Loading...
HomeMy WebLinkAboutConsent 2 Commission Memorandum REPORT TO: Honorable Mayor and City Commission FROM: David Fine, Urban Renewal Program Manager SUBJECT: Authorize the Interim City Manager to Sign Notice of Award to Knife River - Belgrade and Final Contract Documents Once Received Pending Legal Review MEETING DATE: May 4, 2020 AGENDA ITEM TYPE: Consent RECOMMENDATION: Authorize the Interim City Manager to Sign the Notice of Award to Treasure State Inc. for the total Base Bid of $1,845,761.05, and final contract documents once received pending legal review. BACKGROUND: The Aspen Street and 5th Avenue Improvements Project integrates several sets of improvements that were designated in the Midtown Urban Renewal Plan (2015) and the Midtown Action Plan (2017). These projects include the installation of enhanced streetscape elements on W. Aspen St. to create a “festival street”, back-in angle parking at the Westlake BMX Park, and a multi-use path in the N. 5th Avenue right-of-way between Tamarack Street and Oak Street. The bid was advertised in March 2020 and extended into April 2020 to facilitate addendums and process changes related to conducting a remote bid opening. Bids were opened on April 7, 2020 with three bids submitted. The low bid was submitted by Knife River – Belgrade for the Total Base Bid of $1,845,761.05. This amount is lower than the engineer’s estimate of probable cost for the project. UNRESOLVED ISSUES: Staff expects change orders for this project. The first proposed change order will be related to the elimination of a drive approach for the Audrey’s Pizza site. As part of an agreement with the property owner, the City agreed to make infrastructure improvements to the property. These improvements are under engineering review. 11 FISCAL EFFECTS: Funding for this project relies on issuing urban renewal revenue bonds against the revenue of the Midtown Urban Renewal District Tax Increment Fund. While the City Commission has already authorized the administration to move forward with the bonding process, the process is not finalized. ATTACHMENTS: 1. Notice of Award to Knife River 2. Award Recommendation 3. Bid Sheet and Bid Tabulation 12 EJCDC C-510 Notice of Award Prepared by the Engineers Joint Contract Documents Committee and endorsed by the Construction Specifications Institute. Page 1 of 1 Notice of Award Date: _______________ Project: Aspen Street & 5th Avenue Improvements Owner: City of Bozeman Owner's Contract No.: Contract: To provide street improvements, water main, electrical and landscaping on Aspen Street and 5th Avenue in Bozeman, MT. Engineer's Project No.: 18098.06 Bidder: Knife River - Belgrade Bidder's Address: P.O. Box 9; Belgrade, MT 59714 You are notified that your Bid dated April 7, 2020 for the above Contract has been considered. You are the Successful Bidder and are awarded a Contract for Schedules I-IV. The Contract Price of your Contract is One Million, Eight Hundred Forty-Five Thousand, Seven Hundred and Sixty-One and 05/100 Dollars ($1,845,761.05). Four (4) copies of the proposed Contract Documents (except Drawings) accompany this Notice of Award. Two (2) sets of the Drawings will be delivered separately or otherwise made available to you immediately. You must comply with the following conditions precedent within [15] days of the date you receive this Notice of Award. 1. Deliver to the Owner Four (4) fully executed counterparts of the Contract Documents. 2. Deliver with the executed Contract Documents the Contract security [Bonds] as specified in the Instructions to Bidders (Article 20), General Conditions (Paragraph 5.01), and Supplementary Conditions (Paragraph SC-5.01). 3. Other conditions precedent: Deliver with the executed Contract Documents the required insurance certificates. Failure to comply with these conditions within the time specified will entitle Owner to consider you in default, annul this Notice of Award, and declare your Bid security forfeited. Within ten days after you comply with the above conditions, Owner will return to you one fully executed counterpart of the Contract Documents. City of Bozeman Owner By: Authorized Signature Title Copy to Engineer 13 April 9, 2020 Mr. David Fine Economic Development Department City of Bozeman 121 N Rouse Avenue Bozeman, MT 59715 Reference: Bid Award Recommendation Aspen Street & 5th Avenue Improvements Project No. 18098.06 Dear David: On April 7, 2020, competitive bids for the above referenced project were accepted and publicly opened. Three bids were received from CK May Excavating, Inc., Knife River – Belgrade, and FirstMark Construction, LLC. Listed below is a summary of the verified bids relative to the engineer’s opinion of probable cost: Bidder Schedule I Schedule II Schedule III Schedule IV Total Bid CK May Excavating, Inc. $182,556.63 $1,291,875.57 $442,256.66 $101,730.80 $2,018,419.66 Knife River – Belgrade $161,240.00 $1,210,812.05 $393,981.00 $79,728.00 $1,845,761.05 FirstMark Construction, LLC $270,780.00 $1,194,505.75 $386,920.65 $75,277.25 $1,927,483.65 Engineer’s Opinion of Probable Cost $197,879.00 $1,324,696.00 $471,519.00 $61,296.00 $2,055,390.00 Several discrepancies were noted during our review of the bid from CK May Excavating, Inc. These discrepancies have been corrected with the unit price prevailing and the total bid for Schedule II has been adjusted per Article 14, Section 00200 of Montana Public Works Standard Specifications, 6th Edition. Based on this review, Sanderson Stewart recommends that the City of Bozeman move forward with a contract award to Knife River - Belgrade in the amount of $1,845,761.05. Attached are copies of the bid tabulation and the signed bid documents from all three contractors. 14 Mr. David Fine April 9, 2020 Page 2 Please call if you have any questions or would like further information. Sincerely, Danielle Scharf, PE, PTOE, LEED AP Principal/Bozeman Region Manager Attachments: Bid Tabulation Copy of Bid Documents DRS P:18098_06_Aspen_Bid_Recommendation_040920 15 PAGE 1 OF 4 BID TABULATION4/9/2020PROJECT:Aspen Street and 5th Avenue ImprovementsBID DATE:S.S. PROJECT NO.:18098.06BID TIME:BY: Sanderson StewartFOR:City of BozemanUNITTOTALUNITTOTALUNITTOTALUNITTOTALITEMEST.UNITPRICEPRICEPRICEPRICEPRICEPRICEPRICEPRICESS - Low BidNO.QTY.DESCRIPTION$$$$$$$$$SCHEDULE I - Aspen Street and 5th Avenue Utility Improvements1011LSMobilization and Insurance$17,989.00/LS=$17,989.00$28,808.94/LS=$28,808.94$14,200.00/LS=$14,200.00$31,150.00/LS=$31,150.003,789.001021LSTraffic Control$20,000.00/LS=$20,000.00$7,088.59/LS=$7,088.59$3,850.00/LS=$3,850.00$6,850.00/LS=$6,850.0016,150.00103 1 LSTemporary Water (includes service to commercial and residentail properties)$15,000.00 / LS = $15,000.00 $9,277.63 / LS = $9,277.63 $14,800.00 / LS = $14,800.00 $17,850.00 / LS = $17,850.00 200.00104 1 EAConnect to Existing 4-inch Main w/ 8x4-inch Reducer (7th Avenue North)$5,000.00 / EA = $5,000.00 $9,437.11 / EA = $9,437.11 $3,000.00 / EA = $3,000.00 $3,000.00 / EA = $3,000.00 2,000.00105 1 EAAbandon Existing 4-inch Main at 6x6x4-inch Tee (5th Avenue North)$3,000.00 / EA = $3,000.00 $4,844.26 / EA = $4,844.26 $3,000.00 / EA = $3,000.00 $2,785.00 / EA = $2,785.00 0.00106 1 EARemove Existing 6-inch Main to Existing 6-inch Valve (5th Avenue North)$3,000.00 / EA = $3,000.00 $16,557.65 / EA = $16,557.65 $2,500.00 / EA = $2,500.00 $1,050.00 / EA = $1,050.00 500.00107602LF8-inch Ductile Iron Water Main$100.00/LF=$60,200.00$57.91/LF=$34,861.82$60.00/LF=$36,120.00$180.00/LF=$108,360.0024,080.001083EA8-inch Gate Valve$2,200.00/EA=$6,600.00$1,595.82/EA=$4,787.46$2,200.00/EA=$6,600.00$2,785.00/EA=$8,355.000.001092EA8-inch 45-Degree Bend $590.00/EA=$1,180.00$1,015.40/EA=$2,030.80$600.00/EA=$1,200.00$1,275.00/EA=$2,550.00-20.001102EA8-inch 11.25-Degree Bend $550.00/EA=$1,100.00$984.84/EA=$1,969.68$600.00/EA=$1,200.00$1,275.00/EA=$2,550.00-100.001111EA8x6-inch Reducer$850.00/EA=$850.00$383.87/EA=$383.87$550.00/EA=$550.00$3,700.00/EA=$3,700.00300.001121EA8x8x8-inch Tee (Aspen to N. 5th Ave.)$680.00/EA=$680.00$1,035.24/EA=$1,035.24$1,200.00/EA=$1,200.00$1,500.00/EA=$1,500.00-520.001132EA8x8x6-inch Hydrant Tee$600.00/EA=$1,200.00$993.90/EA=$1,987.80$1,200.00/EA=$2,400.00$700.00/EA=$1,400.00-1,200.00114 2 EAHydrant Assembly (Includes 6-inch Valve and Lateral DIP)$6,890.00 / EA = $13,780.00 $5,103.65 / EA = $10,207.30 $6,200.00 / EA = $12,400.00 $7,550.00 / EA = $15,100.00 1,380.00115 4 EA3/4-inch Water Service on 8-inch Main (Includes saddle, corp and connection to existing service)$1,300.00 / EA = $5,200.00 $2,010.83 / EA = $8,043.32 $1,800.00 / EA = $7,200.00 $2,000.00 / EA = $8,000.00 -2,000.00116 1 EA1-inch Water Service on 8-inch Main (Includes saddle, corp and connection to existing service)$1,500.00 / EA = $1,500.00 $2,046.61 / EA = $2,046.61 $2,000.00 / EA = $2,000.00 $2,900.00 / EA = $2,900.00 -500.00117 1 LS New 8x8x6-inch Tee, Reconnect to Existing Fire Service $2,200.00 / LS = $2,200.00 $1,536.89 / LS = $1,536.89 $2,400.00 / LS = $2,400.00 $3,100.00 / LS = $3,100.00 -200.00118 1 LSNew 8x8x4-inch Tee, Reconnect to Existing Domestic Service$2,000.00 / LS = $2,000.00 $716.28 / LS = $716.28 $2,400.00 / LS = $2,400.00 $3,000.00 / LS = $3,000.00 -400.00119 2 EAStorm Drain Combo Inlet/Manhole (Includes Stone and Fabric)$6,000.00 / EA = $12,000.00 $3,832.54 / EA = $7,665.08 $8,900.00 / EA = $17,800.00 $11,600.00 / EA = $23,200.00 -5,800.0012060LF8-Inch Corrugated Storm Drain, PVC$40.00/LF=$2,400.00$58.43/LF=$3,505.80$47.00/LF=$2,820.00$68.00/LF=$4,080.00-420.00121150CYType 2 Pipe Bedding$20.00/CY=$3,000.00$38.43/CY=$5,764.50$24.00/CY=$3,600.00$2.00/CY=$300.00-600.001221LSMiscellaneous Work$20,000.00/LS=$20,000.00$20,000.00/LS=$20,000.00$20,000.00/LS=$20,000.00$20,000.00/LS=$20,000.000.00$197,879.00$182,556.63$161,240.00$270,780.0036,639.00Schedule II: Aspen Street Surface Improvements 2011LSMobilization and Insurance$120,427.00/LS=$120,427.00$67,031.97/LS=$67,031.97$82,860.00/LS=$82,860.00$150,000.00/LS=$150,000.0037,567.002021LSTraffic Control$1,500.00/LS=$1,500.00$6,489.28/LS=$6,489.28$33,400.00/LS=$33,400.00$13,000.00/LS=$13,000.00-31,900.002031LSStorm Water Management and Erosion Control$7,500.00/LS=$7,500.00$5,498.42/LS=$5,498.42$10,700.00/LS=$10,700.00$20,600.00/LS=$20,600.00-3,200.002042,106SYSawcut and Remove Existing Asphalt$20.00/SY=$42,120.00$2.85/SY=$6,002.10$4.25/SY=$8,950.50$9.50/SY=$20,007.0033,169.502051,064LFCurb and Gutter Removal$2.00/LF=$2,128.00$5.64/LF=$6,000.96$3.25/LF=$3,458.00$8.00/LF=$8,512.00-1,330.002064,700SFConcrete Flatwork Removal$6.00/SF=$28,200.00$2.46/SF=$11,562.00$2.25/SF=$10,575.00$2.75/SF=$12,925.0017,625.002071,795CYUnclassified Excavation and Stockpile$20.00/CY=$35,900.00$4.34/CY=$7,790.30$11.00/CY=$19,745.00$14.25/CY=$25,578.7516,155.00208962SY3-inch Asphalt Paving$22.00/SY=$21,164.00$27.48/SY=$26,435.76$18.00/SY=$17,316.00$22.50/SY=$21,645.003,848.002091EAAdjust Existing Manhole Rim$1,500.00/EA=$1,500.00$573.40/EA=$573.40$315.00/EA=$315.00$425.00/EA=$425.001,185.00April 7, 20203:00 PMTOTAL FOR SCHEDULE IEngineer's Opinion of Probable CostCK May Excavating, Inc.Knife River-BelgradeFirst Mark Construction1610 Ellis St, Suite 2B Bozeman, Montana 59715 Phone 406.522.9876 Fax 406.656.0967 www.sandersonstewart.com16 PAGE 2 OF 4 BID TABULATION4/9/2020PROJECT:Aspen Street and 5th Avenue ImprovementsBID DATE:S.S. PROJECT NO.:18098.06BID TIME:BY: Sanderson StewartFOR:City of BozemanUNITTOTALUNITTOTALUNITTOTALUNITTOTALITEMEST.UNITPRICEPRICEPRICEPRICEPRICEPRICEPRICEPRICESS - Low BidNO.QTY.DESCRIPTION$$$$$$$$$April 7, 20203:00 PMEngineer's Opinion of Probable CostCK May Excavating, Inc.Knife River-BelgradeFirst Mark Construction210 175 CY1.5-Inch Minus Crushed Gravel (Travel Lanes - 6-inch Section)$40.00 / CY = $7,000.00 $46.23 / CY = $8,090.25 $67.00 / CY = $11,725.00 $58.00 / CY = $10,150.00 -4,725.00211 540 CY4-Inch Minus Pit Run Gravel (Travel Lanes - 18-inch Section)$38.00 / CY = $20,520.00 $32.25 / CY = $17,415.00 $46.00 / CY = $24,840.00 $37.00 / CY = $19,980.00 -4,320.00212 565 CYAASHTO #2 Clean Stone (Pervious Paver Storage-18-inch Section)$40.00 / CY = $22,600.00 $48.62 / CY = $27,470.30 $77.00 / CY = $43,505.00 $59.00 / CY = $33,335.00 -20,905.00213 10 CYAASHTO #57 Clean Stone (Planter Wall Underlayment - 4-inch Section)$35.00 / CY = $350.00 $280.32 / CY = $2,803.20 $32.00 / CY = $320.00 $110.00 / CY = $1,100.00 30.00214 2,410 SYMirafi 380i Geotextile Separation Fabric (Paver and Asphalt Sections)$10.00 / SY = $24,100.00 $4.88 / SY =$11,760.80$5.25 / SY = $12,652.50 $3.50 / SY = $8,435.00 11,447.502151,127LFStandard Curb and Gutter$32.00/LF=$36,064.00$43.98/LF=$49,565.46$13.50/LF=$15,214.50$22.00/LF=$24,794.0020,849.502162EACurb Return Fillet$1,000.00/EA=$2,000.00$3,134.69/EA=$6,269.38$1,400.00/EA=$2,800.00$2,785.00/EA=$5,570.00-800.00217102SF6-foot Wide Double Gutter (includes gravel base)$22.00/SF=$2,244.00$74.31/SF=$7,579.62$10.50/SF=$1,071.00$14.00/SF=$1,428.001,173.002189,352SFPermeable Paver (Includes #8 and #57 stone base)$37.00/SF=$346,024.00$29.19/SF=$272,984.88$31.50/SF=$294,588.00$15.50/SF=$144,956.0051,436.0021917,758SFMirafi BXG 110 Geogrid (Paver Sections)$3.00/SF=$53,274.00$0.77/SF=$13,673.66$0.60/SF=$10,654.80$1.25/SF=$22,197.5042,619.202201,403SFPermeable Paver Surplus (Additional 15-percent)$25.00/SF=$35,075.00$5.99/SF=$8,403.97$11.25/SF=$15,783.75$10.00/SF=$14,030.0019,291.25221 4,868 SF Fiber Reinforced Concrete Sidewalk (6-inch) with Base $14.00 / SF = $68,152.00 $18.06 / SF = $87,916.08 $6.50 / SF = $31,642.00 $12.00 / SF = $58,416.00 36,510.00222422SFAccessibility Ramp (Includes Base)$16.00/SF=$6,752.00$21.98/SF=$9,275.56$13.00/SF=$5,486.00$11.00/SF=$4,642.001,266.0022380SFTruncated Dome Panel $80.00/SF=$6,400.00$76.24/SF=$6,099.20$34.00/SF=$2,720.00$64.00/SF=$5,120.003,680.002241,208SF6-inch Thick Concrete Drive Approach with Base$14.00/SF=$16,912.00$14.18/SF=$17,129.44$9.75/SF=$11,778.00$12.00/SF=$14,496.005,134.00225680SF12-inch Thick Concrete, Planter Perimeter$24.00/SF=$16,320.00$20.92/SF=$14,225.60$49.00/SF=$33,320.00$13.25/SF=$9,010.00-17,000.002261,635SF18-inch Concrete Ribbon$12.00/SF=$19,620.00$11.39/SF=$18,622.65$9.00/SF=$14,715.00$11.00/SF=$17,985.004,905.002272GLEpoxy Pavement Markings (White)$560.00/GL=$1,120.00$509.41/GL=$1,018.82$500.00/GL=$1,000.00$493.00/GL=$986.00120.002281GLEpoxy Pavement Markings (Yellow)$560.00/GL=$560.00$509.41/GL=$509.41$500.00/GL=$500.00$493.00/GL=$493.0060.002291EANew Sign on New Post$700.00/EA=$700.00$848.69/EA=$848.69$665.00/EA=$665.00$1,740.00/EA=$1,740.0035.0023010EA(L1-L12) Luminaire Pole w/2' Arm, 19' Mounting Height$9,000.00/EA=$90,000.00$11,986.11/EA=$119,861.10$10,350.00/EA=$103,500.00$11,600.00/EA=$116,000.00-13,500.0023110EARoadway Luminaire, LED$1,200.00/EA=$12,000.00$2,720.85/EA=$27,208.50$730.00/EA=$7,300.00$2,630.00/EA=$26,300.004,700.0023211EAType 1 Electrical Junction Box (JB1-JB13)$750.00/EA=$8,250.00$1,198.61/EA=$13,184.71$575.00/EA=$6,325.00$1,160.00/EA=$12,760.001,925.002331EAType 2 Electrical Junction Box (JB14)$1,000.00/EA=$1,000.00$1,252.55/EA=$1,252.55$600.00/EA=$600.00$1,200.00/EA=$1,200.00400.002341EAEnclosure-NEMA Type 3R$2,500.00/EA=$2,500.00$4,356.95/EA=$4,356.95$3,400.00/EA=$3,400.00$4,200.00/EA=$4,200.00-900.002351,425LFConduit, 2.0-inch PVC, Trench$15.00/LF=$21,375.00$17.44/LF=$24,852.00$11.00/LF=$15,675.00$16.50/LF=$23,512.505,700.002366,000LF1/C #8 AWC Copper Wire$1.75/LF=$10,500.00$1.41/LF=$8,460.00$1.50/LF=$9,000.00$1.25/LF=$7,500.001,500.002373,000LF1/C #6 AWC Copper Wire$2.25/LF=$6,750.00$2.01/LF=$6,030.00$1.50/LF=$4,500.00$2.00/LF=$6,000.002,250.00238720LF1/C #10 AWC Copper Wire & Bracket Cable$1.25/LF=$900.00$1.09/LF=$784.80$1.25/LF=$900.00$1.00/LF=$720.000.0023910CYStructural Concrete Pole Foundations$1,800.00/CY=$18,000.00$2,720.85/CY=$27,208.50$1,700.00/CY=$17,000.00$2,630.00/CY=$26,300.001,000.002401LSRemove and Reset Misc. Electrical$1,200.00/LS=$1,200.00$4,576.30/LS=$4,576.30$2,400.00/LS=$2,400.00$4,425.00/LS=$4,425.00-1,200.002411,400LFStreet String Lights$22.50/LF=$31,500.00$65.32/LF=$91,448.00$51.00/LF=$71,400.00$63.00/LF=$88,200.00-39,900.0024280LFStone Seatwall$300.00/LF=$24,000.00$344.12/LF=$27,529.60$870.00/LF=$69,600.00$610.00/LF=$48,800.00-45,600.00243107LFConcrete Retaining Wall (12" height)$125.00/LF=$13,375.00$232.61/LF=$24,889.27$135.00/LF=$14,445.00$160.00/LF=$17,120.00-1,070.0024414EA2" Caliper Trees$500.00/EA=$7,000.00$509.41/EA=$7,131.74$630.00/EA=$8,820.00$300.00/EA=$4,200.00-1,820.0024518EA1-1/2" Caliper Trees$350.00/EA=$6,300.00$359.58/EA=$6,472.44$525.00/EA=$9,450.00$270.00/EA=$4,860.00-3,150.0024622EA5 Gal. Shrubs$85.00/EA=$1,870.00$77.91/EA=$1,714.02$100.00/EA=$2,200.00$50.00/EA=$1,100.00-330.00247607EA1 Gal. Grasses$35.00/EA=$21,245.00$39.55/EA=$24,006.85$31.00/EA=$18,817.00$20.00/EA=$12,140.002,428.00248803EA1 Gal. Perennials$35.00/EA=$28,105.00$41.95/EA=$33,685.85$31.00/EA=$24,893.00$20.00/EA=$16,060.003,212.002491LSRepair Sod$1,500.00/LS=$1,500.00$2,517.08/LS=$2,517.08$2,000.00/LS=$2,000.00$5,220.00/LS=$5,220.00-500.001610 Ellis St, Suite 2B Bozeman, Montana 59715 Phone 406.522.9876 Fax 406.656.0967 www.sandersonstewart.com17 PAGE 3 OF 4 BID TABULATION4/9/2020PROJECT:Aspen Street and 5th Avenue ImprovementsBID DATE:S.S. PROJECT NO.:18098.06BID TIME:BY: Sanderson StewartFOR:City of BozemanUNITTOTALUNITTOTALUNITTOTALUNITTOTALITEMEST.UNITPRICEPRICEPRICEPRICEPRICEPRICEPRICEPRICESS - Low BidNO.QTY.DESCRIPTION$$$$$$$$$April 7, 20203:00 PMEngineer's Opinion of Probable CostCK May Excavating, Inc.Knife River-BelgradeFirst Mark Construction2501LSIrrigation System and Controller$5,000.00/LS=$5,000.00$2,065.92/LS=$2,065.92$25,200.00/LS=$25,200.00$25,520.00/LS=$25,520.00-20,200.002513,700SFDrip Irrigation$0.65/SF=$2,405.00$7.52/SF=$27,824.00$1.25/SF=$4,625.00$2.00/SF=$7,400.00-2,220.002526EASandstone Boulder (18"h x 24"w x 36"l)$250.00/EA=$1,500.00$353.59/EA=$2,121.54$620.00/EA=$3,720.00$180.00/EA=$1,080.00-2,220.002533,700SFNatural Mulch (3" depth)$2.00/SF=$7,400.00$1.86/SF=$6,882.00$1.00/SF=$3,700.00$2.00/SF=$7,400.003,700.00254137CYPlanting Beds Soil Amendment (12" depth)$35.00/CY=$4,795.00$195.37/CY=$26,765.69$66.00/CY=$9,042.00$36.00/CY=$4,932.00-4,247.002551LSMiscellaneous Work$50,000.00/LS=$50,000.00$50,000.00/LS=$50,000.00$50,000.00/LS=$50,000.00$50,000.00/LS=$50,000.000.00$1,324,696.00$1,291,875.57$1,210,812.05$1,194,505.75113,883.95Schedule III: 5th Avenue Surface Improvements301 1 LS Mobilization and Insurance $42,865.00 / LS = $42,865.00 $34,869.48 / LS = $34,869.48 $33,530.00 / LS = $33,530.00 $11,500.00 / LS = $11,500.00 9,335.00302 1 LS Traffic Control$3,500.00 / LS = $3,500.00 $6,489.28 / LS = $6,489.28 $37,500.00 / LS = $37,500.00 $13,000.00 / LS = $13,000.00 -34,000.00303 1 LS Storm Water Management and Erosion Control $7,500.00 / LS = $7,500.00 $2,990.09 / LS = $2,990.09 $8,500.00 /LS = $8,500.00 $9,500.00 / LS = $9,500.00 -1,000.00304 1 LS Clear, Grub, and Stockpile Topsoil East of 5th Avenue $9,000.00 / LS = $9,000.00 $10,350.42 / LS = $10,350.42 $8,800.00 / LS = $8,800.00 $5,175.00 / LS = $5,175.00 200.00305 1 LS Restore and Reseed Disturbed Areas $7,500.00 / LS = $7,500.00 $7,309.88 / LS = $7,309.88 $8,500.00 / LS = $8,500.00 $6,380.00 / LS = $6,380.00 -1,000.00306 400 SY Sawcut and Remove Existing Asphalt $20.00 / SY= $8,000.00 $3.51 / SY = $1,404.00 $11.00 / SY = $4,400.00 $10.50 / SY = $4,200.00 3,600.00307 672 LF Curb and Gutter Removal$2.00 / LF = $1,344.00 $6.97 / LF = $4,683.84 $4.00 / LF = $2,688.00 $9.00 / LF = $6,048.00 -1,344.00308 1,665 CY Unclassified Excavation and Stockpile $20.00 / CY = $33,300.00 $5.64 / CY = $9,390.60 $12.00 / CY = $19,980.00 $14.50 / CY = $24,142.50 13,320.00309 1,190 SY 3-inch Asphalt Paving $22.00 / SY = $26,180.00 $26.29 / SY = $31,285.10 $18.00 / SY = $21,420.00 $21.00 / SY = $24,990.00 4,760.00310 1 LS Special Manhole Rim Adjustment $1,500.00 / LS = $1,500.00 $1,394.99 / LS = $1,394.99 $7,000.00 / LS = $7,000.00$3,000.00 / LS = $3,000.00 -5,500.00311 4,050 SF Concrete Flatwork Removal$4.00 / SF = $16,200.00 $2.25 / SF = $9,112.50 $2.25 / SF = $9,112.50 $3.00 / SF = $12,150.00 7,087.50312 1,562 SF 3-foot Wide Double Gutter (includes gravel base) $30.00 / SF = $46,860.00 $28.07 / SF = $43,845.34 $10.75 / SF = $16,791.50 $13.50 / SF = $21,087.00 30,068.50313 355 SF Permeable Paver (Includes #8 and #57 stone base) $37.00 / SF = $13,135.00 $29.19 / SF = $10,362.45 $36.00/ SF = $12,780.00 $52.13 / SF = $18,506.15 355.00314 710 SF Mirafi BXG 110 Geogrid (Paver Sections) $3.00 / SF = $2,130.00 $4.09 / SF = $2,903.90 $1.00 / SF = $710.00 $2.00 / SF = $1,420.00 1,420.00315 54 SF Permeable Paver Surplus (Additional 15-percent) $25.00 / SF = $1,350.00 $5.99 / SF = $323.46 $11.25 / SF = $607.50 $10.00 / SF = $540.00 742.50316 230 CY1.5-Inch Minus Crushed Gravel (Travel Lanes - 6-inch Section)$40.00 / CY = $9,200.00 $46.19 / CY = $10,623.70 $58.00 / CY = $13,340.00 $58.00 / CY = $13,340.00 -4,140.00317 750 CY4-inch Minus Pit Run Gravel (Streets and Parking - 18-inch Section)$38.00 / CY = $28,500.00 $34.40 / CY = $25,800.00 $40.50 / CY = $30,375.00 $37.00 / CY = $27,750.00 -1,875.00318 30 CY AASHTO #2-Pervious Paver Storage-18-inch Section $40.00 / CY = $1,200.00 $197.51 / CY = $5,925.30 $120.00 /CY = $3,600.00 $70.00 / CY = $2,100.00 -2,400.00319 1,610 SYMirafi 380i Geotextile Separation Fabric (Paver and Asphalt Sections)$10.00 / SY = $16,100.00 $5.25 / SY = $8,452.50 $4.00 / SY = $6,440.00 $5.50 / SY = $8,855.00 9,660.00320 216 SF 18-inch Concrete Ribbon$19.00 / SF = $4,104.00 $11.39 / SF = $2,460.24 $18.00 / SF = $3,888.00 $11.00 / SF = $2,376.00 216.00321 2 EA (L1-L12) Luminaire Pole w/2' Arm, 19' Mounting Height $9,000.00 / EA = $18,000.00 $11,986.11 / EA = $23,972.22 $10,350.00 / EA = $20,700.00 $11,600.00 / EA = $23,200.00 -2,700.00322 2 EA Roadway Luminaire, LED$1,200.00 / EA = $2,400.00 $2,720.84 / EA = $5,441.68 $730.00/ EA = $1,460.00 $2,600.00 / EA = $5,200.00 940.00323 2 EA Type 1 Electrical Junction Box (JB1-JB13) $750.00 / EA = $1,500.00 $1,198.61 / EA = $2,397.22 $575.00 / EA = $1,150.00 $1,160.00 / EA = $2,320.00 350.00324 2 CY Structural Concrete Pole Foundations $1,800.00/ CY = $3,600.00 $2,720.84 / CY = $5,441.68 $1,700.00 / CY = $3,400.00 $2,600.00 / CY = $5,200.00 200.00325 731 LF Standard Curb and Gutter$32.00 / LF = $23,392.00 $30.77 / LF = $22,492.87 $16.00 / LF = $11,696.00 $22.00 / LF = $16,082.00 11,696.00TOTAL FOR SCHEDULE II 1610 Ellis St, Suite 2B Bozeman, Montana 59715 Phone 406.522.9876 Fax 406.656.0967 www.sandersonstewart.com18 PAGE 4 OF 4 BID TABULATION4/9/2020PROJECT:Aspen Street and 5th Avenue ImprovementsBID DATE:S.S. PROJECT NO.:18098.06BID TIME:BY: Sanderson StewartFOR:City of BozemanUNITTOTALUNITTOTALUNITTOTALUNITTOTALITEMEST.UNITPRICEPRICEPRICEPRICEPRICEPRICEPRICEPRICESS - Low BidNO.QTY.DESCRIPTION$$$$$$$$$April 7, 20203:00 PMEngineer's Opinion of Probable CostCK May Excavating, Inc.Knife River-BelgradeFirst Mark Construction326 4,901 SF Fiber Reinforced Concrete Sidewalk (6-inch) with Base $14.00 / SF = $68,614.00 $17.30 / SF = $84,787.30 $6.00 / SF = $29,406.00 $12.00 / SF = $58,812.00 39,208.00327 370 SF Accessibility Ramp (Includes Base) $16.00 / SF= $5,920.00 $11.39 / SF = $4,214.30 $13.00 / SF = $4,810.00 $13.50 / SF = $4,995.00 1,110.00328 85 SF Truncated Dome Panel $80.00 / SF = $6,800.00 $65.92 / SF = $5,603.20 $34.00 / SF = $2,890.00 $64.00 / SF = $5,440.00 3,910.00329 32 LF ADA Ramp Concrete Vertical Curb, 4-inch $60.00 / LF = $1,920.00 $19.78 / LF = $632.96 $37.00 / LF = $1,184.00 $20.00 / LF = $640.00 736.00330 147 LFObliterate Existing Pavement Markings (4-inch Stripe Equivalent)$5.00 / LF = $735.00 $2.40 / LF = $352.80 $2.50 / LF = $367.50 $3.00 / LF = $441.00 367.50331 7 GL Epoxy Traffic Markings (White) $560.00 / GL = $3,920.00 $509.41 / GL = $3,565.87 $500.00 / GL = $3,500.00 $493.00 / GL = $3,451.00 420.00332 1 EA Relocate Existing Sign on New Post $550.00 / EA =$550.00 $567.65 / EA = $567.65 $665.00 / EA = $665.00 $500.00 /EA = $500.00 -115.00333 6 EA New Sign on New Post$700.00 / EA = $4,200.00 $848.68 / EA = $5,092.08 $665.00 / EA =$3,990.00 $290.00 / EA = $1,740.00 210.00334 1 EA New City Park Sign$2,500.00 / EA = $2,500.00 $835.42 / EA = $835.42 $17,700.00 /EA = $17,700.00 $1,740.00 / EA = $1,740.00 -15,200.00335 1 LS Gravel Path Restoration$750.00 / LS = $750.00 $5,624.11 / LS = $5,624.11 $1,900.00 / LS = $1,900.00 $2,500.00 / LS = $2,500.00 -1,150.00336 6 EA New Bike Rack$1,500.00 / EA = $9,000.00 $723.13 / EA = $4,338.78 $525.00 / EA = $3,150.00 $500.00 / EA = $3,000.00 5,850.00337 1 EA Remove Existing Boulevard Bench $250.00 / EA = $250.00 $235.87 / EA = $235.87 $300.00 / EA = $300.00 $200.00 / EA =$200.00 -50.00338 2 EA Relocate Existing Trash Cans $1,500.00 / EA = $3,000.00 $841.79 / EA =$1,683.58$375.00 / EA = $750.00 $200.00 / EA = $400.00 2,250.00339 1 LS Miscellaneous Work$35,000.00 / LS = $35,000.00 $35,000.00 / LS = $35,000.00 $35,000.00 / LS = $35,000.00 $35,000.00 / LS = $35,000.00 0.00$471,519.00$442,256.66$393,981.00$386,920.6577,538.00Schedule IV: Aspen Street and 5th Avenue Fiber 401 1 LS Mobilization and Insurance $5,572.00 / LS = $5,572.00 $28,595.14 / LS = $28,595.14 $1,825.00 / LS = $1,825.00 $4,100.25 / LS = $4,100.25 3,747.00402 909 LF 1x7-way Dura-Line Futurepath Fiber Conduit $36.00 / LF = $32,724.00 $54.49 / LF = $49,531.41 $67.00 / LF = $60,903.00 $53.00 / LF = $48,177.00 -28,179.00403 5 EA 24-inch x 36-inch Fiber Handhole $2,600.00 / EA =$13,000.00 $2,720.85 / EA = $13,604.25 $1,400.00 / EA = $7,000.00 $2,600.00 / EA = $13,000.00 6,000.00404 1 LS Miscellaneous Work$10,000.00 / LS = $10,000.00 $10,000.00 / LS = $10,000.00 $10,000.00 / LS = $10,000.00 $10,000.00 / LS = $10,000.00 0.00$61,296.00$101,730.80$79,728.00$75,277.25-18,432.00TOTAL FOR SCHEDULES I, II, III, AND IV$2,055,390.00$2,018,419.66$1,845,761.05$1,927,483.65209,628.95Note: Items in red have been corrected to resolve discrepancies identified during the bid review. TOTAL FOR SCHEDULE III TOTAL FOR SCHEDULE IV 1610 Ellis St, Suite 2B Bozeman, Montana 59715 Phone 406.522.9876 Fax 406.656.0967 www.sandersonstewart.com19