Loading...
HomeMy WebLinkAbout011_Master Parkland Tracking TableMaster Parkland Tracking Table   from Final Plat Application for Blackwood Groves Subdivision, Phases 1 and 9  Parkland provided exceeds the maximum 12 dwelling units per acre limit.       Blackwood Groves Phasing + Parkland Calculations10/19/2021 PHASE CATEGORY LOT AREA (AC) STORMWATER STORAGE AREA OR PUBLIC ACCESS EASEMENT (AC) TOTAL LOT AREA IN WETLAND & ZONE 1 WATERCOURSE SETBACK (AC) TOTAL ZONE 2 WATERCOURSE AREA (AC) TOTAL QUALIFYING PARKLAND PROVIDED (AC) DWELLING UNITS (DU) BLOCK DENSITY (DU/AC) PARK ACRES PER UNIT REQUIRED PARKLAND PER DWELLING @ UP TO 8 DU/AC (AC) REQUIRED PARKLAND PER DWELLING @ 8- 12 DU/AC (AC) LAND AREA REQUESTED FOR WAIVER (AC) CUMULATIVE PARKLAND PROVIDED BY PHASE (AC) LAND AREA PROVIDED IN EXCESS OF REQUIRED (AC) ESTIMATED BASE IMPROVEMENTS IN LIEU REQUIRED @ $2.07/SF ESTIMATED ADDITIONAL IMPROVEMENTS IN LIEU REQUIRED @ $2.07/SF NET AREA OF DEVELOPMENT 119.45 Acres 1 PARK 16 0.1217 0.0448 0.0000 0.0000 0.0769 ----- PARK 15 0.1102 0.0000 0.0000 0.0000 0.1102 ----- PARK 14 0.8061 0.0000 0.0000 0.0000 0.8061 ----- PARK 13 0.2794 0.0000 0.0000 0.0000 0.2794 ----- PARK 12 0.4718 0.0206 0.0000 0.0000 0.4511 ----- PARK 4 1.1615 0.1631 0.3552 0.1468 0.4964 ----- BLOCK 5 1.4463 ----6 4.1486 0.0300 0.1800 - BLOCK 8 2.4075 ----20 8.3074 0.0300 0.5778 0.0222 BLOCK 7 1.3150 ----12 9.1257 0.0300 0.3156 0.0444 BLOCK 6 1.3223 ----12 9.0750 0.0300 0.3174 0.0426 BLOCK 4 1.2037 ----6 4.9846 0.0300 0.1800 - BLOCK 3 0.8264 ----6 7.2600 0.0300 0.1800 - BLOCK 2 0.8379 ----6 7.1611 0.0300 0.1800 - BLOCK 11 1.9971 ----TBD 12.0000 0.0300 0.4793 0.2397 BLOCK 10 2.0081 ----TBD 12.0000 0.0300 0.4820 0.2410 LOT AREA 13.3643 2.2201 2.8920 0.5899 0.0000 2.2201 -0.6719 $53,189.64 $62,000.00 2 PARK 9 0.6817 0.0000 0.0000 0.0000 0.6817 ----- PARK 11 0.4798 0.0000 0.0000 0.0000 0.4798 ----- PARK 10 0.9488 0.0401 0.0000 0.0000 0.9087 ----- BLOCK 16 1.6180 ----TBD 12.0000 0.0300 0.3883 0.1942 BLOCK 15 2.5128 ----TBD 12.0000 0.0300 0.6031 0.3015 BLOCK 14 4.5870 ----TBD 12.0000 0.0300 1.1009 0.5504 (PHASE 9)BLOCK 13 2.9984 ----100 33.3507 0.0300 0.7196 2.2804 BLOCK 1 4.8502 ----104 21.4424 0.0300 1.1640 1.9560 LOT AREA 16.5665 2.0702 3.9760 5.2825 0.0000 4.2903 -3.8899 $476,315.45 $273,844.20 3 PARK 3 2.1334 0.0753 0.1392 0.0000 1.9189 ----- PARK 1 7.4767 0.1635 3.6757 1.1549 2.4825 ----- BLOCK 12 2.3909 ----TBD 12.0000 0.0300 0.5738 0.2869 BLOCK 9 3.0767 ----TBD 12.0000 0.0300 0.7384 0.3692 LOT AREA 5.4676 4.4014 1.3122 0.6561 0.0000 8.6917 0.5115 $59,160.68 $0.00 4 PARK 8 0.0428 0.0000 0.0000 0.0000 0.0428 ----- PARK 7 0.5130 0.0000 0.0000 0.0000 0.5130 ----- PARK 6 0.1847 0.0000 0.0000 0.0000 0.1847 ----- BLOCK 21 1.9913 ----24 12.0527 0.0300 0.4779 0.2421 BLOCK 20 1.3306 ----TBD 12.0000 0.0300 0.3194 0.1597 BLOCK 19 4.2071 ----TBD 12.0000 0.0300 1.0097 0.5048 LOT AREA 7.5290 0.7405 1.8070 0.9066 0.0000 9.4322 -0.5549 $81,749.68 $0.00 5 PARK 5 1.2492 0.1114 0.0000 0.0000 1.1379 ----- BLOCK 23 1.7017 ----14 8.2273 0.0300 0.4084 0.0116 BLOCK 22 1.3237 ----TBD 12.0000 0.0300 0.3177 0.1588 LOT AREA 3.0253 1.1379 0.7261 0.1704 0.0000 10.5700 -0.1432 $15,368.76 $0.00 6 BLOCK 18 3.0188 ----TBD 12.0000 0.0300 0.7245 0.3623 BLOCK 17 4.0603 ----TBD 12.0000 0.0300 0.9745 0.4872 LOT AREA 7.0791 0.0000 1.6990 0.8495 0.0000 10.5700 -1.8421 $76,597.87 $0.00 7 PARK 2 1.7288 0.0448 0.8902 0.3425 0.4513 ----- BLOCK 25 1.8917 ----TBD 12.0000 0.0300 0.4540 0.2270 BLOCK 24 3.8593 ----TBD 12.0000 0.0300 0.9262 0.4631 LOT AREA 5.7510 0.4513 1.3802 0.6901 0.0000 11.0214 -2.7710 $62,227.18 $0.00 8 BLOCK 28 1.9104 ----6 3.1407 0.0300 0.1800 - BLOCK 27 1.5369 ----10 6.5064 0.0300 0.3000 - BLOCK 26 1.9733 ----14 7.0945 0.0300 0.4736 - LOT AREA 5.4207 0.0000 0.9536 0.0000 0.0000 11.0214 -3.7246 $0.00 $0.00 TOTAL PARKLAND PROVIDED TOTAL RES. LOT AREA (AC) STORMWATER STORAGE AREA OR PUBLIC ACCESS EASEMENT TOTAL (AC) TOTAL LOT AREA IN WETLAND & ZONE 1 WATERCOURSE SETBACK (AC) TOTAL ZONE 2 WATERCOURSE AREA (AC) TOTAL QUALIFYING PARKLAND PROVIDED (AC) PARK ACRES PER UNIT REQUIRED PARKLAND PER DWELLING @ 8 DU/AC (AC) MAXIMUM REQUIRED DEDICATION PER ACRE @ 12 DU/AC (AC) TOTAL LAND AREA REQUESTED FOR WAIVER (AC) DIFFERENCE BETWEEN REQUIRED & PROVIDED PARKLAND (AC) TOTAL ESTIMATED BASE IMPROVEMENTS IN LIEU REQUIRED @ $2.07/SF ESTIMATED ADDITIONAL IMPROVEMENTS IN LIEU REQUIRED @ $2.07/SF TOTALS 18.3895 64.2034 0.6637 5.0602 1.6442 11.0214 0.0300 14.7460 9.1451 0.0000 -3.7246 $824,609.26 $335,844.20 $1,160,453.46 TOTAL CITY REQUIRED IMPROVEMENTS IN LIEU