HomeMy WebLinkAbout157 - 411 Main_Cost Estimate_23 01 16411 W Main St Property AssessmentArchitect: Based on Property Assessment by SMA Architecture dated 10/10/2022IssueCostQuantityUnitUnit CostTotal Cost106,778$ Strip asphalt & curbs from current parking lot9,200 SF 3.00$ 27,600$ Regrade parking lot 9,200 SF 1.00$ 9,200$ Install stormwater structures and pipe to control run-off 9,200 SF 1.00$ 9,200$ Install underground "vault" infiltration/retention system to treat and control stormwater runoff 1 LS 25,000.00$ 25,000$ Repave new parking lot1,022 SY 35.00$ 35,778$ Exterior Siding 13,050$ Caulk entire siding system2,300 SF 2.00$ 4,600$ Paint wood siding 2,300 SF 1.50$ 3,450$ Remove and replace gutter to control roof stormwater1 LS 5,000.00$ 5,000$ Storefront Windows 30,600$ Remove and replace all storefront windows320 SF 80.00$ 25,600$ Patchback drywall/curb at jamb/sill/head conditions1 LS 5,000.00$ 5,000$ Roofing & Framing 51,080$ Remove entirety of roof & roof structure framing1,024 SF 10.00$ 10,240$ Install new roof trusses per code and sheathing above 1,024 SF 25.00$ 25,600$ Install new roof system, tying into existing parapet walls 1,024 SF 10.00$ 10,240$ Brace the east parapet wall to new roof structure1 LS 5,000.00$ 5,000$ Restroom Clearances 11,500$ Demo existing non-wet walls within restroom1 LS 5,000.00$ 5,000$ Construct new walls around toilet to achieve clearances 200 SF 20.00$ 4,000$ Finish floor/walls/etc.50 SF 50.00$ 2,500$ CMU Walls 22,400$ Install bracing at all CMU walls to roof structure128 LF 25.00$ 3,200$ Selectively install rebar & grout within all CMU walls per seismic design standards1,280 SF 15.00$ 19,200$ Rooftop Equipment 1,500$ -$ Anchor all rooftop equipment to support frames1 LS 1,500.00$ 1,500$ 236,908$ 231.36$ 260,599$ 254.49$ `CostQuantity Unit Unit Cost Total CostDemolition of Existing Building 20,480$ 1,024 SF 20.00$ 20,480$ New Construction194,560$ 1,024 SF 190.00$ 194,560$ 215,040$ 210.00$ `236,544$ 231.00$ Location: Bozeman, MTDate: January 16, 2023Site Parking & SidewalksCorrective ActionDemolition & RebuildTotal:Total w/ 10% Markup:Total:Total w/ 10% Markup: