HomeMy WebLinkAbout12-22-20 City Commission Packet Materials - H1. Res 5207 Adopting CIP for FY22-26Memorandum
REPORT TO:City Commission
FROM:Kristin Donald, Finance Director
SUBJECT:Resolution 5207, Adoption of the Capital Improvement Plan (CIP) for Fiscal
Years 2022-2026
MEETING DATE:December 22, 2020
AGENDA ITEM TYPE:Resolution
RECOMMENDATION:Move to adopt Resolution No. 5207, adopting the capital improvement plan
for fiscal years 2022 to 2026
STRATEGIC PLAN:7.5. Funding and Delivery of City Services: Use equitable and sustainable
sources of funding for appropriate City services, and deliver them in a lean
and efficient manner.
BACKGROUND:Planning for capital improvements is a matter of prudent financial
management, as well, as sound development practice. At times of rapid
growth, as we are experiencing, the need for expanded public facilities and
services is at its peak. A carefully developed Capital Improvement Plan (CIP)
for these expansions aids in communicating our intent to citizens and the
development community.
Each year, the City Manager is required to prepare a multi-year CIP and
submit it to the Commission by December 15th. During the months of
September, October, and November numerous staff meetings have taken
place to develop this recommended plan. The program is designed and
planned by fund. Within these funds, the method for paying for the project is
determined. In the case of more expensive projects, or where resources are
scarce, borrowing may be required and bonds and other financing
mechanisms may be used. The CIP is adopted each year, but nothing is
actually approved for spending until it is included in an approved budget. In
addition, certain funding is not final until approved by voters on an election
ballot.
The CIP was posted on the website November 11, 2020 and was presented
to the Commission over a series of meetings:
11/24/20- Overall Summary
11/24/20- Public Works Funds
12/1/20- General Fund
12/8/20- Other Funds
1
The final CIP document will include any correction of typos or calculation
errors identified, and the removal of FE12 due to CARES Act funding. See the
attached Resolution 5207 with the CIP financial summary.
The Commission instructed the City Manager to explore possible funding
options to fund additional bike and pedestrian projects. The staff have
explored multiple options, in addition, staff have summarized recent
improvements and ones funded throughout the plan (since multiple funds
have projects). See Bike and Pedestrian Memo for the analysis and
recommendation.
UNRESOLVED ISSUES:Possibility of additional funding for bike and pedestrian projects.
ALTERNATIVES:As suggested by the City Commission, if the Commission does not adopt the
resolution tonight, it can be scheduled for approval on a later agenda but
must be done before March 15th.
FISCAL EFFECTS:This step in the process has no fiscal effect. Once adopted, the Capital
Improvement Plan becomes the basis of the City Manager's Recommended
Budget for FY22. Projects and equipment purchases can only be made after
being included in an Approved Budget.
Attachments:
Resolution - 5207 CIP FY22 - FY26.docx
Bike and Ped Memo.pdf
Report compiled on: December 13, 2020
2
Page 1 of 3
COMMISSION RESOLUTION NO. 5207
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF
BOZEMAN, MONTANA, ADOPTING THE CAPITAL IMPROVEMENT
PLAN FOR FISCAL YEARS 2022 TO 2026.
WHEREAS,the City of Bozeman Charter Article 5.06 requires the City Manager too submit a
multi-year capital program.
NOW, THEREFORE, BE IT RESOLVED by the City Commission of the City of Bozeman,
Montana, that the Capital Improvement Plan for Fiscal Years 2022 to 2026, as attached hereto and by this
reference made a part here to of, is hereby adopted.
PASSED AND APPROVED by the City Commission of the City of Bozeman, Montana, at a
regular session thereof held on the 22nd day of December, 2020.
___________________________________
CYNDY ANDRUS
Mayor
ATTEST:
___________________________________
MIKE MAAS
City Clerk
APPROVED AS TO FORM:
___________________________________
GREG SULLIVAN
City Attorney
3
Page 2 of 3
4
Page 3 of 3
FY22 FY23 FY24 FY25 FY26
TOTAL
SCHEDULED
PROJECTS Unscheduled
Arterial and Collector District 2,735,000 4,250,000 1,000,000 500,000 3,050,000 11,535,000 16,500,000
Building Inspection Fund - - - - - - 357,500
Community Development - - - - - - 180,000
Fire Equipment & Capital Replacement 502,885 261,161 214,033 703,963 1,260,389 2,942,431 3,178,600
Fire Impact Fee - - - - - - 7,265,000
Forestry 160,000 65,000 75,000 - 42,000 342,000 -
General Fund 1,257,717 9,638,900 1,184,320 51,447,060 667,000 64,194,997 2,163,000
Library Depreciation 4,072,000 72,000 - - - 4,144,000 -
Parks & Trails 1,185,000 868,000 944,000 1,549,600 1,500,000 6,046,600 5,325,000
Parking 285,000 300,000 410,000 - - 995,000 -
Solid Waste Collection & Recycling 770,000 625,000 645,000 330,000 330,000 2,700,000 -
Storm Water Utility 960,000 732,250 754,612 1,077,093 1,348,812 4,872,767 85,000
Street & Curb Reconstructions 1,496,474 2,388,908 2,112,724 1,861,763 2,041,940 9,901,809 9,402,000
Street Impact Fee 3,600,000 8,900,000 3,700,000 2,650,000 5,900,000 24,750,000 27,600,000
Street Maintenance District 2,974,039 2,232,000 2,206,000 2,365,000 2,736,000 12,513,039 325,000
Wastewater Fund 1,950,000 2,217,818 2,905,903 2,040,365 1,720,900 10,834,986 50,155,000
Wastewater Impact Fee 300,000 1,500,000 3,200,000 - 5,000,000 10,000,000 20,000,000
Water Fund 5,005,500 7,932,757 9,937,816 2,827,206 4,675,500 30,378,779 7,155,000
Water Impact Fee 1,505,000 8,300,000 350,000 - - 10,155,000 42,500,000
Internal Service Fund - Vehicle Maint - 45,000 - - - 45,000 -
Internal Service Fund - Public Works 35,000 - 65,000 - - 100,000 -
Total 28,793,615$ 50,328,794$ 29,704,408$ 67,352,050$ 30,272,541$ 206,451,408$ 192,191,100$
Scheduled Projects
5
Bike and Pedestrian Project Funding
Background
Bike and Pedestrian projects have been included in the Capital Improvement Plan (CIP) for many years and are now
funded through multiple street funding sources. In addition, through the TOPS bond, Cash‐in‐lieu of Parkland, and
Urban Renewal District funds we have added or recently approved new trails and improvements to our system. The
Strategic Plan adoption has further guided us to increase funding the last two years, specifically 4.5 a Enhance Non‐
motorized Transportation.
Recently there has been some public comments around increasing the funding for bike and pedestrian projects, and
the Commission requested we look at the possible additional funding.
Recent Projects
The City has made great strides in adding bike and pedestrian improvements throughout the City with multiple funding
sources and partners.
Bike and Pedestrian Street Improvements
City staff calculated the proportion of recent (past two years) street corridor projects
that was used to improve the bike and pedestrian facilities on those projects ranged
from 20%‐30% of total project costs indicating a significant investment in non‐
motorized facilities. The estimated total in the plan for these improvements in the
past two years is about $2.4 million. A half mile of separated bike path on Manley
Road connecting Griffin Street to Glen Lake Rotary Park recently completed, was
funded through a Special Improvement District, in which the property owners that
benefit pay for funding the improvements.
See Map in Exhibit A, attached, that shows recent City Streets Projects with Bike and Pedestrian Improvements. This
map shows projects completed in the last two years.
Trails and Multi‐Use Paths:
Recently, we have had many trail and multi‐use paths additions through the
TOPS bond program. TOPS bonds are repaid via a tax levy FY21 was 8.31
mills, an estimated $41 for the median home taxpayer. Recent projects
include the Path to the M and Drinking Horse. This is 2.5 miles of multi‐use
path, including bike/ped highway underpass (TOP Match of $675K leveraged
$4.3 million). With the addition of Story Mill Community Park about 2 miles
trail system was added (TOP Match for trails ~$225K leveraged $324.5K).
Trails and Multi‐Use Paths Recently Approved for Funding through TOP bonds
Oak Street Separated Path extension – construct a separated pathway and bike/ped bridge extending the Oak
Street Pathway from Rouse to Wallace and connecting to Story Mill Spur Trail. TOP Bond Fund $288,787.76
Design and Engineering of Frontage Road Pathway (from MDT @ Nelson Rd to Cherry River Fishing Access).
TOP Bond Fund $90,000
East/West Pathways and Trails Connections, and Bike /Ped Safety Improvement Project. TOP Bond Funding
$99,612.51
Over $2.4 million
in non‐motorized
facilities over the
last two years
4.5 miles of trail/multi‐
use paths added to trail
system in the last 2
years
6
Included in Proposed CIP
We have many projects in the proposed CIP that will address bike pedestrian needs, which focus on connecting long
sections of missing segments of sidewalk, shared use paths, or bike lanes. A map of such projects can be found in
Exhibit B, attached, that shows FY 22‐26 City Streets Projects with Bike and Pedestrian Improvements. This map shows
projects to be completed in the next 5 years. The funding and plan for these improvements are summarized below.
Bike and Pedestrian Street Improvements
Street Impact Fee & A&C District street capacity projects: All the road projects
funded by the Street Impact Fee fund will include bike lanes. As stated before,
street corridor projects will improve the bike and pedestrian facilities on those
projects ranging from 20%‐30% of total project costs indicating a significant
investment in non‐motorized facilities.
A&C Bike & Pedestrian Specific Projects: A standalone bike/pedestrian project,
A&C007 for $300,000 in Fiscal Year 26 arterial and collector district funds per
requests from the BABAB and PTSC based on a prioritization scoring system
with the intent to schedule new standalone bike/pedestrian projects in future capital plans. With all the priority
long standing projects in the plan this is the soonest it could be scheduled without raising the assessment
significantly.
Street Maintenance District funding: The fund has scheduled annual bike improvements and starting in FY23
and continuing the next three plan year additional bike and sidewalk improvements totaling $450,000. This is
an increase of $250,000 over last year’s plan.
Trails and Multi‐Use Paths:
Park and Trails District funding Projects: The plan includes deferred maintenance specifically for trail and park bridge
replacements PTD08 $300,000. The following grants are being pursued in coordination with partner organizations/
agencies to further trail efforts:
$12,500 Safe Routes to Parks for park and trails plan engagement (HRDC, WTI, COB)
$50K Montana Tourism for wayfinding (GVLT, COB)
$300K FLAP Phase II (COB, USFWS, USFS, MDT, GVLT, WTI) for Creekwood underpass
$45K MT Trail Stewardship Grant for West Side Pathways (GVLT, COB)
See Exhibit C, attached, that shows the recent larger trails projects and the trail improvements that are needed and
being planned as part of addressing deferred maintenance.
Options for Funding Additional Projects
There are limited funding options to increase the funding for these types of projects on top of what we are already
funding. We have looked into funding options and have described them, provided pro and cons, and if possible any
tax payer impact.
See Exhibit D for the possible funding options. The options presented can also be combined as well with specific
direction.
Project # Project Name FY2022 FY2023 FY2024 FY2025 FY2026
STR20 Annual Bike Path Improvement 50,000 50,000 50,000 50,000 50,000
STR116 Annual Bike Path Improvement ‐ 25,000 25,000 25,000 25,000
STR117 Annual Sidewalk Fund ‐ 25,000 25,000 25,000 25,000
Fiscal Year totals 50,000 100,000 100,000 100,000 100,000
Current CIP Requests
Over 20% of
street corridor
projects are
funding bike/ped
facilities
7
Recommendation
Adopt the CIP as presented with request that staff include $500,000 from the SID resurfacing Fund (Funding Option‐
A only) into the FY22 budget and include increased additional bike and pedestrian improvements in the next CIP based
on Commission priorities and initiatives.
Recommend motion for amendment to the Resolution:
I move to amend Resolution 5207 to include $500,000 from the SID Resurfacing fund for bike and pedestrian improvement
projects in FY22.
8
This map was created by the City of Bozeman Engineering Department on 12/9/2020 and is intended for planning purposes only.
0 0.85 1.70.42 Miles
Recent City Streets
Projects With Bike
and Pedestrian
Improvements
19th19thBaxter
Main
PeachDurston
Oak
Huffine College
Kagy
Bridger
CottonwoodFergusonFowlerS11th7thRouseChurchHighlandI90
Babcock
Oak
GriffinDavisI90 Story MillVal
ley
Center
Many Improvements in the past two years
focused around the new High School to
prepare for opening.
This map does not include developer
installed bike/pedestrian improvements.
Each year, $50,000 has been set aside for bike/
pedestrian improvements. To date, that has
gone primarily to striping.
Project Total Project Cost Bike/Ped Portion of Cost% Dedicated to Bike/Ped
Durston Rd from Flanders Mill to Fowler Ave $3,561,215.00 $896,698.98 25%
Cottonwood Road From Babcock to Durston $4,875,559.00 $444,747.05 9%
Cottonwood Road From Durston to Oak St $1,013,793.00 $229,479.30 23%
Oak St from Cottonwood to Flanders Mill $705,215.00 $202,427.12 29%
Manley Road from Griffin to City Limits $3,251,176.60 487, 936.00 15%
Graf & S 3rd Round-a-bout $869,986.95 400, 379.10 46%
27th & Oak St $841,215.88 $110,646.50 13%
Oak and Cottonwood Round-a-bout $1,695,603.31 $423,900.83 25%
Bike Pedestrian Striping $100,000.00 $100,000.00 100%
Total Bike/Ped Improvements $2,407,899.78
Graf
9
0 1 20.5 Miles
FY22-26 City Streets
Projects With Bike
and Pedestrian
Improvements
This map was created by the City of Bozeman Engineering Department on 12/9/2020 and is intended for planning purposes only.19th19thBaxter
Main
PeachDurston
Oak
Huffine College
Kagy
Bridger
CottonwoodFergusonFowlerS11th7thRouseChurchHighlandI90
Babcock
Oak
GriffinDavisI90 Story MillVal
ley
Center
19th Ave Path
Babcock St - Bike Lanes
& Sidewalks
Cottonwood/Baxter Intersection - Round-
About, Shared Use Paths, HAWK Signal
Fowler - Shared Use Paths,
Pedestrian Crossings
Griffin Dr (7th to Rouse) -
Shared Use Paths
Kagy - 19th to S 3rd -
Sidewalks & Separated
Bike Lanes
Story Mill Intersection - Shared Use
Paths & Sidewalks
Bike and Pedestrian Projects
PROJECT_NAME
Baxter & Cottonwood Intersection - Round-about, Shared Use Paths, HAWK signal
Kagy & Sourdough Intersection - Sidewalks, Bike Lanes
Bike and Pedestrian Projects
PROJECT_NAME
Babcock (11th to 15th) - Bike Lane & Sidewalk
Babcock (15th to 19th) - Bike Lane & Sidewalk
Cottonwood Road (Oak to Baxter) - Shared Use Paths, Bike Lanes
Fowler Connection (Huffine to Oak) - Shared Use Paths, Pedestrian Crossings
Griffin (7th to Rouse) -Shared Use Paths
Kagy (Willson to 19th) - Sidewalks, Separated Bike Lanes
Story Mill (Griffin to Bridger) - Shared Use Paths, Sidewalks
Valley Center Pathway - Shared Use Pathway
Project Total Project Cost Bike/Ped Portion of Cost
Story Mill & Intersection Improv 2,000,000.00$460,000.00$
Griffin Dr (7th to Rouse)3,746,393.75$861,670.56$
Fowler (Oak to Huffine)10,833,000.00$2,491,590.00$
Babcock (19th to 15th)1,300,000.00$299,000.00$
Babcock (15th to 11th)2,000,000.00$460,000.00$
Cottonwood (Oak to Baxter)3,670,000.00$844,100.00$
Kagy (19th to S 3rd)2,000,000.00$460,000.00$
Sourdough & Kagy Intersection 85,000.00$19,550.00$
Valley Center Pathway 160,000.00$160,000.00$
Baxter & Cottonwood Intersection 2,500,000.00$575,000.00$
Total Bike/Ped Improvements 3,196,214.88$
10
0 0.5 1 1.5 20.3 Miles
Created by the City of Bozeman GIS Department. Intended for planning purposes only.
Planned Improvements
Bridges to Replace
Sidewalk Replacement
Complete
Prospective
Trail Condition
Good
Fair
Poor
GF340- Additional
Bridge at Story Mill
Community Park
GF108
PTD08
Front St.
Connector Trail
Parks Department Bike &
Pedestrian Improvements
11
Exhibit DFunding Option A ‐ SID Resurfacing fund (Formerly Sinking Fund) Funding Option B ‐ A&C District Assessment Funding Option C ‐ Stand Alone Bond QuestionFunding Option D ‐ Parks and Trails District AssessmentFunding Option E ‐ Levy General Fund Mills or Plan CutsYear and FundingFY22‐ $500,000FY22 ‐ FY25 $200,000 and FY26 has a planned project FY? ‐ $1,000,000 or more FY27‐ can have trail expansion with further ramp up of the assessments to cover an annual amountFY22‐ $50,000‐ $500,000 AboutPropose using some of the funds that have been paid back from SID's. This will be one time funding and the remaining $3 million needs to go towards funding future SID's for reconstructing roads.For FY22 extra $200,000 would require a 15% increase in assessment. The assessment again would need to be increased 20% in FY23 to continue the $200,000 a year. These funds can only be used on Arterial and Collector streets and not local streets.Voter Approval needed ‐ We could propose a stand alone bond question for bike/pedestrian projects, allowing the voters to choose to increase taxes for this purpose. The current plan already has a ramp up of property assessments as we increase level of service and addressing the $6.8 million in deferred maintenance. We could further increase the assessment to expand trails or cut current items, such as splash pads and deferred maintenance on our existing trails to make room for expansion We could make reductions in the current General Fund capital plan, although that would be difficult to do. An increase in mills is needed to fund the General fund CIP as presented. We could also increase tax levy amounts because we are currenlty under the tax cap. However, doing so would limit other strategic items and areas that need funding and were going to proceed based on tax levy increases. (Our current tax cap calculations account for 9 mills set aside for 911 operations and 4 mills needed to operate the Bozeman Public Safety Center.) Tax Payer impactNone Estimated Averaged Sized lot impact‐ FY22 $9.07 increase and FY23 $10.61 Based on Mills levied ‐ Estimated annual payment for $1M bond issuance would 0.4 mills for annual re‐payment of the bonds (about $1.51 for the median home) Increased assessment timing depending on timing (FY27 or if decide to do sooner would make the ramp up already planned to be greater)Depends if additional mills levied (FY21 the estimated amount per mill for the median home was $4.89)Pros of the optionEasily budgeted in FY22. Gives staff a number of months to examine project possibilities and options. Can build in funds annually and increase the assessment as needed.Dedicated funding for the specific bike and pedestrian projectsThe assessment can be adjusted to increase fundingCan be levied each year Cons of the optionOne time money. We do not anticipate having excess funds available in future years.No local Streets, arterial and collector streets only. One time money ‐ bond amount received for project construction. Timing with the two other large bond projects in this capital plan could make this difficult with other ballot questions and community/voter education efforts. Trails only no street projects. The District is already doing a ramp up the national average level of service, maintaining the new parks added by TOPS and tackling the $6.8M of deferred maintenance. Expanding trails would be difficult.Other areas would need to be re‐prioritized and/or some critical maintenance or IT needs would need to be delayed.12