HomeMy WebLinkAbout06-01-20 City Commission Packet Materials - A1. Intro FY21 CM Recommended Budget
Commission Memorandum
REPORT TO: Honorable Mayor and City Commission FROM: Jeff Mihelich, City Manager Anna Rosenberry, Assistant City Manager
Kristin Donald, Finance Director SUBJECT: Presentation of the FY2020-2021 (FY21) City Manager Recommended Budget MEETING DATE: June 1, 2020
AGENDA ITEM TYPE: Presentation/Discussion
RECOMMENDATION: Listen to presentation, ask questions, and provide comments.
BACKGROUND: This presentation will outline the FY2020-2021 (FY21) City Manager
Recommended Budget, on a “large scale” view. We will be getting into further details over the
next weeks, with Final Adoption scheduled for June 22, 2020. Following are the tentatively
schedule dates of budget discussions, along with their topics:
June 1: City Manager Recommended Budget introduction and Special Revenue
Funds
June 8: Enterprise Funds and Internal Service Funds
June 15: General Fund
June 22: Final Budget Hearing, Appropriation Resolution Hearing
Attached to this memo is a copy of the Budget Message, which is included in the online document
itself (it is attached separately to the spiral-bound document.) It is a general summary of the
budget and its implications for citizens and property owners.
The entire “FY2020-2021 City Manager Recommended Budget” document is available online at
http://www.bozeman.net/government/finance/budget-and-financial-reports. Copies are also
available to the public at the Bozeman Library and City Clerk’s office.
UNRESOLVED ISSUES: This is the beginning of the formal budget process, there are many
unresolved issues. We will be identifying and discussing those during this presentation and the
budget workshops and hearings in June.
ALTERNATIVES: If the Commission would like to make suggestions for changes to the planned
Budget Work Sessions, please do so tonight.
213
FISCAL EFFECTS: This presentation has no immediate fiscal effects. The adoption of the final
budget in June will have far-reaching fiscal effects. The Recommended Budget has the following
impacts on the Typical Residential Property:
The details surrounding these increases will be discussed at length through the budget-adoption
process.
Attachments: City Manager Recommended Budget Executive Summary excerpt
Report compiled on: 05/22/20
214
:ƵŶĞϭ͕ϮϬϮϬ
ŽnjĞŵĂŶŝƚLJŽŵŵŝƐƐŝŽŶ͗
tĞĂƌĞƉůĞĂƐĞĚƚŽƉƌĞƐĞŶƚƚŽLJŽƵƚŚĞZĞĐŽŵŵĞŶĚĞĚƵĚŐĞƚĨŽƌ&ŝƐĐĂů zĞĂƌ ϮϬϮϬͲϮϬϮϭ ;&zϮϭͿ͘ dŚŝƐ ďƵĚŐĞƚ
ƌĞƉƌĞƐĞŶƚƐƚŚĞƚŚŽƵŐŚƚĨƵůǁŽƌŬŽĨĚŽnjĞŶƐŽĨƉĞŽƉůĞŝŶĚĞǀĞůŽƉŝŶŐƚŚĞƐƉĞŶĚŝŶŐƉůĂŶĨŽƌŽƵƌŽƌŐĂŶŝnjĂƚŝŽŶĨŽƌƚŚĞ
ĐŽŵŝŶŐĨŝƐĐĂůLJĞĂƌ͘ŽnjĞŵĂŶŝƐĂǀŝƚĂů͕ŐƌŽǁŝŶŐ͕ĂŶĚĐŚĂŶŐŝŶŐĐŝƚLJ͘dŚĞŝƚLJ͛ƐƚŽƚĂůďƵĚŐĞƚƚŚŝƐLJĞĂƌŝƐĞƐƚŝŵĂƚĞĚƚŽ
ďĞΨϭϮϭŵŝůůŝŽŶ͘dŚŝƐǁŝůůƐƵƉƉŽƌƚϰϲϬ͘ϵϳĨƵůůͲƚŝŵĞĞƋƵŝǀĂůĞŶƚĞŵƉůŽLJĞĞƐĂŶĚΨϮϬ͘ϰŵŝůůŝŽŶŝŶĐĂƉŝƚĂůƐƉĞŶĚŝŶŐ͘dŚĞ
&zϮϭďƵĚŐĞƚĞƐƚŝŵĂƚĞƐĂŶĂŶŶƵĂůŝŶĐƌĞĂƐĞŝŶƚĂdžĞƐĂŶĚĂƐƐĞƐƐŵĞŶƚƐĨŽƌƚŚĞƚLJƉŝĐĂůƌĞƐŝĚĞŶƚŝĂůƉƌŽƉĞƌƚLJŽǁŶĞƌŽĨ
ΨϭϬϯ͘ϰϮ͕ŽƌΨϴ͘ϲϮƉĞƌŵŽŶƚŚ͘dŚŝƐŝŶĐůƵĚĞƐĂĨƵůůLJĞĂƌƉĂLJŵĞŶƚŽĨŽnjĞŵĂŶWƵďůŝĐ^ĂĨĞƚLJĞŶƚĞƌďŽŶĚƐ͕ƚŚĞŶĞǁ
WĂƌŬƐΘdƌĂŝůƐŝƐƚƌŝĐƚĂƐƐĞƐƐŵĞŶƚĂŶĚŽƚŚĞƌĐŚĂŶŐĞƐďĂƐĞĚŽŶƌĞĐĞŶƚƌĂƚĞƐƚƵĚŝĞƐ͕ŐƌŽǁƚŚ͕ŝŶĨůĂƚŝŽŶ͕ĂŶĚ^ƚƌĂƚĞŐŝĐ
WůĂŶŽďũĞĐƚŝǀĞƐ͘
COVIDǦ19FinancialChallengesandOutlook
tŝƚŚƚŚĞƌĞƐƉŽŶƐĞƚŽKs/ͲϭϵƚŚĞhŶŝƚĞĚ^ƚĂƚĞƐ͛ĞĐŽŶŽŵLJŚĂƐĨĂůůĞŶŝŶƚŽĂƌĞĐĞƐƐŝŽŶĂŶĚŝŶƐŽŵĞĂƌĞĂƐŝƐŵŽǀŝŶŐ
ŝŶƚŽƌĞĐŽǀĞƌLJ͘dŚĞƌĞŝƐƐƚŝůůĂƉŽƐƐŝďŝůŝƚLJƚŚĞĞĐŽŶŽŵLJĐŽƵůĚĨĂůůŝŶƚŽĂĚĞƉƌĞƐƐŝŽŶ͘dŚŝƐĞĐŽŶŽŵŝĐĚŽǁŶƚƵƌŶŝƐƵŶůŝŬĞ
ĂŶLJŽƚŚĞƌŽƵƌĞĐŽŶŽŵLJŚĂƐƐĞĞŶǁŝƚŚŝƚƐƐǁŝĨƚĐŚĂŶŐĞƐ͘ƐƚŽǁŚĂƚƚLJƉĞŽĨƌĞĐĞƐƐŝŽŶǁĞǁŝůůŚĂǀĞŚĂƐLJĞƚƚŽďĞ
ĞŶƚŝƌĞůLJƉƌĞĚŝĐƚĞĚďƵƚŝƐŶŽƚĞdžƉĞĐƚĞĚƚŽĨĂůůŝŶƚŽĂĚĞƉƌĞƐƐŝŽŶĂƚƚŚŝƐƚŝŵĞ͘ƌĞĐĞƐƐŝŽŶŵŽƌĞƐŝŵŝůĂƌƚŽƚŚĞŽŶĞƚŚĞ
h͘^͘ĞŶĐŽƵŶƚĞƌĞĚŝŶƚŚĞϭϵϱϬ͛ƐŝƐƉƌĞĚŝĐƚĞĚ͕ǁŚĞƌĞǁĞǁŽƵůĚŚĂǀĞĂƐŚĂƌƉĚŽǁŶƚƵƌŶĨŽƌƚŚĞŶĞdžƚƐĞǀĞƌĂůŵŽŶƚŚƐ͕
ĨŽůůŽǁĞĚďLJƌĂƉŝĚŐƌŽǁƚŚŝŶĞĂƌůLJϮϬϮϭ͘tĞĐŽƵůĚĂůƐŽďĞŚĞĂĚĞĚƚŽǁĂƌĚƐĂƌĞĐĞƐƐŝŽŶǁŚŝĐŚĨŽůůŽǁƐƚŚĞƉĂƚƚĞƌŶŽĨ
ƚŚĞ'ƌĞĂƚZĞĐĞƐƐŝŽŶƚŚĂƚƐƚĂƌƚĞĚŝŶϮϬϬϴ͘dŚŝƐďƵĚŐĞƚĂƐƐƵŵĞƐƚŚĞĨŝƌƐƚŵŽƌĞ͞h͟ƐŚĂƉĞĚƌĞĐĞƐƐŝŽŶĂŶĚƌĞĐŽǀĞƌLJ
ďƵƚǁĞĐŽŶƚŝŶƵĞƚŽŵŽŶŝƚŽƌĂŶĚƉůĂŶĨŽƌĂƉŽƐƐŝďůĞůŽŶŐĞƌƌĞĐĞƐƐŝŽŶ͘
tĞǁŝůůĐŽŶƚŝŶƵĞƚŽǁĂƚĐŚĂůůĐĂƐŚĨůŽǁŝŶĂůůĨƵŶĚƐĂŶĚĨƌŽŵĂůůƐŽƵƌĐĞƐ͘tĞĂƌĞůŽŽŬŝŶŐ
ŝŶŐƌĞĂƚĞƌĚĞƚĂŝůĂƚƚŚĞĨƵŶĚŝŶŐƚŚĂƚŝƐďĂƐĞĚŽŶĐŚĂƌŐĞƐĨŽƌƐĞƌǀŝĐĞƐĂŶĚĨŝŶĞƐƐƵĐŚĂƐ
ǁĂƚĞƌͬƐĞǁĞƌͬƐŽůŝĚǁĂƐƚĞͬƌĞĐƌĞĂƚŝŽŶƉƌŽŐƌĂŵƐͬƉĂƌŬŝŶŐƚŝĐŬĞƚƐ͘/ŶĂĚĚŝƚŝŽŶ͕ǁĞĂƌĞ
ƚƌĂĐŬŝŶŐŽƵƌĐŽƐƚƐĨŽƌKs/ͲϭϵŝŶƚŽƚĂůĂŶĚĨŽƌǁŚĂƚŝƐĞůŝŐŝďůĞĨŽƌƌĞŝŵďƵƌƐĞŵĞŶƚĨƌŽŵ
&ĞĚĞƌĂůĂŶĚ^ƚĂƚĞŐƌĂŶƚƐ͘tŝƚŚƚŚŝƐĞdžƚƌĞŵĞƵŶĐĞƌƚĂŝŶƚLJŽĨŚŽǁƚŚŝƐƌĞĐĞƐƐŝŽŶǁŝůůǁŽƌŬ
ƉƌĞƉĂƌŝŶŐĚŝĨĨĞƌĞŶƚƐŽůƵƚŝŽŶƐĨŽƌĞĂĐŚƐĐĞŶĂƌŝŽǁŝůůďĞŶĞĞĚĞĚĂƐǁĞŵŽǀĞŝŶƚŽ&zϮϭ͘
dŚŝƐƚŝŵĞŚĂƐĂůƐŽĞŵƉŚĂƐŝnjĞĚƚŚĞŶĞĞĚĨŽƌŚĞĂůƚŚLJƌĞƐĞƌǀĞƐƚŽĞŶƐƵƌĞƚŚĞŝƚLJ͛ƐĂďŝůŝƚLJ
ƚŽǁĞĂƚŚĞƌƚŚĞƐĞƚLJƉĞƐŽĨĞĐŽŶŽŵŝĐĚŽǁŶƚƵƌŶƐ͘
Parks&TrailsDistrict
DĂLJϱ͕ϮϬϮϬƚŚĞŝƚŝnjĞŶƐŽĨŽnjĞŵĂŶǀŽƚĞĚƚŽĂƉƉƌŽǀĞƚŚĞĐƌĞĂƚŝŽŶŽĨĂWĂƌŬƐΘdƌĂŝůƐŝƐƚƌŝĐƚ͘dŚĞƉůĂŶĨŽƌƚŚŝƐ
ĚŝƐƚƌŝĐƚŚĂǀĞďĞĞŶŝŶƚŚĞǁŽƌŬƐĨŽƌLJĞĂƌƐĂŶĚĚĞǀĞůŽƉĞĚĨŝƌƐƚǁŝƚŚĐŽŶƐƵůƚĂŶƚƐĂŶĚĨƵƌƚŚĞƌĞĚŝŶƚŚĞŵŽƐƚƌĞĐĞŶƚ
ĂƉŝƚĂů/ŵƉƌŽǀĞŵĞŶƚWůĂŶĂŶĚŝŶƚĞƌŶĂůƐƚĂĨĨŝŶŐƉůĂŶ͘ĐŝƚLJǁŝĚĞƉĂƌŬĂŶĚƚƌĂŝůĚŝƐƚƌŝĐƚŝƐĂŶĞĨĨŽƌƚƚŽƐŽůǀĞƚŚƌĞĞ
ŵĂũŽƌŝƐƐƵĞƐ͗
xĞĨĞƌƌĞĚDĂŝŶƚĞŶĂŶĐĞ͗dŚĞĐŽƐƚŽĨĚĞĨĞƌƌĞĚŵĂŝŶƚĞŶĂŶĐĞŝŶŽƵƌƉĂƌŬƐĂŶĚƚƌĂŝůƐŝƐĐƵƌƌĞŶƚůLJΕΨϲ͘ϴŵŝůůŝŽŶ͘
dŚŝƐŝŶĐůƵĚĞƐĂƐƐĞƚƐƚŚĂƚŶĞĞĚƚŽďĞƌĞƉĂŝƌĞĚŽƌƌĞƉůĂĐĞĚďĞĐĂƵƐĞƚŚĞLJĂƌĞďĞLJŽŶĚƚŚĞŝƌƵƐĞĨƵůůŝĨĞ͘
tŝůůĐŽŶƚŝŶƵĞƚŽ
ŵŽŶŝƚŽƌƚŚĞŝŵƉĂĐƚ
ŽĨKs/ͲϭϵŽŶŝƚLJ
džƉĞŶĚŝƚƵƌĞƐĂŶĚƚŚĞ
ĞĐŽŶŽŵLJ
1
215
xKƉĞƌĂƚŝŽŶƐĂŶĚDĂŝŶƚĞŶĂŶĐĞ͗KƵƌĐƵƌƌĞŶƚůĞǀĞůŽĨƐĞƌǀŝĐĞĨŽƌƉĂƌŬĂŶĚƚƌĂŝůŵĂŝŶƚĞŶĂŶĐĞŝƐƌĞĂĐƚŝŽŶĂƌLJŝŶ
ŶĂƚƵƌĞ͘dŚĞŝƐƚƌŝĐƚǁŝůůƉƌŽǀŝĚĞĂĨƵŶĚŝŶŐƐŽƵƌĐĞĨŽƌĐƵƌƌĞŶƚĐŝƚLJƉĂƌŬƐĂŶĚƚƌĂŝůƐ͕ŶĞǁƉĂƌŬƉƌŽũĞĐƚƐĐŽŵŝŶŐ
ŽŶͲůŝŶĞƐŽŽŶ;^ƚŽƌLJDŝůůWĂƌŬ͕^ƉŽƌƚƐWĂƌŬ͕WĂƚŚƚŽƚŚĞD͕ĞƚĐ͘ͿĂŶĚϮϯϱĂĐƌĞƐŽĨŶĞŝŐŚďŽƌŚŽŽĚƉĂƌŬƐĂŶĚ
ƚƌĂŝůƐƚŚƌŽƵŐŚŽƵƚƚŚĞĐŝƚLJƚŚĂƚƉƌŽƉĞƌƚLJŽǁŶĞƌƐĂƐƐŽĐŝĂƚŝŽŶƐĂƌĞĐƵƌƌĞŶƚůLJŵĂŝŶƚĂŝŶŝŶŐ. dŚĞŽŵŵŝƐƐŝŽŶ
ĚĞƚĞƌŵŝŶĞĚĂĨŝǀĞͲLJĞĂƌƉŚĂƐĞŝŶƉůĂŶŽĨƐƐŝůǀĞƌůĞǀĞůŽĨƐĞƌǀŝĐĞƐĂĐƌŽƐƐĂůůƉĂƌŬƐ͘
xƋƵŝƚLJ͗dŚĞĚŝƐƚƌŝĐƚĞůŝŵŝŶĂƚĞƐƚŚĞŶĞĞĚĨŽƌŚŽŵĞŽǁŶĞƌĂƐƐŽĐŝĂƚŝŽŶƐ;,KƐͿƚŽŵĂŝŶƚĂŝŶĐŝƚLJƉĂƌŬƐĂŶĚƚƌĂŝůƐ
ŝŶƚŚĞŝƌƐƵďĚŝǀŝƐŝŽŶƚŚƌŽƵŐŚ,KĨĞĞƐ͘dŚĞƐĞĐŝƚLJƉƌŽƉĞƌƚLJŽǁŶĞƌƐǁŚŽĐƵƌƌĞŶƚůLJƉĂLJďŽƚŚŐĞŶĞƌĂůƚĂdžĞƐ
ĂŶĚ,KĨĞĞƐĨŽƌƉĂƌŬĂŶĚƚƌĂŝůŵĂŝŶƚĞŶĂŶĐĞǁŝůůŶŽůŽŶŐĞƌďĞƉĂLJŝŶŐĂŚŝŐŚĞƌƐŚĂƌĞŽĨƚŚĞƐLJƐƚĞŵĐŽƐƚƐ͘
ůůĐŝƚLJƉƌŽƉĞƌƚLJŽǁŶĞƌƐǁŝůůƉĂLJĂŶĂŶŶƵĂůĂƐƐĞƐƐŵĞŶƚĨŽƌƉĂƌŬĂŶĚƚƌĂŝůŵĂŝŶƚĞŶĂŶĐĞ͘
dŚĞĨŝƌƐƚƐƚĞƉƐǁŝůůďĞƚĂŬŝŶŐŽŶƚŚĞ,KƉĂƌŬƐĂŶĚŵĂŝŶƚĂŝŶŝŶŐƚŚĞŵĂƚŽƵƌĐƵƌƌĞŶƚůĞǀĞůŽĨƐĞƌǀŝĐĞ͘ƐǁĞŵŽǀĞ
ŝŶƚŽLJĞĂƌƐƚǁŽͲĨŝǀĞǁĞǁŝůůĂĚĚƌĞƐƐĚĞĨĞƌƌĞĚŵĂŝŶƚĞŶĂŶĐĞĂŶĚƵŶĚĞƌƚŚĞĨŝǀĞLJĞĂƌƌĂŵƉƵƉŝƚǁŝůůƚĂŬĞƵƐĂůŝƚƚůĞŽǀĞƌ
ƚĞŶLJĞĂƌƐƚŽĂĚĚƌĞƐƐŽƵƌĐƵƌƌĞŶƚďĂĐŬůŽŐ͘/ŶĂĚĚŝƚŝŽŶ͕ŽǀĞƌƚŚĞŶĞdžƚĨŝǀĞLJĞĂƌƐǁĞǁŝůůďĞŝŶĐƌĞĂƐŝŶŐƚŚĞůĞǀĞůƐĞƌǀŝĐĞ
ĂŶĚǁŝůůŚŽƉĞƚŽĂĐŚŝĞǀĞƐŝůǀĞƌůĞǀĞůŽĨƐĞƌǀŝĐĞďLJLJĞĂƌͲϱĨŽƌĂůůŝƚLJŽǁŶĞĚƉĂƌŬƐ͘
StrategicPlan
dŚĞ^ƚƌĂƚĞŐŝĐWůĂŶƐŝŐŶŝĨŝĐĂŶƚůLJŝŶĨŽƌŵƐƚŚĞŝƚĞŵƐZĞĐŽŵŵĞŶĚĞĚŝŶƚŚĞ&zϮϭďƵĚŐĞƚ͘dŚĞ&zϭϵďƵĚŐĞƚďĞŐĂŶƚŚĞ
ĨŝƌƐƚƐƚĞƉƐŝŶĂĐĐŽŵƉůŝƐŚŝŶŐƚŚŝƐƉůĂŶ͕ǁŚŝůĞ&zϮϬŝŶĐƌĞĂƐĞĚƚŚĞĨŽĐƵƐƚŚƌŽƵŐŚŽƵƚƚŚĞŝƚLJ͘ĞůŽǁĂƌĞƐŽŵĞŽĨƚŚĞ
ĞĨĨŽƌƚƐƚŽǁĂƌĚƐƚŚĞƐƚƌĂƚĞŐŝĐƉůĂŶǁŝƚŚƚŚĞdŽƉϳŽŵŵŝƐƐŝŽŶWƌŝŽƌŝƚŝĞƐŚŝŐŚůŝŐŚƚĞĚ;ŐƌĞĂƚĞƌĚĞƚĂŝůƌĞŐĂƌĚŝŶŐ
ƐƚƌĂƚĞŐŝĐƉůĂŶĞĨĨŽƌƚƐďLJĚŝǀŝƐŝŽŶĐĂŶďĞĨŽƵŶĚŝŶƚŚĞĐƚŝǀŝƚLJĞƚĂŝůƐĞĐƚŝŽŶŽĨƚŚŝƐĚŽĐƵŵĞŶƚͿ͗
ϭͿŶŶŐĂŐĞĚŽŵŵƵŶŝƚLJ͘&ŽƐƚĞƌŝŶŐƐƵĐĐĞƐƐĨƵůĐŽůůĂďŽƌĂƚŝŽŶǁŝƚŚŽƚŚĞƌƉƵďůŝĐĂŐĞŶĐŝĞƐĂŶĚ
ďƵŝůĚŝŶŐŽŶŽƵƌƐƵĐĐĞƐƐĞƐ͕ǁŚŝĐŚŝƐďĞŝŶŐĂĐŚŝĞǀĞĚƚŚƌŽƵŐŚŝƚLJͲŽƵŶƚLJZĞŐŝŽŶĂůWůĂŶŶŝŶŐĂŶĚ
ŽƚŚĞƌĂƌĞĂƐƐƵĐŚĂƐƚŚĞd^;W/ͲEͿƉƌŽŐƌĂŵǁŝƚŚD^h͘tĞĂƌĞĐŽŶƚŝŶƵŝŶŐŽƵƌǁŽƌŬƚŽĨŽƐƚĞƌĂ
ĐƵůƚƵƌĞŽĨĐŝǀŝĐĞŶŐĂŐĞŵĞŶƚďLJƵƐŝŶŐŽƵƌŶĞǁůLJĂĚŽƉƚĞĚĐŽŵŵƵŶŝĐĂƚŝŽŶƉůĂŶĨŽƌƚŚĞŽƌŐĂŶŝnjĂƚŝŽŶͰ
ƚŽĞdžƉĂŶĚŽŵŵƵŶŝƚLJKƵƚƌĞĂĐŚ͘
ϮͿŶ/ŶŶŽǀĂƚŝǀĞĐŽŶŽŵLJ͘^ƵƉƉŽƌƚŝŶŐƌĞƚĞŶƚŝŽŶĂŶĚŐƌŽǁƚŚŽĨďŽƚŚƚŚĞƚƌĂĚĞĚĂŶĚůŽĐĂůďƵƐŝŶĞƐƐ
ƐĞĐƚŽƌƐŝŶĐŽŽƌĚŝŶĂƚŝŽŶǁŝƚŚƚŚĞĐŽŶŽŵŝĐĞǀĞůŽƉŵĞŶƚWůĂŶƚŚĂƚŝƐďƵĚŐĞƚĞĚƚŽďĞƵƉĚĂƚĞĚ͘
tŽƌŬŝŶŐǁŝƚŚŽƵƌƵƌďĂŶƌĞŶĞǁĂůĚŝƐƚƌŝĐƚƐǁĞĂƌĞƐƚƌĂƚĞŐŝĐĂůůLJŝŶǀĞƐƚŝŶŐŝŶŝŶĨƌĂƐƚƌƵĐƚƵƌĞĂƐĂ
ŵĞĐŚĂŶŝƐŵ ƚŽ ĞŶĐŽƵƌĂŐĞ ĞĐŽŶŽŵŝĐ ĚĞǀĞůŽƉŵĞŶƚ͘ tĞ ĂƌĞ ƌĞǀŝĞǁŝŶŐ ƉŽůŝĐLJ ĂŶĚ ǁŝůů ĂŝĚ ƚŚĞ
ŽŵŵŝƐƐŝŽŶŝŶĚĞǀĞůŽƉŝŶŐŝƚƐƐƚĞƉƐƚŽǁĂƌĚƐŝƚƐƉƌŝŽƌŝƚLJŽĨdĂdž&ĂŝƌŶĞƐƐĂŶĚĨĨŽƌĚĂďŝůŝƚLJ͘
zĞĂƌϭͲ dĂŬĞŽŶ,K
WĂƌŬƐ
zĞĂƌϮͲ ĞŐŝŶ
ĂĚĚƌĞƐƐŝŶŐĚĞĨĞƌƌĞĚ
ŵĂŝŶƚĞŶĂŶĐĞ
zĞĂƌϯͲ ^ƚĂƌƚƚŽďƌŝŶŐƵƉ
ĂůůWĂƌŬƐƚŽĂŚŝŐŚĞƌ
ůĞǀĞůŽĨƐĞƌǀŝĐĞ
zĞĂƌϰͲŽŶƚŝŶƵĞ
ĚĞĨĞƌƌĞĚŵĂŝŶƚĞŶĂŶĐĞ
ǁŽƌŬĂŶĚƌĂŝƐŝŶŐůĞǀĞůŽĨ
ƐĞƌǀŝĐĞ
zĞĂƌϱͲ^ŝůǀĞƌůĞǀĞůŽĨ
ƐĞƌǀŝĐĞƐ
2
216
ϯͿ^ĂĨĞ͕tĞůĐŽŵŝŶŐŽŵŵƵŶŝƚLJ͘^ƵƉƉŽƌƚŝŶĐƌĞĂƐĞĚĐĂƉĂĐŝƚLJŽĨƚŚĞŽŵŵƵŶŝƚLJͲďĂƐĞĚƌŝƐŝƐ
ZĞƐƉŽŶƐĞWƌŽŐƌĂŵǁŝƚŚƉĂƌƚŶĞƌƐĂƐƚŚĞƉƌŽŐƌĂŵŝƐĐŽŶƚŝŶƵĂůůLJƌĞĨŝŶĞĚĂŶĚǁŝƚŚƚŚĞŝŶƚĞŶƚƚŽĂĚĚ
ĂŶĂĚĚŝƚŝŽŶĂůĐŽŵŵƵŶŝƚLJͲďĂƐĞĚƚŚĞƌĂƉŝƐƚĐŽͲƌĞƐƉŽŶĚĞƌŝŶϮϬϮϬǁŝƚŚƚŚĞĂƐƐŝƐƚĂŶĐĞŽĨĂŐƌĂŶƚ
ŽďƚĂŝŶĞĚďLJtĞƐƚĞƌŶDŽŶƚĂŶĂDĞŶƚĂů,ĞĂůƚŚͲ'ĂůůĂƚŝŶ͘
ϰͿtĞůůͲWůĂŶŶĞĚŝƚLJ͘tĞŚĂǀĞĚĞǀĞůŽƉĞĚĂŽŵƉƌĞŚĞŶƐŝǀĞWĂƌŬƐDĂŝŶƚĞŶĂŶĐĞĂŶĚ&ĂĐŝůŝƚŝĞƐ
&ƵŶĚŝŶŐWƌŽŐƌĂŵĂŶĚǁŝƚŚƚŚĞƌĞĐĞŶƚǀŽƚĞƌĂƉƉƌŽǀĂůŽĨƚŚĞWĂƌŬƐΘdƌĂŝůƐŝƐƚƌŝĐƚǁĞǁŝůůďĞ
ŝŵƉůĞŵĞŶƚŝŶŐƚŚĞŝƐƚƌŝĐƚ͘ŽŵŵƵŶŝƚLJ,ŽƵƐŝŶŐǁŝůůďĞĐŽŶƚŝŶƵŝŶŐƚŚĞŝŵƉůĞŵĞŶƚĂƚŝŽŶŽĨŝƚƐĂĐƚŝŽŶ
ƉůĂŶǁŝƚŚƌĞĨŝŶŝŶŐƉƌŽũĞĐƚƐĞůĞĐƚŝŽŶĂŶĚĚĞƐŝŐŶŝŶŐĨƵŶĚŝŶŐŽƉƚŝŽŶƐƐƵĐŚĂƐůŽĂŶƉƌŽŐƌĂŵƐ͕ǁŚŝĐŚ
ǁŝůů ƉƌŽǀŝĚĞ ŵŽƌĞĨĨŽƌĚĂďůĞ ,ŽƵƐŝŶŐ ŽƉƉŽƌƚƵŶŝƚŝĞƐ͘ tĞ ŚĂǀĞWůĂŶŶŝŶŐ Θ >ĂŶĚ hƐĞ
/ŶŝƚŝĂƚŝǀĞƐ ǁŝƚŚ ƚŚĞ ŝƚLJ ŽƵŶƚLJ ZĞŐŝŽŶĂů WůĂŶŶŝŶŐ͕ EK hƉĚĂƚĞ WĂƌƚ // ĂŶĚ Ă ,ŝƐƚŽƌŝĐ
WƌĞƐĞƌǀĂƚŝŽŶWůĂŶ͘tĞǁŝůůĐŽŶƚŝŶƵĞŵŽǀŝŶŐĨŽƌǁĂƌĚǁŝƚŚŽƵƌŶŶĞdžĂƚŝŽŶŶĂůLJƐŝƐΘ^ƚƵĚLJ
ǁŝƚŚďƌŝŶŐŝŶŐďĂĐŬƚŚĞĞdžƚĞŶƐŝŽŶŽĨƐĞƌǀŝĐĞƐƉůĂŶƚŽƚŚĞŽŵŵŝƐƐŝŽŶĂŶĚƌĞĐŽŵŵĞŶĚĂƚŝŽŶƐĨŽƌ
ŶĞdžƚƐƚĞƉƐ͘
ϱͿ ƌĞĂƚŝǀĞ͕ >ĞĂƌŶŝŶŐ ƵůƚƵƌĞ͘ĞǀĞůŽƉŝŶŐ ĂŶ ŽƌĚŝŶĂŶĐĞ ƚŽ ĐƌĞĂƚĞ Ă ƉƌŽŐƌĂŵ ĨŽƌ Ăůů ƉƵďůŝĐ
ďƵŝůĚŝŶŐƐďƵŝůƚƚŽŚĂǀĞϭйŽĨƚŚĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐƚŽďĞƐĞƚĂƐŝĚĞĨŽƌĂƌƚŝŶƚŚĂƚƉƵďůŝĐƐƉĂĐĞ͘dŚŝƐ
ƚLJƉĞŽĨƉƌŽŐƌĂŵƉƌŽǀŝĚĞƐĂŐƵĂƌĂŶƚĞĞĚĨƵŶĚŝŶŐŵĞĐŚĂŶŝƐŵĨŽƌƚŚĞĂĐƋƵŝƐŝƚŝŽŶŽĨĂƌƚǁŽƌŬĨŽƌŶĞǁ
ƉƵďůŝĐĨĂĐŝůŝƚŝĞƐĂŶĚĐŝǀŝĐƐƉĂĐĞƐ͘
ϲͿ^ƵƐƚĂŝŶĂďůĞŶǀŝƌŽŶŵĞŶƚ͘dŚŝƐZĞĐŽŵŵĞŶĚĞĚƵĚŐĞƚůŽŽŬƐĂƚůŝŵĂƚĞĐƚŝŽŶĂŶĚŝŶĐƌĞĂƐĞƐ
ƚŚĞ^ƵƐƚĂŝŶĂďŝůŝƚLJŝǀŝƐŝŽŶƐ͛ďƵĚŐĞƚďLJϰϬϬй͕ĨƵŶĚŝŶŐƐƵĐŚƉƌŽŐƌĂŵƐĂƐ͗
xĐŽŶŽŵŝĐŶĂůLJƐŝƐĨŽƌŽŵŵƵŶŝƚLJZĞŶĞǁĂďůĞŶĞƌŐLJͲdŚŝƐǁŝůůŚĞůƉŝŶĨŽƌŵŽŵŵŝƐƐŝŽŶƉŽůŝĐLJ
ĂŶĚƉůĂŶŶŝŶŐ͕ƚŚŝƐŝŶƚĞƌͲůŽĐĂůƐƚƵĚLJŝŶǀŽůǀŝŶŐƚŚĞĐŽŵŵƵŶŝƚŝĞƐŽĨŽnjĞŵĂŶ͕DŝƐƐŽƵůĂ͕ĂŶĚ
,ĞůĞŶĂǁŝůůŵŽĚĞůƚŚĞĞŶǀŝƌŽŶŵĞŶƚĂůďĞŶĞĨŝƚƐĂŶĚƌĂƚĞŝŵƉĂĐƚƐĂƐƐŽĐŝĂƚĞĚǁŝƚŚƉƵƌƐƵŝŶŐƵƚŝůŝƚLJͲ
ƐĐĂůĞĐůĞĂŶĞŶĞƌŐLJďLJϮϬϯϬ͘
xhͬŽŵƉĂĐƚĞǀĞůŽƉŵĞŶƚ^ƚĂŶĚĂƌĚƐĨŽƌsΘƵŝůĚŝŶŐůĞĐƚƌŝĨŝĐĂƚŝŽŶͲtŝƚŚďĂƚƚĞƌLJƉƌŝĐĞƐ
ĚĞĐůŝŶŝŶŐ͕ůĞĐƚƌŝĐsĞŚŝĐůĞ;sͿƐĂůĞƐŚĂǀĞƚŚĞƉŽƚĞŶƚŝĂůƚŽƐƵƌŐĞĂŐĂŝŶĨŽůůŽǁŝŶŐƚŚĞĐƵƌƌĞŶƚ
ƉĂŶĚĞŵŝĐ͘dŚĞŝƚLJĐĂŶĞŶƐƵƌĞƚŚĂƚƚŚĞĞŶŐŝŶĞĞƌŝŶŐƐƚĂŶĚĂƌĚƐĨŽƌĨƵƚƵƌĞĚĞǀĞůŽƉŵĞŶƚƐĂƌĞ
ĐĂƉĂďůĞŽĨĂĐĐŽŵŵŽĚĂƚŝŶŐĨƵƚƵƌĞƚĞĐŚŶŽůŽŐLJ͘
ϳͿ,ŝŐŚWĞƌĨŽƌŵĂŶĐĞKƌŐĂŶŝnjĂƚŝŽŶ͘͞ƵƚŝůŝnjŝŶŐŬĞLJƉĞƌĨŽƌŵĂŶĐĞĂŶĚĐŽƐƚŵĞĂƐƵƌĞƐƚŽŵŽŶŝƚŽƌ͕
ƚƌĂĐŬ͕ĂŶĚŝŵƉƌŽǀĞƚŚĞƉůĂŶŶŝŶŐĂŶĚĚĞůŝǀĞƌLJŽĨŝƚLJƉƌŽŐƌĂŵƐĂŶĚƐĞƌǀŝĐĞƐ͕ĂŶĚƉƌŽŵŽƚĞŐƌĞĂƚĞƌ
ĂĐĐŽƵŶƚĂďŝůŝƚLJ͕ĞĨĨĞĐƚŝǀĞŶĞƐƐĂŶĚĞĨĨŝĐŝĞŶĐLJ͟;^ƚƌĂƚĞŐLJϳ͘ϰʹWĞƌĨŽƌŵĂŶĐĞDĞƚƌŝĐƐͿ͘
x^ƉĞĐŝĨŝĐ WĞƌĨŽƌŵĂŶĐĞ DĞĂƐƵƌĞƐ ĂƌĞ ƵƉĚĂƚĞĚ ĂŶŶƵĂůůLJ ƚŽ ĐŽŵƉůŝŵĞŶƚ ƚŚĞ ŝƚLJ DĂŶĂŐĞƌ͛Ɛ
ƌĞĐŽŵŵĞŶĚĞĚ ďƵĚŐĞƚ͘ dŚĞƐĞ ŵĞĂƐƵƌĞƐ ŚĞůƉ ĐŽŵŵƵŶŝĐĂƚĞ ƚƌĞŶĚƐ ĂŶĚũƵƐƚŝĨLJĂĚĚŝƚŝŽŶĂů
ƌĞƐŽƵƌĐĞƐŶĞĞĚĞĚƚŽŵĂŝŶƚĂŝŶĂŶĂĐĐĞƉƚĂďůĞůĞǀĞůŽĨƐĞƌǀŝĐĞ͘
xWůĂŶƐ ĨŽƌ ĂĚĚŝƚŝŽŶĂů ƋƵĂůŝƚĂƚŝǀĞ ŵĞĂƐƵƌĞƐ ǁŝůů ďĞ ŝŵƉůĞŵĞŶƚĞĚ ŝŶ &zϮϭ ƚŚƌŽƵŐŚ Ă ďƌŽĂĚ
ĐŽŵŵƵŶŝƚLJƐƵƌǀĞLJ͘/ŶĨŽƌŵĂƚŝŽŶĐŽůůĞĐƚĞĚƚŚƌŽƵŐŚĐƵƐƚŽŵĞƌƐĂƚŝƐĨĂĐƚŝŽŶĂŶĚĐŝƚŝnjĞŶƐƵƌǀĞLJƐ
ǁŝůůďĞƵƐĞĚƚŽƉƌŽǀŝĚĞǀĂůƵĂďůĞƉĞƌƐƉĞĐƚŝǀĞĐŽŵƉůŝŵĞŶƚĂƌLJƚŽƚŚĞƋƵĂŶƚŝƚĂƚŝǀĞŵĞĂƐƵƌĞƐ͘
3
217
FY21RecommendedBudget
dŚĞŝƚLJŽĨŽnjĞŵĂŶ͛Ɛ&ŝƐĐĂůzĞĂƌϮϬϮϭďƵĚŐĞƚƐŚŽǁƐĚĞĐƌĞĂƐĞƐǁŚĞŶĐŽŵƉĂƌŝŶŐŝƚƚŽ&zϮϬĂŶĚŽŶĞƌĞĂƐŽŶĨŽƌƚŚŝƐ
ǁĂƐƚŚĞďŽŶĚŝƐƐƵĂŶĐĞĂŶĚƚŚĞĐŽŶƐƚƌƵĐƚŝŽŶŽĨƚŚĞŽnjĞŵĂŶWƵďůŝĐ^ĂĨĞƚLJĞŶƚĞƌ;W^ͿŝŶ&zϮϬ͘ƐĐŽŵƉĂƌĞĚƚŽ
ƉĂƐƚďƵĚŐĞƚƐĂŶĚ&zϮϬǁŝƚŚŽƵƚƚŚĞW^ƚŚĞ&zϮϭďƵĚŐĞƚŝƐŝŶĐƌĞĂƐŝŶŐ͘
Revenues
WƌŽƉĞƌƚLJdĂdžĞƐͲtŝƚŚƚŚĞĂĚĚŝƚŝŽŶŽĨƚŚĞWĂƌŬƐΘdƌĂŝůƐŝƐƚƌŝĐƚƚŚĞWĂƌŬƐďƵĚŐĞƚŵŽǀĞƐŽƵƚƐŝĚĞƚŚĞŐĞŶĞƌĂů
ĨƵŶĚŵŝůůƐ͕ǁĞƌĞĐŽŵŵĞŶĚĂĚĞĐƌĞĂƐĞŝŶƚŚĞƉƌŽƉĞƌƚLJƚĂdžŵŝůůůĞǀLJ͘dŚŝƐLJĞĂƌ͕ŝƐƚŚĞ
ĨŝƌƐƚĨƵůůďŽŶĚƉĂLJŵĞŶƚĨŽƌƚŚĞŽnjĞŵĂŶWƵďůŝĐ^ĂĨĞƚLJĞŶƚĞƌ͕ƚŚĞůĞǀLJŝŶƚŽƚĂůŝƐ
ƌĞĐŽŵŵĞŶĚĞĚĂƚϭϳϲ͘ϬϭŵŝůůƐŽŶĂůůƚĂdžĂďůĞƉƌŽƉĞƌƚLJǁŝƚŚŝŶĐŝƚLJůŝŵŝƚƐ͘dŽĐĂůĐƵůĂƚĞ
ƉƌŽƉĞƌƚLJƚĂdžƌĞǀĞŶƵĞƐ͕Ăϯ͘ϮйŐƌŽǁƚŚƌĂƚĞŝƐĂƐƐƵŵĞĚĨƌŽŵŶĞǁĐŽŶƐƚƌƵĐƚŝŽŶ͕
ůĞĂǀŝŶŐƚŚĞĞƐƚŝŵĂƚĞĚǀĂůƵĞŽĨĂŵŝůůĂƚΨϭϮϵ͕ϰϬϴ͘dŚĞƚŽƚĂůĂŶŶƵĂůƉƌŽƉĞƌƚLJƚĂdžĨŽƌ
ƚŚĞŵĞĚŝĂŶŚŽŵĞŝƐĞƐƚŝŵĂƚĞĚƚŽďĞΨϴϰϴ͘ϯϴ͕ĂΨϱϱ͘ϮϵĚĞĐƌĞĂƐĞĨƌŽŵƚŚĞƉƌŝŽƌLJĞĂƌ͘
^ƉĞĐŝĂů ƐƐĞƐƐŵĞŶƚƐͲ ŝƚLJ ƉƌŽƉĞƌƚLJ ŽǁŶĞƌƐ ƉĂLJ ĂŶŶƵĂů ^ƚƌĞĞƚ ŵĂŝŶƚĞŶĂŶĐĞ͕
ƌƚĞƌŝĂů^ƚƌĞĞƚ͕dƌĞĞŵĂŝŶƚĞŶĂŶĐĞĂŶĚƚŚĞŶĞǁWĂƌŬƐΘdƌĂŝůƐĂƐƐĞƐƐŵĞŶƚƐďĂƐĞĚŽŶ
ƚŚĞƐƋƵĂƌĞĨŽŽƚĂŐĞŽĨƚŚĞůŽƚƚŚĞLJŽǁŶ͘tŝƚŚƚŚĞŐƌŽǁƚŚŽĨƚŚĞƐƚƌĞĞƚŶĞƚǁŽƌŬĂŶĚ
ŽƚŚĞƌƌŝƐŝŶŐĐŽƐƚƐ͕ƚŚĞ^ƚƌĞĞƚDĂŝŶƚĞŶĂŶĐĞ&zϮϭďƵĚŐĞƚŝƐůĂƌŐĞƌ͖ƚŚĞƌĞĨŽƌĞ͕ϴйŝƐ
ƚŚĞŝŶĐƌĞĂƐĞŝŶƚŚĞĂƐƐĞƐƐŵĞŶƚ͘tŝƚŚƚŚĞŐĂƐƚĂdžĨƵŶĚŝŶŐĚĞĐƌĞĂƐŝŶŐĂŶĚŝŶĨůĂƚŝŽŶ
ĐŽƐƚƐƚŚĞƌĞŝƐĂϯйŝŶĐƌĞĂƐĞƌĞĐŽŵŵĞŶĚĞĚĨŽƌƌƚĞƌŝĂůΘŽůůĞĐƚŽƌĨƵŶĚ͘&ŽƌdƌĞĞ
DĂŝŶƚĞŶĂŶĐĞǁĞŶĞĞĚĞĚĂŶŝŶĨůĂƚŝŽŶĂƌLJŝŶĐƌĞĂƐĞŽĨϮй͘WĂƌŬƐΘdƌĂŝůƐŝƐƚŚĞŝŶŝƚŝĂů
ƌĂƚĞĂƐƉƌĞƐĞŶƚĞĚƚŽƚŚĞŽŵŵŝƐƐŝŽŶŽĨΨϬ͘ϬϭϴƉĞƌƐƋƵĂƌĞĨŽŽƚ͘
hƚŝůŝƚLJZĂƚĞƐͲƚŚĞŝƚLJĐŽŵƉůĞƚĞĚĂǁĂƚĞƌĂŶĚƐĞǁĞƌƐLJƐƚĞŵƌĂƚĞƐƚƵĚLJŝŶ&zϮϬĂŶĚ
ĂĚŽƉƚĞĚƌĂƚĞƐĨŽƌ&zϮϭ͕ǁŚŝĐŚĂĚũƵƐƚĞĚďŽƚŚǁĂƚĞƌĂŶĚƐĞǁĞƌƌĂƚĞƐĨŽƌĂůůƵƐĞƌ
ĐůĂƐƐĞƐďĂƐĞĚŽŶĐŽƐƚƐŽĨƐĞƌǀŝĐĞƐ͘dŚĞƌĞƐŝĚĞŶƚŝĂůĐƵƐƚŽŵĞƌŝƐŶŽƚƐĞĞŝŶŐĂŶLJ
ĐŚĂŶŐĞĨŽƌǁĂƚĞƌĂŶĚƐĞǁĞƌƌĂƚĞƐďƵƚƚŚĞŽƚŚĞƌĐĂƚĞŐŽƌŝĞƐĚŽƐĞĞĂŶŝŶĐƌĞĂƐĞ
ƌĂŶŐŝŶŐĨƌŽŵϮйƚŽϮϬй͘&Žƌ^ƚŽƌŵǁĂƚĞƌǁĞĂƌĞƌĞĐŽŵŵĞŶĚŝŶŐĂϱйŝŶĐƌĞĂƐĞŝŶƚŚĞ^ƚŽƌŵǁĂƚĞƌĨĞĞƐƚŽŬĞĞƉ
ƵƉǁŝƚŚŐƌŽǁƚŚĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐ͕ǁĞŚĂǀĞĂƌĂƚĞƐƚƵĚLJƉůĂŶŶĞĚƚŽĨŽƌŵƌĞĐŽŵŵĞŶĚĂƚŝŽŶƐŐŽŝŶŐĨŽƌǁĂƌĚ͘
Expenditures
^ƚĂĨĨŝŶŐͲƵĚŐĞƚƐĨŽƌƉĞƌƐŽŶŶĞůĞdžƉĞŶĚŝƚƵƌĞƐŝŶĐůƵĚĞďŽƚŚŝŶĐƌĞĂƐĞƐŝŶǁĂŐĞƐĂŶĚďĞŶĞĨŝƚĐŽƐƚƐ͕ĂŶĚƚŚĞ
ĂĚĚŝƚŝŽŶŽĨƐŽŵĞƉŽƐŝƚŝŽŶƐƚŽŽƵƌǁŽƌŬƚĞĂŵƐ͘tŝƚŚƚŚĞŚŝŐŚůLJĐŽŵƉĞƚŝƚŝǀĞũŽďŵĂƌŬĞƚŝŶŽnjĞŵĂŶ͕ĞdžƚƌĞŵĞůLJ
ůŽǁƵŶĞŵƉůŽLJŵĞŶƚĂŶĚƐƵƌƌŽƵŶĚŝŶŐĂƌĞĂƐ͕ǁĞǁŝůůŶĞĞĚƚŽŵĂŬĞƉĂLJĂĚũƵƐƚŵĞŶƚƐƚŚĂƚĂƚƚĞŵƉƚƚŽŬĞĞƉƵƉǁŝƚŚ
ƚŚĞǁĂŐĞŝŶĨůĂƚŝŽŶŽĨŽƵƌĐŽŵƉĞƚŝƚŽƌƐ͘/ŶŽƌĚĞƌƚŽƚĂŬĞĂƐƚƌĂƚĞŐŝĐĂƉƉƌŽĂĐŚƚŽƐƚĂĨĨŝŶŐ͕ǁĞĚĞǀĞůŽƉĂƚŚƌĞĞͲ
LJĞĂƌƉůĂŶƚŽĂĚĚƌĞƐƐƐƚĂĨĨŝŶŐůĞǀĞůƐĂĐƌŽƐƐĂůůĚĞƉĂƌƚŵĞŶƚƐŝŶƚŚĞŽƌŐĂŶŝnjĂƚŝŽŶ͘tŝƚŚƚŚĞĐƌĞĂƚŝŽŶŽĨƚŚĞWĂƌŬƐ
ŝƐƚƌŝĐƚǁĞǁŝůůďĞĂĚĚŝŶŐϱ͘ϵ&dĂŶĚǁĞŚĂǀĞϴ&dďĞŝŶŐĂĚĚĞĚƚŽWƵďůŝĐtŽƌŬƐƚŽĐŽŶƚŝŶƵĞŽƵƌůĞǀĞůŽĨƐĞƌǀŝĐĞ
ĂƐƚŚĞŝƚLJŐƌŽǁƐ͘tĞĂƌĞƌĞĐŽŵŵĞŶĚŝŶŐĂƚŽƚĂůĂĚĚŝƚŝŽŶŽĨϮϬ͘Ϯϵ&d͘
KǀĞƌĂůůĚĞĐƌĞĂƐĞŝŶ
ƉƌŽƉĞƌƚLJƚĂdžŵŝůůƐ
/ŶĐƌĞĂƐĞƐ͗
^ƚƌĞĞƚƐͲϴй
ΘͲϯй
dƌĞĞʹϮй
WĂƌŬƐ;LJĞĂƌϭͿͲ
ΨϬ͘Ϭϭϴ
^ƚŽƌŵǁĂƚĞƌϱй
ŝŶĐƌĞĂƐĞ
4
218
KƉĞƌĂƚŝŶŐͲDĂŶLJĨĂĐƚŽƌƐŚĂǀĞĐĂƵƐĞĚĐŚĂŶŐĞƐŝŶŽƉĞƌĂƚŝŽŶĂůďƵĚŐĞƚƐ͕ǁŚŝĐŚǀĂƌLJďLJĨƵŶĚ͘'ƌŽǁƚŚ͕ŝŶĨůĂƚŝŽŶ͕
ĐĂƉŝƚĂůƉƌŽũĞĐƚƐ͕ĂŶĚ^ƚƌĂƚĞŐŝĐWůĂŶƉƌŝŽƌŝƚŝĞƐŚĂǀĞŝŶĨůƵĞŶĐĞĚŝŶĐƌĞĂƐĞƐŝŶŽƉĞƌĂƚŝŶŐĐŽƐƚƐ͘&Žƌ&zϮϭ͕ŽƉĞƌĂƚŝŽŶĂů
ĐŽƐƚƐƚŽƚĂůΨϰϱŵŝůůŝŽŶ͕ǁŚŝĐŚŝƐĂϲйŝŶĐƌĞĂƐĞĨƌŽŵ&zϮϬ͘dŚŝƐŝŶĐƌĞĂƐĞŝƐŝŶŵĂŶLJĂƌĞĂƐĂŶĚƚŚƌŽƵŐŚŽƵƚŵŽƐƚ
ĚĞƉĂƌƚŵĞŶƚƐ͘ůĂƌŐĞŝŶĐƌĞĂƐĞĚŽĞƐĐŽŵĞĨƌŽŵƚŚĞWĂƌŬƐΘdƌĂŝůƐĚŝƐƚƌŝĐƚǁŝƚŚĐŽŶƚŝŶƵĞĚĞĨĨŽƌƚƐǁŝƚŚŽƵƌŶĞǁĞƌ
ůĂƌŐĞƌƉĂƌŬƐĂŶĚƚĂŬŝŶŐŽǀĞƌ,ŽŵĞKǁŶĞƌƐƐŽĐŝĂƚŝŽŶƉĂƌŬƐ͘
ĂƉŝƚĂůͲ&zϮϭŚĂƐŽǀĞƌΨϮϬ͘ϰŵŝůůŝŽŶŝŶĐĂƉŝƚĂůĞdžƉĞŶĚŝƚƵƌĞƐ͕ǁŚŝĐŚŝƐĂϳϮйĚĞĐƌĞĂƐĞŽǀĞƌ&zϮϬ͘&zϮϬŚĂĚƚŚĞ
ŽnjĞŵĂŶWƵďůŝĐ^ĂĨĞƚLJĞŶƚĞƌ͛ƐΨϰϬŵŝůůŝŽŶĐŽŶƐƚƌƵĐƚŝŽŶ͘dŚĞƌĞĂƌĞŵĂũŽƌƌŽĂĚƐ
ĨƵŶĚĞĚƚŚƌŽƵŐŚƚŚĞ^ƚƌĞĞƚ/ŵƉĂĐƚ&ĞĞ&ƵŶĚĂŶĚƌƚĞƌŝĂůŽůůĞĐƚŽƌŝƐƚƌŝĐƚƚŽƚĂůŝŶŐ
ŝŶΨϳ͘ϱŵŝůůŝŽŶ͘tĂƚĞƌĂŶĚ^ĞǁĞƌƉƌŽũĞĐƚƐƚŽƚĂůΨϱ͘ϴŵŝůůŝŽŶ͘ZŽĂĚŵĂŝŶƚĞŶĂŶĐĞ͕
ǀĞŚŝĐůĞƌĞƉůĂĐĞŵĞŶƚƐ͕ĂŶĚďƵŝůĚŝŶŐŝŵƉƌŽǀĞŵĞŶƚƐĂƌĞŝŶƚŚĞƉůĂŶĂƐǁĞůů͘WĂƌŬƐǁŝůů
ďĞĂĚĚŝŶŐƉĂƌŬŝŶŐƚŽƚŚĞ^ƚŽƌLJŵŝůůŽŵŵƵŶŝƚLJWĂƌŬ͕ĂŶĚWŝĐŬůĞďĂůůĐŽƵƌƚƐĂƚŽŐĞƌƚ
WĂƌŬ͘Ks/ͲϭϵŚĂƐŶŽƚĐĂƵƐĞĚƵƐƚŽĚĞůĂLJĂŶLJĐĂƉŝƚĂůƉƌŽũĞĐƚƐĂŶĚŵĂŶLJǁĞǁĂŶƚ
ƚŽŐĞƚŵŽǀŝŶŐƋƵŝĐŬůLJƚŽĂŝĚŝŶƚŚĞůŽĐĂůĞĐŽŶŽŵLJƌĞĐŽǀĞƌLJĞĨĨŽƌƚƐ͘
Reserves
dŚĞ&zϮϭďƵĚŐĞƚŚĂƐĂŶŝŶĐƌĞĂƐĞŝŶƚŽƚĂůĨƵŶĚďĂůĂŶĐĞƐ͘dŚĞ'ĞŶĞƌĂů&ƵŶĚŝŶƚŚĞƉĂƐƚŚĂƐƌĞƐĞƌǀĞĚŝƚƐƌĞƋƵŝƌĞĚ
ŵŝŶŝŵƵŵ ŽĨ ϭϲ͘ϲϳй ŽĨ ĂŶŶƵĂů ƌĞǀĞŶƵĞƐ͘ tĞ ĂƌĞ ƌĞĐŽŵŵĞŶĚŝŶŐ ƚŚĂƚƚŚĞ ŽŵŵŝƐƐŝŽŶ ŵŽǀĞ ƚŽǁĂƌĚƐ ƚŚĞ
'ŽǀĞƌŶŵĞŶƚ&ŝŶĂŶĐĞKĨĨŝĐĞƌƐƐŽĐŝĂƚŝŽŶ͛ƐƵƉĚĂƚĞĚďĞƐƚƉƌĂĐƚŝĐĞǁŝƚŚĂƌŝƐŬͲďĂƐĞĚĂƉƉƌŽĂĐŚ͘tĞǁŝůůďĞďƌŝŶŐŝŶŐ
ĨŽƌǁĂƌĚĂŶKƌĚŝŶĂŶĐĞƚŽƵƉĚĂƚĞŽƵƌƌĞƐĞƌǀĞƉŽůŝĐLJƚŽĂůŝŐŶǁŝƚŚďĞƐƚƉƌĂĐƚŝĐĞ͘hƐŝŶŐ
ƚŚĞƌŝƐŬďĂƐĞĚĂƉƉƌŽĂĐŚǁĞŚĂǀĞĚĞƚĞƌŵŝŶĞĚĂƌĞƐĞƌǀĞϭϳйŽĨĞdžƉĞŶĚŝƚƵƌĞƐĂƐƚŚĞ
ŵŝŶŝŵƵŵĂŶĚƚŚĞŶŚĂǀĞĂŶĂĚĚŝƚŝŽŶĂůĂŵŽƵŶƚĨŽƌƵŶĞdžƉĞĐƚĞĚĞdžƉĞŶĚŝƚƵƌĞƐĂŶĚƚŽĂŝĚ
ŝŶĞĐŽŶŽŵŝĐĚŽǁŶƚƵƌŶƐ͘tŝƚŚĞĐŽŶŽŵŝĐĐŚĂŶŐĞƐǁĞŶĞĞĚƚŽƉƌŽĐĞĞĚǁŝƚŚĐĂƵƚŝŽŶǁŝƚŚ
ƚŚĞŽnjĞŵĂŶWƵďůŝĐ^ĂĨĞƚLJĞŶƚĞƌ͛ƐďƵĚŐĞƚĐŽƵŶƚŝŶŐŽŶƚŚĞƐĂůĞŽĨ&ŝƌĞ^ƚĂƚŝŽŶϭƚŽďĞ
ĂƚůĞĂƐƚΨϮ͘ϱŵŝůůŝŽŶĂŶĚǁŝƚŚŽƚŚĞƌĐŚĂƌŐĞƐĨŽƌƐĞƌǀŝĐĞƐŝŶƚŚĞ'ĞŶĞƌĂůĨƵŶĚƚŚĂƚŵŝŐŚƚ
ďĞŝŵƉĂĐƚĞĚŝĨƚŚĞƌĞŝƐĂƌĞƐƵƌŐĞŶĐĞŽĨKs/Ͳϭϵ͘/Ŷ^ƉĞĐŝĂůZĞǀĞŶƵĞĂŶĚŶƚĞƌƉƌŝƐĞ
ĨƵŶĚƐ͕ĞĨĨŽƌƚƐŚĂǀĞďĞĞŶŵĂĚĞƚŽŵĂŝŶƚĂŝŶĂƌĞĂƐŽŶĂďůĞĨƵŶĚďĂůĂŶĐĞďĂƐĞĚŽŶƚŚĞ
ŽƉĞƌĂƚŝŶŐĐŽŶĚŝƚŝŽŶƐĂŶĚĐŝƌĐƵŵƐƚĂŶĐĞƐŽĨƚŚĞĨƵŶĚ͘
FY21CitizenImpact
ƚLJƉŝĐĂůƌĞƐŝĚĞŶƚŝĂůƉƌŽƉĞƌƚLJŽǁŶĞƌǁŝůůƐĞĞƚĂdžĞƐĂŶĚĂƐƐĞƐƐŵĞŶƚŝŶĐƌĞĂƐĞƐŽĨΨϭϬϯ͘ϰϮĨŽƌƚŚĞLJĞĂƌ͕ŽƌΨϴ͘ϲϮƉĞƌ
ŵŽŶƚŚ͘dŚĞĞƐƚŝŵĂƚĞĚĐŽƐƚƉĞƌŵŝůůŝƐΨϰ͘ϴϮ͘dŚĞƚLJƉŝĐĂůƌĞƐŝĚĞŶƚŝƐĐĂůĐƵůĂƚĞĚƵƐŝŶŐĂŶĂǀĞƌĂŐĞƐŝnjĞĚůŽƚ;ϳ͕ϱϬϬƐ
ƋĨƚͿ͕ŵĞĚŝĂŶŚŽŵĞŽĨΨϯϱϰ͕ϬϬϬ;ƚŚŝƐǁĂƐƚŚĞŵĞĚŝĂŶŚŽŵĞƚĂdžĂďůĞǀĂůƵĞĂƚůĂƐƚĂƉƉƌĂŝƐĂůĐLJĐůĞŝŶ&zϮϬͿĂŶĚǁĂƚĞƌ
ƵƐĞŽĨϭϬͲ,&;ǁŽƵůĚďĞĐŚĂƌŐĞĚƚŝĞƌϮͿ͗
Ψϳ͘ϱŵŝůůŝŽŶŝŶŶĞǁ
ƐƚƌĞĞƚƉƌŽũĞĐƚƐĂŶĚ
Ψϱ͘ϴŵŝůůŝŽŶŝŶǁĂƚĞƌ
ĂŶĚƐĞǁĞƌƉƌŽũĞĐƚƐ
EĞǁ'ĞŶĞƌĂů&ƵŶĚ
ZĞƐĞƌǀĞWŽůŝĐLJƚŽ
ĂůŝŐŶǁŝƚŚ'&KĞƐƚ
ƉƌĂĐƚŝĐĞƐĂŶĚĂŝĚŝŶ
ƐĂĨĞŐƵĂƌĚŝŶŐƚŚĞŝƚLJ
ĚƵƌŝŶŐĞĐŽŶŽŵŝĐ
5
219
LookingForward
/ŶĚĞǀĞůŽƉŝŶŐƚŚŝƐLJĞĂƌ͛ƐƐƉĞŶĚŝŶŐƉůĂŶ͕ǁĞƌĞĂůŝnjĞƚŚĂƚƚŚĞƌĞĂƌĞĂŶƵŵďĞƌŽĨƉƌŽũĞĐƚƐŽŶƚŚĞŶĞĂƌŚŽƌŝnjŽŶƚŚĂƚǁŝůů
ŝŵƉĂĐƚŽƵƌďƵĚŐĞƚŝŶƚŚĞĐŽŵŝŶŐLJĞĂƌƐ͘tĞŚĂǀĞďĞĞŶĚŽŝŶŐƚŚĞǁŽƌŬƚŽƉůĂŶĨŽƌƚŚĞŵĂƚƚŚĞĨŝŶĂŶĐŝĂůĂŶĚ
ŽƉĞƌĂƚŝŽŶĂůůĞǀĞů͕ĂŶĚƚŚĞLJƌĞƉƌĞƐĞŶƚĞdžĐŝƚŝŶŐŽƉƉŽƌƚƵŶŝƚŝĞƐĂŶĚƐŝŐŶŝĨŝĐĂŶƚĐŚĂůůĞŶŐĞƐĨŽƌŽƵƌĐŽŵŵƵŶŝƚLJĂŶĚ
ŽƌŐĂŶŝnjĂƚŝŽŶ͘
ŽnjĞŵĂŶWƵďůŝĐ^ĂĨĞƚLJĞŶƚĞƌĨƵůůďŽŶĚƉĂLJŵĞŶƚƐůĞǀLJĂŶĚŽƉĞƌĂƚŝŽŶĂůŵŝůůƐʹ&ŝƐĐĂůzĞĂƌϮϬϮϮƚŚĞŝƚLJǁŝůůďĞŐŝŶ
ĨƵŶĚŝŶŐŽƉĞƌĂƚŝŽŶĂůĐŽƐƚƐĨŽƌƚŚĞďƵŝůĚŝŶŐ͕ŝŶĐůƵĚŝŶŐĂĚĚĞĚƐƚĂĨĨ͘ĚĚĞĚĐŽƐƚƐĂƌĞĞdžƉĞĐƚĞĚƚŽďĞĂƉƉƌŽdžŝŵĂƚĞůLJ
ΨϱϮϰ͕ϬϬϬ͘dŚĞĨƵŶĚŝŶŐǁŽƵůĚĐŽŵĞĨƌŽŵĂ'ĞŶĞƌĂů&ƵŶĚŵŝůůůĞǀLJŝŶĐƌĞĂƐĞĂŶĚǁĞŚĂǀĞƐŚŽǁŶŝŶƚŚĞDŝůů>ĞǀLJ
ĐĂůĐƵůĂƚŝŽŶŝŶƚŚĞƵĚŐĞƚ^ƵŵŵĂƌLJƐĞĐƚŝŽŶƚŽƌĞƐĞƌǀĞƚŚŝƐŶĞĞĚĞĚŵŝůůĐĂƉĂĐŝƚLJ͘
>ĂŶĚĨŝůůDŽŶŝƚŽƌŝŶŐͲtĞƵƐĞŐĞŶĞƌĂůĨƵŶĚŵŝůůůĞǀŝĞƐƚŽĨƵŶĚĐŽŶƚŝŶƵĞĚŵŽŶŝƚŽƌŝŶŐŽĨƚŚĞĨŽƌŵĞƌůĂŶĚĨŝůů͘tĞ
ĐŽŶƚŝŶƵĞƚŽŵŽŶŝƚŽƌĂŶĚǁĞĂƌĞƐĞĞŝŶŐĂŶŝŶĐƌĞĂƐĞŝŶĨƵŶĚŝŶŐƚŽŬĞĞƉĐŽŵƉůŝĂŶĐĞ͘tĞǁŝůůďĞƚĂŬŝŶŐĂůŽŶŐĞƌůŽŽŬ
ĂŶĚŝŶĐůƵĚĞƚŚŝƐŝŶŽƵƌƵƉĐŽŵŝŶŐĐĂƉŝƚĂůƉůĂŶ͘dŚŝƐŵŝŐŚƚŝŶĐůƵĚĞĨƵƚƵƌĞĚĞďƚĨŝŶĂŶĐŝŶŐĨŽƌĐĞƌƚĂŝŶƉƌŽũĞĐƚƐĂŶĚƚŚĞ
ŐĞŶĞƌĂůĨƵŶĚŵŝůůƐǁŝůůďĞĨƵŶĚŝŶŐĚĞďƚƉĂLJŵĞŶƚƐĂŶĚŽƚŚĞƌŶĞĞĚĞĚĞdžƉĞŶĚŝƚƵƌĞƐ͘
Ks/ͲϭϵͲdŚĞKs/ͲϭϵƌĞƐƉŽŶƐĞĂŶĚŝŵƉĂĐƚǁŝůůĐŽŶƚŝŶƵĞǁĞůůŝŶƚŽ&zϮϭĂŶĚĐŽƵůĚŝŵƉĂĐƚĨƵƚƵƌĞLJĞĂƌƐǁŝƚŚƚŚĞ
ĞĐŽŶŽŵŝĐĐŚĂŶŐĞƐ͘dŚŝƐŝƐǁŚLJǁĞŚĂǀĞĞŵƉŚĂƐŝnjĞĚƚŚĞŶĞĞĚƚŽĂůŝŐŶǁŝƚŚďĞƐƚƉƌĂĐƚŝĐĞƐĨŽƌŵŝŶŝŵƵŵƌĞƐĞƌǀĞƐĂŶĚ
ƐŽŵĞĐƵƐŚŝŽŶŝŶŐďĞLJŽŶĚƚŽĂŝĚǁŝƚŚĂŶLJƐŚŽƌƚĨĂůůƐĨƌŽŵƚŚĞǀŝƌƵƐĞƐŝŵƉĂĐƚ͘
Conclusion
/ŶĐůŽƐŝŶŐ͕ǁĞĂƌĞƚŚĂŶŬĨƵůƚŽƚŚĞŽŵŵŝƐƐŝŽŶ͕ĐŽŵŵƵŶŝƚLJŵĞŵďĞƌƐ͕ĂŶĚƐƚĂĨĨǁŚŽƉĂƌƚŝĐŝƉĂƚĞĚŝŶƚŚĞŵĂŶLJ
ƉƌŽĐĞƐƐĞƐƚŚĂƚƌĞƐƵůƚĞĚŝŶƚŚŝƐďƵĚŐĞƚ͘^ƚĂĨĨƐƉĞŶƚŵĂŶLJŚŽƵƌƐĚŝƐĐƵƐƐŝŶŐƚŚĞ&zϮϭďƵĚŐĞƚ͕ĚĞƐŝŐŶŝŶŐŵĂŶLJ
ƐĐĞŶĂƌŝŽƐĂŶĚŽƉƚŝŽŶƐƚŽƉůĂŶĨŽƌĞĐŽŶŽŵŝĐĐŚĂŶŐĞƐĚƵĞƚŽKs/Ͳϭϵ͘tŽƌŬŝŶŐƚŽŐĞƚŚĞƌ͕ǁĞŚĂǀĞĐŽŶƐŝƐƚĞŶƚůLJĨŽƵŶĚ
ŝŶŶŽǀĂƚŝǀĞǁĂLJƐƚŽĚĞůŝǀĞƌƐĞƌǀŝĐĞƐĂŶĚŝŶǀĞƐƚŝŶŽƵƌĐŽŵŵƵŶŝƚLJŝŶĨŝƐĐĂůůLJƌĞƐƉŽŶƐŝďůĞǁĂLJƐ͘tĞďĞůŝĞǀĞƚŚĂƚƚŚĞ
&zϮϭZĞĐŽŵŵĞŶĚĞĚƵĚŐĞƚǁŝůůĂůůŽǁƵƐƚŽĐŽŶƚŝŶƵĞƚŽŽƉĞƌĂƚĞĂŶĚĂĚǀĂŶĐĞƚŚĞŝƚLJŽĨŽnjĞŵĂŶ͘
tĞĂƌĞĂƌĞƐŝůŝĞŶƚ͕ĞŶƚĞƌƉƌŝƐŝŶŐ͕ĂŶĚĐƌĞĂƚŝǀĞĐŽŵŵƵŶŝƚLJ͘dŚĞ&zϮϭZĞĐŽŵŵĞŶĚĞĚƵĚŐĞƚŝƐĂŶĂĐŚŝĞǀĂďůĞƉůĂŶƚŽ
ƉƌŽǀŝĚĞĞĨĨŝĐŝĞŶƚĂŶĚĞĨĨĞĐƚŝǀĞƐĞƌǀŝĐĞƐ͕ĂŶĚƚŽĂĐŚŝĞǀĞƚŚĞŽŵŵŝƐƐŝŽŶ͛ƐǀŝƐŝŽŶĂŶĚƉƌŝŽƌŝƚŝĞƐƐĞƚŽƵƚŝŶƚŚĞ^ƚƌĂƚĞŐŝĐ
WůĂŶĨŽƌƚŚĞŝƚLJŽĨŽnjĞŵĂŶ͘
ZĞƐƉĞĐƚĨƵůůLJ͕
Jeff Mihelich ŝƚLJDĂŶĂŐĞƌ
Anna Rosenberry͕ƐƐŝƐƚĂŶƚŝƚLJDĂŶĂŐĞƌ
Kristin Donald͕&ŝŶĂŶĐĞŝƌĞĐƚŽƌ
6
220