Loading...
HomeMy WebLinkAboutBidWorksheet_7946921_Eval2104-00549 N. 15th Avenue Improvements (#7946921) Owner: City of BozemanSolicitor: KLJ - Billings 08/10/2021 03:00 PM MDT Engineer Estimate CK May Excavating Knife River - BelgradeSection Title Line Item Item Code Item Description UofM Quantity Unit Price Extension Unit Price Extension Unit Price ExtensionSchedule 1 - General Conditions $184,000.00 $221,000.00 $348,500.00 101 101 Mobilization LS 1 $78,000.00 $78,000.00 $85,000.00 $85,000.00 $133,000.00 $133,000.00102102Taxes, Bond, & Insurance LS 1 $29,000.00 $29,000.00 $45,000.00 $45,000.00 $33,000.00 $33,000.00 103 103 Stormwater Management & Temporary Erosion Control LS 1 $27,000.00 $27,000.00 $18,000.00 $18,000.00 $30,000.00 $30,000.00104104Construction Dewatering LS 1 $20,000.00 $20,000.00 $68,000.00 $68,000.00 $133,000.00 $133,000.00105105Construction Traffic Control LS 1 $30,000.00 $30,000.00 $5,000.00 $5,000.00 $19,500.00 $19,500.00Schedule 2 - Street Improvements $646,033.50 $558,056.85 $639,428.25201201Miscellaneous Work LS 1 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 202 202 Imported Backfill Cu Yd 4781 $30.00 $143,430.00 $36.00 $172,116.00 $36.00 $172,116.00203203Subgrade Preparation Sq Yd 6050 $10.00 $60,500.00 $1.10 $6,655.00 $2.00 $12,100.00 204 204 Strip/Stockpile Topsoil Cu Yd 4340 $5.00 $21,700.00 $7.70 $33,418.00 $23.00 $99,820.00205205Sawcut Existing Asphalt Ln Ft 64 $10.00 $640.00 $7.00 $448.00 $4.50 $288.00 206 206 Concrete Removal - Curb & Gutter Ln Ft 20 $3.50 $70.00 $46.86 $937.20 $20.00 $400.00 207 207 Asphalt Concrete Surface Course Grade Type B, incl. Bitumen Material TON 708 $87.00 $61,596.00 $96.00 $67,968.00 $93.00 $65,844.002082081-1/2" Minus Crushed Base Course Cu Yd 531 $36.00 $19,116.00 $43.50 $23,098.50 $46.00 $24,426.00 209 209 Asphalt Patch Sq Yd 77 $200.00 $15,400.00 $93.80 $7,222.60 $75.00 $5,775.00 210 210 4" Minus Uncrushed Sandy Pit-Run Gravel Subbase Course Cu Yd 1860 $40.00 $74,400.00 $41.00 $76,260.00 $36.00 $66,960.00211211Woven Geotextile Fabric Sq Yd 4087 $1.50 $6,130.50 $2.00 $8,174.00 $1.75 $7,152.25 212 212 Subgrade Stabilization Sq Yd 60 $50.00 $3,000.00 $29.50 $1,770.00 $15.00 $900.0021321324" Concrete Curb & Gutter Ln Ft 1540 $28.00 $43,120.00 $20.00 $30,800.00 $15.00 $23,100.00 214 214 Import Topsoil Cu Yd 157 $60.00 $9,420.00 $47.75 $7,496.75 $45.00 $7,065.00215215Concrete Sidewalk Sq Ft 4650 $10.00 $46,500.00 $6.20 $28,830.00 $6.00 $27,900.00 216 216 1" Minus Crushed Washed Rock Cu Yd 36 $50.00 $1,800.00 $32.75 $1,179.00 $30.00 $1,080.00217217Tensar TX-190L Triaxial Geogrid Sq Yd 20 $500.00 $10,000.00 $25.10 $502.00 $84.00 $1,680.00 218 218 Accessibility Ramp (Includes Base Course Gravel)Ea 8 $1,700.00 $13,600.00 $821.00 $6,568.00 $2,400.00 $19,200.00 219 219 Detectable Warning Panels Ea 8 $550.00 $4,400.00 $450.00 $3,600.00 $425.00 $3,400.00220220Flexible Delineator Ea 12 $80.00 $960.00 $95.00 $1,140.00 $113.00 $1,356.00 221 221 Sign Faces Ea 21 $500.00 $10,500.00 $155.00 $3,255.00 $184.00 $3,864.00222222Sign Posts Ea 13 $125.00 $1,625.00 $425.00 $5,525.00 $500.00 $6,500.00 223 223 Dead End Barricades Ea 2 $125.00 $250.00 $265.00 $530.00 $940.00 $1,880.00 224 224 Inlaid Plastic Pavement Marking - White (4- inch)Ln Ft 2100 $15.00 $31,500.00 $6.35 $13,335.00 $7.50 $15,750.00 225 225 Inlaid Plastic Pavement Marking - White (8- inch)Ln Ft 88 $22.00 $1,936.00 $16.25 $1,430.00 $19.50 $1,716.00 226 226 Inlaid Plastic Pavement Marking - White (24-inch)Ln Ft 21 $65.00 $1,365.00 $47.25 $992.25 $56.00 $1,176.00 227 227 Inlaid Plastic Pavement Marking - Type B Crossing with Yield Line Sq Ft 292 $40.00 $11,680.00 $26.25 $7,665.00 $31.50 $9,198.00 228 228 Preformed Inlaid Plastic Pavement Marking - White Message Ea 8 $30.00 $240.00 $727.00 $5,816.00 $860.00 $6,880.00 229 229 Inlaid Plastic Pavement Marking - Yellow (double 4-inch)Ln Ft 525 $25.00 $13,125.00 $11.75 $6,168.75 $14.00 $7,350.00 230 230 Epoxy Paint - Curb Top & Face GAL 25 $230.00 $5,750.00 $454.00 $11,350.00 $540.00 $13,500.00231231Native Seed Mix Sq Yd 2456 $5.00 $12,280.00 $1.55 $3,806.80 $4.50 $11,052.00 Schedule 4 - Storm Drain Improvements $137,517.00 $163,341.75 $154,374.00301301Remove Existing Storm Drain Pipe Ln Ft 130 $40.00 $5,200.00 $21.00 $2,730.00 $49.00 $6,370.00 302 302 15" HP Storm Drain Pipe Ln Ft 266 $100.00 $26,600.00 $58.50 $15,561.00 $72.00 $19,152.0030330324" HP Storm Drain Pipe Ln Ft 111 $176.50 $19,591.50 $78.25 $8,685.75 $132.00 $14,652.00 304 304 30" RCP Storm Drain Pipe Ln Ft 265 $133.50 $35,377.50 $142.00 $37,630.00 $143.00 $37,895.0030530524" ADS Flared End Section Ea 2 $1,000.00 $2,000.00 $1,200.00 $2,400.00 $1,800.00 $3,600.00 306 306 30" RCP Flared End Section Ea 1 $2,200.00 $2,200.00 $2,300.00 $2,300.00 $2,700.00 $2,700.0030730736" Storm Drain Curb Inlet Ea 2 $1,000.00 $2,000.00 $4,870.00 $9,740.00 $4,300.00 $8,600.00 308 308 48" Storm Drain Manhole Ea 1 $4,500.00 $4,500.00 $4,860.00 $4,860.00 $4,300.00 $4,300.00309309Connect to Existing Storm Drain Inlet Ea 1 $1,500.00 $1,500.00 $1,150.00 $1,150.00 $2,200.00 $2,200.0031031015" Storm Drain Cap Ea 1 $500.00 $500.00 $1,000.00 $1,000.00 $1,400.00 $1,400.00311311Type 2 Pipe Bedding Cu Yd 1189 $32.00 $38,048.00 $65.00 $77,285.00 $45.00 $53,505.00Schedule 4 - Water Main Improvements $92,665.00 $115,169.00 $125,777.00 401 401 8" Class 51 Ductile Iron Water Main Ln Ft 656 $65.00 $42,640.00 $64.25 $42,148.00 $87.00 $57,072.00 402 402 6" Class 51 Ductile Iron Water Lateral to Hydrant Assembly Ln Ft 30 $42.00 $1,260.00 $103.00 $3,090.00 $84.50 $2,535.00403403Type 2 Pipe Bedding Cu Yd 109 $35.00 $3,815.00 $65.00 $7,085.00 $45.00 $4,905.004044046" Gate Valve & Box Ea 2 $2,300.00 $4,600.00 $1,580.00 $3,160.00 $2,000.00 $4,000.004054058" Gate Valve & Box Ea 3 $2,500.00 $7,500.00 $2,960.00 $8,880.00 $2,200.00 $6,600.004064068" X 6" Tee Ea 2 $900.00 $1,800.00 $1,700.00 $3,400.00 $1,500.00 $3,000.004074078" - 90° Bend Ea 1 $750.00 $750.00 $946.00 $946.00 $1,100.00 $1,100.00 408 408 8" X 8" Tee Ea 1 $1,000.00 $1,000.00 $1,780.00 $1,780.00 $1,500.00 $1,500.004094098" - 22.5° Bend Ea 1 $750.00 $750.00 $1,080.00 $1,080.00 $1,000.00 $1,000.00 410 410 8" - 11.25° Bend Ea 4 $750.00 $3,000.00 $1,060.00 $4,240.00 $860.00 $3,440.0041141112" X 8" Tapping Sleeve Ea 2 $1,400.00 $2,800.00 $4,420.00 $8,840.00 $3,800.00 $7,600.00 412 412 8" Plug Ea 1 $800.00 $800.00 $1,000.00 $1,000.00 $655.00 $655.00413413Fire Hydrant Assembly Ea 2 $6,000.00 $12,000.00 $5,610.00 $11,220.00 $5,700.00 $11,400.00 414 414 Remove Existing 90° Bend Ea 1 $200.00 $200.00 $1,360.00 $1,360.00 $570.00 $570.00 415 415 Connect to Existing Water Main (STA. 1+77 Patrick St)Ea 1 $3,250.00 $3,250.00 $6,180.00 $6,180.00 $6,800.00 $6,800.00 416 416 Connect to Existing Water Main (STA. 6+56 Tschache St)Ea 2 $3,250.00 $6,500.00 $5,380.00 $10,760.00 $6,800.00 $13,600.00 Schedule 5 - Electrical Improvements $52,905.00 $56,195.25 $65,582.00501501Conduit - Plastic 2 Inch Ln Ft 500 $22.00 $11,000.00 $15.50 $7,750.00 $18.50 $9,250.00 502 502 Conduit - Plastic 3 Inch Ln Ft 210 $44.00 $9,240.00 $24.50 $5,145.00 $29.00 $6,090.00503503Pull Box - Concrete Type 1 Ea 3 $900.00 $2,700.00 $682.00 $2,046.00 $812.00 $2,436.00 504 504 Pull Box - Concrete Type 2 Ea 3 $1,000.00 $3,000.00 $727.00 $2,181.00 $867.00 $2,601.00505505Foundation - Concrete Ea 3 $1,600.00 $4,800.00 $1,910.00 $5,730.00 $2,275.00 $6,825.00 506 506 Conductor - Copper AWG8-600V Ln Ft 800 $1.30 $1,040.00 $2.70 $2,160.00 $3.25 $2,600.00507507Standard - STL Type 10-A-500 Ea 3 $3,500.00 $10,500.00 $5,090.00 $15,270.00 $6,100.00 $18,300.00 508 508 Roadway Luminaire Ea 3 $200.00 $600.00 $909.00 $2,727.00 $1,000.00 $3,000.00509509Serv Assemb - 100 Amp Ea 1 $2,500.00 $2,500.00 $6,360.00 $6,360.00 $7,600.00 $7,600.00 510 510 Pipe Sleeve: PVC Schedule 80 Ln Ft 215 $35.00 $7,525.00 $31.75 $6,826.25 $32.00 $6,880.00Base Bid Total:$1,113,120.50 $1,113,762.85 $1,333,661.25