Loading...
HomeMy WebLinkAbout06- West Babcock Street Improvements, JTL Group Change Order No. 2 .'" Change Order Effective Delte _ jv ~ No. Two @ (1- lAPG ..f---.---- DatA of Issuance June 30, 2006 Proiect: West Babcock Street Irnprovements!owner' City of Bozeman Contract: West Babcock Street Inlprovernents Owner's Contract No N/A Oat!'! of Contract"" March 29, 2005 Contractor' JTL Group, Inc. Engineer's Project No 0417 039 The Contract Documents are modified as follows upon execution of this Change Order' Description. Reconciliation of Final Contract amount and Contract time. Attachments (List docunlfHlts supporting change): 1. Final Contract Reconciliation 2. Contract Time Reconciliation $ 3,544,0?Q,~O CHANGE IN CONTRACT TIMES: - .--. .----- Origiml Contlact Times' 101 Working delYs 0 CalAndar delYs Substantial completion (dRvs or elate):_ 180__ Ready for final payment (dilYS or elale). _..J,aO CHANGE IN CONTRACT PRICE' Original Contract Price $ 294.30Q,90._ ------ [Increase] [Decrease] from proviously approvAd Charlge Oruers No to No ____. Substantial completion (days). N/A Ready for final payment (days): N/A __un .._". [Increase] Decrease from previously approved Change Orders No OD&J1L $ 3.24~,I~9"30 Contract Times priol' to this Change Ordp.r' Substelntial completion (dilYS or (Iale). ,.160 Ready for finai payment (dilYS or dale): " J 80 Contract Price prior to tllis Chelnge Order' flAcrease] Decrease of this Change Order' [Increase] [DeGrease] of this Change Order' Substantial cOlTlpletion (rlays or dalo). ___3!;) L_1lJ.,74!172 Ready for final payment (days or rlat!'!l. 89 $ 3.118.026.58 Contract Times with all approved Chelnge Orders Substantial completion (dnys or elate): _.....228 Ready for final payment (dilYS or d8Ic): ...1..E>~ Contract Price incorporating this Change Order' :Z-~~- ---~ I. Er:/iI1AAr (Authorized Signature) Oat" _ ~-~1-01-__. :~~~_L~\ ACCEPTED' OwnAr (Authorized Siyn;ltLlre) ~L-- Date' y({C[f ~<- Dille __.7-:._5-0h__.. Approv"d by Funding Ag""cy (if applicilblel: Oat", Change Order -- Page 1 of 1 H'\0417\039\docs\CONTRACTS\Ctlallge Order #2.doc 6/29/06 -, .' ,q jMOmnSON LIt MAlERLI~,INc AH Eff/r''1'y~~-(JK'''''. (''''''r''1/~ JlJrH~ 30, 2006 MM/,I'~1'1 039.01,05003'10 ! 1:\04 '11\Uj~\docs\constrllr:tinfl\pl;lY request 51 final xis rAGF ONF (1) WEST BABCOCK STREET IMPROVEMENTS FINAL CONTRACT RECONCILIATION li~rjiiill> -c O ESTrMATED DESCRIPTiON. ... QUANTITY UNIT UNrT PRICS, AMOUNT ~;- STREET EXCAVATiONiEMB^NKMENT (SirE -"" ~ CY $14.00 $35784000 GRADINGL.. ______.._ 25,560 .____ 102 ALTERNATE.. GEOTEXTILE 28,20U SY _., REINFORCEMEI'!I___,~. ._".,_ 103 UNCRUSHED SUB BASE COURSE 12,000 _~::.Mlt!J,JS) ____._.__ _ 104 CRUSHED BASE COURSE ( 1 1/2" MINUS) 95110 105 HOT PLANT MIX-ASPHALT SURFACE .--- COURSE..," '" CONTRACT SUMMARY Original Contract Amount: $3,544,056.30 Change Order No l' .$294,300.00 Installed Quantities Reconciliation: -$131,729.72 FINAL CONTRACT AMOUNT $3,118,026.58 10,693 6427 5,522 592 428 131A $10U $28,200,00 PERFORMEQ._1i.Q.. DATE ,",'1-( QUANTITY RECONCiLIATION QUANTITY.' ---- _ __. o.l~F $ DIFF _9:UANJ:ll.Y '19,564 19,137 12,A99 9,2Jg 3,029 9.234 2,692 1,010 AMOUNT $273,8960C $19,1370( $'199,934.5( .5,996 -9,063 899 ..--... ..-- $10A,6JA,5C -261 -..----.-....-.-- $224,9345 27 38 $rO 450 0 1,309 $1,963.5 -131 ..~!..?~L_ - --~ ---731' 10.43A~,123:Q~ ~~ 6A7 $1,717.5( 387 48 \l..~- $166iIZ06( _ 3,:209 9623 $40 A07 7" 448 1,809 - $9.949~C 1.__ 204 .. i ii t!~L30U .0InU_ 25 $lU,UUUOI 7 $0,0 F u, uo.<LQ_C $26,870 U( $t 0601" $27,702.0( 6Ul $1,346 at $2,704 5C 6,400 TON .-..-- 106 SS-lH ASPHALT TACK COAT (UNDiLUTED) 1,440 GAL ....1QZ_ .BJ~_M9VE EXrSTING...QJ.RJ2.~NO_G-UTTER~ _~~m__-LF 108 CONCRETE Cl!B.~_? GUTTER _ _ 10.530 LF.. __.___ 109 REMOYli'Ji.1'O!9.IrNG <eQr-l.s.~!'.Jf,_SIDE'~6_LK_ _~_ LF _\.1Q.., CONCRETE ~IP.liI:'!6LK (4" DEPTHL-___.. 4~.?50 'SF 111 PED RAMPS, ALLEY APPROACII, AND 0175 SF SrDEWAL15.l6" DEPTH) _ ___ ;.-1.22.- DOUBLE GunfB.....___ 1,6Q5 SF 113 CURB RETURN FILLETS 18 EA I~ ADJUST SSMH TO MATCH NEvVRQAOm 18-EA- f--- .9B_ADE __ ,_ .__.- . .--........ 115 ADJUST WATER VALVE BO)! TO MATCII 27 NEW ROAD GRADE ~~- AD,IUST FIRE HYDRANf TO MATCH NEW 1--__ 1396D GRADE __._...__ f_JJZ TOPSOIL AND_S5Ii'Rl~.Q____ 118 PAVEMENT MARKINGS - THERMOPLASTIC, 4" YELLOW ~;;~ PAVEMENT MARKiFJGS ~ WATERBORNE --2,853 r _ PArNT 4" YE_~l,.Q~._ __.____ n 119 PAVEMENT MARKrNGS - THERMOPLAS ne, 6" WHITE ~;~A PAVEMENT PARRiNGS - WATERBORNE .. . .E6JNT, 6" WHrTE ~ PAVEMENT MARKINGS -THEROMPLASTrC, 1--..,. [' WHrTE __,..".__ 120A PAVEMENT MARKINGS WATERBORNE 350 PArNT. 8" WHITE n. '"7;'1 PAVEMENT MARKiNGS - THERMOPLASTIC, If---.. _ 24" WHITE __._ .__ 122 PAVEMENT' MARKINGS - THERMOPLASTIC WORKS/SYMBOLS 122A PAVEMENr'"MARKINGS.. PRE-FORMED - 110 PLASTIC Tl~E.E'"Yi9RPS/SYMBOLS __.___ 123 NEW STREET SIGN I~ RESET EXISTING SlqN"~ _2~~ 12" RCP _,,___ ~_ J5" RCP 127 18"RCP Ji[ .1:1" RCP 129 24" RCP '130 J1,~: X 22" RCPA _........ .___ - m__ 131 22.5" X 36" RCPA 132 27" X 44" RCi3';;'- .133 31" X 51" RCPA ~ .1~: SDMH,__ , ~ Z2" S~_..__ 136 84" SDMH --T5i 4' X 8' SQ VAU-LT- 138 ITEM DELETED 139 ITEM'DELElED 140' ITEM DELETED'- ~ LI~M DELETED _..___n.m ...1Q..~NDARD STORM DR~.IH.Ir-lLET 143 STANDARO SQUARE STORM DRArN INLET Ji~- ~p INLET :-48"M_1:l . - _ ~~JNLET. 60" MH_ 1.4~._.SD rNLET..:.Z.?::.MH ___ 1-' 147 \MUNLET. 96" MH _. ..,_ 148 EXTEND STORM DRArN SERViCE ---.... SITE GRADING FOR DRAINAGESWALE ~LE?_HE!,T SO.5) __ CY $15,50 $186,00000 322 $225,4( 2,807 .2,B3U -..-- 9 .3U8 $7000 $7,70000 221 $15,470.0( $32500 __ $24,375:UO 77.215 ~,Qj1~,Q( $200,00 $3,000.00 - 22.15'- $4,4300C -$42.uU $97,230,06 2,280 __ . -'$95 l60.0C $52.00 . $28,080.00 538 $27,976.U '-$5200 $17 160,66 300 $156000( $60.00'$2,34000 '__._m_ 39 --.- $2,3400( $75:00 __"._.__ _$12.000.00 lQ4... $7800,Ol $76,00 $78,280.00 1.101 $83,676,0 $120:15o~g,ooo,oo n. 101 $121200( $165.00 ,. ___~~ __._.;!llL $51 975,_Q( _.._ $175.00 $52,50000 _ 300 ~.500,O( .__. $2,00000" $6,000,00 -'---3--n~~)J66.6i :::.::$4,20000 $8,406,00 2 ,,_ $8 400,0 $5,200,00 $10-400,00 2 $10400.0 $7,5QP,00 __ - $7,50UOO 1 $7500,0___ ._, $0.00 __ O__..iQ,Qi: $O~OO 0 $0.0 _ -.... , . $UOO_ 0 -.- $()O( $000 U $OOC _ .2.__ EA '$1, 150Q9___ $2,306,00 _____ 1 m$i.1-50Q~ .. 8 EA $1500,00 $12,00000 8 $12,OUO()( 4 - EA $1,600,06 ---- $6,40000 ---.'..\ --t----$6,400.0f . _:-__....---2-d'A ::.::~~~,~~OOO $12:'i'50QQ _ 5- - $12,750.0( 1 EA $4,25U.00 $4,250,O(J 1 -$4.2500( 1 'EA' ,,$6,200.00 -- $6,20000 '1 ._._.. $61:?pO:O 4 __ ...EfI-' $4'-OUOOO _ $1.6.ooo,iio __0 $O.OC ___ 1 LS $1,500 no $1,500.00 0 $0 Of IL. 15 ----2,315 540 330 39 -'---160 1,030 "'1UO 340 31)2. 3 2 2 1 SF EA EA LF LF LF LF ..,. _._LF LF LF LT --. .~iF EA EA EA EA' Cy $2150 $204,250.00 $35,00 $224 Oon,OO 6.426 7 $1.50 $2,160 00 $2.00-$1,9Uo.29 $8,50 $89,50~ 09 $2.00 $75000 ------::~ ----$155,:2iuuo $4.25 $3899375 ---~ --$8,82'750 $85605 .. _._____$15,300015- $40U OU $7.200,00 EA $275 00 $7,425.UU EA $950 00 _.$..70,900,6i:i . $2,50 $7U,090 1)0 _ 1,()(J $26,732.50 10748 $4,750.UU LS LF LF $0.35 $898.55 I.F $300 $19,28100 LF $0,50 $2.761 00 LF $4.50 $2.6R4,OO LF $0.70 $245.00 LF $13.50 $5,77800 SF $15,00 $19,770.00 428 $5,778.UC $15,15U.0( ($83,944 UO ($9,063.00 $13,~34,5 .-- ($5 611 50 $934.5C .------- ($19R 50 - $1464Oc _._~782JJ.o $967,5C $1i:iili06( $1 9040C -~1220 ' _______ $.0.0._ $2,800.0 tl $3,025 0 -5 ($4.750 00 jQOC $137,5( --..-.-.--.-. $61.6( o 55 176 $8.421,O( ($'1,415,00 $40.5 28 ($1960 o $0,0( ($4,620,00 111 $7,770,O( 2 ---$72001 7 $1 430,OC _.:}L___j$jJNQQ .2 1-_.----;~l$1Qi,Q,Q -30 f$1 560.00 --""----.0 $O,OC -56 1$4 200.00 71__r-----J52~'O. 1 $120.0 :25"""" {$4,125.00 o $0,0 --- ~ - ---1~~ .. --~~ - ---~---~ O____..~Q,Q. o $0.0 -0 ___m $O,O( ___2 _______._JO,QC -1 1$1 150.00 o $00( _ L_.. ____~!!OQC o $0,0( o ----$ooi (J $0.0( -4 -- ($16 00000 .1 ($1,500 UO 1013 I:,~I~'!!""" ,jll",!iiT!,," "innt!n!!"!" "U:XWIVYRC 1,1 :',' U;;;g\UI~>i~:f:!nil;:: ORrGINAL PROPOSAL '.. ~ J'i.T!!"y..... PERFORMED TO DATE ~~ANnLiI AMOU,tJr - ""iIit"!"i"'illilil UANTrTY R.EC9_t>!flq~ UANTITY DI~f I.iti,n' ESIIMATI'::D QUANTITY UNIT UNrT P~ISE AMOUNT DESCRrPTION PRIVATE PROPERTY RESTORATrON, 150 TRACTS 1 &2 COS J-92.A (SCHOOL DISTRJ0L-____.. 151 ~RI~:~~;~~~~Rr~:ESTORATrO~~::--- .,1 PRIVATE PROPERTY RESTORATION. 3325 152 W BABCOCK ST (TRACT 3-B COS 1069-A, 1 LS $9.200.00 $9,200.00t DO $9,2000C TRACT3..ACOS1069.AL-- ___.,~. ..,..- ..-.--...., .--'- ---.-. .....--- PRIVATE PROPERTY RESTORATION .3324 1 LS $8,100.00 $8,10000 100 $8100 ()( 15~ W,BABCOCKST, ". ___ ._____"'..._.... _.__ .""_.__..,,,.,~_..._-- PRiVATE PROPERTY RESrol~AT~ 1 LS $2,27500 $2,27500 1 00 $~,2l5 0 0 154 W, BABCOCK 5T, ."'_' .._, --'..--' -,-- --"., PRIVATE PROPERTY RESTORATiON - 3301 1 LS $3,60000 $3,600001 H880 $4,~43,6e 155 W BABCOCK ST ___ _ _ .-- ---- - PRiVATE PROPERTY RESTORATION - 3~15 1 LS $6,25000 $6,25000 100 $6,2500( 156 W BABCOCK ST. .,_.___ ----- --- -. -- PRiVATE PROPERTY RESWRATrON - 31Z5 1 LS $4,35000 $4350,00 060 $2,6100( ~ W. BABCOCK ST. .' ___ _,,_ __.._ ____. - __u_ ---- . PRIVATE PROPERTY RESTORATION - 3~05 1 LS $5300,00 $5300,00 100 $5,3000C 158 W,BABCOCKST, .._ _._ ".___.,_ ___ .--.-.-- PR:NATE PROPERlY RESTORATION . 101 1 LS $II,~75 00 $11,~75 001 ~7273 $1(;,(;050 159 WrLDALANE m ." ._ ____. .---. --- --- r-' PRIVATE PROPERTY RESTORATiON ':104 1 L5 $1 400,00 $t.~OO.OOt.OO $r,400,O. 160 WILDALANE _ .______ _ '''-PRiVATE PROPERTY RESTORATION. 3119 '-.--~,. $1 (;0000 $1,60000 1,59 $~.550,Ol 1 161 W,BABCOCI<ST, .. _, 1 __ " '.._. ____~_.__r---n____ _.____ -'-PRiVATE PROPERTy- RESTORATioN~ LS $6,80000 $6,80000 1 00 $(; AOO,O( 0 1(;2 W BABCOCK5T..~ __ -'.. __. ._~n ---1---- - PRiVATE PROPERTY RESTORATION -3017 . 1 LS $3,100.00 $3,10000 100 $3,100.0( ~ 'i"",BABCQ,QPT_.,..___. .... -1----.- 164 PRIVATE PROPERTY RFS roRATrON - 3006 1 LS $2,35000 $2,300,00 1 00 $2,3500 -n-~~~~~;'iUYRESroRAtION-~292a""-"'--- ----. .-....---------- --' ... 165 W BABCOCI< 5T GLEN HAVEN 1 LS $~,700.00 $~,700 00 1 00 $4,700 ()( _ PROPER'illi.L__n'''.._____ __"' -- ---. -- - -.- -..... ---.. PRIVATE PROPERTY RESTORATrON - ~9~9 1 LS $5,200 00 $5,~00 00 100 $5,200,OC 166 W BABCOCKST.n.__..._...., _. __ ..._ __no .- PRIVATE PROPERlY RESTORA1'jON - 27 & -. 1 LS $1,70000 $1,70000 1.00 $77000C t67 29 s. HUNTEB!2~__._____+____..._ ____ f------- ---- ,.-- --..... -PRIVATEPROPERTYRESroRATrON26S 1 LS $1,400,00 $1,40000 100 $1,4000( 168 HUNTERSWAY____ __ _._ ._d.______' ..~ PRiVATE PROPERTY RESTORATION - 2AI3 1 LS $13,57500 $13575,00 100 $13,5750C -- WRI~~~~%~~~;'RTY RESfoRATrON _.-f---. -- . - ---- --- -,,--- -.-.., 110 GLENWOOD MEADOWS MOBILE fmME 1 LS $5,12500 $5,12500 1 00 $5,1~5 0 ,._~~ ' , ~.. -....., -- .- -- .- --.-. -.----- --...-.... -., PRIVA'i'E PROPERrY RESTORATrON - '1 LS $1,875,00 $1875,00 100 $1,8750C 0 171 FOWLER SUBDrVISI9."!_.__._...___ __ _....._ _ .__ d_____ - .-- c- 172 PRIVATEPROPERIYRESTORATION.2629 1 LS $11,725,00 $11,725.00 100 $11,7250r .....__ .'!'L..M.!?.f.OCK ST. _.. ..;---,---,,- ____....._ f---- -..,,-..-- ------ ,..-- -- ..-- PRIVATEPROPERI(RESTORATION'~oOI 1 LS $11,975,00 $11,975.00 1,00 $11,9750C 173 W BABCOCK Sf, ___.._..._ __ PRrVAfEPROPERTYi'iESTORATlON~'2604 1 LS $9,75000 $9,75000 1139~9 $11,1100C 174 W.BABCOCKST, ,____ __..m _,__... ,..____._ --.-...- 1- PRiVATE PROPERTY RESTORATrON - 2530 1 LS $4,45000 $4,450.00 100 $4 ~fiO,O( 175 W BOBCOCKST, .__._~~~"'__ ____,n _,,,',.__I---'~. ..-...,.,,,.- -..... --- - PRiVATE PROPEihY RESTORATION - 2fi21" 1 LS $13,12500 $13,12500 100 $13,125.00 116 W BABCOCKST .' .'_ ____ ~-.. PRivATE PROPERTY RESTORATION - 2520 1 LS $1,17500 $1,17500 1 00 $1, 175.0C 177 W. BABCOCK ST. . . "__ _.__._ ___,,_ -- -- - PRIVATE PROPERTY RESToRATrO~518 1 LS $3,35000 $3.300,00 1 00 $3,350 or 178 W. BABgQ..~.._.._ ._______.____ .,_ ___ -----.,- 179 PRrVATE PROPERTY RESTTORATION. 1 LS $2,~50.00 $2,250.00 100 $2.2500C 2502 '-'YllABCOfK 5.T-,-__,~c-,_.. ". -. -...- ---- __om .- --- PRIVATE PROPERlY RESTORATION. 2500 1 LS $1.97500 $1,97500 100 $1.975.0 0 180 W,BABCOCKST... _.. .. __ __.__ __,.,.___ -- --- '-PRrVATEPROPEihYRESTORATION.2N. 1 LS $1,60000 $1,60000 1.00 $1,600,0 181 25TH ----.-c-..-.----- .... .....--... .-.......---.- ..-.- 182 PRrVATE PROPERTY RESTORATION.. 24 1 LS $2,67500 $2,67500 1.00 $2,6750C 0 FM425 PLAT _ ....__. _.~,. ~J~_.~.". ....- ~ PRIVATE PROPEfrfv RESTORATION ~ 2 N. 1 LS $2,425.00 $2,42500 1 00 $2,425 UC 183 24TH AVENUE ...--f--" .......-- -,-.--.-- r--- --- ~ PRrVATEPROPERTY RESTORATrON~ ~320 1 LS $15,250.00 $15,25000 1,00 $15.250.0C 0 W. BABCOCK ST. _ . ._~ __,_j------_,. n . -,....--......- -."..-- -- PRIVATE PROPERTY RESTORATION - 2221 1 LS $12,60000 $12,600,00 100 $12,6000 0 18:_ W. BABgQ"CK Sf _ _ ,~_.___ _.,,,.__-- f---,...-f-------., .-. r-' PRiVATE PROPER IY RESTORATiON -- 2307 1 LS $6,27500 $6,275.00 1 44143 $9,045.0 186 MArN ST,. . _.,,~ d..... __..._ r--------- __U'_ -. f---' PRrVATE PROPERTY RESTORATrON - 2300 1 LS $5,875,00 $587500 1 00 $5875 OC 187 MAIN ST. ... ...._ _ ....--- - -- -.-.~ -'- f---- 'i'REEREMOVAL STATioN 28+50 T032+00 - 1 LS $10,000,00 $10000,00 1 $10000 O( _,~~TH SrDE QF Vi BABCOCK ~FREET _.. _ _..._. ,,- -- ,,,- -.-......,-- .--- TREE REMOVAL STATION 32+12 TO 33+75 - 1 LS $7,500,00 $7500.00 1 $7500.00 1A9 SOUTHSIDEOFW,BABCOCKSTRr;~ ____.__ ___ ___.,.._____. TREE REMOVAL TJORffiEAS r CORNER OF t90 WEST BABCOCI< SIIN. 25TH AVENUE =.. ~$~S;TION..__..~-,,- I Su~~Total _ ..' .._ L !ol.at ~.. _ . LS $"13.7.0000 $13,20000 $n.~00.0( '100 LS $9 900.00 $9,900.00 $9,900,or .t 00 o o o o o o o o o o o o o o LS $2,000,00 $2.000 00 $2.000 or \'- ~ $2:219',25uq]~n_$2:149:2! 8.08 $2,219,256:~I-m. -$2,l~,2i8-0B $ DIFF $0 or $O.OC .-.-.-.- $00 $00 $O,OC $643 6( $0 or ($1 740,00 $001 .----- $5,3300C $OOC -..- $950.0C $O.O( $00 $0.0 $OI1C $OOC $OO( $0,01 $0,0 -- $OOC ---.- $O,O( $OOC $OO( ----.-.. .-.- $1,360.0 $00 $O,Or $O,OC $O,OC '-..-- $OOC $00 $OOC $o,or $O,O( $OO( $00 $V70.0C ...."...- $O.OC o $OOC .- $OOC $00 --- (S'70~~ ($70,038.22)1 2"f3 .". ESTiMATE No, ONE (I) OESCRrPTION 201A 8" SANITARY SEWER 201 ~ 8" SANIT;;'.I3Y SEVliER EXTE!'lJ}JON (LEFT) 201C 8" SANITARY SEWER EXTENSrON (RIGHT) 190 20i 10" SANiTARY SEWER 375 -203 12" SANrTARY SEWER-----. . ..150 204 '15" SANITAR'i SEWER 300 205" 48" X ~-B'ASIC 58 MANHOLE .u .-.. ,._~ --;;-4S;'X 5' BAsiC S3-MANHOLE - CONNECT TO 10 6 EXISTING MAIN 20'7- 60" X 5' BASIC SS MANHOLE -.,... - ';08 60")(5' BASICSS-MANHOLE .. CONNECl TO E02<rSTING MAIN ___ 209 48" SS MANHOLE - ADDITIONAL DEPTH ._210 60; S;.$. MANHi2~~.,_APDITrONAL DEPTH___ 211 4" SEWER SERVICE EXTENSrONS (RIGHT) - ~,~"- .'._'~. 211A 4" SEWER SERVICE EXTENSIONS (LEF l') _ ~r_ _,.,..~ 212 6" SEWER SERVICE EXTENSrONS (RIGHT) ~,'~' ~~_ ". ~.,r.'_ 212A 6" SEWER SERVICE EXTENSiONS LEFT rS~b-Total ---.-- r--T~~' -L_- 1., - EA 40 22 9 2 o LF _~F LF LF EA EA $72,UO $98 00 $t05,00 .---- --$1 05 00 $.2000,00 $2.25n,OO $3,500_.0.0 . $3,500 00 EA VF $"135 UU 'iF ---,:"ji~5 00 EA $4,800 00 EA $5,6UO.00 $4,800 00 $4.800 00 EA EA L DESCR~PTrqN ~~:WATER M~!!,!EXTENSrON (~Ei:D }01A 8"_~8TER MA!t!L;X1s_NSION (RIGHT).. 302 6" WATER MArN 30;-- CONNEcTiONS TO EXISTING'MArNS ____ LIVE TAPL___ ____ 304 ~: X 6" TEEJMJ X MJ X MH) 305 8" END Ci\P __.._.._____ 306 FIRE HYDRANT ASSEMBLY SETTING 307A 314" WATER SERVICE EXTENSrONS (LEFT) 3078 314" WATER SEHVICE EXTENSIONS (RIGHT }08A 1"...Y'!ATER SERVl9r;:EXTENSIONS(bEFT ." :108B 1" WATER SERVrCE EXTENSIONS (RIGHT) 309 ALTERNATE -REGRADE WATER'MAiN I' Sub-Total .",--- Total $n 680 00 $36,75000 $15.750,00 ---$31,5UO,oo $6,.oOj) 00 $22,500 on -- $3,50009 -.... $7,000 UO $S 400.00 43 7 $4,070-U~ .__._._~1.8 $43,2UO.00 8 $44,800.UO $9,600.00 $0 00 0 .!~~;;,950:00Ir==< __$309.950.0~IC 657 $62,415.0 . 5~___~' $3,71.o0l 174 $t2,528.0 374 __ j~~6520 149~,1H.~,0_ _~98 n.L290.0 3 $6,000.0 1U '--1 L .. .ORIGINAU'ROgOSAl,____. _...fERFORMEPTg DATE ESTIMATED I QUANTITY [jNIT,UNIT PRI~L2.~9UNT_?[jANTITY ~~?U_i'iL 200 LF $9000 $18,UOO.00 150 $13,5000 '240 LF --$90 00 $21,6UOUU. 266-' $2394'0.0' _~ __bF: . $87UU_: ____$3,915:00 ~9,2....... -$.1,30I?2... 11 EA $2.SOO.UO $27 500,00 12 3 EA '-~600,Oo $1,800.00 -....'3 - 'io EA $92500 ----.:19,25000___ 1t 4 EA $4,6UU UU $'18,400.UU 4 .-~- 1 --I' T DESCRIPTION 401 UNDERGROUNO"(jtrLlTY CROSSINGS AL TERNA TE~ MAINLINE CREW.--- EXPLORA IQRY ALTERNATE -SMALL CREW EXPLQRA TORY , ALTERNATE.. SUBEXCAVAlioN AND TYPE- 2 BEDDING Ai. TERNATE - SUBEXCAVATION AND REPLACEMENT BELOW SUBGRAOE TRAFFICCONTROL ..... EROSro'NCONTR~"'- MOBiLIZATlON/DEMOBiLlZA TlONn.-- TAXES 80;:.r6s, INSURANCE" Sub-Totai- .~ . Tota!" 402 403 404 405 406 _407 408 409 ESTrMATED QUANTITY 200 SO r--- 6 S 2 EA $2,95000 $17,70000 E DU l.ij(vd" I rl;'illd'iNli ORIGINAL PROPOSAL UNtT UNIT PR~"AMO-,=!N!- EA $27S,OO $55,00000 HR $7S0 OU $37,SOO,OO SO 200 10800 1....... . Ls- 1 LS 1 LS 1 LS- 6 EA "EA EA gA $2,15000 $IU,7S0 00 5 $~09Q,QQ $3,00P 09_'- $3 no 00 $6,26000 -$3aoo,oo $7':'600,00 1 ..-.---.'--- $145,i75.~' ____u $140.501. . ~~14.~~75:001C::~- $1~~1.~:?r HR $550.00 $27,500,UU $6,400.00 $421,200,00 U U 4 o -" $499 5 '$37'00 ($4,800,00 $0,0 o U .1.___ _ o $O,Ol o $0,0( $Oc9[ ($3,130.00 ---~ ~-"... 3 800,UO ($5,273.50j] ($~_3:50)1 CY $32.UO .1 QUANTITY 252 3912 QUANTITY RECONCILIATION QUANTiTY OIFF 52 -10.88 46.8S -3 15 TOTALOFSCHEDULES,1.2 3.& 411 $3,544,05a.3_011 $3,043,07 4.5~IC -,"- II ($7~t?81.72)11 ~I::!ANGE ORpIOFU/1 2~~"$4.51t=-__~126.900.0011 16,6S6 --'~ .- II Add - TENSAR ax 1200 GEOGRIP,- I 1 $74,952.00 -11,54~;00 II . ($51,9I1a,00 IIPeduc! . Btd Itern'405, All SLlb Excavation T 10.600:;Y $39.~.o. .._ $421,200.0011 T i CHANGE ORDER #1 TOTAL .."~. -$294,~_~0.l!.~ T $3,116,026.58 ..-. -- - ANTITY DEDUCTS -~..,.." ....1$131.729.72) TOTAL CONTRACT AMOUNT WITH C.O. #1 (SCH[1.1,.2, 3 & 4\11 $3.249,756.3011 I TOTALQUANTITYDEDUCTSII ($131,729.72)11 ANALCDNTRACTAMOUNTI $3116,026.581 - -. CY $:1900 $121,SOO,60 $5,OOO.ou $175,00000 $1~ ~Wo6 $121,SOO':00 --- 1.00 $5;000:00 1 Q.... $175,OUU 00 1,0 --- $19975.00 1 $19.975.0 $869,~fs,~1 --- $445,882}211 $6G9,07S.~tiJ~ . _ .,J445,862.50IC. -200 00 000 000 pOO__ 0,00 _._9-.."".. .._, o 30f 3 ~ MMI Project No. 417039 __~g~i~i~<:on!r~ct-!i'!l.e--=-~LJ-~-!>~ilrl!i~omp~tion (da~!>L~________ ___---9.!!.Q~ill_C~rl.t!~c.~}irn_e.Fi.!:'il~_.~gmpletion (da~s) :~~__________ _____________ ~______ ______t:lotice t~!'!.9ceed: ~~iL~, 2005_______ ______ _~______ _9riQirl.3~J?!t~~~ome.letion~ate:g_c.!Ober 1, 200?___ _____________Q.r.i.Qinal Final Completion Date: 9ctober 1, 2005 . ______________q,a!~l:I~s..!antial Cgmpletion ACtl_ieved: Novl'l:rnbl'l:r.10, 200~___ ______________~il.te Final Completion Achieved: May 31, 2006 Item Description Date Added Contract Time Total Contract Time Revised Contractual Revised Contractual Substantial Completion FimllCompletion Date Date 2 Weather Da s Subtotal 3 Winter Shutdown {Da s Stop Work Date_ Resume Work Date . N_overnbElr 18,20.9.5_ A ril 20, 2006 Subst. 3 3 2 9 9 30 39 Final Subst. Final 3 3 2 9 189 189 October 10, 2005 October 10, 2005 20 30 30 198 228 209 239 269 October 19, 2005 November 18, 2005 October 30, 2005 November 29,2005 December 29,2005 80 153 228 269 422 November 1 8, 2005 Ma 31,2006 TOTAL ADDITIONAL CONTRACT TIME 39 89 CONTRACT COMPLETION DATE November 18, 2005 May 31,2006 Additional Contract Time (Days) Substantial Final 1 Buried Phone Conflict with new sewer/water @ - Sta 20+00 (production impact) 2 2 2, Fiber Optic @ -Sta 64+00 conflict required raising road grade pillS removal and replacement of portions of the new road section at Hunterway area 7 7 3. Yerger - Additional Landscaping, Fence, concrete spot repair, spatter cleanup and sprinkler repairs 4 4 Babcock Vista Irrigation System Repair/Replacement 1 5. Scheduie and Pave Eliison & Miller Approaches 3 6 Additional Signing 1 7 Schedule & Replace Western Dr ADA Ramp 2 TOTAL 9 20 H:\0417\039\docs\CONSTRUCTION\Contract Time Reconciliation 6-D6.xls