Loading...
HomeMy WebLinkAbout12-03-18 City Commission Packet Materials - C3. Adopt the Wastewater Fund CIP for FY 2020-2024 Commission Memorandum REPORT TO: Honorable Mayor and City Commission FROM: Kristin Donald, Finance Director SUBJECT: Adopt the Wastewater Fund Capital Improvement Plan (CIP) for Fiscal Years 2020-2024. AGENDA ITEM TYPE: Consent MEETING DATE: December 3, 2018 RECOMMENDATION: Adopt the Wastewater Fund Capital Improvement Plan (CIP) for Fiscal Years 2020-2024. BACKGROUND: Each year, the City Manager is required to prepare a 5 Year Capital Improvements Plan and submit it to the Commission by December 15th. Similar to recent years past, we are bringing the various parts of the plan forward as items on the Consent agenda. We will be prepared to address questions, if they arise, at the public meeting. The Public Works, City Manager, and other city staff met in October and November to develop the attached Capital Plan for the equipment and capital needs of the Wastewater Fund. The Wastewater Fund CIP tracks the capital equipment replacements and construction projects for Wastewater Operations (collection system) and the Water Reclamation Facility (WRF). Relationship to the Strategic Plan: • This year we worked towards item 7.1 b -Create a Culture of Innovation by changing our CIP database system for project tracking and plan development. We are now using our city-wide budgeting system’s project module for all CIP items. This will make it 18 easier to merge approved projects into the recommended budget, begin tracking projects in their initial stages, and give us increased project cost reporting. The change has resulted in a different report “look-and-feel,” and we are working to evolve and refine how the CIP reports appear. • We are also recommending that we continue to innovate the plan for next year by increasing the CIP threshold from its current level of $10,000 to a new minimum level of $25,000. Currently, the $10,000 threshold causes many maintenance and other operational budget items to be included in the capital plan. For the FY21 to FY25 CIP we recommend using a $25,000 threshold. This will align us with best practices and allow us to make better capital decisions by focusing on true capital items and less maintenance and operational expenses. UNRESOLVED ISSUES: None. ALTERNATIVES: As suggested by the City Commission. If the Commission does not wish to adopt this schedule tonight, it can be scheduled for approval on a later agenda. FISCAL EFFECTS: This step in the process has no fiscal effect. Once adopted, the Capital Improvements Plan becomes the basis of the City Manager’s Recommended Budget for FY20. Report compiled on: November 16, 2018 Attached: Wastewater Fund CIP 19   WASTEWATER FUND FINANCIAL SUMMARY  Financial Summary Current YearFY19 FY20 FY21 FY22 FY23 FY24UnscheduledProjected Beginning Reserve Balance Dedicated to CIP 1,548,414$      228,318$            1,031,301$      1,893,849$      3,328,198$      4,861,652$     ‐$                   Plus:  Wastewater Revenues Dedicated to CIP 2,413,090$      2,485,483$         2,560,047$      2,636,849$      2,715,954$      2,797,433$     ‐$                   Less:  FY18 Carryover Capital (320,686)$         Less:  Scheduled CIP Project Costs (3,412,500)$     (1,682,500)$        (1,697,500)$     (1,202,500)$     (1,182,500)$     (1,372,500)$    (12,484,333)$ Projected Year‐End Cash Dedicated to CIP 228,318$         1,031,301$         1,893,849$      3,328,198$      4,861,652$      6,286,585$     Assumptions Made for Revenue Estimates Current YearFY19 FY20 FY21 FY22 FY23 FY24Estimated Annual Wastewater Revenues 9,652,361$         9,652,361$              9,941,932$         10,240,190$       10,547,395$       10,863,817$        Estimated Annual Increase 0.0% 3% 3% 3% 3% 3%Total Estimated Revenues 9,652,361$         9,941,932$              10,240,190$       10,547,395$       10,863,817$       11,189,732$      Current Revenues Dedicated to CIP % 25.0% 25.0% 25.0% 25.0% 25.0% 25.0%  Plus:  Increase Dedicated to CIP 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%  Total % Dedicated to CIP 25.0% 25.0% 25.0% 25.0% 25.0% 25.0%Total Estimated Revenues Dedicated to CIP 2,413,090$         2,485,483$              2,560,047$         2,636,849$         2,715,954$         2,797,433$        ProjectedProjectedCURRENT$(1,682,500)$(1,697,500)$(1,202,500)$(1,182,500)$(1,372,500)$(12,484,333)FY19 FY20 FY21 FY22 FY23 FY24 UNSCHEDULEDWASTEWATER FUND PROJECTS & EQUIPMENT 20   WASTEWATER FUND PROJECT SUMMARY   Project #Project Name FY2020FY2021FY2022FY2023FY2024WW07  ANNUAL WASTEWATER PIPE REPLACEMENT PROGRAM‐DESIGN22,500                   22,500                   22,500                   22,500                   22,500                  WW08  WASTEWATER PIPE REPLACEMENT PROGRAM‐CONSTRUCTION 1,000,000              1,000,000              1,000,000              1,000,000              1,000,000             WW27  GALLATIN  WATERSHED STUDY & STREAM MODELING   60,000                   ‐                         ‐                         ‐                         ‐                        WW54  REPLACE #1783 ‐ 1995 FORD DUMP TRUNK     100,000                 ‐                         ‐                         ‐                         ‐                        WW69  SMALL WORKS PROJECTS      100,000                 100,000                 100,000                 100,000                 120,000                WW70  WRF FACILITY ENGINEERING & OPTIMIZATION        60,000                   60,000                   60,000                   60,000                   60,000                  WW76  THIRD PRETREATMENT SCREEN ‐                         500,000                 ‐                         ‐                         ‐                        WW84  SERVER REPLACEMENT AT WRF (WRFCTRLPRI)         ‐                         ‐                         20,000                   ‐                         ‐                        WW88  RE‐TUBE BOILER            25,000                   ‐                         ‐                         ‐                         ‐                        WW91  UPDATE CONTROLS NETWORK        15,000                   ‐                         ‐                         ‐                         ‐                        WW92  DEWATER PUMPS REPLACEMENT ‐                         ‐                         ‐                         ‐                         150,000                WW93  NITRATAX REPLACMENT PROBE        ‐                         ‐                         ‐                         ‐                         20,000                  WW94  AMMONIA PROBE             ‐                         15,000                   ‐                         ‐                         ‐                        WW96  EAST GALLATIN RIVER AVULSION RESTORATION        300,000                 ‐                         ‐                         ‐                         ‐                        Fiscal Year totals  1,682,500             1,697,500             1,202,500             1,182,500             1,372,500            21   WASTEWATER FUND DETAIL BACKGROUND This enterprise fund revenue source are rate fees charged to users. We estimate wastewater rates dedicated to capital will need to increase by at least 3% bringing the portion of Wastewater Utility revenues that support capital of 25% in order to fund this capital plan.  A full rate‐study and analysis is currently underway.   CAPITAL PLAN SUMMARY The plan has several recurring items, such as WW08 Wastewater Pipe Replacements, WW69 Small works projects, and WW70 WRF Facility Engine Optimization; have been scheduled based on current needs for approximately $1 million a year.  FY20 includes WW96 East Gallatin River Avulsion, which will correct the damage done last spring by flooding.  $7,990,070 $8,398,899 $9,646,160 $8,566,893 $8,876,017 $8,695,608  $‐ $2,000,000 $4,000,000 $6,000,000 $8,000,000 $10,000,000 $12,000,000FY14 FY15 FY16 FY17 FY18  5 yr avgFY14‐18Wastewater Fund Revenue22 Wastewater Fund FY20 Wastewater Fund FY22 Wastewater Fund FY24 Main Durston Oak Huffine College Peach19th FowlerS11thRouseChurchHighlandI90 Babcock Oak 19thThis map was created by the City of Bozeman GIS Department on 11/8/18 and is intended for planning purposes only. ¯0 10.5 Miles FY20-24 Wastewater I90Davis 7thWW08 WW08 WW08 23 Project NameYear Description  Amount Total Project #ANNUAL WASTEWATER PIPE REPLACEMENT PROGRAM ‐DESIGN 22,500          DESCRIPTION:                                      ‐                THIS ITEM PROVIDES FOR DESIGN WORK TO BE COMPLETED ‐                IN ANTICIPATION OF THE ANNUAL SYSTEM UPGRADES.     ‐                ANNUAL WASTEWATER PIPE REPLACEMENT PROJECTS        ‐                MINIMIZE SERVICE INTERRUPTIONS OR MAIN BREAKS      ‐                ATTRIBUTABLE TO AGING INFRASTRUCTURE. ANNUAL       ‐                WASTEWATER PIPE REPLACEMENT PROGRAM PROJECTS       ‐                WOULD BE DELAYED IF NOT DONE.                      ‐                ALTERNATIVES CONSIDERED:                          ‐                NONE                                               ‐                ADVANTAGES OF APPROVAL:                           ‐                PROVIDES SURVEY WORK NEEDED FOR DESIGN OF          ‐                NECESSARY SEWER SYSTEM MAINTENANCE WORK.           ‐                ADDITIONAL OPERATING COSTS:                       ‐                NONE                                               ‐                ANNUAL WASTEWATER PIPE REPLACEMENT PROGRAM‐DESIGN  22,500          DESCRIPTION:                                      ‐                THIS ITEM PROVIDES FOR DESIGN WORK TO BE COMPLETED ‐                IN ANTICIPATION OF THE ANNUAL SYSTEM UPGRADES.     ‐                ANNUAL WASTEWATER PIPE REPLACEMENT PROJECTS        ‐                MINIMIZE SERVICE INTERRUPTIONS OR MAIN BREAKS      ‐                ATTRIBUTABLE TO AGING INFRASTRUCTURE. ANNUAL       ‐                WASTEWATER PIPE REPLACEMENT PROGRAM PROJECTS       ‐                WOULD BE DELAYED IF NOT DONE.                      ‐                ALTERNATIVES CONSIDERED:                          ‐                NONE.                                              ‐                ADVANTAGES OF APPROVAL:                           ‐                PROVIDES SURVEY WORK NEEDED FOR DESIGN OF          ‐                NECESSARY SEWER SYSTEM MAINTENANCE WORK.           ‐                ADDITIONAL OPERATING COST:                        ‐                NONE.                                              ‐                ANNUAL WASTEWATER PIPE REPLACEMENT PROGRAM‐DESIGN202022,500         WW07  (FY20)ANNUAL WASTEWATER PIPE REPLACEMENT PROGRAM‐DESIGN2021WW07  (FY21)22,500         24 Project NameYear Description  Amount Total Project #ANNUAL WASTEWATER PIPE REPLACEMENT PROGRAM‐DESIGN  22,500          DESCRIPTION:                                      ‐                THIS ITEM PROVIDES FOR DESIGN WORK TO BE COMPLETED ‐                IN ANTICIPATION OF THE ANNUAL SYSTEM UPGRADES.     ‐                ANNUAL WASTEWATER PIPE REPLACEMENT PROJECTS        ‐                MINIMIZE SERVICE INTERRUPTIONS OR MAIN BREAKS.     ‐                ANNUAL WASTEWATER PIPE REPLACEMENT PROGRAM         ‐                PROJECTS WOULD BE DELAYED IF NOT DONE.             ‐                ALTERNATIVES CONSIDERED:                          ‐                NONE                                               ‐                ADVANTAGES OF APPROVAL:                           ‐                PROVIDES SURVEY WORK NEEDED FOR DESIGN OF          ‐                NECESSARY SEWER SYSTEM MAINTENANCE WORK.           ‐                ADDITIONAL OPERATING COSTS:                       ‐                NONE                                               ‐                ANNUAL WATEWATER PIPE REPLACEMENT PROGRAM‐DESIGN   22,500          DESCRIPTION:                                      ‐                THIS ITEM PROVIDES FOR DESIGN WORK TO BE COMPLETED ‐                EVERY OTHER YEAR, IN ANTICIPATION OF THE ANNUAL    ‐                SYSTEM UPGRADES. ANNUAL WASTEWATER PIPE            ‐                REPLACEMENT PROJECTS MINIMIZE SERVICE              ‐                INTERRUPTIONS OR MAIN BREAKS. ANNUAL WASTEWATER    ‐                PIPE REPLACEMENT PROGRAM PROJECTS WOULD BE DELAYED ‐                IF NOT DONE.                                       ‐                ALTERNATIVES CONSIDERED:                          ‐                NONE                                               ‐                ADVANTAGES OF APPROVAL:                           ‐                PROVIDES SURVEY WORK NEEDED FOR DESIGN OF          ‐                NECESSARY SEWER SYSTEM MAINTENANCE WORK.           ‐                ADDITIONAL OPERATING COSTS:                       ‐                NONE                                               ‐                ANNUAL WASTEWATER PIPE REPLACEMENT PROGRAM‐DESIGN202222,500         WW07  (FY22)ANNUAL WASTEWATER PIPE REPLACEMENT PROGRAM‐DESIGN202322,500         WW07  (FY23)25 Project NameYear Description  Amount Total Project #ANNUAL WASTEWATER PIPE REPLACEMENT PROGRAM‐DESIGN  22,500          DESCRIPTION:                                      ‐                THIS ITEM PROVIDES FOR DESIGN WORK TO BE COMPLETED ‐                IN ANTICIPATION OF THE ANNUAL SYSTEM UPGRADES.     ‐                ANNUAL WASTEWATER PIPE REPLACEMENT PROJECTS        ‐                MINIMIZE SERVICE INTERRUPTIONS OR MAIN BREAKS.     ‐                ANNUAL WASTEWATER PIPE REPLACEMENT PGORAM PROJECTS ‐                WOULD BE DELAYED IF NOT DONE.                      ‐                ALTERNATIVES CONSIDERED:                          ‐                NONE                                               ‐                ADVANTAGES OF APPROVAL:                           ‐                PROVIDES SURVEY WORK NEEDED FOR DESIGN OF          ‐                NECESSARY SEWER SYSTEM MAINTENANCE WORK.           ‐                ADDITIONAL OPERATING COSTS:                       ‐                NONE                                               ‐                WASTEWATER PIPE REPLACEMENT PROGRAM‐CONSTRUCTION   1,000,000    IN 2020                                            ‐                DESCRIPTION:                                      ‐                THIS PROJECT WOULD COMPLETE DESIGN, BID & BEGIN    ‐                CONSTRUCTION IN THE SPRING/SUMMER OF 2020. WORK    ‐                WITH COINCIDE WITH THE ANNUAL STREET               ‐                RECONSTRUCTION PROJECT SCHEDULED FOR FY20. THE     ‐                REMAINING BALANCE WILL BE USED TO CONTINUE SEWER   ‐                REPLACEMENTS ON SEGMENTS IDENTIFIED AS NEEDING     ‐                REPAIRS. THE CONDITION OF THE SEWER SYSTEM IS      ‐                ANALYZED NIGHTLY TO ACCOUNT FOR DAILY UPDATES FROM ‐                THE WASTEWATER OPERATIONS DEPARTMENT.              ‐                ALTERNATIVES CONSIDERED:                          ‐                NONE                                               ‐                ADVANTAGES OF APPROVAL:                           ‐                PROVIDES FOR THE CONSTRUCTION OF NECESSARY         ‐                WASTEWATER SYSTEM MAINTENANCE WORK.                ‐                ADDITIONAL OPERATING COST:                        ‐                THIS PROJECT RESULTS IN A NET DECREASE IN OVERALL  ‐                MAINTENANCE COSTS OVER THE LIFECYCLE OF ALL PIPES. ‐                ANNUAL WASTEWATER PIPE REPLACEMENT PROGRAM‐DESIGN202422,500         WW07  (FY24)WASTEWATER PIPE REPLACEMENT PROGRAM‐CONSTRUCTION 20201,000,000    WW08  (FY20)26 Project NameYear Description  Amount Total Project #WASTEWATER PIPE REPLACEMENT PROGRAM‐CONSTRUCTION   1,000,000    IN 2021                                            ‐                DESCRIPTION:                                      ‐                THIS PROJECT WOULD COMPLETE DESIGN, BID & BEGIN    ‐                CONSTRUCTION IN THE SPRING/SUMMER OF 2021.         ‐                WORK WOULD COINCIDE WITH THE ANNUAL STREET         ‐                RECONSTRUCTION PROJECT SCHEDULED FOR FY21. THE     ‐                REMAINING BALANCE WILL BE USED TO CONTINUE SEWER   ‐                REPLACEMENTS ON SEGMENTS IDENTIFIED AS NEEDING     ‐                REPAIRS. THE CONDITION OF THE SEWER SYSTEM IS      ‐                ANALYZED NIGHTLY TO ACCOUNT FOR DAILY UPDATES FROM ‐                THE WASTEWATER OPERATIONS DEPARTMENT.              ‐                ALTERNATIVES CONSIDERED:                          ‐                NONE                                               ‐                ADVANTAGES OF APPROVAL:                           ‐                PROVIDES FOR THE CONSTRUCTION OF NECESSARY         ‐                WASTEWATER SYSTEM MAINTENANCE WORK.                ‐                ADDITIONAL OPERATING COSTS:                       ‐                THIS PROJECT RESULTS IN A NET DECREASE IN OVERALL  ‐                MAINTENANCE COSTS OVER THE LIFECYCLE OF ALL PIPES. ‐                WASTEWATER PIPE REPLACEMENT PROGRAM‐CONSTRUCTION 20211,000,000    WW08  (FY21)27 Project NameYear Description  Amount Total Project #WASTEWATER PIPE REPLACEMENT PROGRAM‐CONSTRUCTION   1,000,000    IN 2022                                            ‐                DESCRIPTION:                                      ‐                THIS PROJECT WOULD COMPLETE DESIGN, BID & BEGIN    ‐                CONSTRUCTION IN THE SPRING/SUMMER OF 2022.         ‐                WORK WOULD COINCIDE WITH THE ANNUAL STREET         ‐                RECONSTRUCTION SCHEDULED FOR FY22. THE REMAINING   ‐                BALANCE WILL BE USED TO CONTINUE SEWER             ‐                REPLACEMENTS ON SEGMENTS IDENTIFIED AS NEEDING     ‐                REPAIRS. THE CONDITION OF THE SEWER SYSTEM IS      ‐                ANALYZED NIGHTLY TO ACCOUNT FOR DAILY UPDATES FROM ‐                THE WASTEWATER OPERATIONS DEPARTMENT.              ‐                ALTERNATIVES CONSIDERED:                          ‐                NONE                                               ‐                ADVANTAGES OF APPROVAL:                           ‐                PROVIDES FOR THE CONSTRUCTION OF NECESSARY         ‐                WASTEWATER SYSTEM MAINTENANCE WORK.                ‐                ADDITIONAL OPERATING COST:                        ‐                THIS PROJECT RESULTS IN A NET DECREASE IN OVERALL  ‐                MAINTENANCE COSTS OVER THE LIFECYCLE OF ALL PIPES. ‐                WASTEWATER PIPE REPLACEMENT PROGRAM‐CONSTRUCTION 20221,000,000    WW08  (FY22)28 Project NameYear Description  Amount Total Project #WASTEWATER PIPE REPLACEMENT PROGRAM‐CONSTRUCTION   1,000,000    IN 2023                                            ‐                DESCRIPTION:                                      ‐                THIS PROJECT WOULD COMPLETE DESIGN, BID & BEGIN    ‐                CONSTRUCTION IN THE SPRING/SUMMER OF 2023.         ‐                WORK WOULD COINCIDE WITH THE ANNUAL STREET         ‐                RECONSTRUCTION SCHEDULED FOR FY23. THE REMAINING   ‐                BALANCE WILL BE USED TO CONTINUE SEWER             ‐                REPLACEMENTS ON SEGMENTS IDENTIFIED AS NEEDING     ‐                REPAIRS. THE CONDITION OF THE SEWER SYSTEM IS      ‐                ANALYZED NIGHTLY TO ACCOUNT FOR DAILY UPDATES FROM ‐                THE WASTEWATER OPERATIONS DEPARTMENT.              ‐                ALTERNATIVES CONSIDERED:                          ‐                NONE                                               ‐                ADVANTAGES OF APPROVAL:                           ‐                PROVIDES FOR THE CONSTRUCTION OF NECESSARY         ‐                WASTEWATER SYSTEM MAINTENANCE WORK.                ‐                ADDITIONAL OPERATING COSTS:                       ‐                THIS PROJECT RESULTS IN A NET DECREASE IN OVERALL  ‐                MAINTENANCE COSTS OVER THE LIFECYCLE OF ALL PIPES. ‐                WASTEWATER PIPE REPLACEMENT PROGRAM‐CONSTRUCTION 20231,000,000    WW08  (FY23)29 Project NameYear Description  Amount Total Project #WASTEWATER PIPE REPLACEMENT PROGRAM‐CONSTRUCTION   1,000,000    DESCRIPTION:                                      ‐                THIS PROJECT WOULD COMPLETE DESIGN,BID & BEGIN     ‐                CONSTRUCTION IN THE SPRING/SUMMER OF 2024.PRIORITY ‐                WILL BE PLACED ON SEWER REPLACEMENT IN THE SECTION ‐                OF STREET TO BE REPLACED THIS FISCAL YEAR IN THE   ‐                STREET RECONSTRUCTION PROGRAM. THE REMAINING       ‐                BALANCE WILL BE USED TO CONTINUE SEWER REPLACEMENT ‐                ON SEGMENTS IDENTIFIED AS NEEDING REPAIRS. THE     ‐                CONDITION OF THE SEWER SYSTEM IS ANALZYED NIGHTLY  ‐                TO ACCOUNT FOR DAILY UPDATES FROM THE WASTEWATER   ‐                OPERATIONS DIVISION.                               ‐                ALTERNATIVES CONSIDERED:                          ‐                NONE                                               ‐                ADVANTAGES OF APPROVAL:                           ‐                PROVIDES FOR THE CONSTRUCTION OF NECESSARY         ‐                WASTEWATER SYSTEM MAINTENANCE WORK.                ‐                ADDITIONAL OPERATING COSTS:                       ‐                THIS PROJECT RESULTS IN A NET DECREASE IN OVERALL  ‐                MAINTENANCE COSTS OVER THE LIFECYCLE OF ALL PIPES. ‐                WASTEWATER PIPE REPLACEMENT PROGRAM‐CONSTRUCTION 20241,000,000    WW08  (FY24)30 Project NameYear Description  Amount Total Project #ANNUAL WATERSHED STUDY & STREAM MODELING           60,000          DEVELOP A COMPREHENSIVE, MULTI‐YEAR WATERSHED      ‐                STUDY & COMPUTER MODEL FOR THE EAST GALLATIN RIVER ‐                WHICH WOULD ENABLE THE CITY & DEQ TO BETTER        ‐                DETERMINE STREAM LOAD ALLOCATIONS & DEVELOP A MORE ‐                SCIENTIFICALLY VALID TMDL FOR THE RIVER SEGMENT    ‐                WE DISCHARGE TO. THIS WILL REQUIRE ANNUAL FIELD    ‐                SAMPLE COLLECTION, LABORATORY ANALTYICAL WORK, &   ‐                DETAILED COMPUTER MODELING USING CALIBRATED &      ‐                VALIDATED DATASETS. IT IS A CRUCIAL TOOL TO INFORM ‐                MPDES DISCHARGE PERMIT NEGOTIATIONS & COMPLIANCE   ‐                WITH MT NUMERIC NUTRIENT REGULATIONS. THIS PROJECT ‐                LEVERAGES COOPERATIVE RELATIONSHIP WITH GALLATIN   ‐                LOCAL WATER QUALITY DISTRICT IN THE PERFORMANCE    ‐                OF FIELD SAMPLING ACTIVITIES, & IT HAS SIGNIFICANT ‐                POTENTIAL TO AFFECT SCOPE OF FUTURE UPGRADES TO    ‐                WRF TO MEET NUMERIC NUTRIENT LIMITATIONS IMPOSED   ‐                BY DEQ CIRCULAR 12A & IMPLEMENTED THROUGH FUTURE   ‐                MPDES DISCHARGE PERMITS. STREAM MODELING MAY       ‐                REDUCE OR ELIMINATE THE NEED FOR FUTURE UPGRADES   ‐                DEPENDENT UPON THE RESULTS OF ONGOING DATA         ‐                COLLECTION & MODEL CALIBRATION.  ‐                ALTERNATIVES CONSIDERED:                          ‐                NOT UNDERTAKE THIS WORK & RISK HAVING TO ACCEPT    ‐                THE TMDL & WASTE LOAD ALLOCATIONS THE DEQ HAS      ‐                PROPOSED IN THEIR ORIGINAL DRAFT DOCUMENTS. THIS   ‐                DECISION WOULD GREATLY LIMIT OUR ABILITY TO APPEAL ‐                FUTURE NUTRIENT LIMITATIONS & COULD RESULT IN      ‐                NON‐COMPLIANCE.                                    ‐                ADVANTAGES OF APPROVAL:                           ‐                THIS WATERSHED STUDY WILL GREATLY ENHANCE THE      ‐                CITY'S UNDERSTANDING OF OUR IMPACT ON THE EAST     ‐                GALLATIN RIVER & ENABLE US TO MORE SUCCESSFULLY    ‐                NEGOTIATE FUTURE PERMIT LIMITS WITH THE DEQ.       ‐                ADDITIONAL OPERATING COSTS:                       ‐                 GALLATIN  WATERSHED STUDY & STREAM MODELING      202060,000         WW27  31 Project NameYear Description  Amount Total Project #REPLACE #1783 ‐ 1995 FORD DUMP TRUNK               95,000          DESCRIPTION:                                      ‐                VEHICLE MAINTENANCE IS REQUESTING THAT THE VEHICLE ‐                BE REPLACED DUE TO AGE. IT HAS A LEAKING BRAKE     ‐                BOOSTER THAT NEEDS REPLACED AND THEY CAN'T GET     ‐                PARTS TO GET IT REPAIRED BECAUSE THE PARTS AREN'T  ‐                AVAILABLE FOR THIS VEHICLE ANYMORE. THE PARTS WILL ‐                CONTINUE TO GET HARDER TO PURCHASE IN THE FUTURE   ‐                TO KEEP THIS VEHICLE IN SERVICE.                   ‐                ALTERNATIVES CONSIDERED:                          ‐                CONTINUE TO USE OLDER VEHICLE WHICH IS BECOMING    ‐                UNRELIABLE & COSTLY TO MAINTAIN                    ‐                ADVANTAGES OF APPROVAL:                           ‐                WILL BE A MORE FUEL EFFICIENT & LOWER EMISSIONS    ‐                VEHICLE. THE NEW VEHICLE WILL IMPROVE SAFETY OF    ‐                THE CREWS, THERE WOULD BE LOWER REPAIR COSTS &     ‐                IT WOULD HELP MAINTAIN CURRENT OPERATIONS LEVELS.  ‐                ADDITIONAL OPERATING COSTS:                       ‐                USING AN OLDER PIECE OF EQUIPMENT THAT BECOMES     ‐                MORE UNRELIABLE.                                   ‐                  +$5000 PER JOHN ALSTON TO REFLECT CURRENT PRICES5,000            REPLACE #1783 ‐ 1995 FORD DUMP TRUNK    2020100,000       WW54  32 Project NameYear Description  Amount Total Project #WRF FACILITY R & R                                 100,000       DESCRIPTION:                                      ‐                REPAIR & REPLACEMENT OF EQUIPMENT IS AN ONGOING    ‐                JOB AT THE BOZEMAN WRF. THESE FUNDS WOULD BE USED  ‐                TO REPAIR OR REPLACE EQUIPMENT THAT FAILS          ‐                UNEXPECTEDLY IN AN EMERGENCY SITUATION. AN         ‐                UNFORESEEEN MECHANICAL FAILURE NEEDS TO BE         ‐                REMEDIED QUICKLY TO PROTECT THE QUALITY OF         ‐                FACILITY EFFLUENT DISCHARGED INTO THE EAST         ‐                GALLATIN.                                          ‐                ALTERNATIVES CONSIDERED:                          ‐                NOT HAVING THIS FUND WOULD DEFER OTHER NEEDED      ‐                MAINTENANCE.                                       ‐                ADVANTAGES OF APPROVAL:                           ‐                MOST PROCESSES RUN 24/7 AND HAVE BACKUP SYSTEMS    ‐                BUT WHEN THE FIRST SYSTEM FAILS THERE IS NO        ‐                BACKUP SYSTEM & REPAIRS NEED TO BE MADE            ‐                IMMEDIATELY. NOT ALL REPAIRS OR EQUIPMENT FAILURES ‐                CAN BE PREDICTED AND BUDGETED AS A CAPITAL         ‐                IMPROVEMENT PROJECT.                               ‐                ADDITIONAL OPERATING COST:                        ‐                NONE                                               ‐                SMALL WORKS PROJECTS      2020100,000       WW69  (FY20)33 Project NameYear Description  Amount Total Project #WRF FACILITY R & R                                 100,000       DESCRIPTION:                                      ‐                REPAIR & REPLACEMENT OF EQUIPMENT IS AN ONGOING    ‐                JOB AT THE BOZEMAN WRF. THESE FUNDS WOULD BE USED  ‐                TO REPAIR OR REPLACE EQUIPMENT THAT FAILS          ‐                UNEXPECTEDLY IN AN EMERGENCY SITUATION. AN         ‐                UNFORESEEEN MECHANICAL FAILURE NEEDS TO BE         ‐                REMEDIED QUICKLY TO PROTECT THE QUALITY OF         ‐                FACILITY EFFLUENT DISCHARGED INTO THE EAST         ‐                GALLATIN.                                          ‐                ALTERNATIVES CONSIDERED:                          ‐                NOT HAVING THIS FUND WOULD DEFER OTHER NEEDED      ‐                MAINTENANCE.                                       ‐                ADVANTAGES OF APPROVAL:                           ‐                MOST PROCESSES RUN 24/7 AND HAVE BACKUP SYSTEMS    ‐                BUT WHEN THE FIRST SYSTEM FAILS THERE IS NO        ‐                BACKUP SYSTEM AND REPAIRS NEED TO BE MADE          ‐                IMMEDIATELY. NOT ALL REPAIRS OR EQUIPMENT          ‐                FAILURES CAN BE PREDICTED & BUDGETED AS A          ‐                CAPITAL IMPROVEMENT PROJECT.                       ‐                ADDITIONAL OPERATING COSTS:                       ‐                NONE                                               ‐                SMALL WORKS PROJECTS      2021100,000       WW69  (FY21)34 Project NameYear Description  Amount Total Project #WRF FACLITY R & R                                  100,000       DESCRIPTION:                                      ‐                REPAIR & REPLACEMENT OF EQUIPMENT IS AN ONGOING    ‐                JOB AT THE BOZEMAN WRF. THESE FUNDS WOULD BE USED  ‐                TO REPAIR OR REPLACE EQUIPMENT THAT FAILS          ‐                UNEXPECTEDLY IN AN EMERGENCY SITUATION. AN         ‐                UNFORESEEN MECHANICAL FAILURE NEEDS TO BE REMEDIED ‐                QUICKLY TO PROTECT THE QUALITY OF FACILITY         ‐                EFFLUENT DISCHARGED INTO THE EAST GALLATIN.        ‐                ALTERNATIVES CONSIDERED:                          ‐                NOT HAVING THIS FUND WOULD DEFER OTHER NEEDED      ‐                MAINTENANCE.                                       ‐                ADVANTAGES OF APPROVAL:                           ‐                MOST PROCESSES RUN 24/7 & HAVE BACKUP SYSTEMS BUT  ‐                WHEN THE FIRST SYSTEM FAILS THERE IS NO BACKUP     ‐                SYSTEM & REPAIRS NEED TO BE MADE IMMEDIATELY. NOT  ‐                ALL REPAIRS OR EQUIPMENT FAILURES CAN BE PREDICTED ‐                & BUDGETED AS A CAPITAL IMPROVEMENT PROJECT.       ‐                ADDITIONAL OPERATING COST:                        ‐                NONE                                               ‐                SMALL WORKS PROJECTS      2022100,000       WW69  (FY22)35 Project NameYear Description  Amount Total Project #WRF FACILITY R & R                                 100,000       DESCRIPTION:                                      ‐                REPAIR & REPLACEMENT OF EQUIPMENT IS AN ONGOING    ‐                JOB AT THE BOZEMAN WRF. THESE FUNDS WOULD BE USED  ‐                TO REPAIR OR REPLACE EQUIPMENT THAT FAILS          ‐                UNEXPECTEDLY IN AN EMERGENCY SITUATION. AN         ‐                UNFORESEEN MECHANICAL FAILURE NEEDS TO BE REMEDIED ‐                QUICKLY TO PROTECT THE QUALITY OF FACILTY          ‐                EFFLUENT DISCHARGED INTO THE EAST GALLATIN.        ‐                ALTERNATIVES CONSIDERED:                          ‐                NOT HAVING THIS FUND WOULD DEFER OTHER NEEDED      ‐                MAINTENANCE.                                       ‐                ADVANTAGES OF APPROVAL:                           ‐                MOST PROCESSES ARE 24/7 & HAVE BACKUP SYSTEMS BUT  ‐                WHEN THE FIRST SYSTEM FAILS THERE IS NO BACKUP     ‐                SYSTEM & REPAIRS NEED TO BE MADE IMMEDIATELY. NOT  ‐                ALL REPAIRS OR EQUIPMENT FAILURES CAN BE PREDICTED ‐                & BUDGETED AS A CAPITAL IMPROVEMENT PROJECT.       ‐                ADDITIONAL OPERATING COSTS:                       ‐                NONE                                               ‐                SMALL WORKS PROJECTS      2023100,000       WW69  (FY23) 36 Project NameYear Description  Amount Total Project #WRF FACILITY R & R                                 120,000       DESCRIPTION:                                      ‐                REPAIR & REPLACEMENT OF EQUIPMENT IS AN ONGOING    ‐                JOB AT THE BOZEMAN WRF. THESE FUNDS WOULD BE USED  ‐                TO REPAIR OR REPLACE EQUIPMENT THAT FAILS          ‐                UNEXPECTEDLY IN AN EMERGENY SITUATION. AN          ‐                UNFORESEEN MECHANICAL FAILURE NEEDS TO BE REMEDIED ‐                QUICKLY TO PROTECT THE QUALITY OF FACILITY         ‐                EFFLUENT DISCHARGED INTO THE EAST GALLATIN.        ‐                ALTERNATIVES CONSIDERED:                          ‐                NOT HAVING THIS FUND WOULD DEFER OTHER NEEDED      ‐                MAINTENANCE.                                       ‐                ADVANTAGES OF APPROVAL:                           ‐                MOST PROCESSES ARE 24/7 AND HAVE BACKUP SYSTEMS    ‐                BUT WHEN THE FIRST SYSTEM FAILS THERE IS NO        ‐                BACKUP SYSTEM & REPAIRS NEED TO BE MADE            ‐                IMMEDIATELY. NOT ALL REPAIRS OR EQUIPMENT FAILURES ‐                CAN BE PREDICTED OR BUDGETED AS A CAPITAL          ‐                IMPROVEMENT PROJECT.                               ‐                ADDITIONAL OPERATING COSTS:                       ‐                NONE                                               ‐                SMALL WORKS PROJECTS      2024120,000       WW69  (FY24)37 Project NameYear Description  Amount Total Project #WRF FACILITY ENGINEERING & OPTIMIZATION            50,000          DESCRIPTION:                                      ‐                THIS WILL ALLOW ENGINEERING TO BE COMPLETED ON     ‐                NEEDED PROJECTS AND TO STUDY PLANT OPTIMIZATION    ‐                OPTIONS BEFORE SPENDING MONEY ON EQUIPMENT THAT    ‐                MIGHT NOT BE NEEDED OR THE PROPER TYPE.            ‐                ADDITIONALLY, THIS WILL ALLOW STUDIES TO BE        ‐                CONDUCTED TO MAKE SURE THE PROPOSED PLANT          ‐                OPTIMIZATIONS WILL ACTUALLY IMPROVE THE EFFLUENT   ‐                QUALITY AT A REASONABLE EXPENSE.                   ‐                ALTERNATIVES CONSIDERED:                          ‐                ORDER REPLACEMENT OR UPGRADES TO EQUIPMENT THAT    ‐                MAY NOT BE SIZED CORRECTLY OR MADE OF THE PROPER   ‐                MATERIALS. PROCEED WITH OPTIMIZATION PROJECTS      ‐                WITHOUT KNOWING IF THE PROJECT WILL ACTUALLY       ‐                IMPROVE PLANT PERFORMANCE.                         ‐                ADVANTAGES OF APPROVAL:                           ‐                THE ADVANTAGE OF HAVING FUNDS AVAILABLE TO DO      ‐                ENGINEERING STUDIES BEFORE ANY PROJECT IS STARTED  ‐                WILL MAKE SURE THAT THE RIGHT EQUIPMENT IS         ‐                PURCHASED AND THAT IT WILL PERFORM PROPERLY.       ‐                OPTIMIZATION STUDIES WILL PREDICT ACTUAL COST/     ‐                BENEFIT OVER TIME TO MAKE SURE THE CITY IS         ‐                SPENDING ITS MONEY EFFICIENTLY.                    ‐                ADDITIONAL OPERATING COST:                        ‐                UNKNOWN                                            ‐                INCREASE:                                         10,000          INCREASE SERVICE COSTS                             ‐                WRF FACILITY ENGINEERING & OPTIMIZATION       202060,000         WW70  (FY20)38 Project NameYear Description  Amount Total Project #WRF FACILITY ENGINEERING & OPTIMIZATION            50,000          DESCRIPTION:                                      ‐                THIS WILL ALLOW ENGINEERING TO BE COMPLETED ON     ‐                NEEDED PROJECTS AND TO STUDY PLANT OPTIMIZATION    ‐                OPTIONS BEFORE SPENDING MONEY ON EQUIPMENT THAT    ‐                MIGHT NOT BE NEEDED OR THE PROPER TYPE.            ‐                ADDITIONALLY, THIS WILL ALLOW STUDIES TO BE        ‐                CONDUCTED TO MAKE SURE THE PROPOSED PLANT          ‐                OPTIMIZATIONS WILL ACTUALLY IMPROVE THE EFFLUENT   ‐                QUALITY AT A REASONABLE EXPENSE.                   ‐                ALTERNATIVES CONSIDERED:                          ‐                ORDER REPLACEMENT OR UPGRADES TO EQUIPMENT THAT    ‐                MAY NOT BE SIZED CORRECTLY OR MADE OF THE PROPER   ‐                MATERIALS. PROCEED WITH OPTIMIZATION PROJECTS      ‐                WITHOUT KNOWING IF THE PROJECT WILL ACTUALLY       ‐                IMPROVE PLANT PERFORMANCE.                         ‐                ADVANTAGES OF APPROVAL:                           ‐                THE ADVANTAGE OF HAVING FUNDS AVAILABLE TO DO      ‐                ENGINEERING STUDIES BEFORE ANY PROJECT IS          ‐                STARTED WILL MAKE SURE THAT THE RIGHT EQUIPMENT    ‐                IS PURCHASED AND THAT IT WILL PERFORM PROPERLY.    ‐                OPTIMIZATION STUIDES WILL PREDICT ACTUAL COST/     ‐                BENEFIT OVER TIME TO MAKE SURE THE CITY IS         ‐                SPENDING ITS MONEY EFFICIENTLY.                    ‐                ADDITIONAL OPERATING COST:                        ‐                UNKNOWN                                            ‐                INCREASE:                                         10,000          INCREASE SERVICE COSTS                             ‐                WRF FACILITY ENGINEERING & OPTIMIZATION       202160,000         WW70  (FY21)39 Project NameYear Description  Amount Total Project #WRF FACILITY ENGINEERING & OPTIMIZATION            50,000          DESCRIPTION:                                      ‐                THIS WILL ALLOW ENGINEERING TO BE COMPLETED ON     ‐                NEEDED PROJECTS AND TO STUDY PLANT OPTIMIZATION    ‐                OPTIONS BEFORE SPENDING MONEY ON EQUIPMENT THAT    ‐                MIGHT NOT BE NEEDED OR THE PROPER TYPE.            ‐                ADDITIONALLY, THIS WILL ALLOW STUDIES TO BE        ‐                CONDUCTED TO MAKE SURE THE PROPOSED PLANT          ‐                OPTIMIZATIONS WILL ACTUALLY IMPROVE THE EFFLUENT   ‐                QUALITY AT A REASONABLE EXPENSE.                   ‐                ALTERNATIVES CONSIDERED:                          ‐                ORDER REPLACEMENT OR UPGRADES TO EQUIPMENT THAT    ‐                MAY NOT BE SIZED CORRECTLY OR MADE OF THE PROPER   ‐                MATERIALS. PROCEED WITH OPTIMIZATION PROJECTS      ‐                WITHOUT KNOWING IF THE PROJECT WILL ACTUALLY       ‐                IMPROVE PLANT PERFORMANCE.                         ‐                ADVANTAGES OF APPROVAL:                           ‐                THE ADVANTAGE OF HAVING FUNDS AVAILABLE TO DO      ‐                ENGINEERING STUDIES BEFORE ANY PROJECT IS STARTED  ‐                WILL MAKE SURE THAT THE RIGHT EQUIPMENT IS         ‐                PURCHASED AND THAT IT WILL PERFORM PROPERLY.       ‐                OPTIMIZATION STUDIES WILL PREDICT ACTUAL COST/     ‐                BENEFIT OVER TIME TO MAKE SURE THE CITY IS         ‐                SPENDING ITS MONEY EFFICIENTLY.                    ‐                ADDITIONAL OPERATING COST:                        ‐                UNKNOWN                                            ‐                INCREASE:                                         10,000          INCREASE SERVICE COSTS                             ‐                WRF FACILITY ENGINEERING & OPTIMIZATION       202260,000         WW70  (FY22)40 Project NameYear Description  Amount Total Project #WRF FACILITY ENGINEERING & OPTIMIZATION            50,000          DESCRIPTION:                                      ‐                THIS WILL ALLOW ENGINEERING TO BE COMPLETED ON     ‐                NEEDED PROJECTS AND TO STUDY PLANT OPTIMIZATION    ‐                OPTIONS BEFORE SPENDING MONEY ON EQUIPMENT THAT    ‐                MIGHT NOT BE NEEDED OR THE PROPER TYPE.            ‐                ADDITIONALLY, THIS WILL ALLOW STUDIES TO BE        ‐                CONDUCTED TO MAKE SURE THE PROPOSED PLANT          ‐                OPTIMIZATIONS WILL ACTUALLY IMPROVE THE EFFLUENT   ‐                QUALITY AT A REASONABLE EXPENSE.                   ‐                ALTERNATIVES CONSIDERED:                          ‐                ORDER REPLACEMENT OR UPGRADES TO EQUIPMENT THAT    ‐                MAY NOT BE SIZED CORRECTLY OR MADE OF THE PROPER   ‐                MATERIALS. PROCEED WITH OPTIMIZATION PROJECTS      ‐                WITHOUT KNOWING IF THE PROJECT WILL ACTUALLY       ‐                IMPROVE PLANT PERFORMANCE.                         ‐                ADVANTAGES OF APPROVAL:                           ‐                THE ADVANTAGE OF HAVING FUNDS AVAILABLE TO DO      ‐                ENGINEERING STUDIES BEFORE ANY PROJECT IS STARTED  ‐                WILL MAKE SURE THAT THE RIGHT EQUIPMENT IS         ‐                PURCHASED AND THAT IT WILL PERFORM PROPERLY.       ‐                OPTIMIZATION STUDIES WILL PREDICT ACTUAL COST/     ‐                BENEFIT OVER TIME TO MAKE SURE THE CITY IS         ‐                SPENDING ITS MONEY EFFICIENTLY.                    ‐                ADDITIONAL OPERATING COST:                        ‐                UNKNOWN                                            ‐                INCREASE:                                         10,000          INCREASE SERVICE COSTS                             ‐                WRF FACILITY ENGINEERING & OPTIMIZATION       202360,000         WW70  (FY23)  41 Project NameYear Description  Amount Total Project #WRF FACILITY ENGINEERING & OPTIMIZATION            50,000          DESCRIPTION:                                      ‐                THIS WILL ALLOW ENGINEERING TO BE COMPLETED ON     ‐                NEEDED PROJECTS AND TO STUDY PLANT OPTIMIZATION    ‐                OPTIONS BEFORE SPENDING MONEY ON EQUIPMENT THAT    ‐                MIGHT NOT BE NEEDED OR THE PROPER TYPE.            ‐                ADDITIONALLY, THIS WILL ALLOW STUDIES TO BE        ‐                CONDUCTED TO MAKE SURE THE PROPOSED PLANT          ‐                OPTIMIZATIONS WILL ACTUALLY IMPROVE THE EFFLUENT   ‐                QUALITY AT A REASONABLE EXPENSE.                   ‐                ALTERNATIVES CONSIDERED:                          ‐                ORDER REPLACEMENT OR UPGRADES TO EQUIPMENT THAT    ‐                MAY NOT BE SIZED CORRECTLY OR MADE OF THE PROPER   ‐                MATERIALS. PROCEED WITH OPTIMIZATION PROJECTS      ‐                WITHOUT KNOWING IF THE PROJECT WILL ACTUALLY       ‐                IMPROVE PLANT PERFORMANCE.                         ‐                ADVANTAGES OF APPROVAL:                           ‐                THE ADVANTAGE OF HAVING FUNDS AVAILABLE TO DO      ‐                ENGINEERING STUDIES BEFORE ANY PROJECT IS STARTED  ‐                WILL MAKE SURE THAT THE RIGHT EQUIPMENT IS         ‐                PURCHASED AND THAT IT WILL PERFORM PROPERLY.       ‐                OPTIMIZATION STUDIES WILL PREDICT ACTUAL COST/     ‐                BENEFIT OVER TIME TO MAKE SURE THE CITY IS         ‐                SPENDING ITS MONEY EFFICIENTLY.                    ‐                ADDITIONAL OPERATING COSTS:                       ‐                UNKNOWN                                            ‐                INCREASE:                                         10,000          INCREASE SERVICE COSTS                             ‐                WRF FACILITY ENGINEERING & OPTIMIZATION       202460,000         WW70  (FY24)42 Project NameYear Description  Amount Total Project #THIRD PRETREATMENT SCREEN                          500,000       DESCRIPTION:                                      ‐                PURCHASE A THIRD PRETREATMENT SCREEN & THE         ‐                ENGINEERING TO PROPERLY INSTALL IT. THE TWO        ‐                INSTALLED PRETREATMENT SCREENS ARE RUNNING 24/7 SO ‐                THERE IS NO REDUNDANCY TO THE SYSTEM. ADDING A     ‐                THIRD SCREEN WILL INCREASE THE CAPACITY OF         ‐                PRETREATMENT TO HANDLE INCREASED FLOWS FROM GROWTH ‐                WITHOUT BYPASSING THE SCREENS. THIS SCREEN WILL    ‐                PREVENT THE CLOGGING OF PIPES & PUMPS & WILL       ‐                PRESERVE THE EFFLUENT QUALITY OF THE FACILITY, &   ‐                ALL EQUIPMENT DOWNSTREAM OF THE SCREENS WILL BE    ‐                BETTER PROTECTED. PIPES & PUMPS THAT ARE NOT       ‐                PLUGGED RUN MORE EFFICIENTLY & REQUIRE LESS ENERGY ‐                TO RUN.                                            ‐                ALTERNATIVES CONSIDERED:                          ‐                DO NOTHING & RUN THE RISK OF HAVING TO BYPASS THE  ‐                EXISTING SCREENS BECAUSE THEY CANNOT HANDLE THE    ‐                LOAD COMING INTO THE PLANT.                        ‐                ADVANTAGES OF APPROVAL:                           ‐                PROTECTING DOWNSTREAM INFRASTRUCTURE BY NOT        ‐                HAVING TO BYPASS THE SCREENS.                      ‐                ADDITIONAL OPERATING COSTS:                       ‐                ADDITIONAL COST OF ELECTRICITY FOR THE MOTORS ON   ‐                THE SCREEN.                                        ‐                SERVER REPLACEMENT AT WRF (WRFCTRLPRI)             20,000          DESCRIPTION:                                      ‐                REPLACE THE WRF SERVER WRFCTRLPRI & WRFCTRLBAK     ‐                ALTERNATIVES CONSIDERED:                          ‐                NONE                                               ‐                ADVANTAGES OF APPROVAL:                           ‐                NONE                                               ‐                ADDITIONAL OPERATING COSTS:                       ‐                NONE                                               ‐                THIRD PRETREATMENT SCREEN 2021500,000       WW76  SERVER REPLACEMENT AT WRF (WRFCTRLPRI)        202220,000         WW84  43 Project NameYear Description  Amount Total Project #RE‐TUBE BOILER                                     25,000          DESCRIPTION:                                      ‐                CURRENT BOILER IN DEWATERING BUILDING CONTINUALLY  ‐                HAS WEAR ON INTERNAL COMPONENTS THAT CAUSES        ‐                DETERIORATION. REBUILDING WILL ENSURE OPERATION,   ‐                AS WELL AS EXTEND LIFE OF BOILER AND IS MORE       ‐                ECONOMICAL THAN REPLACING THE ENTIRE BOILER.       ‐                ALTERNATIVES CONSIDERED:                          ‐                REPLACE & REPAIR TUBES INDIVIDUALLY AS THEY FAIL.  ‐                ADVANTAGES OF APPROVAL:                           ‐                THE COST OF REPLACING 4 TUBES IS ABOUT THE SAME    ‐                AS WHAT REPLACING ALL 20+ WOULD COST               ‐                ADDITIONAL OPERATING COST:                        ‐                NONE                                               ‐                UPDATE CONTROLS NETWORK                            15,000          DESCRIPTION:                                      ‐                THIS IS A HARDWARE INSTALLATION TO UPDATE NETWORKS ‐                AND BRING NETWORKS TOGETHER.                       ‐                ADVANTAGES TO APPROVAL :                          ‐                BY ADDING THIS HARDWARE WE WILL BE ABLE TO         ‐                STREAMLINE THE CONGESTED NETWORK.                  ‐                ALTERNATIVES CONSIDERED:                          ‐                NONE                                               ‐                OPERATION COST:                                   ‐                NONE                                               ‐                RE‐TUBE BOILER            202025,000         WW88  UPDATE CONTROLS NETWORK        202015,000         WW91  44 Project NameYear Description  Amount Total Project #DESCRIPTION:                                      150,000       THIS PROJECT WOULD PROVIDE FOR THE REPLACEMENT OF  ‐                THREE CRITICAL PUMPS THAT ARE NEARING THE END OF   ‐                THEIR RELIABLE LIFE. THERE ARE TWO ‐ 20HP PUMPS    ‐                AS WELL AS ONE‐ 5 HP.                              ‐                ALTERNATIVES:                                     ‐                THESE PUMPS HAVE NO REDUNDANCY. DUE TO THEIR AGE   ‐                REPLACEMENT PARTS CAN NOT BE LOCATED.              ‐                ADVANTAGE OF APPROVAL:                            ‐                ASSURANCE OF RELIABLE OPERATION OF PUMPS WHEN      ‐                NECESSARY MAINTENENCE IS PERFORMED.                ‐                OPERATING COST:                                   ‐                INSTALLATION OF THESE NEW PUMPS SHOULD LOWER       ‐                THE COST OF OPERATION BECAUSE OF HIGHER EFFICIENCY ‐                DESCRIPTION:                                      20,000          REPLACEMENT PROBE FOR MONITORING NUTRIENTS         ‐                ADVANTAGES:                                       ‐                ALLOWS PLANT TO SEE THE REAL TIME VALUES FOR TARGE ‐                NUTRIENTS AND HELPS OPERATORS WITH MAKING TREAT‐   ‐                MENT DECISIONS.                                    ‐                ALTERNATIVES:                                     ‐                NONE                                               ‐                OPERATION COST:                                   ‐                NONE                                               ‐                DESCRIPTION:                                      15,000          AMMONIA PROBE FOR EFFLUENT                         ‐                ADVANTAGES:                                       ‐                THIS AMMONIA PROBE WILL REPLACE CURRENT PROBE AT   ‐                THE END OF ITS LIFE CYCLE. IT ALLOWS OPERATORS TO  ‐                ENSURE EFFECTIVE TREATMENT OF AMMONIA TO MEET      ‐                REGULATORY REQUIREMENTS.                           ‐                ALTERNATIVE:                                      ‐                NONE                                               ‐                OPERATION COST:                                   ‐                NONE                                               ‐                AMMONIA PROBE             202115,000         WW94  DEWATER PUMPS REPLACEMENT 2024150,000       WW92  NITRATAX REPLACMENT PROBE         202420,000         WW93  45 Project NameYear Description  Amount Total Project #EAST GALLATIN RIVER AVULSION RESTORATION           300,000       DESCRIPTION:                                      ‐                CHANNEL RESTORATION IS REQUIRED TO RECONSTRUCT THE ‐                STREAM BANK IMMEDIATELY DOWNSTREAM OF THE          ‐                SPRINGHILL ROAD BRIDGE THAT WASHED OUT DURING 2018 ‐                SPRING HIGH FLOWS. THE 2018 RIVER AVULSION EVENT   ‐                HAS CUTOFF THE CHANNEL THAT THE WRF EFFLUENT       ‐                DISCHARGES TO. THIS PROJECT WILL RESTORE THE RIVER ‐                CHENNEL TO ITS PRE‐AVULSION CONFIGURATION.         ‐                ADVANTAGES OF APPROVAL:                           ‐                BY RESTORING THE RIVER CHANNEL AND PROVIDING THE   ‐                FULL FLOW OF THE RIVER BACK TO WHERE IT WAS PRIOR  ‐                TO THE 2018 AVULSION EVENT, WRF EFFLUENT WILL      ‐                DISCHARGE TO THE FULL FLOW OF THE EAST GALLATIN    ‐                RIVER. DISCHARGING THE RIVER IS CRITICAL FOR       ‐                MIXING OF EFFLUENT AT THE EFFLUENT OUTFALL         ‐                LOCATION AND FOR PROVIDING SAFE PRIMARY CONTACT    ‐                RECREATION. THE WRF IS THE SITE OF AN ESTABLISHED  ‐                FISHING ACCESS SITE KNOWN AS CHERRY RIVER WEST.    ‐                THE FAS IS HEAVILY USED BY THE RECREATING PUBLIC.  ‐                THE RIVER RESTORATION WILL PREVENT PRIMARY CONTACT ‐                RECREATION FROM OCCURRING IN THE WRF EFFLUENT      ‐                STREAM.                                            ‐                ALTERNATIVES CONSIDERED:                          ‐                ALTERNATIVES ANALYSIS HAS BEEN CONDUCTED BY HDR    ‐                ENGINEERING. THREE OTHER ALTERNATIVES WERE         ‐                CONSIDERED: 1)DO NOTHING; 2)PARTIAL RIVER          ‐                RESTORATION; 3)RELOCATION OF THE WRF OUTFALL.      ‐                ALTERNATIVE 1 IS PROBLEMATIC IN THAT IT PRESENTS   ‐                A PUBLIC SAFETY LIABILITY FOR PRIMARY CONTACT      ‐                RECREATION OCCURRENCE IN THE WRF EFFLUENT STREAM.  ‐                ALTERNATIVE 2 IS PROBLEMATIC IN THAT IT IS LIKELY  ‐                ADDITIONAL OPERATIN COSTS:                        ‐                NONE                                               ‐                EAST GALLATIN RIVER AVULSION RESTORATION       2020300,000       WW96  46 Unscheduled Project NameUnscheduled Project Description  Amount Project #WRF Process Upgrades to Improve Nutrient Recovery & CapacityThis project will increase WRF capacity to meet facility plan recommendations and future discharge permit requirements.                       12,000,000 WW85ERP Replacement "Sungard Replacement/Upgrade"Replacing/upgrading the current system installed in 1999. This is the system that runs all the financial, community development, land records, utility and business license applications. Although it  is unscheduled we are currently looking into this.                             333,333 GF227Wheeled ExcavatorThis would be a trackhoe excavator with wheels instead of tracks. It is a critical piece of machinery in our departments, and it is used to maintain water, sewer, and stormwater infrastructure. The excavator will be split 50/50 with the water fund (W68).                             151,000 WW86Total Wastewater Unscheduled12,484,333                      UNSCHEDULED47