Loading...
HomeMy WebLinkAboutAspen_Bid_Tab_040820 PAGE 1 OF 4 BID TABULATION4/9/2020PROJECT:Aspen Street and 5th Avenue ImprovementsBID DATE:S.S. PROJECT NO.:18098.06BID TIME:BY: Sanderson StewartFOR:City of BozemanUNITTOTALUNITTOTALUNITTOTALUNITTOTALITEMEST.UNITPRICEPRICEPRICEPRICEPRICEPRICEPRICEPRICESS - Low BidNO.QTY.DESCRIPTION$$$$$$$$$SCHEDULE I - Aspen Street and 5th Avenue Utility Improvements1011LSMobilization and Insurance$17,989.00/LS=$17,989.00$28,808.94/LS=$28,808.94$14,200.00/LS=$14,200.00$31,150.00/LS=$31,150.003,789.001021LSTraffic Control$20,000.00/LS=$20,000.00$7,088.59/LS=$7,088.59$3,850.00/LS=$3,850.00$6,850.00/LS=$6,850.0016,150.00103 1 LSTemporary Water (includes service to commercial and residentail properties)$15,000.00 / LS = $15,000.00 $9,277.63 / LS = $9,277.63 $14,800.00 / LS = $14,800.00 $17,850.00 / LS = $17,850.00 200.00104 1 EAConnect to Existing 4-inch Main w/ 8x4-inch Reducer (7th Avenue North)$5,000.00 / EA = $5,000.00 $9,437.11 / EA = $9,437.11 $3,000.00 / EA = $3,000.00 $3,000.00 / EA = $3,000.00 2,000.00105 1 EAAbandon Existing 4-inch Main at 6x6x4-inch Tee (5th Avenue North)$3,000.00 / EA = $3,000.00 $4,844.26 / EA = $4,844.26 $3,000.00 / EA = $3,000.00 $2,785.00 / EA = $2,785.00 0.00106 1 EARemove Existing 6-inch Main to Existing 6-inch Valve (5th Avenue North)$3,000.00 / EA = $3,000.00 $16,557.65 / EA = $16,557.65 $2,500.00 / EA = $2,500.00 $1,050.00 / EA = $1,050.00 500.00107602LF8-inch Ductile Iron Water Main$100.00/LF=$60,200.00$57.91/LF=$34,861.82$60.00/LF=$36,120.00$180.00/LF=$108,360.0024,080.001083EA8-inch Gate Valve$2,200.00/EA=$6,600.00$1,595.82/EA=$4,787.46$2,200.00/EA=$6,600.00$2,785.00/EA=$8,355.000.001092EA8-inch 45-Degree Bend $590.00/EA=$1,180.00$1,015.40/EA=$2,030.80$600.00/EA=$1,200.00$1,275.00/EA=$2,550.00-20.001102EA8-inch 11.25-Degree Bend $550.00/EA=$1,100.00$984.84/EA=$1,969.68$600.00/EA=$1,200.00$1,275.00/EA=$2,550.00-100.001111EA8x6-inch Reducer$850.00/EA=$850.00$383.87/EA=$383.87$550.00/EA=$550.00$3,700.00/EA=$3,700.00300.001121EA8x8x8-inch Tee (Aspen to N. 5th Ave.)$680.00/EA=$680.00$1,035.24/EA=$1,035.24$1,200.00/EA=$1,200.00$1,500.00/EA=$1,500.00-520.001132EA8x8x6-inch Hydrant Tee$600.00/EA=$1,200.00$993.90/EA=$1,987.80$1,200.00/EA=$2,400.00$700.00/EA=$1,400.00-1,200.00114 2 EAHydrant Assembly (Includes 6-inch Valve and Lateral DIP)$6,890.00 / EA = $13,780.00 $5,103.65 / EA = $10,207.30 $6,200.00 / EA = $12,400.00 $7,550.00 / EA = $15,100.00 1,380.00115 4 EA3/4-inch Water Service on 8-inch Main (Includes saddle, corp and connection to existing service)$1,300.00 / EA = $5,200.00 $2,010.83 / EA = $8,043.32 $1,800.00 / EA = $7,200.00 $2,000.00 / EA = $8,000.00 -2,000.00116 1 EA1-inch Water Service on 8-inch Main (Includes saddle, corp and connection to existing service)$1,500.00 / EA = $1,500.00 $2,046.61 / EA = $2,046.61 $2,000.00 / EA = $2,000.00 $2,900.00 / EA = $2,900.00 -500.00117 1 LS New 8x8x6-inch Tee, Reconnect to Existing Fire Service $2,200.00 / LS = $2,200.00 $1,536.89 / LS = $1,536.89 $2,400.00 / LS = $2,400.00 $3,100.00 / LS = $3,100.00 -200.00118 1 LSNew 8x8x4-inch Tee, Reconnect to Existing Domestic Service$2,000.00 / LS = $2,000.00 $716.28 / LS = $716.28 $2,400.00 / LS = $2,400.00 $3,000.00 / LS = $3,000.00 -400.00119 2 EAStorm Drain Combo Inlet/Manhole (Includes Stone and Fabric)$6,000.00 / EA = $12,000.00 $3,832.54 / EA = $7,665.08 $8,900.00 / EA = $17,800.00 $11,600.00 / EA = $23,200.00 -5,800.0012060LF8-Inch Corrugated Storm Drain, PVC$40.00/LF=$2,400.00$58.43/LF=$3,505.80$47.00/LF=$2,820.00$68.00/LF=$4,080.00-420.00121150CYType 2 Pipe Bedding$20.00/CY=$3,000.00$38.43/CY=$5,764.50$24.00/CY=$3,600.00$2.00/CY=$300.00-600.001221LSMiscellaneous Work$20,000.00/LS=$20,000.00$20,000.00/LS=$20,000.00$20,000.00/LS=$20,000.00$20,000.00/LS=$20,000.000.00$197,879.00$182,556.63$161,240.00$270,780.0036,639.00Schedule II: Aspen Street Surface Improvements 2011LSMobilization and Insurance$120,427.00/LS=$120,427.00$67,031.97/LS=$67,031.97$82,860.00/LS=$82,860.00$150,000.00/LS=$150,000.0037,567.002021LSTraffic Control$1,500.00/LS=$1,500.00$6,489.28/LS=$6,489.28$33,400.00/LS=$33,400.00$13,000.00/LS=$13,000.00-31,900.002031LSStorm Water Management and Erosion Control$7,500.00/LS=$7,500.00$5,498.42/LS=$5,498.42$10,700.00/LS=$10,700.00$20,600.00/LS=$20,600.00-3,200.002042,106SYSawcut and Remove Existing Asphalt$20.00/SY=$42,120.00$2.85/SY=$6,002.10$4.25/SY=$8,950.50$9.50/SY=$20,007.0033,169.502051,064LFCurb and Gutter Removal$2.00/LF=$2,128.00$5.64/LF=$6,000.96$3.25/LF=$3,458.00$8.00/LF=$8,512.00-1,330.002064,700SFConcrete Flatwork Removal$6.00/SF=$28,200.00$2.46/SF=$11,562.00$2.25/SF=$10,575.00$2.75/SF=$12,925.0017,625.002071,795CYUnclassified Excavation and Stockpile$20.00/CY=$35,900.00$4.34/CY=$7,790.30$11.00/CY=$19,745.00$14.25/CY=$25,578.7516,155.00208962SY3-inch Asphalt Paving$22.00/SY=$21,164.00$27.48/SY=$26,435.76$18.00/SY=$17,316.00$22.50/SY=$21,645.003,848.002091EAAdjust Existing Manhole Rim$1,500.00/EA=$1,500.00$573.40/EA=$573.40$315.00/EA=$315.00$425.00/EA=$425.001,185.00April 7, 20203:00 PMTOTAL FOR SCHEDULE IEngineer's Opinion of Probable CostCK May Excavating, Inc.Knife River-BelgradeFirst Mark Construction1610 Ellis St, Suite 2B Bozeman, Montana 59715 Phone 406.522.9876 Fax 406.656.0967 www.sandersonstewart.com PAGE 2 OF 4 BID TABULATION4/9/2020PROJECT:Aspen Street and 5th Avenue ImprovementsBID DATE:S.S. PROJECT NO.:18098.06BID TIME:BY: Sanderson StewartFOR:City of BozemanUNITTOTALUNITTOTALUNITTOTALUNITTOTALITEMEST.UNITPRICEPRICEPRICEPRICEPRICEPRICEPRICEPRICESS - Low BidNO.QTY.DESCRIPTION$$$$$$$$$April 7, 20203:00 PMEngineer's Opinion of Probable CostCK May Excavating, Inc.Knife River-BelgradeFirst Mark Construction210 175 CY1.5-Inch Minus Crushed Gravel (Travel Lanes - 6-inch Section)$40.00 / CY = $7,000.00 $46.23 / CY = $8,090.25 $67.00 / CY = $11,725.00 $58.00 / CY = $10,150.00 -4,725.00211 540 CY4-Inch Minus Pit Run Gravel (Travel Lanes - 18-inch Section)$38.00 / CY = $20,520.00 $32.25 / CY = $17,415.00 $46.00 / CY = $24,840.00 $37.00 / CY = $19,980.00 -4,320.00212 565 CYAASHTO #2 Clean Stone (Pervious Paver Storage-18-inch Section)$40.00 / CY = $22,600.00 $48.62 / CY = $27,470.30 $77.00 / CY = $43,505.00 $59.00 / CY = $33,335.00 -20,905.00213 10 CYAASHTO #57 Clean Stone (Planter Wall Underlayment - 4-inch Section)$35.00 / CY = $350.00 $280.32 / CY = $2,803.20 $32.00 / CY = $320.00 $110.00 / CY = $1,100.00 30.00214 2,410 SYMirafi 380i Geotextile Separation Fabric (Paver and Asphalt Sections)$10.00 / SY = $24,100.00 $4.88 / SY =$11,760.80$5.25 / SY = $12,652.50 $3.50 / SY = $8,435.00 11,447.502151,127LFStandard Curb and Gutter$32.00/LF=$36,064.00$43.98/LF=$49,565.46$13.50/LF=$15,214.50$22.00/LF=$24,794.0020,849.502162EACurb Return Fillet$1,000.00/EA=$2,000.00$3,134.69/EA=$6,269.38$1,400.00/EA=$2,800.00$2,785.00/EA=$5,570.00-800.00217102SF6-foot Wide Double Gutter (includes gravel base)$22.00/SF=$2,244.00$74.31/SF=$7,579.62$10.50/SF=$1,071.00$14.00/SF=$1,428.001,173.002189,352SFPermeable Paver (Includes #8 and #57 stone base)$37.00/SF=$346,024.00$29.19/SF=$272,984.88$31.50/SF=$294,588.00$15.50/SF=$144,956.0051,436.0021917,758SFMirafi BXG 110 Geogrid (Paver Sections)$3.00/SF=$53,274.00$0.77/SF=$13,673.66$0.60/SF=$10,654.80$1.25/SF=$22,197.5042,619.202201,403SFPermeable Paver Surplus (Additional 15-percent)$25.00/SF=$35,075.00$5.99/SF=$8,403.97$11.25/SF=$15,783.75$10.00/SF=$14,030.0019,291.25221 4,868 SF Fiber Reinforced Concrete Sidewalk (6-inch) with Base $14.00 / SF = $68,152.00 $18.06 / SF = $87,916.08 $6.50 / SF = $31,642.00 $12.00 / SF = $58,416.00 36,510.00222422SFAccessibility Ramp (Includes Base)$16.00/SF=$6,752.00$21.98/SF=$9,275.56$13.00/SF=$5,486.00$11.00/SF=$4,642.001,266.0022380SFTruncated Dome Panel $80.00/SF=$6,400.00$76.24/SF=$6,099.20$34.00/SF=$2,720.00$64.00/SF=$5,120.003,680.002241,208SF6-inch Thick Concrete Drive Approach with Base$14.00/SF=$16,912.00$14.18/SF=$17,129.44$9.75/SF=$11,778.00$12.00/SF=$14,496.005,134.00225680SF12-inch Thick Concrete, Planter Perimeter$24.00/SF=$16,320.00$20.92/SF=$14,225.60$49.00/SF=$33,320.00$13.25/SF=$9,010.00-17,000.002261,635SF18-inch Concrete Ribbon$12.00/SF=$19,620.00$11.39/SF=$18,622.65$9.00/SF=$14,715.00$11.00/SF=$17,985.004,905.002272GLEpoxy Pavement Markings (White)$560.00/GL=$1,120.00$509.41/GL=$1,018.82$500.00/GL=$1,000.00$493.00/GL=$986.00120.002281GLEpoxy Pavement Markings (Yellow)$560.00/GL=$560.00$509.41/GL=$509.41$500.00/GL=$500.00$493.00/GL=$493.0060.002291EANew Sign on New Post$700.00/EA=$700.00$848.69/EA=$848.69$665.00/EA=$665.00$1,740.00/EA=$1,740.0035.0023010EA(L1-L12) Luminaire Pole w/2' Arm, 19' Mounting Height$9,000.00/EA=$90,000.00$11,986.11/EA=$119,861.10$10,350.00/EA=$103,500.00$11,600.00/EA=$116,000.00-13,500.0023110EARoadway Luminaire, LED$1,200.00/EA=$12,000.00$2,720.85/EA=$27,208.50$730.00/EA=$7,300.00$2,630.00/EA=$26,300.004,700.0023211EAType 1 Electrical Junction Box (JB1-JB13)$750.00/EA=$8,250.00$1,198.61/EA=$13,184.71$575.00/EA=$6,325.00$1,160.00/EA=$12,760.001,925.002331EAType 2 Electrical Junction Box (JB14)$1,000.00/EA=$1,000.00$1,252.55/EA=$1,252.55$600.00/EA=$600.00$1,200.00/EA=$1,200.00400.002341EAEnclosure-NEMA Type 3R$2,500.00/EA=$2,500.00$4,356.95/EA=$4,356.95$3,400.00/EA=$3,400.00$4,200.00/EA=$4,200.00-900.002351,425LFConduit, 2.0-inch PVC, Trench$15.00/LF=$21,375.00$17.44/LF=$24,852.00$11.00/LF=$15,675.00$16.50/LF=$23,512.505,700.002366,000LF1/C #8 AWC Copper Wire$1.75/LF=$10,500.00$1.41/LF=$8,460.00$1.50/LF=$9,000.00$1.25/LF=$7,500.001,500.002373,000LF1/C #6 AWC Copper Wire$2.25/LF=$6,750.00$2.01/LF=$6,030.00$1.50/LF=$4,500.00$2.00/LF=$6,000.002,250.00238720LF1/C #10 AWC Copper Wire & Bracket Cable$1.25/LF=$900.00$1.09/LF=$784.80$1.25/LF=$900.00$1.00/LF=$720.000.0023910CYStructural Concrete Pole Foundations$1,800.00/CY=$18,000.00$2,720.85/CY=$27,208.50$1,700.00/CY=$17,000.00$2,630.00/CY=$26,300.001,000.002401LSRemove and Reset Misc. Electrical$1,200.00/LS=$1,200.00$4,576.30/LS=$4,576.30$2,400.00/LS=$2,400.00$4,425.00/LS=$4,425.00-1,200.002411,400LFStreet String Lights$22.50/LF=$31,500.00$65.32/LF=$91,448.00$51.00/LF=$71,400.00$63.00/LF=$88,200.00-39,900.0024280LFStone Seatwall$300.00/LF=$24,000.00$344.12/LF=$27,529.60$870.00/LF=$69,600.00$610.00/LF=$48,800.00-45,600.00243107LFConcrete Retaining Wall (12" height)$125.00/LF=$13,375.00$232.61/LF=$24,889.27$135.00/LF=$14,445.00$160.00/LF=$17,120.00-1,070.0024414EA2" Caliper Trees$500.00/EA=$7,000.00$509.41/EA=$7,131.74$630.00/EA=$8,820.00$300.00/EA=$4,200.00-1,820.0024518EA1-1/2" Caliper Trees$350.00/EA=$6,300.00$359.58/EA=$6,472.44$525.00/EA=$9,450.00$270.00/EA=$4,860.00-3,150.0024622EA5 Gal. Shrubs$85.00/EA=$1,870.00$77.91/EA=$1,714.02$100.00/EA=$2,200.00$50.00/EA=$1,100.00-330.00247607EA1 Gal. Grasses$35.00/EA=$21,245.00$39.55/EA=$24,006.85$31.00/EA=$18,817.00$20.00/EA=$12,140.002,428.00248803EA1 Gal. Perennials$35.00/EA=$28,105.00$41.95/EA=$33,685.85$31.00/EA=$24,893.00$20.00/EA=$16,060.003,212.002491LSRepair Sod$1,500.00/LS=$1,500.00$2,517.08/LS=$2,517.08$2,000.00/LS=$2,000.00$5,220.00/LS=$5,220.00-500.001610 Ellis St, Suite 2B Bozeman, Montana 59715 Phone 406.522.9876 Fax 406.656.0967 www.sandersonstewart.com PAGE 3 OF 4 BID TABULATION4/9/2020PROJECT:Aspen Street and 5th Avenue ImprovementsBID DATE:S.S. PROJECT NO.:18098.06BID TIME:BY: Sanderson StewartFOR:City of BozemanUNITTOTALUNITTOTALUNITTOTALUNITTOTALITEMEST.UNITPRICEPRICEPRICEPRICEPRICEPRICEPRICEPRICESS - Low BidNO.QTY.DESCRIPTION$$$$$$$$$April 7, 20203:00 PMEngineer's Opinion of Probable CostCK May Excavating, Inc.Knife River-BelgradeFirst Mark Construction2501LSIrrigation System and Controller$5,000.00/LS=$5,000.00$2,065.92/LS=$2,065.92$25,200.00/LS=$25,200.00$25,520.00/LS=$25,520.00-20,200.002513,700SFDrip Irrigation$0.65/SF=$2,405.00$7.52/SF=$27,824.00$1.25/SF=$4,625.00$2.00/SF=$7,400.00-2,220.002526EASandstone Boulder (18"h x 24"w x 36"l)$250.00/EA=$1,500.00$353.59/EA=$2,121.54$620.00/EA=$3,720.00$180.00/EA=$1,080.00-2,220.002533,700SFNatural Mulch (3" depth)$2.00/SF=$7,400.00$1.86/SF=$6,882.00$1.00/SF=$3,700.00$2.00/SF=$7,400.003,700.00254137CYPlanting Beds Soil Amendment (12" depth)$35.00/CY=$4,795.00$195.37/CY=$26,765.69$66.00/CY=$9,042.00$36.00/CY=$4,932.00-4,247.002551LSMiscellaneous Work$50,000.00/LS=$50,000.00$50,000.00/LS=$50,000.00$50,000.00/LS=$50,000.00$50,000.00/LS=$50,000.000.00$1,324,696.00$1,291,875.57$1,210,812.05$1,194,505.75113,883.95Schedule III: 5th Avenue Surface Improvements301 1 LS Mobilization and Insurance $42,865.00 / LS = $42,865.00 $34,869.48 / LS = $34,869.48 $33,530.00 / LS = $33,530.00 $11,500.00 / LS = $11,500.00 9,335.00302 1 LS Traffic Control$3,500.00 / LS = $3,500.00 $6,489.28 / LS = $6,489.28 $37,500.00 / LS = $37,500.00 $13,000.00 / LS = $13,000.00 -34,000.00303 1 LS Storm Water Management and Erosion Control $7,500.00 / LS = $7,500.00 $2,990.09 / LS = $2,990.09 $8,500.00 /LS = $8,500.00 $9,500.00 / LS = $9,500.00 -1,000.00304 1 LS Clear, Grub, and Stockpile Topsoil East of 5th Avenue $9,000.00 / LS = $9,000.00 $10,350.42 / LS = $10,350.42 $8,800.00 / LS = $8,800.00 $5,175.00 / LS = $5,175.00 200.00305 1 LS Restore and Reseed Disturbed Areas $7,500.00 / LS = $7,500.00 $7,309.88 / LS = $7,309.88 $8,500.00 / LS = $8,500.00 $6,380.00 / LS = $6,380.00 -1,000.00306 400 SY Sawcut and Remove Existing Asphalt $20.00 / SY= $8,000.00 $3.51 / SY = $1,404.00 $11.00 / SY = $4,400.00 $10.50 / SY = $4,200.00 3,600.00307 672 LF Curb and Gutter Removal$2.00 / LF = $1,344.00 $6.97 / LF = $4,683.84 $4.00 / LF = $2,688.00 $9.00 / LF = $6,048.00 -1,344.00308 1,665 CY Unclassified Excavation and Stockpile $20.00 / CY = $33,300.00 $5.64 / CY = $9,390.60 $12.00 / CY = $19,980.00 $14.50 / CY = $24,142.50 13,320.00309 1,190 SY 3-inch Asphalt Paving $22.00 / SY = $26,180.00 $26.29 / SY = $31,285.10 $18.00 / SY = $21,420.00 $21.00 / SY = $24,990.00 4,760.00310 1 LS Special Manhole Rim Adjustment $1,500.00 / LS = $1,500.00 $1,394.99 / LS = $1,394.99 $7,000.00 / LS = $7,000.00$3,000.00 / LS = $3,000.00 -5,500.00311 4,050 SF Concrete Flatwork Removal$4.00 / SF = $16,200.00 $2.25 / SF = $9,112.50 $2.25 / SF = $9,112.50 $3.00 / SF = $12,150.00 7,087.50312 1,562 SF 3-foot Wide Double Gutter (includes gravel base) $30.00 / SF = $46,860.00 $28.07 / SF = $43,845.34 $10.75 / SF = $16,791.50 $13.50 / SF = $21,087.00 30,068.50313 355 SF Permeable Paver (Includes #8 and #57 stone base) $37.00 / SF = $13,135.00 $29.19 / SF = $10,362.45 $36.00/ SF = $12,780.00 $52.13 / SF = $18,506.15 355.00314 710 SF Mirafi BXG 110 Geogrid (Paver Sections) $3.00 / SF = $2,130.00 $4.09 / SF = $2,903.90 $1.00 / SF = $710.00 $2.00 / SF = $1,420.00 1,420.00315 54 SF Permeable Paver Surplus (Additional 15-percent) $25.00 / SF = $1,350.00 $5.99 / SF = $323.46 $11.25 / SF = $607.50 $10.00 / SF = $540.00 742.50316 230 CY1.5-Inch Minus Crushed Gravel (Travel Lanes - 6-inch Section)$40.00 / CY = $9,200.00 $46.19 / CY = $10,623.70 $58.00 / CY = $13,340.00 $58.00 / CY = $13,340.00 -4,140.00317 750 CY4-inch Minus Pit Run Gravel (Streets and Parking - 18-inch Section)$38.00 / CY = $28,500.00 $34.40 / CY = $25,800.00 $40.50 / CY = $30,375.00 $37.00 / CY = $27,750.00 -1,875.00318 30 CY AASHTO #2-Pervious Paver Storage-18-inch Section $40.00 / CY = $1,200.00 $197.51 / CY = $5,925.30 $120.00 /CY = $3,600.00 $70.00 / CY = $2,100.00 -2,400.00319 1,610 SYMirafi 380i Geotextile Separation Fabric (Paver and Asphalt Sections)$10.00 / SY = $16,100.00 $5.25 / SY = $8,452.50 $4.00 / SY = $6,440.00 $5.50 / SY = $8,855.00 9,660.00320 216 SF 18-inch Concrete Ribbon$19.00 / SF = $4,104.00 $11.39 / SF = $2,460.24 $18.00 / SF = $3,888.00 $11.00 / SF = $2,376.00 216.00321 2 EA (L1-L12) Luminaire Pole w/2' Arm, 19' Mounting Height $9,000.00 / EA = $18,000.00 $11,986.11 / EA = $23,972.22 $10,350.00 / EA = $20,700.00 $11,600.00 / EA = $23,200.00 -2,700.00322 2 EA Roadway Luminaire, LED$1,200.00 / EA = $2,400.00 $2,720.84 / EA = $5,441.68 $730.00/ EA = $1,460.00 $2,600.00 / EA = $5,200.00 940.00323 2 EA Type 1 Electrical Junction Box (JB1-JB13) $750.00 / EA = $1,500.00 $1,198.61 / EA = $2,397.22 $575.00 / EA = $1,150.00 $1,160.00 / EA = $2,320.00 350.00324 2 CY Structural Concrete Pole Foundations $1,800.00/ CY = $3,600.00 $2,720.84 / CY = $5,441.68 $1,700.00 / CY = $3,400.00 $2,600.00 / CY = $5,200.00 200.00325 731 LF Standard Curb and Gutter$32.00 / LF = $23,392.00 $30.77 / LF = $22,492.87 $16.00 / LF = $11,696.00 $22.00 / LF = $16,082.00 11,696.00TOTAL FOR SCHEDULE II 1610 Ellis St, Suite 2B Bozeman, Montana 59715 Phone 406.522.9876 Fax 406.656.0967 www.sandersonstewart.com PAGE 4 OF 4 BID TABULATION4/9/2020PROJECT:Aspen Street and 5th Avenue ImprovementsBID DATE:S.S. PROJECT NO.:18098.06BID TIME:BY: Sanderson StewartFOR:City of BozemanUNITTOTALUNITTOTALUNITTOTALUNITTOTALITEMEST.UNITPRICEPRICEPRICEPRICEPRICEPRICEPRICEPRICESS - Low BidNO.QTY.DESCRIPTION$$$$$$$$$April 7, 20203:00 PMEngineer's Opinion of Probable CostCK May Excavating, Inc.Knife River-BelgradeFirst Mark Construction326 4,901 SF Fiber Reinforced Concrete Sidewalk (6-inch) with Base $14.00 / SF = $68,614.00 $17.30 / SF = $84,787.30 $6.00 / SF = $29,406.00 $12.00 / SF = $58,812.00 39,208.00327 370 SF Accessibility Ramp (Includes Base) $16.00 / SF= $5,920.00 $11.39 / SF = $4,214.30 $13.00 / SF = $4,810.00 $13.50 / SF = $4,995.00 1,110.00328 85 SF Truncated Dome Panel $80.00 / SF = $6,800.00 $65.92 / SF = $5,603.20 $34.00 / SF = $2,890.00 $64.00 / SF = $5,440.00 3,910.00329 32 LF ADA Ramp Concrete Vertical Curb, 4-inch $60.00 / LF = $1,920.00 $19.78 / LF = $632.96 $37.00 / LF = $1,184.00 $20.00 / LF = $640.00 736.00330 147 LFObliterate Existing Pavement Markings (4-inch Stripe Equivalent)$5.00 / LF = $735.00 $2.40 / LF = $352.80 $2.50 / LF = $367.50 $3.00 / LF = $441.00 367.50331 7 GL Epoxy Traffic Markings (White) $560.00 / GL = $3,920.00 $509.41 / GL = $3,565.87 $500.00 / GL = $3,500.00 $493.00 / GL = $3,451.00 420.00332 1 EA Relocate Existing Sign on New Post $550.00 / EA =$550.00 $567.65 / EA = $567.65 $665.00 / EA = $665.00 $500.00 /EA = $500.00 -115.00333 6 EA New Sign on New Post$700.00 / EA = $4,200.00 $848.68 / EA = $5,092.08 $665.00 / EA =$3,990.00 $290.00 / EA = $1,740.00 210.00334 1 EA New City Park Sign$2,500.00 / EA = $2,500.00 $835.42 / EA = $835.42 $17,700.00 /EA = $17,700.00 $1,740.00 / EA = $1,740.00 -15,200.00335 1 LS Gravel Path Restoration$750.00 / LS = $750.00 $5,624.11 / LS = $5,624.11 $1,900.00 / LS = $1,900.00 $2,500.00 / LS = $2,500.00 -1,150.00336 6 EA New Bike Rack$1,500.00 / EA = $9,000.00 $723.13 / EA = $4,338.78 $525.00 / EA = $3,150.00 $500.00 / EA = $3,000.00 5,850.00337 1 EA Remove Existing Boulevard Bench $250.00 / EA = $250.00 $235.87 / EA = $235.87 $300.00 / EA = $300.00 $200.00 / EA =$200.00 -50.00338 2 EA Relocate Existing Trash Cans $1,500.00 / EA = $3,000.00 $841.79 / EA =$1,683.58$375.00 / EA = $750.00 $200.00 / EA = $400.00 2,250.00339 1 LS Miscellaneous Work$35,000.00 / LS = $35,000.00 $35,000.00 / LS = $35,000.00 $35,000.00 / LS = $35,000.00 $35,000.00 / LS = $35,000.00 0.00$471,519.00$442,256.66$393,981.00$386,920.6577,538.00Schedule IV: Aspen Street and 5th Avenue Fiber 401 1 LS Mobilization and Insurance $5,572.00 / LS = $5,572.00 $28,595.14 / LS = $28,595.14 $1,825.00 / LS = $1,825.00 $4,100.25 / LS = $4,100.25 3,747.00402 909 LF 1x7-way Dura-Line Futurepath Fiber Conduit $36.00 / LF = $32,724.00 $54.49 / LF = $49,531.41 $67.00 / LF = $60,903.00 $53.00 / LF = $48,177.00 -28,179.00403 5 EA 24-inch x 36-inch Fiber Handhole $2,600.00 / EA =$13,000.00 $2,720.85 / EA = $13,604.25 $1,400.00 / EA = $7,000.00 $2,600.00 / EA = $13,000.00 6,000.00404 1 LS Miscellaneous Work$10,000.00 / LS = $10,000.00 $10,000.00 / LS = $10,000.00 $10,000.00 / LS = $10,000.00 $10,000.00 / LS = $10,000.00 0.00$61,296.00$101,730.80$79,728.00$75,277.25-18,432.00TOTAL FOR SCHEDULES I, II, III, AND IV$2,055,390.00$2,018,419.66$1,845,761.05$1,927,483.65209,628.95Note: Items in red have been corrected to resolve discrepancies identified during the bid review. TOTAL FOR SCHEDULE III TOTAL FOR SCHEDULE IV 1610 Ellis St, Suite 2B Bozeman, Montana 59715 Phone 406.522.9876 Fax 406.656.0967 www.sandersonstewart.com