2005 2004 B 723.51 628.53
1352.04 20258.14
DELINQUENT NOVEMBER 30, 2005 A 723.51 606.85
1330.36 19534.63
DELINQUENT MAY 31, 2006 2005 B 723.51 585.18
1308.69 18811.12
DELINQUENT NOVEMBER 30, 2006 A 723.51 563.51
1287.02 18087.61
DELINQUENT MAY 31, 2007 2006 B 723.51 541.83
1265.34 17364.10
DELINQUENT NOVEMBER 30, 2007 A 723.51 520.16
1243.67 16640.59
DELINQUENT MAY 31, 2008 2007 B 723.51 498.49
1222.00 15917.08
DELINQUENT NOVEMBER 30, 2008 A 723.51 476.81
1200.32 15193.57
DELINQUENT MAY 31, 2009 2008 B 723.51 455.14
1178.65 14470.06
DELINQUENT NOVEMBER 30, 2009 A 723.51 433.47
1156.98 13746.55
DELINQUENT MAY 31, 2010 2009 B 723.51 411. 79
1135.30 13023.04
DELINQUENT NOVEMBER 30, 2010 A 723.51 390.12
1113 .63 12299.53
DELINQUENT MAY 31, 2011 2010 B 723.51 368.44
1091.95 11576.02
DELINQUENT NOVEMBER 30, 2011 A 723.51 346.77
1070.28 10852.51
DELINQUENT MAY 31, 2012 2011 B 723.51 325.10
1048.61 10129.00
DELINQUENT NOVEMBER 30, 2012 A 723.51 303.42
1026.93 9405.49
DELINQUENT MAY 31, 2013 2012 B 723.51 281. 75
1005.26 8681.98
DELINQUENT NOVEMBER 30, 2013 A 723.51 260.08
983.59 7958.47
DELINQUENT MAY 31, 2014 2013 B 723.51 238.40
961.91 7234.96
DELINQUENT NOVEMBER 30, 2014 A 723.51 216.73
940.24 6511.45
DELINQUENT MAY 31, 2015 2014 B 723.51 195.06
918.57 5787.94
DELINQUENT NOVEMBER 30, 2015 A 723.51 173.38
896 .89 5064.43
DELINQUENT MAY 31, 2016 2015 B 723.51 151.71
875.22 4340.92
DELINQUENT NOVEMBER 30, 2016 A 723.51 130.04
853.55 3617.41
DELINQUENT MAY 31, 2017 2016 B 723.51 108.36
831.87 2893.90
DELINQUENT NOVEMBER 30, 2017 A 723.51 86.69
810.20 2170.39
DELINQUENT MAY 31, 2018 2017 B 723.51 65.02
788.53 1446.88
DELINQUENT NOVEMBER 30, 2018 A 723.51 43.34
766.85 723.37
DELINQUENT MAY 31, 2019 2018 B 723.37 21. 67
745.04 .00
------------------------------------------------------------------------
TOTAL 27493.24
15512.32 43005.56
SA200B-1 CITY OF
BOZEMAN
RUN DATE 10/04}00
DEPARTME~~ OF FINANCE PAGE 2
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER NORTON RANCH INC
LEGAL-DESC. COS 1005 SE1}4 SE1}2 SEC 9 40.82 AC
PROPERTY-ADDRESS
ACCOUNT # 194060
PARCEL # RGG39386
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA L 697,968.80
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 1608.80 613 .79
2222.59 59525.64
DELINQUENT MAY 31, 2001 2000 B 1608.80 1783.15
3391.95 57916.84
DELINQUENT NOVEMBER 30, 2001 A 1608.80 1734.96
3343.76 56308.04
DELINQUENT MAY 31, 2002 2001 B 1608.80 1686.76
3295.56 54699.24
DELINQUENT NOVEMBER 30, 2002 A 1608.80 1638.57
3247.37 53090.44
DELINQUENT MAY 31, 2003 2002 B 1608.80 1590.38
3199.18 51481.64
DELINQUENT NOVEMBER 30, 2003 A 1608.80 1542.18
3150.98 49872.84
DELINQUENT MAY 31, 2004 2003 B 1608.80 1493.99
3102.79 48264.04
DELINQUENT NOVEMBER 30, 2004 A 1608.80 1445.80
3054.60 46655.24
DELINQUENT MAY 31, 2005 2004 B 1608.80 1397.60
3006.40 45046.44
DELINQUENT NOVEMBER 30, 2005 A 1608.80 1349.41
2958.21 43437.64
DELINQUENT MAY 31, 2006 2005 B 1608.80 1301.22
2910.02 41828.84
DELINQUENT NOVEMBER 30, 2006 A 1608.80 1253.02
2861. 82 40220.04
DELINQUENT MAY 31, 2007 2006 B 1608.80 1204.83
2813.63 38611.24
DELINQUENT NOVEMBER 30, 2007 A 1608.80 1156.64
2765.44 37002.44
DELINQUENT MAY 31, 2008 2007 B 1608.80 1108.45
2717.25 35393.64
DELINQUENT NOVEMBER 30, 2008 A 1608.80 1060.25
2669.05 33784.84
DELINQUENT MAY 31, 2009 2008 B 1608.80 1012.06
2620.86 32176.04
DELINQUENT NOVEMBER 30, 2009 A 1608.80 963.87
2572.67 30567.24
DELINQUENT MAY 31, 2010 2009 B 1608.80 915.67
2524.47 28958.44
DELINQUENT NOVEMBER 30, 2010 A 1608.80 867.48
2476.28 27349.64
DELINQUENT MAY 31, 2011 2010 B 1608.80 819.29
2428.09 25740.84
DELINQUENT NOVEMBER 30, 2011 A 1608.80 771.09
2379.89 24132.04
DELINQUENT MAY 31, 2012 2011 B 1608.80 722.90
2331.70 22523.24
DELINQUENT NOVEMBER 30, 2012 A 1608.80 674.71
2283.51 20914 .44
DELINQUENT MAY 31, 2013 2012 B 1608.80 626.51
2235.31 19305.64
DELINQUENT NOVEMBER 30, 2013 A 1608.80 578.32
2187.12 17696.84
DELINQUENT MAY 31, 2014 2013 B 1608.80 530.13
2138.93 16088.04
DELINQUENT NOVEMBER 30, 2014 A 1608.80 481.93
2090.73 14479.24
DELINQUENT MAY 31, 2015 2014 B 1608.80 433.74
2042.54 12870.44
DELINQUENT NOVEMBER 30, 2015 A 1608.80 385.55
1994.35 11261.64
DELINQUENT MAY 31, 2016 2015 B 1608.80 337.35
1946.15 9652.84
DELINQUENT NOVEMBER 30, 2016 A 1608.80 289.16
1897.96 8044.04
DELINQUENT MAY 31, 2017 2016 B 1608.80 240.97
1849.77 6435.24
DELINQUENT NOVEMBER 30, 2017 A 1608.80 192.77
1801.57 4826.44
DELINQUENT MAY 31, 2018 2017 B 1608.80 144.58
1753.38 3217.64
DELINQUENT NOVEMBER 30, 2018 A 1608.80 96 .39
1705.19 1608.84
DELINQUENT MAY 31, 2019 2018 B 1608.84 48.19
1657.03 .00
------------------------------------------------------------------------
TOTAL 61134.44
34493.66 95628.10
SA200B-1 CITY OF
BOZEMAN
RUN DATE 10/04/00
DEPARTME~~ OF FINANCE PAGE 3
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER R & D HOLDING COMPANY
LEGAL-DESC. COS 1846 TR 1 19.63 AC
PROPERTY-ADDRESS
ACCOUNT # 194100
PARCEL # RGG31065
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 679,971. 60
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR PRINCIPAL INTEREST
PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 644.26 245.80
890.06 23837.74
DELINQUENT MAY 31, 2001 2000 B 644.26 714.08
1358.34 23193.48
DELINQUENT NOVEMBER 30, 2001 A 644.26 694.78
1339.04 22549.22
DELINQUENT MAY 31, 2002 2001 B 644.26 675.48
1319.74 21904.96
DELINQUENT NOVEMBER 30, 2002 A 644.26 656.18
1300.44 21260.70
DELINQUENT ~~Y 31, 2003 2002 B 644.26 636.89
1281.15 20616.44
DELINQUENT NOVEMBER 30, 2003 A 644.26 617.59
1261.85 19972 .18
DELINQUENT MAY 31, 2004 2003 B 644.26 598.29
1242.55 19327.92
DELINQUENT NOVEMBER 30, 2004 A 644.26 578.99
1223.25 18683.66
DELINQUENT MAY 31, 2005 2004 B 644.26 559.69
1203.95 18039.40
DELINQUENT NOVEMBER 30, 2005 A 644.26 540.39
1184.65 17395.14
DELINQUENT MAY 31, 2006 2005 B 644.26 521. 09
1165.35 16750.88
DELINQUENT NOVEMBER 30, 2006 A 644.26 501.79
1146.05 16106.62
DELINQUENT MAY 31, 2007 2006 B 644.26 482.49
1126.75 15462.36
DELINQUENT NOVEMBER 30, 2007 A 644.26 463.19
1107.45 14818.10
DELINQUENT MAY 31, 2008 2007 B 644.26 443.89
1088.15 14173.84
DELINQUENT NOVEMBER 30, 2008 A 644.26 424.59
1068.85 13529.58
DELINQUENT MAY 31, 2009 2008 B 644.26 405.29
1049.55 12885.32
DELINQUENT NOVEMBER 30, 2009 A 644.26 385.99
1030.25 12241.06
DELINQUENT MAY 31, 2010 2009 B 644.26 366.69
1010.95 11596.80
DELINQUENT NOVEMBER 30, 2010 A 644.26 347.39
991.65 10952.54
DELINQUENT MAY 31, 2011 2010 B 644.26 328.09
972.35 10308.28
DELINQUENT NOVEMBER 30, 2011 A 644.26 308.79
953.05 9664.02
DELINQUENT MAY 31, 2012 2011 B 644.26 289.50
933.76 9019.76
DELINQUENT NOVEMBER 30, 2012 A 644.26 270.20
914 .46 8375.50
DELINQUENT MAY 31, 2013 2012 B 644.26 250.90
895.16 7731.24
DELINQUENT NOVEMBER 30, 2013 A 644.26 231.60
875.86 7086.98
DELINQUENT MAY 31, 2014 2013 B 644.26 212.30
856.56 6442.72
DELINQUENT NOVEMBER 30, 2014 A 644.26 193.00
837.26 5798.46
DELINQUENT MAY 31, 2015 2014 B 644.26 173.70
817.96 5154.20
DELINQUENT NOVEMBER 30, 2015 A 644.26 154.40
798.66 4509.94
DELINQUENT MAY 31, 2016 2015 B 644.26 135.10
779.36 3865.68
DELINQUENT NOVEMBER 30, 2016 A 644.26 115.80
760.06 3221.42
DELINQUENT MAY 31, 2017 2016 B 644.26 96 .50
740.76 2577.16
DELINQUENT NOVEMBER 30, 2017 A 644.26 77.20
721.46 1932.90
DELINQUENT MAY 31, 2018 2017 B 644.26 57.90
702.16 1288.64
DELINQUENT NOVEMBER 30, 2018 A 644.26 38.60
682.86 644.38
DELINQUENT MAY 31, 2019 2018 B 644.38 19.30
663.68 .00
------------------------------------------------------------------------
TOTAL 24482.00
13813.44 38295.44
SA200B-l CITY OF
BOZEMAN
RUN DATE 10!04!OO
DEPARTMENT OF FINANCE PAGE 4
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER DELANEY & COMPfu~ INC &
LEGAL-DESC. COS 1872 TR A 20.35 AC
PROPERTY-ADDRESS
ACCOUNT # 194140
PARCEL # RGG31147
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 774,061.20
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR PRINCIPAL INTEREST
PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 733.41 279.81
1013.22 27136.24
DELINQUENT MAY 31, 2001 2000 B 733.41 812.89
1546.30 26402.83
DELINQUENT NOVEMBER 30, 2001 A 733.41 790.92
1524.33 25669.42
DELINQUENT ~ffiY 31, 2002 2001 B 733.41 768.95
1502.36 24936.01
DELINQUENT NOVEMBER 30, 2002 A 733.41 746.98
1480.39 24202.60
DELINQUENT MAY 31, 2003 2002 B 733.41 725.01
1458.42 23469.19
DELINQUENT NOV&~BER 30, 2003 A 733.41 703.04
1436.45 22735.78
DELINQUENT MAY 31, 2004 2003 B 733.41 681.07
1414.48 22002.37
DELINQUENT NOVEMBER 30, 2004 A 733.41 659.10
1392.51 21268.96
DELINQUENT MAY 31, 2005 2004 B 733.41 637.13
1370.54 20535.55
DELINQUENT NOVEMBER 30, 2005 A 733.41 615.16
1348.57 19802.14
DELINQUENT ~ffiY 31, 2006 2005 B 733.41 593.19
1326.60 19068.73
DELINQUENT NOVEMBER 30, 2006 A 733.41 571.22
1304.63 18335.32
DELINQUENT MAY 31, 2007 2006 B 733.41 549.25
1282.66 17601.91
DELINQUENT NOVEMBER 30, 2007 A 733.41 527.28
1260.69 16868.50
DELINQUENT MAY 31, 2008 2007 B 733.41 505.31
1238.72 16135.09
DELINQUENT NOVEMBER 30, 2008 A 733.41 483.34
1216.75 15401.68
DELINQUENT MAY 31, 2009 2008 B 733.41 461.37
1194.78 14668.27
DELINQUENT NOVEMBER 30, 2009 A 733.41 439.40
1172.81 13934.86
DELINQUENT "'.AY 31, 2010 2009 B 733.41 417.43
1150.84 13201.45
DELINQUENT NOVEMBER 30, 2010 A 733.41 395.46
1128.87 12468.04
DELINQUENT MAY 31, 2011 2010 B 733.41 373.49
1106.90 11734.63
DELINQUENT NOVEMBER 30, 2011 A 733.41 351. 52
1084.93 11001.22
DELINQUENT MAY 31, 2012 2011 B 733.41 329.55
1062.96 10267.81
DELINQUENT NOVE~ffiER 30, 2012 A 733.41 307.58
1040.99 9534.40
DELINQUENT ~lAY 31, 2013 2012 B 733.41 285.61
1019.02 8800.99
DELINQUENT NOVE~:BER 30, 2013 A 733.41 263.64
997.05 8067.58
DELINQUENT MAY 31, 2014 2013 B 733.41 241. 67
975.08 7334.17
DELINQUENT NOVEMBER 30, 2014 A 733.41 219.70
953.11 6600.76
DELINQUENT MAY 31, 2015 2014 B 733.41 197.73
931.14 5867.35
DELINQUENT NOVEMBER 30, 2015 A 733.41 175.76
909.17 5133.94
DELINQUENT MAY 31, 2016 2015 B 733.41 153.79
887.20 4400.53
DELINQUENT NOVEMBER 30, 2016 A 733.41 131.82
865.23 3667.12
DELINQUENT MAY 31, 2017 2016 B 733.41 109.85
843.26 2933.71
DELINQUENT NOVEMBER 30, 2017 A 733.41 87.88
821. 29 2200.30
DELINQUENT MAY 31, 2018 2017 B 733.41 65.91
799.32 1466.89
DELINQUENT NOVEMBER 30, 2018 A 733.41 43.94
777.35 733.48
DELINQUENT MAY 31, 2019 2018 B 733.48 21.97
755.45 .00
------------------------------------------------------------------------
TOTAL 27869.65
15724.72 43594.37
SA200B-l CITY OF
BOZEMAN
RUN DATE 10/04/00
DEPARTMENT OF FINANCE PAGE 5
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER DELANEY, MICHAEL W &
LEGAL-DESC. COS 1872 TR B 96.98 AC
PROPERTY-ADDRESS
ACCOUNT :if 194160
PARCEL :if RGG31145
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 4,119,033.60
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 3902.73 1488.97
5391.70 144400.83
DELINQUENT ~~Y 31, 2001 2000 B 3902.73 4325.67
8228.40 140498.10
DELINQUENT NOVEMBER 30, 2001 A 3902.73 4208.76
8111.49 136595.37
DELINQUENT ~Y 31, 2002 2001 B 3902.73 4091.85
7994.58 132692.64
DELINQUENT NOVEMBER 30, 2002 A 3902.73 3974.94
7877.67 128789.91
DELINQUENT MAY 31, 2003 2002 B 3902.73 3858.03
7760.76 124887.18
DELINQUENT NOVEMBER 30, 2003 A 3902.73 3741.12
7643.85 120984.45
DELINQUENT MAY 31, 2004 2003 B 3902.73 3624.21
7526.94 117081.72
DELINQUENT NOVEVillER 30, 2004 A 3902.73 3507.30
7410.03 113178.99
DELINQUENT MAY 31, 2005 2004 B 3902.73 3390.39
7293.12 109276.26
DELINQUENT NOVEMBER 30, 2005 A 3902.73 3273.48
7176.21 105373.53
DELINQUENT MAY 31, 2006 2005 B 3902.73 3156.57
7059.30 101470.80
DELINQUENT NOVEMBER 30, 2006 A 3902.73 3039.66
6942.39 97568.07
DELINQUENT ~Y 31, 2007 2006 B 3902.73 2922.75
6825.48 93665.34
DELINQUENT NOVEMBER 30, 2007 A 3902.73 2805.84
6708.57 89762.61
DELINQUENT }~Y 31, 2008 2007 B 3902.73 2688.93
6591. 66 85859.88
DELINQUENT NOVEMBER 30, 2008 A 3902.73 2572.02
6474 .75 81957.15
DELINQUENT ~Y 31, 2009 2008 B 3902.73 2455.11
6357.84 78054.42
DELINQUENT NOVEMBER 30, 2009 A 3902.73 2338.20
6240.93 74151.69
DELINQUENT ~Y 31, 2010 2009 B 3902.73 2221.29
6124.02 70248.96
DELINQUENT NOVEMBER 30, 2010 A 3902.73 2104.38
6007.11 66346.23
DELINQUENT ~Y 31, 2011 2010 B 3902.73 1987.47
5890.20 62443.50
DELINQUENT NOVEMBER 30, 2011 A 3902.73 1870.56
5773.29 58540.77
DELINQUENT MAY 31, 2012 2011 B 3902.73 1753.65
5656.38 54638.04
DELINQUENT NOVEMBER 30, 2012 A 3902.73 1636.74
5539.47 50735.31
DELINQUENT ~Y 31, 2013 2012 B 3902.73 1519.83
5422.56 46832.58
DELINQUENT NOVEMBER 30, 2013 A 3902.73 1402.92
5305.65 42929.85
DELINQUENT ~Y 31, 2014 2013 B 3902.73 1286.01
5188.74 39027.12
DELINQUENT NOVEMBER 30, 2014 A 3902.73 1169.10
5071.83 35124.39
DELINQUENT MAY 31, 2015 2014 B 3902.73 1052.19
4954.92 31221.66
DELINQUENT NOVEMBER 30, 2015 A 3902.73 935.28
4838.01 27318.93
DELINQUENT MAY 31, 2016 2015 B 3902.73 818.37
4721.10 23416.20
DELINQUENT NOVEMBER 30, 2016 A 3902.73 701.46
4604.19 19513 .47
DELINQUENT MAY 31, 2017 2016 B 3902.73 584.55
4487.28 15610.74
DELINQUENT NOVEMBER 30, 2017 A 3902.73 467.64
4370.37 11708.01
DELINQUENT MAY 31, 2018 2017 B 3902.73 350.73
4253.46 7805.28
DELINQUENT NOVEMBER 30, 2018 A 3902.73 233.81
4136.54 3902.55
DELINQUENT MAY 31, 2019 2018 B 3902.55 116.90
4019.45 .00
------------------------------------------------------------------------
TOTAL 148303.56
83676.68 231980.24
SA200B-l CITY OF BOZEMAN
RUN DATE 10/04/00 DEPARTMENT OF FINANCE
PAGE 6
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER SMITH, DOUG
LEGAL-DESC. DIAMOND ESTATES SUB LOT 5 BLK 1 14.17 8 AC
PROPERTY-ADDRESS 775 MEAGHER AVE
ACCOUNT # 205220
PARCEL #
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 617,680.80
ASSESSED ASSESSED
UNPAID
TYPE FINALIZED YEAR PRINCIPAL
INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 585.24 223.28
808.52 21654.02
DELINQUENT MAY 31, 2001 2000 B 585.24 648.67
1233.91 21068.78
DELINQUENT NOVEMBER 30, 2001 A 585.24 631. 14
1216.38 20483.54
DELINQUENT MAY 31. 2002 2001 B 585.24 613 .60
1198.84 19898.30
DELINQUENT NOVEMBER 30, 2002 A 585.24 596.07
1181.31 19313.06
DELINQUENT MAY 31. 2003 2002 B 585.24 578.54
1163.78 18727.82
DELINQUENT NOVEMBER 30, 2003 A 585.24 561.01
1146 . 25 18142.58
DELINQUENT MAY 31, 2004 2003 B 585.24 543.48
1128.72 17557.34
DELINQUENT NOVEMBER 30, 2004 A 585.24 525.95
1111.19 16972.10
DELINQUENT MAY 31, 2005 2004 B 585.24 508.42
1093.66 16386.86
DELINQUENT NOVEMBER 30. 2005 A 585.24 490.88
1076.12 15801. 62
DELINQUENT ~~Y 31, 2006 2005 B 585.24 473.35
1058.59 15216.38
DELINQUENT NOVEMBER 30. 2006 A 585.24 455.82
1041.06 14631.14
DELINQUENT MAY 31, 2007 2006 B 585.24 438.29
1023.53 14045.90
DELINQUENT NOVEMBER 30, 2007 A 585.24 420.76
1006.00 13460.66
DELINQUENT MAY 31, 2008 2007 B 585.24 403.23
988.47 12875.42
DELINQUENT NOVEMBER 30, 2008 A 585.24 385.70
970.94 12290.18
DELINQUENT ~ffiY 31, 2009 2008 B 585.24 368.16
953.40 11704.94
DELINQUENT NOVEMBER 30, 2009 A 585.24 350.63
935.87 11119.70
DELINQUENT ~ffiY 31, 2010 2009 B 585.24 333.10
918.34 10534.46
DELINQUENT NOVEMBER 30, 2010 A 585.24 315.57
900.81 9949.22
DELINQUENT MAY 31, 2011 2010 B 585.24 298.04
883.28 9363.98
DELINQUENT NOVEMBER 30, 2011 A 585.24 280.51
865.75 8778.74
DELINQUENT MAY 31, 2012 2011 B 585.24 262.98
848.22 8193.50
DELINQUENT NOVEMBER 30, 2012 A 585.24 245.44
830.68 7608.26
DELINQUENT MAY 31, 2013 2012 B 585.24 227.91
813.15 7023.02
DELINQUENT NOVEMBER 30, 2013 A 585.24 210.38
795.62 6437.78
DELINQUENT MAY 31, 2014 2013 B 585.24 192.85
778.09 5852.54
DELINQUENT NOVEMBER 30, 2014 A 585.24 175.32
760.56 5267.30
DELINQUENT MAY 31, 2015 2014 B 585.24 157.79
743.03 4682.06
DELINQUENT NOVEMBER 30, 2015 A 585.24 140.26
725.50 4096.82
DELINQUENT MAY 31, 2016 2015 B 585.24 122.72
707.96 3511.58
DELINQUENT NOVEMBER 30, 2016 A 585.24 105.19
690.43 2926.34
DELINQUENT MAY 31, 2017 2016 B 585.24 87.66
672.90 2341.10
DELINQUENT NOVEMBER 30, 2017 A 585.24 70.13
655.37 1755.86
DELINQUENT MAY 31, 2018 2017 B 585.24 52.60
637.84 1170.62
DELINQUENT NOVEMBER 30, 2018 A 585.24 35.07
620.31 585.38
DELINQUENT MAY 31, 2019 2018 B 585.38 17.54
602.92 .00
------------------------------------------------------------------------
TOTAL 22239.26 12548.04
34787.30
SA200B-l CITY OF
BOZEMAN
RUN DATE 10}04}00
DEPARTMENT OF FINANCE PAGE 7
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER JC BILLION
LEGAL-DESC. JC BILLION AUTO PLAZA SUB PUD LOTI BLKl
PROPERTY-ADDRESS 1 & 25 AUTO PLAZA DR
ACCOUNT # 407950
PARCEL #
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 211,701.60
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 200.58 76.53
277.11 7421. 62
DELINQUENT MAY 31, 2001 2000 B 200.58 222.32
422.90 7221.04
DELINQUENT NOVEMBER 30, 2001 A 200.58 216.31
416.89 7020.46
DELINQUENT MAY 31, 2002 2001 B 200.58 210.30
410.88 6819.88
DELINQUENT NOVEMBER 30, 2002 A 200.58 204.30
404.88 6619.30
DELINQUENT MAY 31, 2003 2002 B 200.58 198.29
398.87 6418.72
DELINQUENT NOVEMBER 30, 2003 A 200.58 192.28
392.86 6218.14
DELINQUENT MAY 31, 2004 2003 B 200.58 186.27
386.85 6017.56
DELINQUENT NOVEMBER 30, 2004 A 200.58 180.26
380.84 5816.98
DELINQUENT MAY 31, 2005 2004 B 200.58 174.25
374.83 5616.40
DELINQUENT NOVEMBER 30, 2005 A 200.58 168.24
368.82 5415.82
DELINQUENT MAY 31, 2006 2005 B 200.58 162.24
362.82 5215.24
DELINQUENT NOVEMBER 30, 2006 A 200.58 156.23
356.81 5014.66
DELINQUENT MAY 31, 2007 2006 B 200.58 150.22
350.80 4814.08
DELINQUENT NOVEMBER 30, 2007 A 200.58 144.21
344.79 4 6 13 . 50
DELINQUENT MAY 31, 2008 2007 B 200.58 138.20
338.78 4412.92
DELINQUENT NOVEMBER 30, 2008 A 200.58 132.19
332.77 4212.34
DELINQUENT K~Y 31, 2009 2008 B 200.58 126.18
326.76 4011.76
DELINQUENT NOVEMBER 30, 2009 A 200.58 120.18
320.76 3811.18
DELINQUENT MAY 31, 2010 2009 B 200.58 114 .17
314.75 3610.60
DELINQUENT NOVEMBER 30, 2010 A 200.58 108.16
308.74 3410.02
DELINQUENT MAY 31, 2011 2010 B 200.58 102.15
302.73 3209.44
DELINQUENT NOVEMBER 30, 2011 A 200.58 96.14
296.72 3008.86
DELINQUENT MAY 31, 2012 2011 B 200.58 90.13
290.71 2808.28
DELINQUENT NOVEMBER 30, 2012 A 200.58 84.12
284.70 2607.70
DELINQUENT MAY 31, 2013 2012 B 200.58 78.12
278.70 2407.12
DELINQUENT NOVEMBER 30, 2013 A 200.58 72.11
272.69 2206.54
DELINQUENT MAY 31, 2014 2013 B 200.58 66.10
266.68 2005.96
DELINQUENT NOVEMBER 30, 2014 A 200.58 60.09
260.67 1805.38
DELINQUENT MAY 31, 2015 2014 B 200.58 54.08
254.66 1604.80
DELINQUENT NOVEMBER 30, 2015 A 200.58 48.07
248.65 1404.22
DELINQUENT MAY 31, 2016 2015 B 200.58 42.06
242.64 1203.64
DELINQUENT NOVEMBER 30, 2016 A 200.58 36.06
236.64 1003.06
DELINQUENT MAY 31, 2017 2016 B 200.58 30.05
230.63 802.48
DELINQUENT NOVEMBER 30, 2017 A 200.58 24.04
224.62 601. 90
DELINQUENT MAY 31, 2018 2017 B 200.58 18.03
218.61 401.32
DELINQUENT NOVEMBER 30, 2018 A 200.58 12.02
212.60 200.74
DELINQUENT MAY 31, 2019 2018 B 200.74 6.01
206.75 .00
------------------------------------------------------------------------
TOTAL 7622.20
4300.71 11922.91
SA200B-l CITY OF
BOZEMAN
RUN DATE 10/04/00
DEPARTMENT OF FINANCE PAGE 8
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER JC BILLION
LEGAL-DESC. JC BILLION AUTO PLAZA SUB PUD LOT2 BLKl
PROPERTY-ADDRESS
ACCOUNT # 407955
PARCEL #
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 42,253.20
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 40.03 15.27
55.30 1481.27
DELINQUENT MAY 31, 2001 2000 B 40.03 44.37
84.40 1441.24
DELINQUENT NOVEMBER 30, 2001 A 40.03 43.17
83.20 1401.21
DELINQUE~~ MAY 31, 2002 2001 B 40.03 41.97
82.00 1361.18
DELINQUENT NOVEMBER 30, 2002 A 40.03 40.78
80.81 1321.15
DELINQUENT MAY 31, 2003 2002 B 40.03 39.58
79.61 1281.12
DELINQUENT NOVEMBER 30, 2003 A 40.03 38.38
78.41 1241.09
DELINQUENT ~lliY 31, 2004 2003 B 40.03 37.18
77 .21 1201.06
DELINQUENT NOVEMBER 30, 2004 A 40.03 35.98
76.01 1161.03
DELINQUENT MAY 31, 2005 2004 B 40.03 34.78
74.81 1121.00
DELINQUENT NOVEMBER 30, 2005 A 40.03 33.58
73.61 1080.97
DELINQUENT MAY 31, 2006 2005 B 40.03 32.38
72.41 1040.94
DELINQUENT NOVEMBER 30, 2006 A 40.03 31.18
71.21 1000.91
DELINQUENT MAY 31, 2007 2006 B 40.03 29.98
70.01 960.88
DELINQUENT NOVEMBER 30, 2007 A 40.03 28.78
68.81 920.85
DELINQUENT ~~Y 31, 2008 2007 B 40.03 27.58
67.61 880.82
DELINQUENT NOVEMBER 30, 2008 A 40.03 26.39
66.42 840.79
DELINQUENT MAY 31, 2009 2008 B 40.03 25.19
65.22 800.76
DELINQUENT NOVEMBER 30, 2009 A 40.03 23.99
64.02 760.73
DELINQUENT MAY 31, 2010 2009 B 40.03 22.79
62.82 720.70
DELINQUENT NOVEMBER 30, 2010 A 40.03 21. 59
61. 62 680.67
DELINQUENT MAY 31, 2011 2010 B 40.03 20.39
60.42 640.64
DELINQUENT NOVEMBER 30, 2011 A 40.03 19.19
59.22 600.61
DELINQUENT MAY 31, 2012 2011 B 40.03 17.99
58.02 560.58
DELINQUENT NOVEMBER 30, 2012 A 40.03 16.79
56.82 520.55
DELINQUENT MAY 31, 2013 2012 B 40.03 15.59
55.62 480.52
DELINQUENT NOVEMBER 30, 2013 A 40.03 14.39
54.42 440.49
DELINQUENT MAY 31, 2014 2013 B 40.03 13.20
53.23 400.46
DELINQUENT NOVEMBER 30, 2014 A 40.03 12 .00
52.03 360.43
DELINQUENT MAY 31, 2015 2014 B 40.03 10.80
50.83 320.40
DELINQUENT NOVEMBER 30, 2015 A 40.03 9.60
49.63 280.37
DELINQUENT MAY 31, 2016 2015 B 40.03 8.40
48.43 240.34
DELINQUENT NOVEMBER 30, 2016 A 40.03 7.20
47.23 200.31
DELINQUENT MAY 31, 2017 2016 B 40.03 6.00
46.03 160.28
DELINQUENT NOVEMBER 30, 2017 A 40.03 4.80
44.83 120.25
DELINQUENT MAY 31, 2018 2017 B 40.03 3.60
43.63 80.22
DELINQUENT NOVEMBER 30, 2018 A 40.03 2.40
42.43 40.19
DELINQUENT MAY 31, 2019 2018 B 40.19 1. 20
41.39 .00
------------------------------------------------------------------------
TOTAL 1521.30
858.43 2379.73
SA200B-l CITY OF
BOZEMAN
RUN DATE 10/04/00
DEPARTMENT OF FINANCE PAGE 9
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER JC BILLION
LEGAL-DESC. JC BILLION AUTO PLAZA SUB PUD LOT3 BLKl
PROPERTY-ADDRESS
ACCOUNT # 407960
PARCEL #
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19.997,524.80
SID-YEARS 19
PROPERTY AREA 59,677 . 20
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30. 2000 A 56.54 21.57
78.11 2092.10
DELINQUENT MAY 31. 2001 2000 B 56.54 62.67
119.21 2035.56
DELINQUENT NOVEMBER 30. 2001 A 56.54 60.98
117.52 1979.02
DELINQUENT MAY 31. 2002 2001 B 56.54 59.28
115.82 1922.48
DELINQUENT NOVEMBER 30. 2002 A 56.54 57.59
114 . 13 1865.94
DELINQUENT MAY 31. 2003 2002 B 56.54 55.90
112.44 1809.40
DELINQUENT NOVEMBER 30. 2003 A 56.54 54.20
110.74 1752.86
DELINQUENT MAY 31. 2004 2003 B 56.54 52.51
109.05 1696.32
DELINQUENT NOVEMBER 30. 2004 A 56.54 50.81
107.35 1639.78
DELINQUENT MAY 31. 2005 2004 B 56.54 49.12
105.66 1583.24
DELINQUENT NOVEMBER 30, 2005 A 56.54 47.43
103.97 1526.70
DELINQUENT MAY 31. 2006 2005 B 56.54 45.73
102.27 1470.16
DELINQUENT NOVEMBER 30, 2006 A 56.54 44.04
100.58 1413.62
DELINQUENT MAY 31. 2007 2006 B 56.54 42.35
98.89 1357.08
DELINQUENT NOVEMBER 30, 2007 A 56.54 40.65
97.19 1300.54
DELINQUENT MAY 31, 2008 2007 B 56.54 38.96
95.50 1244.00
DELI~QUENT NOVEMBER 30, 2008 A 56.54 37.27
93.81 1187.46
DELINQUENT MAY 31, 2009 2008 B 56.54 35.57
92 .11 1130.92
DELINQUENT NOVEMBER 30, 2009 A 56.54 33.88
90.42 1074.38
DELINQUENT MAY 31. 2010 2009 B 56.54 32.18
88.72 1017.84
DELINQUENT NOVEMBER 30, 2010 A 56.54 30.49
87.03 961. 30
DELINQUENT MAY 31, 2011 2010 B 56.54 28.80
85.34 904.76
DELINQUENT NOVEMBER 30, 2011 A 56.54 27.10
83.64 848.22
DELINQUENT MAY 31, 2012 2011 B 56.54 25.41
81.95 791.68
DELINQUENT NOVEMBER 30, 2012 A 56.54 23.72
80.26 735.14
DELINQUENT MAY 31, 2013 2012 B 56.54 22.02
78 .56 678.60
DELINQUENT NOVEMBER 30, 2013 A 56.54 20.33
76.87 622.06
DELINQUENT MAY 31, 2014 2013 B 56.54 18.63
75.17 565.52
DELINQUENT NOVEMBER 30, 2014 A 56.54 16.94
73.48 508.98
DELINQUENT MAY 31, 2015 2014 B 56.54 15.25
71.79 452.44
DELINQUENT NOVEMBER 30, 2015 A 56.54 13 .55
70.09 395.90
DELINQUENT MAY 31. 2016 2015 B 56.54 11. 86
68.40 339.36
DELINQUENT NOVEMBER 30, 2016 A 56.54 10.17
66.71 282.82
DELINQUENT MAY 31, 2017 2016 B 56.54 8.47
65.01 226.28
DELINQUENT NOVEMBER 30, 2017 A 56.54 6.78
63.32 169.74
DELINQUENT MAY 31, 2018 2017 B 56.54 5.08
61. 62 113 .20
DELINQUENT NOVEMBER 30, 2018 A 56.54 3.39
59.93 56.66
DELINQUENT MAY 31, 2019 2018 B 56.66 1. 70
58.36 .00
------------------------------------------------------------------------
TOTAL 2148.64
1212.38 3361. 02
SA200B-1 CITY OF
BOZEMAN
RUN DATE 10/04/00
DEPARTMENT OF FINANCE PAGE 10
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER JC BILLION
LEGAL-DESC. JC BILLION AUTO PLAZA SUB PUD LOTI BLK4 COMMON AREA 3.137 AC
PROPERTY-ADDRESS
ACCOUNT # 407965
PARCEL #
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 136,778.40
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 129.60 49.44
179.04 4795.03
DELINQUENT MAY 31, 2001 2000 B 129.60 143.64
273.24 4665.43
DELINQUENT NOVEMBER 30, 2001 A 129.6G 139.76
269.36 4535.83
DELINQUENT MAY 31, 2002 2001 B 129.60 135.88
265.48 4406.23
DELINQUENT NOVEMBER 30, 2002 A 129.60 131.99
261. 59 4276.63
DELINQUENT MAY 31, 2003 2002 B 129.60 128.11
257.71 4147.03
DELINQUENT NOVEMBER 30, 2003 A 129.60 124.23
253.83 4017.43
DELINQUErIT MAY 31, 2004 2003 B 129.60 120.35
249.95 3887.83
DELINQUENT NOVEMBER 30, 200004 A 129.60 116.46
246.006 3758.23
DELINQUENT MAY 31, 2G05 200004 B 129.60 112.58
242.18 3628.63
DELINQUENT NOVEMBER 30, 20005 A 129.60 108.70
238.30 3499.003
DELINQUENT MAY 31, 2006 2005 B 129.60 104.82
234.42 3369.43
DELINQUENT NOVEMBER 30, 2006 A 129.60 100.93
230.53 3239.83
DELINQUENT MAY 31, 2007 2006 B 129.60 97.05
226.65 3110.23
DELINQUENT NOVEMBER 30, 2007 A 129.60 93.17
222.77 2980.63
DELINQUENT MAY 31, 2008 2007 B 129.60 89.29
218.89 2851.03
DEL INQUENT NOVEI'mER 30, 2008 A 129.60 85.41
215 . 01 2721.43
DELINQUENT !olAY 3 1 , 2009 2008 B 129.60 81.52
211.12 2591. 83
DELINQUENT NOVEMBER 30, 2009 A 129.60 77.64
207. 24 2462.23
DELINQUENT ~1AY 3 1 , 20010 2009 B 129.60
73.76 203.36 2332.63
DELINQUENT NOVEMBER 300, 2010 A 129.60 69.88
199.48 2203.03
DELINQUENT ~1AY 31, 2011 2010 B 129.60 65.99
195.59 2073.43
DELINQUENT NOVEMBER 30, 2011 A 129.60 62.11
191.71 1943.83
DELINQUENT ~1AY 31, 2012 2011 B 129.60 58.23
187.83 1814.23
DELINQUENT NOVEMBER 30, 2012 A 129.60 54.35
183.95 1684.63
DELINQUENT MAY 31, 2013 2012 B 129.60 50.46
180.06 1555.03
DELINQUENT NOVEMBER 30, 2013 A 129.60 46.58
176.18 1425.43
DELINQUENT MAY 31, 2014 2013 B 129.60 42.70
172.30 1295.83
DELINQUENT NOVEMBER 30, 2014 A 129.60 38.82
168.42 1166.23
DELINQUENT ~1AY 31, 2015 2014 B 129.60 34.94
164.54 1036.63
DELINQUENT NOVEMBER 30, 2015 A 129.60 31.05
160.65 907.03
DELINQUENT MAY 31, 2016 2015 B 129.600 27.17
156.77 777 .43
DELINQUENT NOVEMBER 30, 2016 A 129.60 23.29
152.89 647.83
DELINQUENT MAY 31, 2017 2016 B 129.60 19.41
149.01 518.23
DELINQUENT NOVEMBER 30, 2017 A 129.60 15.52
145.12 388.63
DELINQUENT MAY 31, 2018 2017 B 129.600 11. 64
141. 24 259.03
DELINQUENT NOVEMBER 30, 2018 A 129.60 7.76
137.36 129.43
DELINQUENT MAY 31, 2019 2018 B 129.43 3.88
133.31 .00
------------------------------------------------------------------------
TOTAL 4924.63
2778.51 7703.14
SA200B-l CITY OF
BOZEMAN
RUN DATE 10/04/00
DEPARTMENT OF FINANCE PAGE 11
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER JC BILLION
LEGAL-DESC. JC BILLION AUTO PLAZA SUB PUD LOTIA BLK2
PROPERTY-ADDRESS 100 AUTO PLAZA DR
ACCOUNT # 407970
PARCEL #
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 111,078.00
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 105.24 40.15
145.39 3894.06
DELINQUENT MAY 31, 2001 2000 B 105.24 116.65
221. 89 3788.82
DELINQUENT NOVEMBER 30, 2001 A 105.24 113.50
218.74 3683.58
DELINQUE~~ MAY 31, 2002 2001 B 105.24 110.35
215.59 3578.34
DELINQUENT NOVEMBER 30, 2002 A 105.24 107.19
212.43 3473.10
DELINQUENT MAY 31, 2003 2002 B 105.24 104.04
209.28 3367.86
DELINQUENT NOVEMBER 30, 2003 A 105.24 100.89
206.13 3262.62
DELINQUENT MAY 31, 2004 2003 B 105.24 97.74
202.98 3157.38
DELINQUENT NOVEMBER 30, 2004 A 105.24 94.58
199.82 3052.14
DELINQUENT MAY 31, 2005 2004 B 105.24 91.43
196 .67 2946.90
DELINQUENT NOVEMBER 30, 2005 A 105.24 88.28
193.52 2841.66
DELINQUENT MAY 31, 2006 2005 B 105.24 85.12
190.36 2736.42
DELINQUENT NOVEMBER 30, 2006 A 105.24 81.97
187.21 2631.18
DELINQUENT MAY 31, 2007 2006 B 105.24 78.82
184.06 2525.94
DELINQUENT NOVEMBER 30, 2007 A 105.24 75.67
180.91 2420.70
DELINQUENT MAY 31, 2008 2007 B 105.24 72.51
177 . 75 2315.46
DELINQUENT NOVEMBER 30, 2008 A 105.24 69.36
174.60 2210.22
DELINQUENT ~ffiY 31, 2009 2008 B 105.24 66.21
171.45 2104.98
DELINQUENT NOVEMBER 30, 2009 A 105.24 63.06
168.30 1999.74
DELINQUENT MAY 31, 2010 2009 B 105.24 59.90
165.14 1894.50
DELINQUENT NOVEMBER 30, 2010 A 105.24 56.75
161. 99 1789.26
DELINQUENT ~ffiY 31, 2011 2010 B 105.24 53.60
158.84 1684.02
DELINQUENT NOVEMBER 30, 2011 A 105.24 50.45
155.69 1578.78
DELINQUENT MAY 31, 2012 2011 B 105.24 47.29
152.53 1473.54
DELINQUENT NOVEMBER 30, 2012 A 105.24 44.14
149.38 1368.30
DELINQUENT MAY 31, 2013 2012 B 105.24 40.99
146.23 1263.06
DELINQUENT NOVEMBER 30, 2013 A 105.24 37.84
143.08 1157.82
DELINQUENT MAY 31, 2014 2013 B 105.24 34.68
139.92 1052.58
DELINQUENT NOVEMBER 30, 2014 A 105.24 31.53
136.77 947.34
DELINQUENT MAY 31, 2015 2014 B 105.24 28.38
133.62 842.10
DELINQUENT NOVEMBER 30, 2015 A 105.24 25.23
130.47 736.86
DELINQUENT MAY 31, 2016 2015 B 105.24 22.07
127.31 631.62
DELINQUENT NOVEMBER 30, 2016 A 105.24 18.92
124.16 526.38
DELINQUENT MAY 31, 2017 2016 B 105.24 15.77
121. 01 421. 14
DELINQUENT NOVEMBER 30, 2017 A 105.24 12.62
117.86 315.90
DELINQUENT MAY 31, 2018 2017 B 105.24 9.46
114.70 210.66
DELINQUENT NOVEMBER 30, 2018 A 105.24 6.31
111.55 105.42
DELINQUENT MAY 31, 2019 2018 B 105.42 3.16
108.58 .00
------------------------------------------------------------------------
TOTAL 3999.30
2256.61 6255.91
SA200B-l CITY OF
BOZEMAN
RUN DATE 10/04/00
DEPARTMENT OF FINANCE PAGE 12
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER JC BILLION
LEGAL-DESC. JC BILLION AUTO PLAZA SUB PUD LOT4 BLK2 COMMON AREA .125 AC
PROPERTY-ADDRESS
ACCOUNT # 407975
PARCEL #
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 5,662.80
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 5.37 2.05
7.42 198.51
DELINQUENT MAY 31, 2001 2000 B 5.37 5.95
11.32 193.14
DELINQUENT NOVEMBER 30, 2001 A 5.37 5.79
11.16 187.77
DELINQUENT ~ffiY 31, 2002 2001 B 5.37 5.62
10.99 182.40
DELINQUENT NOVEMBER 30, 2002 A 5.37 5.46
10.83 177 . 03
DELINQUENT MAY 31, 2003 2002 B 5.37 5.30
10.67 171 .66
DELINQUENT NOVEMBER 30, 2003 A 5.37 5.14
10.51 166.29
DELINQUENT MAY 31, 2004 2003 B 5.37 4.98
10.35 160.92
DELINQUENT NOVE~ffiER 30, 2004 A 5.37 4.82
10.19 155.55
DELINQUENT MAY 31, 2005 2004 B 5.37 4.66
10.03 150.18
DELINQUENT NOVEMBER 30, 2005 A 5.37 4.50
9.87 144.81
DELINQUENT MAY 31, 2006 2005 B 5.37 4.34
9.71 139.44
DELINQUENT NOVEMBER 30, 2006 A 5.37 4.18
9.55 134.07
DELINQUENT MAY 31, 2007 2006 B 5.37 4.02
9.39 128.70
DELINQUENT NOVEMBER 30, 2007 A 5.37 3.86
9.23 123.33
DELINQUENT MAY 31, 2008 2007 E 5.37 3.69
9.06 117.96
DELINQUENT NOVEMBER 30, 2008 A 5.37 3.53
8.90 112.59
DELINQUENT MAY 31, 2009 2008 B 5.37 3.37
8.74 107.22
DELINQUENT NOVEMBER 30, 2009 A 5.37 3.21
8.58 101.85
DELINQUE~~ ~ffiY 31, 2010 2009 B 5.37 3.05
8.42 96 .48
DELINQUE~~ NOVEMBER 30, 2010 A 5.37 2.89
8.26 91.11
DELINQUENT MAY 31, 2011 2010 B 5.37 2.73
8.10 85.74
DELINQUENT NOVEMBER 30, 2011 A 5.37 2.57
7.94 80.37
DELINQUENT MAY 31, 2012 2011 B 5.37 2.41
7.78 75.00
DELINQUENT NOVEMBER 30, 2012 A 5.37 2.25
7.62 69.63
DELINQUENT MAY 31, 2013 2012 B 5.37 2.09
7.46 64.26
DELINQUENT NOVEMBER 30, 2013 A 5.37 1. 92
7.29 58.89
DELINQUENT MAY 31, 2014 2013 B 5.37 1. 76
7.13 53.52
DELINQUENT NOVEMBER 30, 2014 A 5.37 1. 60
6.97 48.15
DELINQUENT MAY 31, 2015 2014 B 5.37 1.44
6.81 42.78
DELINQUENT NOVEMBER 30, 2015 A 5.37 1.28
6.65 37.41
DELINQUENT MAY 31, 2016 2015 B 5.37 1. 12
6.49 32.04
DELINQUENT NOVEMBER 30, 2016 A 5.37 .96
6.33 26.67
DELINQUENT MAY 31, 2017 2016 B 5.37 .80
6.17 21.30
DELINQUENT NOVEMBER 30, 2017 A 5.37 .64
6.01 15.93
DELINQUENT MAY 31, 2018 2017 B 5.37 .48
5.85 10.56
DELINQUENT NOVEMBER 30, 2018 A 5.37 .32
5.69 5.19
DELINQUENT MAY 31, 2019 2018 B 5.19 .16
5.35 .00
------------------------------------------------------------------------
TOTAL 203.88
114.94 318.82
SA200B-l CITY OF
BOZEMAN
RUN DATE 10}04}00
DEPARTMENT OF FINANCE PAGE 13
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER JC BILLION
LEGAL-DESC. JC BILLION AUTO PLAZA SUB PUD LOTl BLK3
PROPERTY-ADDRESS
ACCOUNT # 407980
PARCEL #
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 39,639.60
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 37.56 14 .33
51.89 1389.64
DELINQUENT MAY 31, 2001 2000 B 37.56 41.63
79.19 1352.08
DELINQUENT NOVEMBER 30, 2001 A 37.56 40.50
78.06 1314.52
DELINQUENT ~ffiY 31, 2002 2001 B 37.56 39.38
76.94 1276.96
DELINQUENT NOVEMBER 30, 2002 A 37.56 38.25
75.81 1239.40
DELINQUENT MAY 31, 2003 2002 B 37.56 37.13
74.69 1201.84
DELINQUENT NOVEMBER 30, 2003 A 37.56 36.00
73.56 1164.28
DELINQUENT MAY 31, 2004 2003 B 37.56 34.88
72.44 1126.72
DELINQUENT NOVE~ffiER 30, 2004 A 37.56 33.75
71.31 1089.16
DELINQUENT MAY 31, 2005 2004 B 37.56 32.63
70.19 1051. 60
DELINQUENT NOVEMBER 30, 2005 A 37.56 31.50
69.06 1014.04
DELINQUENT MAY 31, 2006 2005 B 37.56 30.38
67.94 976.48
DELINQUENT NOVEMBER 30, 2006 A 37.56 29.25
66.81 938.92
DELINQUENT MAY 31, 2007 2006 B 37.56 28.13
65.69 901. 36
DELINQUENT NOVEMBER 30, 2007 A 37.56 27.00
64.56 863.80
DELINQUENT MAY 31, 2008 2007 B 37.56 25.88
63.44 826.24
DELINQUENT NOVEMBER 30, 2008 A 37.56 24.75
62.31 788.68
DELINQUENT MAY 31, 2009 2008 B 37.56 23.63
61.19 751.12
DELINQUENT NOVEMBER 30, 2009 A 37.56 22.50
60.06 713.56
DELINQUENT MAY 31, 2010 2009 B 37.56 21.38
58.94 676.00
DELINQUENT NOVEMBER 30, 2010 A 37.56 20.25
57.81 638.44
DELINQUENT MAY 31, 2011 2010 B 37.56 19.13
56.69 600.88
DELINQUENT NOVEMBER 30, 2011 A 37.56 18.00
55.56 563.32
DELINQUENT MAY 31, 2012 2011 B 37.56 16.87
54.43 525.76
DELINQUENT NOVEMBER 30, 2012 A 37.56 15.75
53.31 488.20
DELINQUENT ~ffiY 31, 2013 2012 B 37.56 14 .62
52.18 450.64
DELINQUENT NOVEMBER 30, 2013 A 37.56 13.50
51.06 413 .08
DELINQUENT MAY 31, 2014 2013 B 37.56 12.37
49.93 375.52
DELINQUENT NOVEMBER 30, 2014 A 37.56 11.25
48.81 337.96
DELINQUENT MAY 31, 2015 2014 B 37.56 10.12
47.68 300.40
DELINQUENT NOVEMBER 30, 2015 A 37.56 9.00
46.56 262.84
DELINQUENT MAY 31, 2016 2015 B 37.56 7.87
45.43 225.28
DELINQUENT NOVEMBER 30, 2016 A 37.56 6.75
44.31 187.72
DELINQUENT MAY 31, 2017 2016 B 37.56 5.62
43.18 150.16
DELINQUENT NOVEMBER 30, 2017 A 37.56 4.50
42.06 112.60
DELINQUENT MAY 31, 2018 2017 B 37.56 3.37
40.93 75.04
DELINQUENT NOVEMBER 30, 2018 A 37.56 2.25
39.81 37.48
DELINQUENT MAY 31, 2019 2018 B 37.48 1.12
38.60 .00
------------------------------------------------------------------------
TOTAL 1427.20
805.22 2232.42
SA200B-l CITY OF
BOZENAN
RUN DATE 10/04/00
DEPARTNENT OF FINANCE PAGE 14
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER WIERSEMA, RICHARD J & KATHY R
LEGAL-DESC. JC BILLION AUTO PLAZA SUB PUD LOT2 BLK3
PROPERTY-ADDRESS 195 COMPETITION DR
ACCOUNT # 407985
PARCEL #
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 22,651. 20
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 21. 46 8.19
29.65 794.08
DELINQUENT MAY 31, 2001 2000 B 21.46 23.79
45.25 772.62
DELINQUENT NOVEMBER 30, 2001 A 21. 46 23.14
44.60 751.16
DELINQUENT MAY 31, 2002 2001 B 21. 46 22.50
43.96 729.70
DELINQUENT NOVEMBER 30, 2002 A 21.46 21.86
43.32 708.24
DELINQUENT MAY 31, 2003 2002 B 21.46 21.22
42.68 686.78
DELINQUENT NOVEMBER 30, 2003 A 21.46 20.57
42.03 665.32
DELINQUENT MAY 31, 2004 2003 B 21.46 19.93
41.39 643.86
DELINQUENT NOVEMBER 30, 2004 A 21.46 19.29
40.75 622.40
DELINQUENT MAY 31, 2005 2004 B 21.46 18.64
40.10 600.94
DELINQUENT NOVEMBER 30, 2005 A 21.46 18.00
39.46 579.48
DELINQUENT MAY 31, 2006 2005 B 21.46 17.36
38.82 558.02
DELINQUENT NOVEMBER 30, 2006 A 21.46 16.72
38.18 536.56
DELINQUENT MAY 31, 2007 2006 B 21.46 16.07
37.53 515.10
DELINQUENT NOVEMBER 30, 2007 A 21.46 15.43
36.89 493.64
DELINQUENT MAY 31, 2008 2007 B 21.46 14.79
36.25 472.18
DEL I NQUENT NOVE1>!BER 30, 2008 A 21.46 14.14
35.60 450.72
DELINQUENT ~AY 31, 2009 2008 B 21.46 13 .50
34.96 429.26
DELINQUENT NOVEMBER 30, 2009 A 21.46 12.86
34.32 407.80
DELINQUENT ~AY 31, 2010 2009 B 21.46 12.22
33.68 386.34
DELINQUENT NOVEMBER 30, 2010 A 21.46 11. 57
33.03 364.88
DELINQUENT MAY 31, 2011 2010 B 21.46 10.93
32.39 343.42
DELINQUENT NOVEMBER 30, 2011 A 21.46 10.29
31. 75 321. 96
DELINQUENT MAY 31, 2012 2011 B 21.46 9.64
31.10 300.50
DELINQUENT NOVEMBER 30, 2012 A 21.46 9.00
30.46 279.04
DELINQUENT MAY 31, 2013 2012 B 21.46 8.36
29.82 257.58
DELINQUENT NOVEMBER 30, 2013 A 21.46 7.72
29.18 236.12
DELINQUENT MAY 31, 2014 2013 B 21.46 7.07
28.53 214.66
DELINQUENT NOVEMBER 30, 2014 A 21.46 6.43
27.89 193.20
DELINQUENT ~~Y 31, 2015 2014 B 21.46 5.79
27.25 171. 74
DELINQUENT NOVEMBER 30, 2015 A 21.46 5.14
26.60 150.28
DELINQUENT MAY 31, 2016 2015 B 21.46 4.50
25.96 128.82
DELINQUENT NOVEMBER 30, 2016 A 21.46 3.86
25.32 107.36
DELINQUENT MAY 31, 2017 2016 B 21.46 3.22
24.68 85.90
DELINQUENT NOVEMBER 30, 2017 A 21.46 2.57
24.03 64.44
DELINQUENT MAY 31, 2018 2017 B 21.46 1. 93
23.39 42.98
DELINQUENT NOVEMBER 30, 2018 A 21.46 1. 29
22.75 21. 52
DELINQUENT MAY 31, 2019 2018 B 21. 52 .64
22.16 .00
------------------------------------------------------------------------
TOTAL 815.54
460.17 1275.71
SA200B-l CITY OF
BOZEMAN
RUN DATE 10/04/00
DEPARTMENT OF FINANCE PAGE 15
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER JC BILLION
LEGAL-DESC. JC BILLION AUTO PLAZA SUB PUD LOT3 BLK3
PROPERTY-ADDRESS 171 COMPETITION DR
ACCOUNT # 407990
PARCEL #
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 58,806.00
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 55.72 21. 26
76.98 2061.55
DELINQUENT MAY 31, 2001 2000 B 55.72 61.76
117.48 2005.83
DELINQUENT NOVEMBER 30, 2001 A 55.72 60.09
115.81 1950.11
DELINQUENT MAY 31, 2002 2001 B 55.72 58.42
114 .14 1894.39
DELINQUENT NOVEMBER 30, 2002 A 55.72 56.75
112.47 1838.67
DELINQUENT !1AY 31, 2003 2002 B 55.72 55.08
110.80 1782.95
DELINQUENT NOVEMBER 30, 2003 A 55.72 53.41
109.13 1727.23
DELINQUENT ~ffiY 31, 2004 2003 B 55.72 51. 74
107.46 1671. 51
DELINQUENT NOVEMBER 30, 2004 A 55.72 50.07
105.79 1615.79
DELINQUENT ~ffiY 31, 2005 2004 B 55.72 48.40
104.12 1560.07
DELINQUENT NOVEMBER 30, 2005 A 55.72 46.73
102.45 1504.35
DELINQUENT ~ffiY 31, 2006 2005 B 55.72 45.06
100.78 1448.63
DELINQUENT NOVEMBER 30, 2006 A 55.72 43.40
99.12 1392.91
DELINQUENT MAY 31, 2007 2006 B 55.72 41.73
97.45 1337.19
DELINQUENT NOVEMBER 30, 2007 A 55.72 40.06
95.78 1281.47
DELINQUENT MAY 31, 2008 2007 B 55.72 38.39
94.11 1225.75
DELINQUENT NOVEMBER 30, 2008 A 55.72 36.72
92.44 1170.03
DELINQUENT MAY 31, 2009 2008 B 55.72 35.05
90.77 1114.31
DELINQUENT NOVEMBER 30, 2009 A 55.72 33.38
89.10 1058.59
DELINQUENT ~ffiY 31, 2010 2009 B 55.72 31.71
87.43 1002.87
DELINQUENT NOVEMBER 30, 2010 A 55.72 30.04
85.76 947.15
DELINQUENT MAY 31, 2011 2010 B 55.72 28.37
84.09 891.43
DELINQUENT NOVEMBER 30, 2011 A 55.72 26.70
82.42 835.71
DELINQUENT MAY 31, 2012 2011 B 55.72 25.03
80.75 779.99
DELINQUENT NOVEMBER 30, 2012 A 55.72 23.37
79.09 724.27
DELINQUENT ~~Y 31, 2013 2012 B 55.72 21.70
77.42 668.55
DELINQUENT NOVEMBER 30, 2013 A 55.72 20.03
75.75 612.83
DELINQUENT MAY 31, 2014 2013 B 55.72 18.36
74.08 557.11
DELINQUENT NOVEMBER 30, 2014 A 55.72 16.69
72.41 501. 39
DELINQUENT MAY 31, 2015 2014 B 55.72 15.02
70.74 445.67
DELINQUENT NOVEMBER 30, 2015 A 55.72 13 .35
69.07 389.95
DELINQUENT MAY 31, 2016 2015 B 55.72 11.68
67.40 334.23
DELINQUENT NOVEMBER 30, 2016 A 55.72 10.01
65.73 278.51
DELINQUENT MAY 31, 2017 2016 B 55.72 8.34
64.06 222.79
DELINQUENT NOVEMBER 30, 2017 A 55.72 6.67
62.39 167.07
DELINQUENT MAY 31, 2018 2017 B 55.72 5.00
60.72 111.35
DELINQUENT NOVEMBER 30, 2018 A 55.72 3.34
59.06 55.63
DELINQUENT MAY 31, 2019 2018 B 55.63 1. 67
57.30 .00
------------------------------------------------------------------------
TOTAL 2117.27
1194.58 3311.85
SA200B-l CITY OF
BOZEMAN
RUN DATE 10/04/00
DEPARTMENT OF FINANCE PAGE 16
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER EAST NINE CORP
LEGAL-DESC. VALLEY WEST ANNEX COS 1005C TR 3A
57.70 AC
PROPERTY-ADDRESS DURSTON RD
ACCOUNT # 816840
PARCEL #
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997 ,524.80
SID-YEARS 19
PROPERTY AREA 2,351,804.40
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 2228.30 850.14
3078.44 82447.13
DELINQUENT MAY 31, 2001 2000 B 2228.30 2469.79
4698.09 80218.83
DELINQUENT NOVEMBER 30, 2001 A 2228.30' 2403.04
4631.34 77990.53
DELINQUENT MAY 31, 2002 2001 B 2228.30 2336.28
4564.58 75762.23
DELINQUENT NOVEMBER 30, 2002 A 2228.30 2269.53
4497.83 73533.93
DELINQUENT MAY 31, 2003 2002 B 2228.30 2202.78
4431.08 71305.63
DELINQUENT NOVEMBER 30, 2003 A 2228.30 2136.03
4364.33 69077.33
DELINQUENT MAY 31, 2004 2003 B 2228.30 2069.28
4297.58 66849.03
DELINQUENT NOVEMBER 30, 2004 A 2228.30 2002.53
4230.83 64620.73
DELINQUENT MAY 31, 2005 2004 B 2228.30 1935.78
4164.08 62392.43
DELINQUENT NOVEMBER 30, 2005 A 2228.30 1869.03
4097.33 60164.13
DELINQUENT MAY 31, 2006 2005 B 2228.30 1802.28
4030.58 57935.83
DELINQUENT NOVEMBER 30, 2006 A 2228.30 1735.53
3963.83 55707.53
DELINQUENT MAY 31, 2007 2006 B 2228.30 1668.77
3897.07 53479.23
DELINQUENT NOVEMBER 30, 2007 A 2228.30 1602.02
3830.32 51250.93
DELINQUENT MAY 31, 2008 2007 B 2228.30 1535.27
3763.57 49022.63
DELINQUENT NOVEMBER 30, 2008 A 2228.30 1468.52
3696.82 46794.33
DELINQUENT MAY 31, 2009 2008 B 2228.30 1401.77
3630.07 44566.03
DELINQUENT NOVEMBER 30, 2009 A 2228.30 1335.02
3563.32 42337.73
DELINQUENT MAY 31, 2010 2009 B 2228.30 1268.27
3496.57 40109.43
DELINQUENT NOVEMBER 30, 2010 A 2228.30 1201.52
3429.82 37881.13
DELINQUENT MAY 31, 2011 2010 B 2228.30 1134.77
3363.07 35652.83
DELINQUENT NOVEMBER 30, 2011 A 2228.30 1068.02
3296.32 33424.53
DELINQUENT MAY 31, 2012 2011 B 2228.30 1001.27
3229.57 31196.23
DELINQUENT NOVEMBER 30, 2012 A 2228.30 934.51
3162.81 28967.93
DELINQUENT MAY 31, 2013 2012 B 2228.30 867.76
3096.06 26739.63
DELINQUENT NOVEMBER 30, 2013 A 2228.30 801.01
3029.31 24511. 33
DELINQUENT MAY 31, 2014 2013 B 2228.30 734.26
2962.56 22283.03
DELINQUENT NOVEMBER 30, 2014 A 2228.30 667.51
2895.81 20054.73
DELINQUENT MAY 31, 2015 2014 B 2228.30 600.76
2829.06 17826.43
DELINQUENT NOVEMBER 30, 2015 A 2228.30 534.01
2762.31 15598.13
DELINQUENT MAY 31, 2016 2015 B 2228.30 467.26
2695.56 13369.83
DELINQUENT NOVEMBER 30, 2016 A 2228.30 400.51
2628.81 11141.53
DELINQUENT MAY 31, 2017 2016 B 2228.30 333.76
2562.06 8913.23
DELINQUENT NOVEMBER 30, 2017 A 2228.30 267.00
2495.30 6684.93
DELINQUENT MAY 31, 2018 2017 B 2228.30 200.25
2428.55 4456.63
DELINQUENT NOVEMBER 30, 2018 A 2228.30 133.50
2361.80 2228.33
DELINQUENT MAY 31, 2019 2018 B 2228.33 66.75
2295.08 .00
------------------------------------------------------------------------
TOTAL 84675.43
47776.09 132451.52
SA200B-1 CITY OF
BOZEMAN
RUN DATE 10/04/00
DEPARTMENT OF FINANCE PAGE 17
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER MOBILE NINE CORP
LEGAL-DESC. VALLEY WEST ANNEX COS 1005B TR 4
40.446 AC
PROPERTY-ADDRESS DURSTON RD
ACCOUNT # 816860
PARCEL #
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 1,681,851.60
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVR~BER 30, 2000 A 1593.53 607.96
2201.49 58960.62
DELINQUENT MAY 31, 2001 2000 B 1593.53 1766.22
3359.75 57367.09
DELINQUENT NOVEMBER 30, 2001 A 1593.53 1718.49
3312.02 55773.56
DELINQUENT MAY 31. 2002 2001 B 1593.53 1670.75
3264.28 54180.03
DELINQUENT NOVEMBER 30, 2002 A 1593.53 1623.02
3216.55 52586.50
DELINQUENT MAY 31, 2003 2002 B 1593.53 1575.28
3168.81 50992.97
DELINQUENT NOVEMBER 30, 2003 A 1593.53 1527.55
3121.08 49399.44
DELINQUENT t~y 31, 2004 2003 B 1593.53 1479.81
3073.34 47805.91
DELINQUENT NOVEMBER 30, 2004 A 1593.53 1432.07
3025.60 46212.38
DELINQUENT MAY 31, 2005 2004 B 1593.53 1384.34
2977.87 44618.85
DELINQUENT NOVEMBER 30, 2005 A 1593.53 1336.60
2930.13 43025.32
DELINQUENT MAY 31, 2006 2005 B 1593.53 1288.87
2882.40 41431. 79
DELINQUENT NOVEMBER 30, 2006 A 1593.53 1241.13
2834.66 39838.26
DELINQUENT MAY 31, 2G07 2006 B 1593.53 1193.39
2786.92 38244.73
DELINQUENT NOVEMBER 3G, 2007 A 1593.53 1145 .
66 2739.19 36651. 20
DELINQUENT MAY 31, 2G08 2007 B 1593.53 1097.92
2691.45 35057.67
DELINQUENT NOVEMBER 30, 2008 A 1593.53 1050.19
2643.72 33464.14
DELINQUENT MAY 31, 2009 2008 B 1593.53 1002.45
2595.98 3187G.61
DELINQUENT NOVEMBER 30, 2009 A 1593.53 954.72
2548.25 3G277.08
DELINQUENT MAY 31, 2010 2009 B 1593.53 906.98
2500.51 28683.55
DELINQUENT NOVEMBER 30, 2010 A 1593.53 859.24
2452.77 27G9G.G2
DELINQUENT MAY 31, 2011 201G B 1593.53 811.51
2405.04 25496.49
DELINQUENT NOVEMBER 30, 2011 A 1593.53 763.77
2357.3G 239G2.96
DELINQUENT MAY 31, 2012 2G11 B 1593.53 716.04
2309.57 22309.43
DELINQUENT NOVEMBER 3G, 2G12 A 1593.53 668.3G
2261.83 20715.90
DELINQUENT MAY 31, 2013 2G12 B 1593.53 62G.57
2214.10 19122.37
DELINQUENT NOVEMBER 3G, 2G13 A 1593.53 572.83
2166.36 17528.84
DELINQUENT MAY 31, 2014 2G13 B 1593.53 525.09
2118.62 15935.31
DELINQUENT NOVEMBER 3G, 2G14 A 1593.53 477.36
207G.89 14341. 78
DELINQUENT MAY 31, 2G15 2G14 B 1593.53 429.62
2G23.15 12748.25
DELINQUENT NOVEMBER 3G, 2015 A 1593.53 381. 89
1975.42 11154.72
DELINQUENT MAY 31, 2G16 2015 B 1593.53 334.15
1927.68 9561.19
DELINQUENT NOVEMBER 30, 2016 A 1593.53 286.42
1879.95 7967.66
DELINQUENT MAY 31, 2G17 2016 B 1593.53 238.68
1832.21 6374.13
DELINQUENT NOVEMBER 30, 2017 A 1593.53 190.94
1784.47 4780.60
DELINQUENT MAY 31, 2G18 2017 B 1593.53 143.21
1736.74 3187.07
DELINQUENT NOVEMBER 30, 2018 A 1593.53 95.47
1689.GG 1593.54
DELINQUENT MAY 31, 2019 2018 B 1593.54 47.74
1641.28 .00
------------------------------------------------------------------------
TOTAL 60554.15
34166.23 94720.38
SA200B-l
CITY OF BOZEMAN
RUN DATE 10/04/00
DEPARTMENT OF FINANCE PAGE 18
RUN TIME 10.35.14
SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER NW TEN CORP
LEGAL-DESC. VALLEY WEST ANNEX COS 1005B TR 5
13 6 . 17 4 AC
PROPERTY-ADDRESS DURSTON RD
ACCOUNT II 816880
PARCEL II
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 5,465,473.20
ASSESSED ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAD-lENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 5178.46
1975.68 7154.14 191602.92
DELINQUENT MAY 31, 2001 2000 B 5178.46
5739.66 10918.12 186424.46
DELINQUENT NOVEMBER 30, 2001 A 5178.46
5584.53 10762.99 181246.00
DELINQUENT MAY 31, 2002 2001 B 5178.46
5429.41 10607.87 176067.54
DELINQUENT NOVEMBER 30, 2002 A 5178.46
5274.28 10452.74 170889.08
DELINQUENT MAY 31, 2003 2002 B 5178.46
5119.15 10297.61 165710.62
DELINQUENT NOVEMBER 30, 2003 A 5178.46
4964.03 10142.49 160532.16
DELINQUENT MAY 31, 2004 2003 B 5178.46
4808.90 9987.36 155353.70
DELINQUENT NOVEMBER 30, 2004 A 5178.46
4653.78 9832.24 150175.24
DELINQUENT MAY 31, 2005 2004 B 5178.46
4498.65 9677.11 144996.78
DELINQUENT NOVEMBER 30, 2005 A 5178.46
4343.52 9521.98 139818.32
DELINQUENT MAY 31, 2006 2005 B 5178.46
4188.40 9366.86 134639.86
DELINQUENT NOVEMBER 30, 2006 A 5178.46
4033.27 9211.73 129461.40
DELINQUENT MAY 31, 2007 2006 B 5178.46
3878.15 9056.61 124282.94
DELINQUENT NOVEMBER 30, 2007 A 5178.46
3723.02 8901.48 119104.48
DELINQUENT MAY 31, 2008 2007 B 5178.46
3567.89 8746.35 113926.02
DELINQUENT NOVEMBER 30, 2008 A 5178.46
3412.77 8591.23 108747.56
DELINQUENT MAY 31, 2009 2008 B 5178.46
3257.64 8436.10 103569.10
DELINQUENT NOVEMBER 30, 2009 A 5178.46
3102.52 8280.98 98390.64
DELINQUENT MAY 31, 2010 2009 B 5178.46
2947.39 8125.85 93212.18
DELINQUENT NOVEMBER 30, 2010 A 5178.46
2792.26 7970.72 88033.72
i DELINQUENT MAY 31, 2011 2010 B 5178.46
2637.14 7815.60 82855.26
DELINQUENT NOVEMBER 30, 2011 A 5178.46
2482.01 7660.47 77676.80
DELINQUENT MAY 31, 2012 2011 B 5178.46
2326.89 7505.35 72498.34
DELINQUENT NOVEMBER 30, 2012 A 5178.46
2171.76 7350.22 67319.88
DELINQUENT MAY 31, 2013 2012 B 5178.46
2016.63 7195.09 62141. 42
DELINQUENT NOVE~rnER 30, 2013 A 5178.46
1861.51 7039.97 56962.96
DELINQUENT MAY 31, 2014 2013 B 5178.46
1706.38 6884.84 51784.50
DELINQUENT NOVE~ER 30, 2014 A 5178.46
1551.26 6729.72 46606.04
DELINQUENT MAY 31, 2015 2014 B 5178.46
1396.13 6574.59 41427.58
DELINQUENT NOVEMBER 30, 2015 A 5178.46
1241. 00 6419.46 36249.12
DELINQUENT MAY 31, 2016 2015 B 5178.46
1085.88 6264.34 31070.66
DELINQUENT NOVEMBER 30, 2016 A 5178.46
930.75 6109.21 25892.20
DELINQUENT MAY 31, 2017 2016 B 5178.46
775.63 5954.09 20713.74
DELINQUENT NOVEMBER 30, 2017 A 5178.46
620.50 5798.96 15535.28
DELINQUENT MAY 31, 2018 2017 B 5178.46
465.37 5643.83 10356.82
DELINQUENT NOVEMBER 30, 2018 A 5178.46
310.25 5488.71 5178.36
DELINQUENT MAY 31, 2019 2018 B 5178.36
155.12 5333.48 .00
------------------------------------------------------------------------
TOTAL
196781. 38 111029.11 307810.49
SA200B-l CITY OF
BOZEMAN
RUN DATE 10/04/00
DEPARTMENT OF FINANCE PAGE 19
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
PROPERTY-OWNER NW TEN CORP
LEGAL-DESC. VALLEY WEST ANNEX COS 1005B PARCEL A-I 7.407 AC
PROPERTY-ADDRESS DURS TON RD
ACCOUNT # 816900
PARCEL #
SID-DESCRIPTION VALLEY WEST SEWER IMPROVEMENTS
SID-NUMBER 1668
BOND INTEREST RATE 5.9912
SID-AMOUNT 720,000.00
TOTAL SID AREA 19,997,524.80
SID-YEARS 19
PROPERTY AREA 320,166.00
ASSESSED
ASSESSED UNPAID
TYPE FINALIZED YEAR
PRINCIPAL INTEREST PAYMENT BALANCE
------------------------------------------------------------------------
DELINQUENT NOVEMBER 30, 2000 A 303.35 115.73
419.08 11224.05
DELINQUENT MAY 31, 2001 2000 B 303.35 336.23
639.58 10920.70
DELINQUENT NOVEMBER 30, 2001 A 303.35 327.14
630.49 10617.35
DELINQUENT MAY 31, 2002 2001 B 303.35 318.05
621. 40 10314.00
DELINQUENT NOVEMBER 30, 2002 A 303.35 308.97
612.32 10010.65
DELINQUENT MAY 31, 2003 2002 B 303.35 299.88
603.23 9707.30
DELINQUENT NOVEMBER 30, 2003 A 303.35 290.79
594.14 9403.95
DELINQUENT MAY 31, 2004 2003 B 303.35 281. 70
585.05 9100.60
DELINQUENT NOVEMBER 30, 2004 A 303.35 272.62
575.97 8797.25
DELINQUENT MAY 31, 2005 2004 B 303.35 263.53
566.88 8493.90
DELINQUENT NOVEMBER 30, 2005 A 303.35 254.44
557.79 8190.55
DELINQUENT MAY 31, 2006 2005 B 303.35 245.36
548.71 7887.20
DELINQUENT NOVEMBER 30, 2006 A 303.35 236.27
539.62 7583.85
DELINQUENT MAY 31, 2007 2006 B 303.35 227.18
530.53 7280.50
DELINQUENT NOVEMBER 30, 2007 A 303.35 218.09
521. 44 6977.15
DELINQUENT MAY 31, 2008 2007 B 303.35 209.01
512.36 6673.80
DELINQUENT NOVEMBER 30, 2008 A 303.35 199.92
503.27 6370.45
DELINQUENT MAY 31, 2009 2008 B 303.35 190.83
494.18 6067.10
DELINQUENT NOVEMBER 30, 2009 A 303.35 181. 75
485.10 5763.75
DELINQUENT t~Y 31, 2010 2009 B 303.35 172.66
476.01 5460.40
DELINQUENT NOVEMBER 30, 2010 A 303.35 163.57
466.92 5157.05
DELINQUENT MAY 31, 2011 2010 B 303.35 154.48
457.83 4853.70
DELINQUENT NOVEMBER 30, 2011 A 303.35 145.40
448.75 4550.35
DELINQUENT MAY 31, 2012 2011 B 303.35 136.31
439.66 4247.00
DELINQUENT NOVEMBER 30, 2012 A 303.35 127.22
430.57 3943.65
DELINQUENT MAY 31, 2013 2012 B 303.35 118.14
421. 49 3640.30
DELINQUENT NOVEMBER 30, 2013 A 303.35 109.05
412.40 3336.95
DELINQUENT MAY 31, 2014 2013 B 303.35 99.96
403.31 3033.60
DELINQUENT NOVEMBER 30, 2014 A 303.35 90.87
394.22 2730.25
DELINQUENT MAY 31, 2015 2014 B 303.35 81.79
385.14 2426.90
DELINQUENT NOVEMBER 30, 2015 A 303.35 72.70
376.05 2123.55
DELINQUENT NAY 31, 2016 2015 B 303.35 63.61
366.96 1820.20
DELINQUENT NOVEMBER 30, 2016 A 303.35 54.53
357.88 1516.85
DELINQUENT MAY 31, 2017 2016 B 303.35 45.44
348.79 1213.50
DELINQUENT NOVEMBER 30, 2017 A 303.35 36.35
339.70 910.15
DELINQUENT MAY 31, 2018 2017 B 303.35 27.26
330.61 606.80
DELINQUENT NOVEMBER 30, 2018 A 303.35 18.18
321.53 303.45
DELINQUENT MAY 31, 2019 2018 B 303.45 9.09
312.54 .00
------------------------------------------------------------------------
TOTAL 11527.40
6504.10 18031. 50
SA200B-1 CITY OF BOZEMAN TOTAL
RUN DATE 10/04/00 DEPARTMENT OF FINANCE PAGE 20
RUN TIME 10.35.14 SPECIAL ASSESSMENT SCHEDULE A
ASSESSED
TYPE FINALIZED PRINCIPAL INTEREST PAYMENT
------------------------------------------------------------------------
689840.47 389225.94 1079066.41