HomeMy WebLinkAboutF.1 Community Housing Fund Request - HRDC Preservation of Boulevards Apartments and Darlinton Manor
August 28, 2020
Ms. Tanya Andreasen
Community Housing Program Manager
City of Bozeman
20 E Olive Street
Bozeman, MT 59715
Dear Ms. Andreasen:
HRDC and Good Housing Partnership seek City support to assist with the preservation and
rehabilitation 141 subsidized rentals in the Boulevards Apartments and Darlinton Manor.
Preservation of subsidized rentals is a critical strategy to meeting the objectives of the City’s
Community Housing Action Plan.
The Boulevards Apartments a 41-unit subsidized building is in the heart of downtown, just across the
street from HRDC’s Bozeman offices. The building serves very low-income people with disabilities and
elderly members of our community. The proximity to HRDC housing counselors, service navigators
and other supportive services, along with a subsidy that ensures that tenants only pay 30% of their
income toward rent, has helped many tenants exit long-time homelessness and achieve housing
stability. Unfortunately, this prime downtown location, and the nature of the annually-renewing
mod-rehab subsidy placed the building at high redevelopment risk. In August 2019, HRDC worked
with the property owner to acquire the building using a temporary financing structure, with the long-
term intent to apply for Low Income Housing Tax Credits (LIHTC) to acquire and rehabilitate the
apartments. HRDC is also working with HUD’s Rental Assistance Demonstration (RAD) program to
convert the annually-renewing mod-rehab contract to a 20-year Housing Assistance Payment
Contract. To assist with the RAD conversion and LIHTC process, HRDC is partnering with a national
expert in RAD conversions, Good Housing Partnership (GHP). The RAD conversion will both preserve
the subsidy for the units, while extending the contract period beyond the current annual period,
making market conversion difficult. The LIHTC will also allow for a substantial renovation of the
building. Built in 1914, the apartments need extensive systems and accessibility upgrades, in addition
to full renovation of the units.
Darlinton Manor is a 100-unit subsidized property targeted to low-income seniors and people with
disabilities. HRDC’s subsidiary corporation, Darlinton Apartments, Inc. acquired this property in July
2020. This property currently has a HUD Housing Assistance Payment contract, which guarantees that
residents only pay 30% of their income toward rent, on 88 of the 100 units. HRDC plans to add place-
based Section 8 Housing Vouchers to the remaining units to expand subsidy to all 100 units. While
the scope of work needed at Darlinton Manor is not as extensive as the Boulevards, the units are in
need of renovation and ADA upgrades.
Combining the LIHTC application for acquisition and rehabilitation of the Boulevards and Darlinton
allows for the scale required to apply through the non-competitive 4% LIHTC program. Under the
non-competitive program, all applications meeting threshold requirements are funded. This results in
a more rapid tax credit commitment, and allows HRDC to forgo the risks of the competitive funding
process.
While the LIHTC 4% application process is non-competitive, the constraints of the program limit the
percentage of seller note and deferred developer fee allowed. Additionally, the rehabilitation
proposes $1 million in funding from the Housing Trust Fund, which is a competitive funding process.
One critical component of HTF application ranking is local financial participation. As such, the loss of
funds from the City would adversely impact both the LIHTC and HTF applications and the feasibility of
the project in general, possibly risking loss of subsidized units in our community.
The Community Housing Needs Assessment notes that the community is already in desperate need
of additional housing units for people at all income levels. An estimated 1,460 units are needed just
to meet current demand; to meet the needs of Gallatin County’s growth rate, over 3,000 below-
market rate units are needed. As this community continues to grow, the preservation of affordable
housing like the Boulevards and Darlinton Manor is critical. At this time, only 5% of the City’s rentals
are affordable to households earning less than 60% AMI, however 45% of renters fall below this
income level, and only 1% of units are affordable to very low income households earning less than
30% AMI. Our community is already in an extreme housing crisis; the loss of these units would be
staggering, and the subsidy irreplaceable. Preserving these homes is the most cost-effective strategy
for ensuring that our most vulnerable community members are able to maintain housing
affordability. We sincerely hope that the City of Bozeman will agree to assist with this effort.
Sincerely,
Tracy Menuez
Associate Director
Online Community Housing Fund Application
1. Organization Seeking Funding
Organization Name Human Resource Development Council of District IX, Inc.
Address 32 South Tracy
Contact Name Not answered
Contact Phone Number (406) 585-4890
Contact Email Address tmenuez@thehrdc.org
2. Project
Information
Project Name Boulevards/Darlinton Preservation
Location of Project 6 W. Babcock and 606 N. 5th
Project Description
The proposed project will rehabilitate and preserve 141 subsidized rental units in Bozeman.
The two properties, The Boulevards Apartments, and Darlinton Manor are described in detail
below.
The Boulevards Apartments provide 41 units of subsidized housing in the heart of
downtown, just across the street from HRDC’s Bozeman offices. The building serves very
low-income people with disabilities and elderly members of our community. The proximity
to HRDC housing counselors, service navigators and other supportive services, along with a
subsidy that ensures that tenants only pay 30% of their income toward rent, has helped
many tenants exit long-time homelessness and achieve housing stability. Unfortunately, this
prime downtown location and the nature of the annually-renewing mod-rehab subsidy
placed the building at high redevelopment risk. In August 2019, HRDC worked with the property owner to acquire the building using a temporary financing structure, with the long-
term intent to apply for Low Income Housing Tax Credits to acquire and rehabilitate the
apartments. Additionally, HRDC is working with HUD’s Rental Assistance Demonstration
(RAD) program to convert the annually-renewing mod-rehab contract to a 20-year Housing
Assistance Payment Contract. The RAD conversion will both preserve the subsidy for the
units, while extending the contract period beyond the current annual period, making market
conversion difficult. The building, constructed in 1914, is in desperate need of rehabilitation.
Like many older buildings, it needs improvements to systems, accessibility upgrades, and full
renovation.
Darlinton Manor is a 100-unit subsidized property targeted to low-income seniors and
people with disabilities. HRDC’s subsidiary corporation, Darlinton Apartments, Inc. acquired
this property in July 2020 through a right of first refusal. This property currently has a HUD
Housing Assistance Payment contract, which guarantees that residents only pay 30% of their
income toward rent, on 88 of the 100 units. HRDC plans to add place-based Section 8
Housing Vouchers to the remaining units to expand subsidy to all 100 units. While the scope
of work needed at Darlinton Manor is not as extensive as the Boulevards, the units are in
need of renovation and ADA compliance upgrades.
Combining the LIHTC application for acquisition and rehabilitation of the Boulevards and
Darlinton allows for the scale required to apply through the non-competitive 4% LIHTC
program. Under the non-competitive program, all applications meeting threshold
requirements are funded. This results in a more rapid tax credit commitment, and allows
HRDC to forgo the risks of the competitive funding process. In total, the properties have a
combined acquisition cost of $12.5 million with rehabilitation demands of approximately
$7.5 million.
The Affordable Housing needs assessment notes that the community is already in desperate
need of additional housing units for people at all income levels. An estimated 1,460 units are
needed just to meet current demand; to meet the needs of Gallatin County’s growth rate,
over 3,000 below-market-rate units are needed. As this community continues to grow, the
preservation of subsidized housing is critical. At this time, only 5% of the City’s rentals are
affordable to households earning less than 60% AMI, however, 45% of renters fall below this
income level. Only 1% of units are affordable to very low-income households earning less
than 30% AMI. Our community is already in an extreme housing crisis; the loss of these units
would be staggering, and the subsidy irreplaceable.
Project Timing 2021-2022
Which Community
Housing Action Plan
Strategy/Action Item
Does This Project
Address?
Preservation of Subsidized Rentals
# of Affordable Dwelling
Units to be
Generated/Renovated
141
Area Median Income %
Targeted
less than 60% AMI
Project Partners (if
applicable)
Good Housing Partnership
3. Indicate how this project ensures permanent or long term affordability
[×] Deed Restriction Please Explain
Both properties will be subject to renewed HUD Housing Assistance Payment (HAP) contracts, with a 20-
year term, and a 41-year Land Use Restriction Agreement (LURA) for the Low Income Housing Tax Credit
Program. The LURA is filed as a deed restriction on the property.
Page 2
4. Project Funding (Please attach budget at the end of the application)
Total Project Budget $29,525,127
5. Primary Project Funding Sources
1. Permanent Debt
$ Amount $16,277,508
2. Tax Credit Equity
$ Amount 7,380,932
3. Seller Note/other sources (please see budget)
$ Amount 5,866,687
Amount Requested From
Community Housing Fund
$500,000.00
6. Which Project Elements Will Funds Be Used For? (attach line item budget if needed)
1. Rehabilitation
$ Amount $500,000.00
2. Not answered
$ Amount Not answered
3. Not answered
$ Amount Not answered
7. Type of Funding Requested
(○) Grant
8. If you selected Grant, would you consider a Loan if Grant was not available?
(○) Yes
9. Would you accept 50% of your requested amount?
(○) Yes
10. Would you accept 25% of your requested amount?
(○) Yes
11. Could the Grant / Loan be split among multiple years?
(○) Yes
12. When would the funds requested need to be received in order to optimize the benefit of the funds
requested for the project?
06/30/2021
13. Have you received community housing funding assistance in the past 5 years?
(○) Yes
Page 3
14. Additional Information
What is the level of
urgency behind the
funding request?
High level
If Community Housing
Funds are not allocated
to this project, how does
impact the project?
While the LIHTC 4% application process is non-competitive, the constraints of
the program limit the percentage of seller note and deferred developer fee
allowed. Additionally, the rehabilitation proposes $1 million in funding from
the Housing Trust Fund, which is a competitive funding process. One critical
component of HTF application ranking is local financial participation. As such,
the loss of funds from the City would adversely impact both the LIHTC and HTF
applications and the feasibility of the project in general, possibly risking loss of
subsidized units in our community.
Milestone Date
Acquire Interest in Darlinton Jul-20
Submit Tax Credit and Bond Applications
Darlinton and Blvd Aug-20
HTF, City Funds, Risk Share Loan
Submit Application for HTF Sep-20
Submit Application for City Funds Aug-20
Request to MBOH for Risk Share Loans Sep-20
Order Third Party Reports
Appraisals
Environmental
Phase 1/Radon
Lead/Asbestos
Rent Comparability Studies
Market Studies
Survey
Design and Engineering
Architectural Drawings
Engineering
Scope Finalization Aug-20
Plan Check Submission Sep-20
Permit Nov-20
Contractor
Select Contractor Sep-20
Finalize Scope Oct-20
Review subcontractor Bids Sep-20
Finalize Schedule of Values Oct-20
Finalize Construction Contract Oct-20
Finance and Legal
Select Investor and Lender Aug-20
Due Diligence Process Aug-Oct 2020
Underwriting Aug-Oct 2020
Partnership Oct-20
Loan Documents Oct-20
Bond Documents Oct-20
HUD Documents Oct-20
HTF Documents
Risk Share Loan Documents
HUD Process
Submit Applications for MUTM Aug-20
Submit Application for Mod/Rehab Aug-20
Complete HUD Legal Review Sep-20
Receive HUD Approval Oct-20
Close on the Financing Nov-Dec-20
Issue Notice to Proceed Dec-20
Construction Mobilization Dec-20
Begin Unit Renovations/Relocation Jan-21
Construction Completion Mar-22
Temporary Certificate of Occupancy Jan-22
Certificate of Occupancy Mar-22
Stabilization - 90/90 Test Jul-22
Process 8609
Final Cost Cert May-22
Submit PIS Application to MBOH May-22
Receive 8609 Aug-22
Blvd/Darlinton Schedule
Uses
Acquisition 12,500,000
Rehabilitation 7,484,750
Furnishings 245,217
Contingency 741,000
Relocation 775,500
Architect and Engineering 381,000
Construction Financing Fees and Interest 2,186,511
Permanent Financing Costs 318,177
Legal 130,000
Reserves 760,776
LIHTC Syndication Costs 462,679
Permitting 61,304
Developer Fee 3,478,213
TOTAL USES 29,525,127
Construction Sources
Construction Loan 21,000,000
LIHTC Equity 1,845,233
Developer Note 2,568,948
Housing Trust Fund 1,000,000
City of Bozeman 500,000
Deferred Developer Fee 2,610,946
TOTAL CONSTRUCTION SOURCES 29,525,127
Permanent Sources
Permanent Loan 16,277,508
LIHTC Equity 7,380,932
Developer Note 2,568,948
Housing Trust Fund 1,000,000
City of Bozeman 500,000
Rehab NOI 571,852
Deferred Developer Fee 1,225,887
TOTAL PERMANENT SOURCES 29,525,127
Boulevards/Darlinton Budget