HomeMy WebLinkAboutG.2 Darlinton Boulevards Funding Request
Community Housing Advisory Board Memorandum
REPORT TO: Chair Thane and Board Members
FROM: Tanya Andreasen, Community Housing Program Manager
SUBJECT: Request from HRDC for $500,000 for the reimbursement of
construction costs to renovate and rehabilitate Darlinton Manor and The Boulevards
Apartments.
MEETING DATE: October 14, 2020
AGENDA ITEM TYPE: Action
RECOMMENDATION: It is the recommendation of staff that the request should be
funded at the requested level of $500,000. The completion and approval of a grant
agreement is required before presentation to the City Commission.
SUGGESTED MOTION: Having reviewed and discussed the funding request from
HRDC, I move to recommend City Commission approval of an amount not to exceed
$500,000.
BACKGROUND:
This funding request aligns with the CAHAB approved Community Housing Fund
Philosophy as it will use the funds to preserve 141 subsidized rental homes in the existing
Boulevards Apartments and Darlinton Manor.
One of three objectives that guide the work of the Community Housing Action Plan is to
“[s]trive to produce community housing at a rate that matches the spectrum of community
housing needs, while also preserving what we have through a target of no net loss of
existing community housing stock”. Producing new affordable housing stock is
complicated and expensive, and so is preserving existing affordable homes. Some federal
subsidies sunset after a certain number of years, creating a situation where homes that
were affordable for that term are in danger of converting to market rate homes or
redeveloped for other uses.
In this case, both buildings serve very low income community members, and were
purchased by HRDC with the intention of preserving them as affordable homes. Darlinton
Manor serves low-income seniors and people with disabilities. Residents pay 30% of their
income towards rent in 88 of 100 apartments. HRDC intends to ensure the remaining 12
homes are affordable by adding place-based Section 8 vouchers to those homes. There
are 41 subsidized rental homes in The Boulevards Apartments, serving low-income
people with disabilities and seniors. Tenants pay 30% of their income towards rent. Due
to their desirable locations, apartments in both buildings are at real risk of converting to
market rate. As explained in their request, HRDC is working to convert the current federal
subsidy contract, which requires annual renewal, to a 20-year Housing Assistance
Payment Contract. HRDC is combining both Darlinton Manor and Boulevards projects in
the same Low Income Housing Tax Credits (LIHTC) application.
The applicant’s cover letter and funding application are attached to this memorandum,
and provide additional detail on the Low Income Housing Tax Credit and Housing Trust
Fund applications for the acquisition and rehabilitation of these two properties, including
the crucial need for local financial participation.
This application request was presented at CAHAB’s meeting on September 9, 2020.
Using CAHAB’s recommended Community Housing Fund Proposal Scoring
Methodology, CAHAB and staff scored the application. CAHAB’s composite score was
58.8 points (42.5 average points for the first section, and 16.3 for the second). The total
possible points for a funding request application with dwelling units in the project is 42
points. The overall percentage score for this proposal from five CAHAB members is
140%. Staff also scored the application, giving it 58 points (40 in the first section and 18
in the second) and an overall score of 138%. CAHAB composite score and staff score
align closely, giving additional support to a positive staff recommendation for this
funding request.
If CAHAB recommends approval of this grant, staff will draft a grant agreement
which will be presented to the City Commission for approval at a later date. The
grant agreement will include additional detail on the use of the grant funds, and
how and when requests for payment must be made.
FISCAL EFFECTS: The full payment of $500,000 will reduce the balance of the
Community Housing Fund to $XXX as of the writing of this report. The budget for
community grants in FY21 was $515,000 and has been spent. This and any
additional projects approved in FY21 will require a budget amendment to
appropriate Community Housing Funds to that budget line item (Community
Grants).
Attachments:
HRDC grant request cover letter
HRDC application
Project schedule
Project budget
Report compiled: 10/7/2020
August 28, 2020
Ms. Tanya Andreasen
Community Housing Program Manager
City of Bozeman
20 E Olive Street
Bozeman, MT 59715
Dear Ms. Andreasen:
HRDC and Good Housing Partnership seek City support to assist with the preservation and
rehabilitation 141 subsidized rentals in the Boulevards Apartments and Darlinton Manor.
Preservation of subsidized rentals is a critical strategy to meeting the objectives of the City’s
Community Housing Action Plan.
The Boulevards Apartments a 41-unit subsidized building is in the heart of downtown, just across the
street from HRDC’s Bozeman offices. The building serves very low-income people with disabilities and
elderly members of our community. The proximity to HRDC housing counselors, service navigators
and other supportive services, along with a subsidy that ensures that tenants only pay 30% of their
income toward rent, has helped many tenants exit long-time homelessness and achieve housing
stability. Unfortunately, this prime downtown location, and the nature of the annually-renewing
mod-rehab subsidy placed the building at high redevelopment risk. In August 2019, HRDC worked
with the property owner to acquire the building using a temporary financing structure, with the long-
term intent to apply for Low Income Housing Tax Credits (LIHTC) to acquire and rehabilitate the
apartments. HRDC is also working with HUD’s Rental Assistance Demonstration (RAD) program to
convert the annually-renewing mod-rehab contract to a 20-year Housing Assistance Payment
Contract. To assist with the RAD conversion and LIHTC process, HRDC is partnering with a national
expert in RAD conversions, Good Housing Partnership (GHP). The RAD conversion will both preserve
the subsidy for the units, while extending the contract period beyond the current annual period,
making market conversion difficult. The LIHTC will also allow for a substantial renovation of the
building. Built in 1914, the apartments need extensive systems and accessibility upgrades, in addition
to full renovation of the units.
Darlinton Manor is a 100-unit subsidized property targeted to low-income seniors and people with
disabilities. HRDC’s subsidiary corporation, Darlinton Apartments, Inc. acquired this property in July
2020. This property currently has a HUD Housing Assistance Payment contract, which guarantees that
residents only pay 30% of their income toward rent, on 88 of the 100 units. HRDC plans to add place-
based Section 8 Housing Vouchers to the remaining units to expand subsidy to all 100 units. While
the scope of work needed at Darlinton Manor is not as extensive as the Boulevards, the units are in
need of renovation and ADA upgrades.
Combining the LIHTC application for acquisition and rehabilitation of the Boulevards and Darlinton
allows for the scale required to apply through the non-competitive 4% LIHTC program. Under the
non-competitive program, all applications meeting threshold requirements are funded. This results in
a more rapid tax credit commitment, and allows HRDC to forgo the risks of the competitive funding
process.
While the LIHTC 4% application process is non-competitive, the constraints of the program limit the
percentage of seller note and deferred developer fee allowed. Additionally, the rehabilitation
proposes $1 million in funding from the Housing Trust Fund, which is a competitive funding process.
One critical component of HTF application ranking is local financial participation. As such, the loss of
funds from the City would adversely impact both the LIHTC and HTF applications and the feasibility of
the project in general, possibly risking loss of subsidized units in our community.
The Community Housing Needs Assessment notes that the community is already in desperate need
of additional housing units for people at all income levels. An estimated 1,460 units are needed just
to meet current demand; to meet the needs of Gallatin County’s growth rate, over 3,000 below-
market rate units are needed. As this community continues to grow, the preservation of affordable
housing like the Boulevards and Darlinton Manor is critical. At this time, only 5% of the City’s rentals
are affordable to households earning less than 60% AMI, however 45% of renters fall below this
income level, and only 1% of units are affordable to very low income households earning less than
30% AMI. Our community is already in an extreme housing crisis; the loss of these units would be
staggering, and the subsidy irreplaceable. Preserving these homes is the most cost-effective strategy
for ensuring that our most vulnerable community members are able to maintain housing
affordability. We sincerely hope that the City of Bozeman will agree to assist with this effort.
Sincerely,
Tracy Menuez
Associate Director
Community Housing Fund Application Score Tally Sheet
Project Name: Darlington Manor/Boulevards Apartments Preservation, HRDC
Date of presentation to CAHAB: 9-9-2020
Date of CAHAB Review and Recommendation: 10-14-2020
Scale CAHAB Average
Points Awarded
City Staff
Points Awarded Criteria used to score all proposals
Alignment with Community Housing Action Plan: 1-5 22 5
Ability of this project to address a community need: 1-5 25 5
Target Income: 1-5 25 5
Opportunity Cost: 1-5 17 5
Level of partnership with other organizations: 1-5 20 3
Alternate funding sources have been secured / solicited: 1-5 25 3
Funds Availability: 1-5 20 3
Willingness to be flexible in grant / loan request: 1-5 15 4
Thoroughness of the application / budget: 1-5 23 4
Viability of the proposed project: 1-5 20 3
Total Proposal Base Points: (30 or more required for Proposal Consideration) 42.5 40
Criteria to be scored for proposals resulting in dwelling units
Scope of project in terms of # of affordable housing units built / preserved: 1-5 24 5
Project’s generation of long-term or permanently affordable housing: 1-5 25 5
Requested investment of Community Housing funds per unit: 1-5 10.5 3
Ongoing project affordability: 1-5 22 5
Total Dwelling Unit Points: 16.3 18
Grand Total: (42 or more required for dwelling unit Proposal Consideration) 58.8 58
% calculated by dividing Grand Total Points by 42 (or 30 without dwelling units) 140% 138%
Milestone Date
Acquire Interest in Darlinton Jul-20
Submit Tax Credit and Bond Applications
Darlinton and Blvd Aug-20
HTF, City Funds, Risk Share Loan
Submit Application for HTF Sep-20
Submit Application for City Funds Aug-20
Request to MBOH for Risk Share Loans Sep-20
Order Third Party Reports
Appraisals
Environmental
Phase 1/Radon
Lead/Asbestos
Rent Comparability Studies
Market Studies
Survey
Design and Engineering
Architectural Drawings
Engineering
Scope Finalization Aug-20
Plan Check Submission Sep-20
Permit Nov-20
Contractor
Select Contractor Sep-20
Finalize Scope Oct-20
Review subcontractor Bids Sep-20
Finalize Schedule of Values Oct-20
Finalize Construction Contract Oct-20
Finance and Legal
Select Investor and Lender Aug-20
Due Diligence Process Aug-Oct 2020
Underwriting Aug-Oct 2020
Partnership Oct-20
Loan Documents Oct-20
Bond Documents Oct-20
HUD Documents Oct-20
HTF Documents
Risk Share Loan Documents
HUD Process
Submit Applications for MUTM Aug-20
Submit Application for Mod/Rehab Aug-20
Complete HUD Legal Review Sep-20
Receive HUD Approval Oct-20
Close on the Financing Nov-Dec-20
Issue Notice to Proceed Dec-20
Construction Mobilization Dec-20
Begin Unit Renovations/Relocation Jan-21
Construction Completion Mar-22
Temporary Certificate of Occupancy Jan-22
Certificate of Occupancy Mar-22
Stabilization - 90/90 Test Jul-22
Process 8609
Final Cost Cert May-22
Submit PIS Application to MBOH May-22
Receive 8609 Aug-22
Blvd/Darlinton Schedule
Uses
Acquisition 12,500,000
Rehabilitation 7,484,750
Furnishings 245,217
Contingency 741,000
Relocation 775,500
Architect and Engineering 381,000
Construction Financing Fees and Interest 2,186,511
Permanent Financing Costs 318,177
Legal 130,000
Reserves 760,776
LIHTC Syndication Costs 462,679
Permitting 61,304
Developer Fee 3,478,213
TOTAL USES 29,525,127
Construction Sources
Construction Loan 21,000,000
LIHTC Equity 1,845,233
Developer Note 2,568,948
Housing Trust Fund 1,000,000
City of Bozeman 500,000
Deferred Developer Fee 2,610,946
TOTAL CONSTRUCTION SOURCES 29,525,127
Permanent Sources
Permanent Loan 16,277,508
LIHTC Equity 7,380,932
Developer Note 2,568,948
Housing Trust Fund 1,000,000
City of Bozeman 500,000
Rehab NOI 571,852
Deferred Developer Fee 1,225,887
TOTAL PERMANENT SOURCES 29,525,127
Boulevards/Darlinton Budget