Loading...
HomeMy WebLinkAboutAppendix E.1 - Pak Calcs 03-24-2021Blackwood Groves Phasing + Parkland Calculations3/24/2021 PHASE CATEGORY LOT AREA (AC) STORMWATER STORAGE AREA (AC) TOTAL LOT AREA IN WETLAND & ZONE 1 WATERCOURSE SETBACK (AC) TOTAL ZONE 2 WATERCOURSE AREA (AC) TOTAL QUALIFYING PARKLAND PROVIDED (AC) REQUIRED PARKLAND PER DWELLING @ UP TO 8 DU/AC (AC) REQUIRED PARKLAND PER DWELLING @ 8- 12 DU/AC (AC) LAND AREA REQUESTED FOR WAIVER (AC) CUMULATIVE PARKLAND PROVIDED BY PHASE (AC) LAND AREA PROVIDED IN EXCESS OF REQUIRED (AC) ESTIMATED BASE IMPROVEMENTS IN LIEU REQUIRED @ $1.72/SF ESTIMATED ADDITIONAL IMPROVEMENTS IN LIEU REQUIRED @ $1.72/SF NET AREA OF DEVELOPMENT 119.45 Acres 1 PARK 16 0.0689 0.0000 0.0000 0.0000 0.0689 -- PARK 15 0.1102 0.0000 0.0000 0.0000 0.1102 -- PARK 14 0.8061 0.0000 0.0000 0.0000 0.8061 -- PARK 13 0.2794 0.0000 0.0000 0.0000 0.2794 -- PARK 12 0.4718 0.0000 0.0000 0.0000 0.4718 -- PARK 4 1.1615 0.1691 0.3552 0.1468 0.4904 -- BLOCK 5 1.4463 ----0.1800 - BLOCK 8 2.4075 ----0.5778 0.0222 BLOCK 7 1.3150 ----0.3156 0.0444 BLOCK 6 1.3223 ----0.3174 0.0426 BLOCK 4 1.2037 ----0.1800 - BLOCK 3 0.8264 ----0.1800 - BLOCK 2 0.8379 ----0.1800 - BLOCK 11 1.9971 ----0.4793 0.2397 BLOCK 10 2.0081 ----0.4820 0.2410 LOT AREA 13.3643 2.2268 2.8920 0.5899 0.0000 2.2268 -0.6652 $44,196.23 $49,536.72 2 PARK 9 0.6817 0.0000 0.0000 0.0000 0.6817 -- PARK 11 0.4798 0.0000 0.0000 0.0000 0.4798 -- PARK 10 0.9488 0.0969 0.0000 0.0000 0.8519 -- BLOCK 16 1.6180 ----0.3883 0.1942 BLOCK 15 2.5128 ----0.6031 0.3015 BLOCK 14 4.5870 ----1.1009 0.5504 LOT AREA 8.7178 2.0134 2.0923 1.0461 0.0000 8.6033 2.3068 $78,379.99 $49,536.72 3 PARK 3 2.1334 0.1135 0.1392 0.0000 1.8807 -- PARK 1 7.4767 0.1635 3.6757 1.1549 2.4825 -- BLOCK 12 2.3909 ----0.5738 0.2869 BLOCK 9 3.0767 ----0.7384 0.3692 LOT AREA 5.4676 4.3632 1.3122 0.6561 0.0000 8.6033 2.3068 $49,157.67 $49,536.72 4 PARK 8 0.0428 0.0000 0.0000 0.0000 0.0428 -- PARK 7 0.5130 0.0000 0.0000 0.0000 0.5130 -- PARK 6 0.1847 0.0000 0.0000 0.0000 0.1847 -- BLOCK 21 1.9913 ----0.4779 0.2421 BLOCK 20 1.3306 ----0.3194 0.1597 BLOCK 19 4.2071 ----1.0097 0.5048 LOT AREA 7.5290 0.7405 1.8070 0.9066 0.0000 9.3438 1.2404 $67,927.27 $0.00 5 PARK 5 1.2492 0.1657 0.0000 0.0000 1.0835 -- BLOCK 23 1.7017 ----0.4084 0.0116 BLOCK 22 1.3237 ----0.3177 0.1588 LOT AREA 3.0253 1.0835 0.7261 0.1704 0.0000 10.4273 1.5977 $12,770.17 $0.00 6 BLOCK 18 3.0188 ----0.7245 0.3623 BLOCK 17 4.0603 ----0.9745 0.4872 LOT AREA 7.0791 0.0000 1.6990 0.8495 0.0000 10.4273 -0.1012 $63,646.54 $0.00 7 PARK 2 1.7288 0.0446 0.8902 0.3425 0.4515 -- BLOCK 25 1.8917 ----0.4540 0.2270 BLOCK 24 3.8593 ----0.9262 0.4631 LOT AREA 5.7510 0.4515 1.3802 0.6901 0.0000 10.8788 -1.0299 $51,705.68 $0.00 8 BLOCK 28 1.9104 ----0.1800 - BLOCK 27 1.5369 ----0.3000 - BLOCK 26 1.9733 ----0.4736 0.2368 LOT AREA 5.4207 0.0000 0.9536 0.2368 0.0000 10.8788 -1.9835 $17,741.94 $0.00 9 BLOCK 13 2.9984 ------ BLOCK 1 4.8502 ------ LOT AREA 7.8486 0.0000 0.0000 0.0000 0.0000 10.8788 -1.9835 $0.00 $0.00 TOTAL PARKLAND PROVIDED TOTAL RES. LOT AREA (AC) TOTAL STORMWATER STORAGE AREA (AC) TOTAL LOT AREA IN WETLAND & ZONE 1 WATERCOURSE SETBACK (AC) TOTAL ZONE 2 WATERCOURSE AREA (AC) TOTAL QUALIFYING PARKLAND PROVIDED (AC) REQUIRED PARKLAND PER DWELLING @ 8 DU/AC (AC) MAXIMUM REQUIRED DEDICATION PER ACRE @ 12 DU/AC (AC) TOTAL LAND AREA REQUESTED FOR WAIVER (AC) DIFFERENCE BETWEEN REQUIRED & PROVIDED PARKLAND (AC) TOTAL ESTIMATED BASE IMPROVEMENTS IN LIEU REQUIRED @ $1.72/SF ESTIMATED ADDITIONAL IMPROVEMENTS IN LIEU REQUIRED @ $1.72/SF TOTALS 18.3367 64.2034 0.7534 5.0602 1.6442 10.8788 12.8623 5.1456 0.0000 -1.9835 $385,525.48 $148,610.17 $534,135.65 TOTAL CITY REQUIRED IMPROVEMENTS IN LIEU