Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
09-10-18 City Commission Packet Materials - C7. Utility Relocation Agreement with NWE for Bozeman to Bridger Mountain Trail
Commission Memorandum REPORT TO: Honorable Mayor and City Commission FROM: Carolyn Poissant – Manager of Trails, Open Space and Parks Design and Development Mitch Overton – Director of Parks, Recreation and Cemetery SUBJECT: Authorize the City Manager to Sign the Reimbursable Utility Relocation Agreement with NorthWestern Energy for the Bozeman to Bridger Mountain Trail MT 86 (Path to the M and Drinking Horse Mountain TOP Bond Project) MEETING DATE: September 10, 2018 AGENDA ITEM TYPE: Consent RECOMMENDATION: Authorize the City Manager to Sign the Reimbursable Utility Relocation Agreement with NorthWestern Energy for the Bozeman to Bridger Mountain Trail MT 86 (Attachment A) for the Bicycle and Pedestrian Pathway to the “M” and Drinking Horse Mountain Trails, Open Space, and Parks bond project. BACKGROUND: On October 28, 2013, Commission approved Resolution 4484, which authorized the allocation of $600,000 from Trails, Open Space and Parks (“TOP”) Bond funds for construction of a pathway to the “M” and Drinking Horse Mountain and authorized the City Manager to enter into a Grant Match Agreement with the U.S. Department of Transportation’s Federal Land Access Program for the amount of $527,406.” A total of $600,000 was allocated from the TOP bond in 2013. The required federal National Environmental Policy Act public input process and associated surveys, investigations, and public meetings were completed in order to develop a preliminary preferred path alignment concept in late 2015. Public access easements were negotiated over the span of the next several months. Ultimately, three of five easements were obtained and the full trail alignment was able to be finalized in late 2017. An additional $75,000 was allocated to the project from the TOP bond on February 6, 2017. Construction documents are currently under review by state and federal highway transportation department personnel. The project is expected to be bid out this fall with construction in 2019. The Reimbursable Utility Relocation Agreement (“Attachment A”) is necessary for construction of the trail improvements within the State of Montana Department of Transportation right-of- 120 way along Bridger Drive (MT 86). The cost of the relocation is approximately $28,713.39 for the gas line plus $6,658.37 for the electric line for a total of $35,371.76 (75% share of the total cost) and is covered within the existing allocation of TOP bond funding assigned to the Trail to the M project. The terms and conditions of the Agreement have been reviewed by the City Attorney and have been found to be acceptable. UNRESOLVED ISSUES: An encroachment permit application has been submitted to the State of Montana Department of Transportation, which is expected to be issued shortly. ALTERNATIVES: Per Commission. FISCAL EFFECTS: There are no additional costs to the City beyond the existing TOP allocation. The City will responsible for day-to-day maintenance of the 2.2-mile trail and associated infrastructure. ATTACHMENTS: Attachment A – Reimbursable Utility Relocation Agreement with NorthWestern Energy for the Bozeman to Bridger Mountain Trail MT 86 Report compiled on: August 28, 2018 121 Page 1 of 2 REIMBURSIBLE UTILITY RELOCATION AGREEMENT Bozeman to Bridger Mountains Trail Montana Project MT DOT 86(1) Adjustment and/or Relocation of Facilities THIS AGREEMENT, by and between the City of Bozeman, hereinafter called the Government, and NorthWestern Energy, hereinafter called the "Company," is authorized by Title 23 CFR 645. WHEREAS, the Government has planned the construction or improvement of a pedestrian trail, from the intersection of Story Mill Road and MT 86 east along MT 86 to the “M” Trail parking lot. The entire project is within Gallatin County, Montana. WHEREAS, due to the construction or improvement of this project, it is necessary to relocate certain communication facilities belonging to the Company, as shown on the Company’s relocation plan, marked Exhibit A and by reference made a part of this agreement; and WHEREAS, it is deemed to be in the best public interest that the required relocation of said utility facilities shall be accomplished by the Company as owner of these facilities; and shall be performed under the terms of this agreement and in accordance with and governed by the provisions of the Code of Federal Regulations 23 CFR 645. Performance of Work NOW, THEREFORE, in consideration of the foregoing, IT IS MUTUALLY AGREED that: The Company shall perform or cause to be performed the work herein described, furnishing all materials and supplies necessary and incidental to the attached design (Exhibit A) of its facilities in accordance with the relocation plan attached hereto. Preliminary Engineering activities are to be performed by Company Forces. Construction work is to be performed by Company Forces. Material incorporated into the work is to be furnished by Company Forces. Costs The Company’s cost share shall be 25% of all costs incurred. The Government's cost share shall be 75% of all costs incurred, in accordance with the attached Company relocation estimate (Exhibit B). Scheduling The Company shall relocate all facilities prior to November 30, 2018. 122 Page 2 of 2 Authorization to Proceed The Company is authorized to commence relocation work upon execution of this agreement. The Company will afford the Government the opportunity of inspecting the work by furnishing notice of the date the work will start to the Government. Permits and Easements The Company shall make application to appropriate authorities to obtain all necessary permits or easements required to perform work herein described. IN WITNESS WHEREOF, the parties hereto have executed this Utility Project Agreement as of the date of signature of the Company. NORTHWESTERN ENERGY BY: __________________________________ PRINTED NAME:_______________________ TITLE: _______________________________ DATE: ____________ CITY OF BOZEMAN BY: __________________________________ Andrea Surratt, City Manager DATE: ____________ ATTEST: _____________________________ Robin Crough, City Clerk APPROVED AS TO FORM:_____________________________ Greg Sullivan, City Attorney 123 124 125 NWE Eng:Unit Costs MDT Project Number: MT DOT 86(1) Date:for 2018 MDT Project Name: Bozeman to Bridger Mountains Trail NWE UNIT TOTAL STANDARD NUMBER NWE Standard Description UNIT # OF UNITS TOTAL UNIT COST # OF UNITS TOTAL UNIT COST COST 3-B-3-B-SCREW 3-B-3-B-SCREW Double 10M Guy, Screw Anchor 805.61$ 1 805.61$ -$ HOT WORK -$ 9-C-2-4WR, 4W -(HOT)9-C-2-4WR, 4W Tangent & Angle Crossarm, Double Arm, Neutral on Pole, 0 - 5 Degrees, 3-Phase 4-Wire 1,489.26$ 1 1,489.26$ -$ 9-J-7-2W -(HOT)9-J-7-2W Deadend Tap, Standard Arm, Neutral on Arm, 1/0 and smaller, Single Phase 1,416.58$ 1 1,416.58$ -$ 9-K-7-4WR, 4W -(HOT)9-K-7-4WR, 4W Deadend Tap, Standard Arm, Neutral on Pole, 1/0 and smaller, 3-Phase 4-Wire 1,728.63$ 1 1,728.63$ -$ P50-3-WRC -(HOT)MDT845 50-3-WRC Pole 1,630.67$ 1 1,630.67$ -$ OTHER -$ Blank Hydroexcavation 1,000.00$ 1 1,000.00$ -$ Retirement (%)10.00%8,070.76$ 807.08$ -$ -$ *Salvage (Negotiated)NEGO.-$ -$ -$ -$ CITY COST SHARE UNITS 6,658.37$ -$ NWE COST SHARE UNITS 2,219.46$ -$ CITY Percent of Engineering * Total 0.00%8,877.83$ -$ -$ -$ NWE Percent of Engineering * Total 15.00%8,877.83$ 1,331.67$ -$ -$ TOTAL CITY COST SHARE 6,658.37$ -$ TOTAL NWE COST SHARE 3,551.13$ -$ 0.00% CITY COST SHARE PERCENTAGE 75.00% NWE COST SHARE PERCENTAGE 25.00%CITY ENGINEERING SHARE PERCENTAGE 0.00% NWE ENGINEERING SHARE PERCENTAGE 15.00% Note: Blank cells for any OH or UG Standard (Hot or Cold) in Column E indicate that there are no material costs in SAP/LDPRO. As material costs are added for these items in SAP/LDPRO the blanks will be removed and the formulas reinstated. GAP 4/8/10 Note: Unit of Measure = 1,000 ft., unless otherwise noted. ESTIMATE FINAL SUB TOTAL 8,070.76$ -$ -$ REQUIRED: ENTER PERCENTAGE (%) OF ORIGINAL LINE ON PRIVATE RIGHT OF WAY UNITS TOTAL 8,877.83$ 126 EXHIBIT B - COST ESTIMATENWE Eng:Cammy Dooley MDT Project Number: MT DOT 86(1)Unit CostsDate:08/13/2018 MDT Project Name: Bozeman to Bridger Mountains Trail for 2018 note: master tables are hidden UNIT DESCRIPTION UNIT Unit Number VALUE # OF UNITSTOTAL UNIT COST # OF UNITSTOTAL UNIT COST NATURAL GAS & PROPANE 0-60 LB PLASTIC 3 Pipe Installation (0-500 ft.) 4"16.84 500 8,420.00$ -$ 67 Pipe Tie-In Main Only 2"472.06 1 472.06$ -$ 69 Pipe Tie-In Main Only 4"782.40 2 1,564.80$ -$ 107 Boring or Pushing 0-4" (ln.ft.)48.45 300 14,535.00$ -$ SPECIAL CONSTRUCTION UNITS All commodities, pressures and pipe sizes 1678 *Pipe Bedding in Place (Cu. Yd.)181.49 30 5,444.70$ -$ 1689 *Ditch Barricading (Per 50 ft.)309.07 14 4,326.98$ -$ MDT8575 ADDITIONAL UNITS MDT #Purge Retired Gas Line with Nitrogen 1,354.31 1 1,354.31$ -$ Traffic Control 2,500.00 1 2,500.00$ -$ Hydroexcavation 1,000.00 1 1,000.00$ -$ CITY COST SHARE UNITS 29,713.39$ -$ NWE COST SHARE UNITS 9,904.46$ -$ City Percent of Engineering * Total 0.00%39,617.85$ -$ -$ -$ NWE Percent of Engineering * Total 15.00%39,617.85$ 5,942.68$ -$ -$ TOTAL CITY COST SHARE 29,713.39$ -$ TOTAL NWE COST SHARE 15,847.14$ -$ TOTAL:45,560.53$ 0.00% CITY COST SHARE PERCENTAGE 75.00% NWE COST SHARE PERCENTAGE 25.00% CITY ENGINEERING SHARE PERCENTAGE 0.00% NWE ENGINEERING SHARE PERCENTAGE 15.00% NOTE: REQUIRED - ENTER % OF ORIGINAL LINE ON PRIVATE RIGHT OF WAY ESTIMATE FINAL UNITS TOTAL 39,617.85$ -$ 127 CONTRACTOR COMPANY NorthWestern Energy - Gas Total AVERAGE Non UNIT UNIT BID Construction Labor Ind. Const.Vehicle/Company Contractor Material Total Total TOTALR.U.S.NUMBER DESCRIPTION Labor/Equip Construction Labor Rate Overhead Overhead Equipment Labor Company Material Overhead Material Company UNITUnitsUnit Costs Labor Hrs $136.95 64.97%12.40%15.08%Veh/Equip Lab/Veh/Eq Costs 10.00%Costs Unit Cost COSTMDT0NATURAL GAS & PROPANE (a)$0.00 $0.00 $0.00 $0.00 - - - -$ -$ 3-Man Gas Crew - Contractor YELLOW MDT5 0-60 LB PLASTIC (a)- - - - - - - -$ -$ $352.3875044241Pipe Installation (0-500 ft.) 0-2"$9.16 0.026 3.56 2.31 0.44 0.54 6.85 8.01 0.99 0.10 1.09 7.94$ 9.10$ 7504425 2 Pipe Installation (0-500 ft.) 3"$11.28 0.032 4.38 2.85 0.54 0.66 8.43 9.86 1.80 0.18 1.98 10.41$ 11.84$ 7504426 3 Pipe Installation (0-500 ft.) 4"$15.86 0.045 6.16 4.00 0.76 0.93 11.86 13.86 2.71 0.27 2.98 14.84$ 16.84$ 7504427 4 Pipe Installation (0-500 ft.) 6"$19.38 0.055 7.53 4.89 0.93 1.14 14.50 16.94 5.85 0.58 6.43 20.93$ 23.37$ 7504428 5 Pipe Installation (0-500 ft.) 8"$22.90 0.065 8.90 5.78 1.10 1.34 17.13 20.02 9.54 0.95 10.49 27.63$ 30.51$ 7504424 12 Pipe Installation (500-1,000 ft.) 0-2"$7.75 0.022 3.01 1.96 0.37 0.45 5.80 6.78 0.99 0.10 1.09 6.89$ 7.86$ 7504425 13 Pipe Installation (500-1,000 ft.) 3"$10.92 0.031 4.25 2.76 0.53 0.64 8.17 9.55 1.80 0.18 1.98 10.15$ 11.53$ 7504426 14 Pipe Installation (500-1,000 ft.) 4"$13.39 0.038 5.20 3.38 0.65 0.78 10.02 11.70 2.71 0.27 2.98 13.00$ 14.68$ 7504427 15 Pipe Installation (500-1,000 ft.) 6"$17.62 0.050 6.85 4.45 0.85 1.03 13.18 15.40 5.85 0.58 6.43 19.61$ 21.83$ 7504428 16 Pipe Installation (500-1,000 ft.) 8"$21.14 0.060 8.22 5.34 1.02 1.24 15.81 18.48 9.54 0.95 10.49 26.31$ 28.97$ 7504424 23 Pipe Installation (Over 1,000 ft.) 0-2"$7.75 0.022 3.01 1.96 0.37 0.45 5.80 6.78 0.99 0.10 1.09 6.89$ 7.86$ 7504425 24 Pipe Installation (Over 1,000 ft.) 3"$10.92 0.031 4.25 2.76 0.53 0.64 8.17 9.55 1.80 0.18 1.98 10.15$ 11.53$ 7504426 25 Pipe Installation (Over 1,000 ft.) 4"$13.39 0.038 5.20 3.38 0.65 0.78 10.02 11.70 2.71 0.27 2.98 13.00$ 14.68$ 7504427 26 Pipe Installation (Over 1,000 ft.) 6"$17.62 0.050 6.85 4.45 0.85 1.03 13.18 15.40 5.85 0.58 6.43 19.61$ 21.83$ 7504428 27 Pipe Installation (Over 1,000 ft.) 8"$21.14 0.060 8.22 5.34 1.02 1.24 15.81 18.48 9.54 0.95 10.49 26.31$ 28.97$ 34 Pipe Removal (0-500 ft.) 0-2"$9.16 0.026 3.56 2.31 0.44 0.54 6.85 8.01 - - - 6.85$ 8.01$ 35 Pipe Removal (0-500 ft.) 3"$11.28 0.032 4.38 2.85 0.54 0.66 8.43 9.86 - - - 8.43$ 9.86$ 36 Pipe Removal (0-500 ft.) 4"$15.86 0.045 6.16 4.00 0.76 0.93 11.86 13.86 - - - 11.86$ 13.86$ 37 Pipe Removal (0-500 ft.) 6"$19.38 0.055 7.53 4.89 0.93 1.14 14.50 16.94 - - - 14.50$ 16.94$ 38 Pipe Removal (0-500 ft.) 8"$22.90 0.065 8.90 5.78 1.10 1.34 17.13 20.02 - - - 17.13$ 20.02$ 45 Pipe Removal (500-1,000 ft.) 0-2"$7.75 0.022 3.01 1.96 0.37 0.45 5.80 6.78 - - - 5.80$ 6.78$ 46 Pipe Removal (500-1,000 ft.) 3"$10.92 0.031 4.25 2.76 0.53 0.64 8.17 9.55 - - - 8.17$ 9.55$ 47 Pipe Removal (500-1,000 ft.) 4"$13.39 0.038 5.20 3.38 0.65 0.78 10.02 11.70 - - - 10.02$ 11.70$ 48 Pipe Removal (500-1,000 ft.) 6"$17.62 0.050 6.85 4.45 0.85 1.03 13.18 15.40 - - - 13.18$ 15.40$ 49 Pipe Removal (500-1,000 ft.) 8"$21.14 0.060 8.22 5.34 1.02 1.24 15.81 18.48 - - - 15.81$ 18.48$ 56 Pipe Removal (Over 1,000 ft.) 0-2"$7.75 0.022 3.01 1.96 0.37 0.45 5.80 6.78 - - - 5.80$ 6.78$ 57 Pipe Removal (Over 1,000 ft.) 3"$10.92 0.031 4.25 2.76 0.53 0.64 8.17 9.55 - - - 8.17$ 9.55$ 58 Pipe Removal (Over 1,000 ft.) 4"$13.39 0.038 5.20 3.38 0.65 0.78 10.02 11.70 - - - 10.02$ 11.70$ 59 Pipe Removal (Over 1,000 ft.) 6"$17.62 0.050 6.85 4.45 0.85 1.03 13.18 15.40 - - - 13.18$ 15.40$ 60 Pipe Removal (Over 1,000 ft.) 8"$21.14 0.060 8.22 5.34 1.02 1.24 15.81 18.48 - - - 15.81$ 18.48$ 7794928 67 Pipe Tie-In Main Only 2"$528.57 1.500 205.43 133.46 25.47 30.98 395.34 461.96 9.19 0.92 10.11 405.45$ 472.06$ 7794929 68 Pipe Tie-In Main Only 3"$704.76 2.000 273.90 177.95 33.96 41.30 527.12 615.94 10.20 1.02 11.22 538.34$ 627.16$ 7794930 69 Pipe Tie-In Main Only 4"$880.95 2.500 342.38 222.44 42.45 51.63 658.90 769.93 11.34 1.13 12.47 671.37$ 782.40$ 7794931 70 Pipe Tie-In Main Only 6"$1,057.14 3.000 410.85 266.93 50.95 61.96 790.68 923.91 13.57 1.36 14.93 805.61$ 938.84$ 7794938 71 Pipe Tie-In Main Only 8"$1,057.14 3.000 410.85 266.93 50.95 61.96 790.68 923.91 14.16 1.42 15.58 806.26$ 939.49$ 78 Tapping and Stopping 2"$704.76 2.000 273.90 177.95 33.96 41.30 527.12 615.94 9.86 0.99 10.85 537.97$ 626.79$ 79 Tapping and Stopping 3"$880.95 2.500 342.38 222.44 42.45 51.63 658.90 769.93 14.03 1.40 15.43 674.33$ 785.36$ 80 Tapping and Stopping 4"$1,057.14 3.000 410.85 266.93 50.95 61.96 790.68 923.91 21.57 2.16 23.73 814.41$ 947.64$ 81 Tapping and Stopping 6"$1,409.52 4.000 547.80 355.91 67.93 82.61 1,054.24 1,231.88 28.97 2.90 31.87 1,086.11$ 1,263.75$ 82 Tapping and Stopping 8"$1,409.52 4.000 547.80 355.91 67.93 82.61 1,054.24 1,231.88 44.83 4.48 49.31 1,103.55$ 1,281.19$ 89 Directional Drilling 0-4"$31.00 0.250 34.24 22.24 4.25 5.16 65.89 48.45 - - - 65.89$ 48.45$ 90 Directional Drilling 6"$50.00 0.300 41.09 26.69 5.09 6.20 79.07 64.53 - - - 79.07$ 64.53$ 91 Directional Drilling 8"$65.00 0.400 54.78 35.59 6.79 8.26 105.42 85.21 - - - 105.42$ 85.21$ 107 Boring or Pushing 0-4"$31.00 0.250 34.24 22.24 4.25 5.16 65.89 48.45 - - - 65.89$ 48.45$ 108 Boring or Pushing 6"$50.00 0.300 41.09 26.69 5.09 6.20 79.07 64.53 - - - 79.07$ 64.53$ 109 Boring or Pushing 8"$65.00 0.400 54.78 35.59 6.79 8.26 105.42 85.21 - - - 105.42$ 85.21$ 7794865, 7790922(2),7790105+7504423*25125 Service (0 to 125 ft.) 0-1" Plastic $1,409.52 4.000 547.80 355.91 67.93 82.61 1,054.24 1,231.88 568.84 56.88 625.72 1,679.97$ 1,857.60$ 7796109+7503506*125 126 Service (0 to 125 ft.) 0-1" Steel $2,114.28 6.000 821.70 533.86 101.89 123.91 1,581.36 1,847.82 842.54 84.25 926.79 2,508.16$ 2,774.61$ 7504422 127 Service (Over 125 ft.) 0-1" Plastic $5.29 0.015 2.05 1.33 0.25 0.31 3.95 4.62 1.04 0.10 1.14 5.10$ 5.76$ 7503506 128 Service (Over 125 ft.) 0-1" Steel $7.05 0.020 2.74 1.78 0.34 0.41 5.27 6.16 6.24 0.62 6.86 12.14$ 13.02$ MDT710 NATURAL GAS & PROPANE (b)- 0.00 - - - - - - - - -$ -$ Coated MDT715 0-60 LB STEEL (b)- 0.00 - - - - - - - - -$ -$ 7503520 140 Pipe Installation (0-500 ft.) 0-2"$17.62 0.050 6.85 4.45 0.85 1.03 13.18 15.40 9.83 0.98 10.81 23.99$ 26.21$ 7503535 141 Pipe Installation (0-500 ft.) 3"$17.62 0.050 6.85 4.45 0.85 1.03 13.18 15.40 11.94 1.19 13.13 26.31$ 28.53$ 7503554 142 Pipe Installation (0-500 ft.) 4"$28.19 0.080 10.96 7.12 1.36 1.65 21.08 24.64 19.50 1.95 21.45 42.53$ 46.09$ 7503567 143 Pipe Installation (0-500 ft.) 6"$35.24 0.100 13.70 8.90 1.70 2.07 26.36 30.80 23.37 2.34 25.71 52.06$ 56.50$ 7503584 144 Pipe Installation (0-500 ft.) 8"$42.29 0.120 16.43 10.68 2.04 2.48 31.63 36.96 26.88 2.69 29.57 61.20$ 66.52$ 145 Pipe Installation (0-500 ft.) 10"- 0.00 - - - - - - - - -$ -$ 146 Pipe Installation (0-500 ft.) 12"- 0.00 - - - - - - - - -$ -$ 147 Pipe Installation (0-500 ft.) 14"- 0.00 - - - - - - - - -$ -$ 148 Pipe Installation (0-500 ft.) 16"- 0.00 - - - - - - - - -$ -$ 7503520 151 Pipe Installation (500-1,000 ft.) 0-2"$15.86 0.045 6.16 4.00 0.76 0.93 11.86 13.86 9.83 0.98 10.81 22.67$ 24.67$ 7503535 152 Pipe Installation (500-1,000 ft.) 3"$15.86 0.045 6.16 4.00 0.76 0.93 11.86 13.86 11.94 1.19 13.13 24.99$ 26.99$ 7503554 153 Pipe Installation (500-1,000 ft.) 4"$22.90 0.065 8.90 5.78 1.10 1.34 17.13 20.02 19.50 1.95 21.45 38.58$ 41.47$ 7503567 154 Pipe Installation (500-1,000 ft.) 6"$31.71 0.090 12.33 8.01 1.53 1.86 23.72 27.72 23.37 2.34 25.71 49.43$ 53.42$ 7503584 155 Pipe Installation (500-1,000 ft.) 8"$35.24 0.100 13.70 8.90 1.70 2.07 26.36 30.80 26.88 2.69 29.57 55.92$ 60.37$ 156 Pipe Installation (500-1,000 ft.) 10"- 0.00 - - - - - - - - -$ -$ 157 Pipe Installation (500-1,000 ft.) 12"- 0.00 - - - - - - - - -$ -$ 158 Pipe Installation (500-1,000 ft.) 14"- 0.00 - - - - - - - - -$ -$ 159 Pipe Installation (500-1,000 ft.) 16"- 0.00 - - - - - - - - -$ -$ 7503520 162 Pipe Installation (Over 1,000 ft.) 0-2"$15.86 0.045 6.16 4.00 0.76 0.93 11.86 13.86 9.83 0.98 10.81 22.67$ 24.67$ 7503535 163 Pipe Installation (Over 1,000 ft.) 3"$15.86 0.045 6.16 4.00 0.76 0.93 11.86 13.86 11.94 1.19 13.13 24.99$ 26.99$ 7503554 164 Pipe Installation (Over 1,000 ft.) 4"$22.90 0.065 8.90 5.78 1.10 1.34 17.13 20.02 19.50 1.95 21.45 38.58$ 41.47$ 7503567 165 Pipe Installation (Over 1,000 ft.) 6"$31.71 0.090 12.33 8.01 1.53 1.86 23.72 27.72 23.37 2.34 25.71 49.43$ 53.42$ 7503584 166 Pipe Installation (Over 1,000 ft.) 8"$35.24 0.100 13.70 8.90 1.70 2.07 26.36 30.80 26.88 2.69 29.57 55.92$ 60.37$ 167 Pipe Installation (Over 1,000 ft.) 10"- 0.00 - - - - - - - - -$ -$ 168 Pipe Installation (Over 1,000 ft.) 12"- 0.00 - - - - - - - - -$ -$ 169 Pipe Installation (Over 1,000 ft.) 14"- 0.00 - - - - - - - - -$ -$ 170 Pipe Installation (Over 1,000 ft.) 16"- 0.00 - - - - - - - - -$ -$ 173 Pipe Removal (0-500 ft.) 0-2"$17.62 0.050 6.85 4.45 0.85 1.03 13.18 15.40 - - - 13.18$ 15.40$ MATERIAL Page 1 of 5128 CONTRACTOR COMPANY NorthWestern Energy - Electric Total AVERAGE UNIT BID Construction Labor Ind. Const.Vehicle/Company Contractor Material Total Total TOTAL NUMBER NWE Standard Description Labor/Equip Construction Labor Cost Overhead Overhead Equipment Labor Company Material Overhead Material Company UNITUnit Costs Labor Hrs $136.95 64.97%12.40%15.08%Veh/Equip Lab/Veh/Eq Costs 10.00%Costs Unit Cost COST 11-B-1-2W Tangent & Angle Crossarm, Single 10' Arm, Neutral on Arm, 0 - 5 Degrees, Single Phase $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 75.73 7.57 83.30 346.86 420.90$ 11-B-1-3WR, 3W Tangent & Angle Crossarm, Single 10' Arm, Neutral on Arm, 0 - 5 Degrees, 2-Phase 3-Wire $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 83.74 8.37 92.11 355.67 429.71$ 11-B-1-4WR, 4W Tangent & Angle Crossarm, Single 10' Arm, Neutral on Arm, 0 - 5 Degrees, 3-Phase 4-Wire $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 91.75 9.18 100.93 364.49 438.52$ 11-B-2-2W Tangent & Angle Crossarm, Double 10' Arm, Neutral on Arm, 0 - 10 Degrees, Single Phase $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 152.63 15.26 167.89 774.08 944.36$ 11-B-2-3WR, 3W Tangent & Angle Crossarm, Double 10' Arm, Neutral on Arm, 0 - 10 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 169.65 16.97 186.62 792.80 963.08$ 11-B-2-4WR, 4W Tangent & Angle Crossarm, Double 10' Arm, Neutral on Arm, 0 - 10 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 186.67 18.67 205.34 811.53 981.81$ 11-B-5-2W Tangent & Angle Crossarm, Single 10' Arm, Neutral on Arm, Angle Pins 5 - 25 Degrees, Single Phase $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 92.47 9.25 101.72 365.28 439.31$ 11-B-5-3WR, 3W Tangent & Angle Crossarm, Single 10' Arm, Neutral on Arm, Angle Pins 5 - 25 Degrees, 2-Phase 3-Wire $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 108.85 10.89 119.74 383.30 457.33$ 11-B-5-4WR, 4W Tangent & Angle Crossarm, Single 10' Arm, Neutral on Arm, Angle Pins 5 - 25 Degrees, 3-Phase 4-Wire $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 125.23 12.52 137.75 401.31 475.35$ 11-B-6-2W Tangent & Angle Crossarm, Double 10' Arm, Neutral on Arm, Angle Pins 10 - 50 Degrees, Single Phase $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 186.11 18.61 204.72 810.91 981.19$ 11-B-6-3WR, 3W Tangent & Angle Crossarm, Double 10' Arm, Neutral on Arm, Angle Pins 10 - 50 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 219.87 21.99 241.86 848.05 1,018.33$ 11-B-6-4WR, 4W Tangent & Angle Crossarm, Double 10' Arm, Neutral on Arm, Angle Pins 10 - 50 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 253.63 25.36 278.99 885.18 1,055.46$ 11-C-1-3W Tangent & Angle Crossarm, Single 10' Arm, Neutral on Pole, 0 - 5 Degrees, 2-Phase 3-Wire $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 80.24 8.02 88.26 351.82 425.86$ 11-C-1-4WR, 4W Tangent & Angle Crossarm, Single 10' Arm, Neutral on Pole, 0 - 5 Degrees, 3-Phase 4-Wire $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 88.25 8.83 97.08 360.64 434.67$ 11-C-2-3W Tangent & Angle Crossarm, Double 10' Arm, Neutral on Pole, 0 - 5 Degrees, 2-Phase 3-Wire $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 157.14 15.71 172.85 436.41 510.45$ 11-C-2-4WR, 4W Tangent & Angle Crossarm, Double 10' Arm, Neutral on Pole, 0 - 5 Degrees, 3-Phase 4-Wire $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 174.16 17.42 191.58 455.14 529.17$ 11-C-4-3W Tangent & Angle Crossarm, Double 10' Arm, Neutral on Pole, Clevis & Spool, 5 - 10 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 160.82 16.08 176.90 783.09 953.37$ 11-C-4-4WR, 4W Tangent & Angle Crossarm, Double 10' Arm, Neutral on Pole, Clevis & Spool, 5 - 10 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 177.84 17.78 195.62 801.81 972.09$ 11-C-5-3W Tangent & Angle Crossarm, Single 10' Arm, Neutral on Pole, Angle Pins 5 - 25 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 100.66 10.07 110.73 716.91 887.19$ 11-C-5-4WR, 4W Tangent & Angle Crossarm, Single 10' Arm, Neutral on Pole, Angle Pins 5 - 25 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 117.04 11.70 128.74 734.93 905.21$ 11-C-6-3W Tangent & Angle Crossarm, Double 10' Arm, Neutral on Pole, Angle Pins 10 - 50 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 195.40 19.54 214.94 821.13 991.41$ 11-C-6-4WR, 4W Tangent & Angle Crossarm, Double 10' Arm, Neutral on Pole, Angle Pins 10 - 50 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 229.16 22.92 252.08 858.27 1,028.55$ 11-J-10-A-2W Slackspan Crossarm Tap, 10' Arm, Neutral on Arm, Suspension Insulator, Single Phase $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 260.16 26.02 286.18 839.65 995.13$ 11-J-10-B-2W Slackspan Crossarm Deadend, 10' Arm, Neutral on Arm, Suspension Insulator, Single Phase $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 39.62 3.96 43.58 597.06 752.53$ 11-J-10-A-3WR, 3W Slackspan Crossarm Tap, 10' Arm, Neutral on Arm, Suspension Insulator, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 272.09 27.21 299.30 852.78 1,008.25$ 11-J-10-B-3WR, 3W Slackspan Crossarm Deadend, 10' Arm, Neutral on Arm, Suspension Insulator, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 59.56 5.96 65.52 618.99 774.47$ 11-J-10-A-4WR, 4W Slackspan Crossarm Tap, 10' Arm, Neutral on Arm, Suspension Insulator, 3-Phase 4-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 288.33 28.83 317.16 870.64 1,026.11$ 11-J-10-B-4WR, 4W Slackspan Crossarm Deadend, 10' Arm, Neutral on Arm, Suspension Insulator, 3-Phase 4-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 75.80 7.58 83.38 636.86 792.33$ 11-J-1-2W Single Deadend, Standard 10' Arm, Neutral on Arm, 1/0 and smaller, Single Phase $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 252.15 25.21 277.36 804.49 952.56$ 11-J-1-3WR, 3W Single Deadend, Standard 10' Arm, Neutral on Arm, 1/0 and smaller, 2-Phase 3-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 264.08 26.41 290.49 817.61 965.68$ 11-J-1-4WR, 4W Single Deadend, Standard 10' Arm, Neutral on Arm, 1/0 and smaller, 3-Phase 4-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 272.31 27.23 299.54 826.66 974.73$ 11-J-2-2W Single Deadend, Heavy 10' Arm, Neutral on Arm, 2/0 and larger, Single Phase $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 539.63 53.96 593.59 1,199.78 1,370.06$ 11-J-2-3WR, 3W Single Deadend, Heavy 10' Arm, Neutral on Arm, 2/0 and larger, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 551.56 55.16 606.72 1,212.90 1,383.18$ 11-J-2-4WR, 4W Single Deadend, Heavy 10' Arm, Neutral on Arm, 2/0 and larger, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 559.79 55.98 615.77 1,221.96 1,392.24$ 11-J-3-2W Double Deadend, Standard 10' Arm, Neutral on Arm, 1/0 and smaller, Single Phase $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 363.89 36.39 400.28 953.76 1,109.23$ 11-J-3-3WR, 3W Double Deadend, Standard 10' Arm, Neutral on Arm, 1/0 and smaller, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 321.79 32.18 353.97 907.45 1,062.92$ 11-J-3-4WR, 4W Double Deadend, Standard 10' Arm, Neutral on Arm, 1/0 and smaller, 3-Phase 4-Wireire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 348.11 34.81 382.92 936.40 1,091.87$ 11-J-4-2W Double Deadend, Heavy 10' Arm, Neutral on Arm, 2/0 and larger, Single Phase $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 579.25 57.92 637.17 1,269.72 1,447.40$ 11-J-4-3WR, 3W Double Deadend, Heavy 10' Arm, Neutral on Arm, 2/0 and larger, 2-Phase 3-Wire $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 609.27 60.93 670.20 1,302.74 1,480.43$ 11-J-4-4WR, 4W Double Deadend, Heavy 10' Arm, Neutral on Arm, 2/0 and larger, 3-Phase 4-Wire $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 635.59 63.56 699.15 1,331.69 1,509.38$ 11-J-5-2W Deadend Corner, Standard 10' Arm, Neutral on Arm, 1/0 and smaller, Single Phase $1,399.54 3.40 465.63 302.52 57.74 70.22 896.10 1,147.82 520.32 52.03 572.35 1,468.46 1,720.18$ 11-J-5-3WR, 3W Deadend Corner, Standard 10' Arm, Neutral on Arm, 1/0 and smaller, 2-Phase 3-Wire $1,399.54 3.40 465.63 302.52 57.74 70.22 896.10 1,147.82 544.18 54.42 598.60 1,494.70 1,746.42$ 11-J-5-4WR, 4W Deadend Corner, Standard 10' Arm, Neutral on Arm, 1/0 and smaller, 3-Phase 4-Wire $1,399.54 3.40 465.63 302.52 57.74 70.22 896.10 1,147.82 576.66 57.67 634.33 1,530.43 1,782.15$ 11-J-6-2W Deadend Corner, Heavy 10' Arm, Neutral on Arm, 2/0 and larger, Single Phase $1,811.17 4.40 602.58 391.50 74.72 90.87 1,159.67 1,485.42 1,095.28 109.53 1,204.81 2,364.47 2,690.23$ 11-J-6-3WR, 3W Deadend Corner, Heavy 10' Arm, Neutral on Arm, 2/0 and larger, 2-Phase 3-Wire $1,811.17 4.40 602.58 391.50 74.72 90.87 1,159.67 1,485.42 1,119.14 111.91 1,231.05 2,390.72 2,716.47$ 11-J-6-4WR, 4W Deadend Corner, Heavy 10' Arm, Neutral on Arm, 2/0 and larger, 3-Phase 4-Wire $1,811.17 4.40 602.58 391.50 74.72 90.87 1,159.67 1,485.42 1,151.62 115.16 1,266.78 2,426.45 2,752.20$ 11-J-7-2W Deadend Tap, Standard 10' Arm, Neutral on Arm, 1/0 and smaller, Single Phase $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 260.16 26.02 286.18 813.30 961.37$ 11-J-7-3WR, 3W Deadend Tap, Standard 10' Arm, Neutral on Arm, 1/0 and smaller, 2-Phase 3-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 272.09 27.21 299.30 826.42 974.49$ 11-J-7-4WR, 4W Deadend Tap, Standard 10' Arm, Neutral on Arm, 1/0 and smaller, 3-Phase 4-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 288.33 28.83 317.16 844.28 992.35$ 11-J-8-2W Deadend Tap, Heavy 10' Arm, Neutral on Arm, 2/0 and larger, Single Phase $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 547.64 54.76 602.40 1,208.59 1,378.87$ 11-J-8-3WR, 3W Deadend Tap, Heavy 10' Arm, Neutral on Arm, 2/0 and larger, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 559.57 55.96 615.53 1,221.72 1,392.00$ 11-J-8-4WR, 4W Deadend Tap, Heavy 10' Arm, Neutral on Arm, 2/0 and larger, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 575.81 57.58 633.39 1,239.58 1,409.86$ 11-J-9-A-2W Slackspan Crossarm Tap, 10' Arm, Neutral on Arm, Preformed Tie, Single Phase $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 75.73 7.57 83.30 636.78 792.25$ 11-J-9-B-2W Slackspan Crossarm Deadend, 10' Arm, Neutral on Arm, Preformed Tie, Single Phase $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 16.02 1.60 17.62 571.10 726.57$ 11-J-9-A-3WR, 3W Slackspan Crossarm Tap, 10' Arm, Neutral on Arm, Preformed Tie, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 83.74 8.37 92.11 645.59 801.06$ 11-J-9-B-3WR, 3W Slackspan Crossarm Deadend, 10' Arm, Neutral on Arm, Preformed Tie, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 24.03 2.40 26.43 579.91 735.38$ 11-J-9-A-4WR, 4W Slackspan Crossarm Tap, 10' Arm, Neutral on Arm, Preformed Tie, 3-Phase 4-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 91.75 9.18 100.93 654.40 809.87$ 11-J-9-B-4WR, 4W Slackspan Crossarm Deadend, 10' Arm, Neutral on Arm, Preformed Tie, 3-Phase 4-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 32.04 3.20 35.24 588.72 744.19$ 11-K-10-A-3W Slackspan Crossarm Tap, 10' Arm, Neutral on Pole, Suspension Insulator, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 264.91 26.49 291.40 844.88 1,000.35$ 11-K-10-B-3W Slackspan Crossarm Deadend, 10' Arm, Neutral on Pole, Suspension Insulator, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 44.37 4.44 48.81 602.28 757.76$ 11-K-10-A-4WR, 4W Slackspan Crossarm Tap, 10' Arm, Neutral on Pole, Suspension Insulator, 3-Phase 4-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 284.85 28.48 313.33 866.81 1,022.28$ 11-K-10-B-4WR, 4W Slackspan Crossarm Deadend, 10' Arm, Neutral on Pole, Suspension Insulator, 3-Phase 4-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 64.31 6.43 70.74 624.22 779.69$ 11-K-1-3W Single Deadend, Standard 10' Arm, Neutral on Pole, 1/0 and smaller, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 255.02 25.50 280.52 834.00 989.47$ 11-K-1-4WR, 4W Single Deadend, Standard 10' Arm, Neutral on Pole, 1/0 and smaller, 3-Phase 4-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 266.95 26.69 293.64 847.12 1,002.59$ 11-K-2-3W Single Deadend, Heavy 10' Arm, Neutral on Pole, 2/0 and larger, 2-Phase 3-Wire $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 555.26 55.53 610.79 1,243.33 1,421.01$ 11-K-2-4WR, 4W Single Deadend, Heavy 10' Arm, Neutral on Pole, 2/0 and larger, 3-Phase 4-Wire $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 567.19 56.72 623.91 1,256.45 1,434.14$ 11-K-3-3W Double Deadend, Standard 10' Arm, Neutral on Pole, 1/0 and smaller, 2-Phase 3-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 295.70 29.57 325.27 852.39 1,000.46$ 11-K-3-4WR, 4W Double Deadend, Standard 10' Arm, Neutral on Pole, 1/0 and smaller, 3-Phase 4-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 433.90 43.39 477.29 1,004.41 1,152.48$ 11-K-4-3W Double Deadend, Heavy 10' Arm, Neutral on Pole, 2/0 and larger, 2-Phase 3-Wire $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 610.17 61.02 671.19 1,303.73 1,481.42$ 11-K-4-4WR, 4W Double Deadend, Heavy 10' Arm, Neutral on Pole, 2/0 and larger, 3-Phase 4-Wire $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 640.19 64.02 704.21 1,336.75 1,514.44$ 11-K-5-3W Deadend Corner, Standard 10' Arm, Neutral on Pole, 1/0 and smaller, 2-Phase 3-Wire $1,399.54 3.40 465.63 302.52 57.74 70.22 896.10 1,147.82 526.06 52.61 578.67 1,474.77 1,726.49$ 11-K-5-4WR, 4W Deadend Corner, Standard 10' Arm, Neutral on Pole, 1/0 and smaller, 3-Phase 4-Wire $1,399.54 3.40 465.63 302.52 57.74 70.22 896.10 1,147.82 549.92 54.99 604.91 1,501.02 1,752.74$ MATERIAL Page 1 of 9129 CONTRACTOR COMPANY NorthWestern Energy - Electric Total AVERAGE UNIT BID Construction Labor Ind. Const.Vehicle/Company Contractor Material Total Total TOTAL NUMBER NWE Standard Description Labor/Equip Construction Labor Cost Overhead Overhead Equipment Labor Company Material Overhead Material Company UNITUnit Costs Labor Hrs $136.95 64.97%12.40%15.08%Veh/Equip Lab/Veh/Eq Costs 10.00%Costs Unit Cost COST MATERIAL 11-K-6-3W Deadend Corner, Heavy 10' Arm, Neutral on Pole, 2/0 and larger, 2-Phase 3-Wire $1,811.17 4.40 602.58 391.50 74.72 90.87 1,159.67 1,485.42 1,126.54 112.65 1,239.19 2,398.86 2,724.61$ 11-K-6-4WR, 4W Deadend Corner, Heavy 10' Arm, Neutral on Pole, 2/0 and larger, 3-Phase 4-Wire $1,811.17 4.40 602.58 391.50 74.72 90.87 1,159.67 1,485.42 1,150.40 115.04 1,265.44 2,425.11 2,750.86$ 11-K-7-3W Deadend Tap, Standard 10' Arm, Neutral on Pole, 1/0 and smaller, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 263.03 26.30 289.33 842.81 998.28$ 11-K-7-4WR, 4W Deadend Tap, Standard 10' Arm, Neutral on Pole, 1/0 and smaller, 3-Phase 4-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 282.97 28.30 311.27 864.74 1,020.22$ 11-K-8-3W Deadend Tap, Heavy 10' Arm, Neutral on Pole, 2/0 and larger, 2-Phase 3-Wire $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 563.27 56.33 619.60 1,252.14 1,429.83$ 11-K-8-4WR, 4W Deadend Tap, Heavy 10' Arm, Neutral on Pole, 2/0 and larger, 3-Phase 4-Wire $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 583.21 58.32 641.53 1,274.08 1,451.76$ 11-K-9-A-3W Slackspan Crossarm Tap, 10' Arm, Neutral on Pole, Preformed Tie, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 83.92 8.39 92.31 645.79 801.26$ 11-K-9-B-3W Slackspan Crossarm Deadend, 10' Arm, Neutral on Pole, Preformed Tie, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 24.21 2.42 26.63 580.11 735.58$ 11-K-9-A-4WR, 4W Slackspan Crossarm Tap, 10' Arm, Neutral on Pole, Preformed Tie, 3-Phase 4-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 91.93 9.19 101.12 654.60 810.07$ 11-K-9-B-4WR, 4W Slackspan Crossarm Deadend, 10' Arm, Neutral on Pole, Preformed Tie, 3-Phase 4-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 32.22 3.22 35.44 588.92 744.39$ 11-T-2-4WR, 4W 10' Extra Heavy Arm, Single Deadend, Neutral on Arm, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 43.76 4.38 48.14 654.32 824.60$ 11-T-3-4WR, 4W 10' Meduim Duty Arm, Double Deadend, Neutral on Arm, 3-Phase 4-Wire $823.26 2 273.9 177.95283 33.9636 41.30412 527.12 675.190275 #VALUE!#VALUE!#VALUE!#VALUE!-$ 11-T-4-4WR, 4W 10' Extra Heavy Arm, Double Deadend, Neutral on Arm, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 265.12 26.51 291.63 897.82 1,068.10$ 11-T-5-4WR, 4W 10' Extra Heavy Arm, Double Deadend, Neutral on Arm, Steel Angle Arm, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 338.80 33.88 372.68 978.87 1,149.15$ 11-T-6-4WR, 4W 10' Extra Heavy Arm, Deadend Corner, Neutral on Arm, Square Corner, 3-Phase 4-Wire $1,811.17 4.40 602.58 391.50 74.72 90.87 1,159.67 1,485.42 265.12 26.51 291.63 1,451.30 1,777.05$ 11-T-7-4WR, 4W 10' Extra Heavy Arm, Deadend Corner, Neutral on Arm, Alternate Corner, 3-Phase 4-Wire $1,811.17 4.40 602.58 391.50 74.72 90.87 1,159.67 1,485.42 265.12 26.51 291.63 1,451.30 1,777.05$ 11-T-8-4WR, 4W 10' Extra Heavy Arm, Deadend Tap, Neutral on Arm, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 132.56 13.26 145.82 752.00 922.28$ 17-B-1-A, B Transformer, Single Phase, Vertical Framing $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 1,970.52 197.05 2,167.57 2,800.11 2,977.80$ 17-B-2-A, B Transformer, Single Phase, Crossarm Framing $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 1,970.52 197.05 2,167.57 2,800.11 2,977.80$ 17-B-3-A, B Transformer, Single Phase, Phase to Phase Connected Primary $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 2,167.01 216.70 2,383.71 3,016.26 3,193.94$ 17-C-1-A, B Transformer Bank, Open Delta Secondary, Wye Primary $987.91 2.4 328.68 213.543396 40.75632 49.564944 632.54466 810.22833 #VALUE!#VALUE!#VALUE!#VALUE!-$ 17-C-2-A, B Transformer Bank, Open Delta Secondary, Delta Primary $740.93 1.8 246.51 160.157547 30.56724 37.173708 474.4085 607.671248 #VALUE!#VALUE!#VALUE!#VALUE!-$ 17-C-3-A, B Transformer Bank, Open Delta Secondary, Grounded Delta Primary $740.93 1.80 246.51 160.16 30.57 37.17 474.41 607.67 4,063.13 406.31 4,469.44 4,943.85 5,077.11$ 17-D-1-A, B Transformer Bank, Closed Delta Secondary, Wye Primary $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 5,821.01 582.10 6,403.11 7,062.01 7,247.10$ 17-D-2-A, B Transformer Bank, Closed Delta Secondary, Delta Primary $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 5,821.01 582.10 6,403.11 7,062.01 7,247.10$ 17-D-3-A, B Transformer Bank, Closed Delta Secondary, Grounded Delta Primary $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 5,633.26 563.33 6,196.59 6,855.49 7,040.58$ 17-E-1-A, B Transformer Bank, Wye Secondary, Wye Primary $1,152.56 2.80 383.46 249.13 47.55 57.83 737.97 945.27 5,898.58 589.86 6,488.44 7,226.40 7,433.70$ 17-E-2-A, B Transformer Bank, Wye Secondary, Delta Primary $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 5,898.58 589.86 6,488.44 7,147.34 7,332.42$ 17-E-3-A, B Transformer Bank, Wye Secondary, Grounded Delta Primary $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 5,710.83 571.08 6,281.91 6,940.81 7,125.90$ 17-N-1 Neutral Offset Bracket $82.33 0.2 27.39 17.795283 3.39636 4.130412 52.712055 67.5190275 #VALUE!#VALUE!#VALUE!#VALUE!-$ 17-S-1 Transformer Secondary Lead Training Brackets $205.82 0.5 68.475 44.4882075 8.4909 10.32603 131.78014 168.797569 #VALUE!#VALUE!#VALUE!#VALUE!-$ 17-S-10 Overhead Services $205.82 0.5 68.475 44.4882075 8.4909 10.32603 131.78014 168.797569 #VALUE!#VALUE!#VALUE!#VALUE!-$ 17-S-11 Meterbase Attachments $205.82 0.5 68.475 44.4882075 8.4909 10.32603 131.78014 168.797569 #VALUE!#VALUE!#VALUE!#VALUE!-$ 17-S-2 Secondary Terminal Connectors, Optional $82.33 0.2 27.39 17.795283 3.39636 4.130412 52.712055 67.5190275 #VALUE!#VALUE!#VALUE!#VALUE!-$ 18-B-2 Arrester Installation $123.49 0.3 41.085 26.6929245 5.09454 6.195618 79.068083 101.278541 #VALUE!#VALUE!#VALUE!#VALUE!-$ 18-B-3 Cutout Installation $123.49 0.3 41.085 26.6929245 5.09454 6.195618 79.068083 101.278541 #VALUE!#VALUE!#VALUE!#VALUE!-$ 18-C-1 Airbreak Switch, Fiberglass Crossarm, Horizontal Upright Mounting, Vertical Operating Pipe $1,234.89 3.00 410.85 266.93 50.95 61.96 790.68 1,012.79 3,190.87 319.09 3,509.96 4,300.64 4,522.74$ 18-C-2 Airbreak Switch, Fiberglass Crossarm, Horizontal Upright Mounting, Hook Stick Operated $1,234.89 3.00 410.85 266.93 50.95 61.96 790.68 1,012.79 2,986.72 298.67 3,285.39 4,076.07 4,298.18$ 18-D-1 Capacitor, Switched $3,745.83 9.10 1,246.25 809.69 154.53 187.93 2,398.40 3,072.12 563.32 56.33 619.65 3,018.05 3,691.77$ 18-D-2 Capacitor, Fixed $2,408.04 5.85 801.16 520.51 99.34 120.81 1,541.83 1,974.93 563.32 56.33 619.65 2,161.48 2,594.58$ 18-E-1 Recloser or Sectionalizer, 1 - Single Phase $740.93 1.80 246.51 160.16 30.57 37.17 474.41 607.67 262.05 26.20 288.25 762.66 895.92$ 18-E-2 Recloser or Sectionalizer, 2 - Single Phase $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 742.30 74.23 816.53 1,449.08 1,626.76$ 18-E-3 Recloser or Sectionalizer, 3 - Single Phase $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 1,136.76 113.68 1,250.44 1,909.34 2,094.42$ 18-E-4 Recloser or Sectionalizer, 1 - Three Phase $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 1,193.74 119.37 1,313.11 1,972.01 2,157.10$ 18-F-1 Voltage Regulator, 1 - Single Phase, Pole Mounted $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 265.65 26.56 292.21 951.11 1,136.20$ 18-F-2 Voltage Regulator, 3 - Single Phase, Platform Mounted $1,926.43 4.68 640.926 416.4096222 79.47482 96.651641 1233.4621 1579.94524 #VALUE!#VALUE!#VALUE!#VALUE!-$ 18-G-1 OH Fault Indicator $205.82 0.5 68.475 44.4882075 8.4909 10.32603 131.78014 168.797569 #VALUE!#VALUE!#VALUE!#VALUE!-$ 1-B-2 Pole Tag, Fuse or Phasing $123.49 0.3 41.085 26.6929245 5.09454 6.195618 79.068083 101.278541 #VALUE!#VALUE!#VALUE!#VALUE!-$ 1-G-1-A Pole Ground, Bare, Driven Rod $164.65 0.4 54.78 35.590566 6.79272 8.260824 105.42411 135.038055 #VALUE!#VALUE!#VALUE!#VALUE!-$ 1-G-1-B Pole Ground, Bare, Copper Plate $205.82 0.5 68.475 44.4882075 8.4909 10.32603 131.78014 168.797569 #VALUE!#VALUE!#VALUE!#VALUE!-$ 1-G-2-A Pole Ground, Insulated, Driven Rod $164.65 0.4 54.78 35.590566 6.79272 8.260824 105.42411 135.038055 #VALUE!#VALUE!#VALUE!#VALUE!-$ 1-G-2-B Pole Ground, Insulated, Copper Plate $205.82 0.5 68.475 44.4882075 8.4909 10.32603 131.78014 168.797569 #VALUE!#VALUE!#VALUE!#VALUE!-$ 1-G-3-B Static Wire and Neutral Ground $308.72 0.75 102.7125 66.73231125 12.73635 15.489045 197.67021 253.196353 #VALUE!#VALUE!#VALUE!#VALUE!-$ 1-I-2 Bird Guards $205.82 0.5 68.475 44.4882075 8.4909 10.32603 131.78014 168.797569 #VALUE!#VALUE!#VALUE!#VALUE!-$ 1-I-3 Anti-Perch Device (Triangles)$205.82 0.5 68.475 44.4882075 8.4909 10.32603 131.78014 168.797569 #VALUE!#VALUE!#VALUE!#VALUE!-$ 1-I-4 Conductor Insulation $205.82 0.5 68.475 44.4882075 8.4909 10.32603 131.78014 168.797569 #VALUE!#VALUE!#VALUE!#VALUE!-$ 1-I-5 Animal Insulation, Bushing Covers & Jumper Insulation $205.82 0.5 68.475 44.4882075 8.4909 10.32603 131.78014 168.797569 #VALUE!#VALUE!#VALUE!#VALUE!-$ 1-I-6 Animal Insulation, Cutout and Arrester Covers (Retro-Active)$82.33 0.2 27.39 17.795283 3.39636 4.130412 52.712055 67.5190275 #VALUE!#VALUE!#VALUE!#VALUE!-$ 1-I-7 Osprey Nest Deterrent $411.63 1 136.95 88.976415 16.9818 20.65206 263.56028 337.595138 #VALUE!#VALUE!#VALUE!#VALUE!-$ 1-I-8 Nesting Platform $1,234.89 3 410.85 266.929245 50.9454 61.95618 790.68083 1012.78541 #VALUE!#VALUE!#VALUE!#VALUE!-$ 2-C-2 Treated Pole Wrap $411.63 1 136.95 88.976415 16.9818 20.65206 263.56028 337.595138 #VALUE!#VALUE!#VALUE!#VALUE!-$ 2-D-10 Pole Stub, Steel, Osmose $823.26 2 273.9 177.95283 33.9636 41.30412 527.12055 675.190275 #VALUE!#VALUE!#VALUE!#VALUE!-$ 2-D-20 Pole Stub, Steel, Laminated Wood Systems [LWS]$823.26 2 273.9 177.95283 33.9636 41.30412 527.12055 675.190275 #VALUE!#VALUE!#VALUE!#VALUE!-$ 2-F-1 Pole Guard $102.91 0.25 34.2375 22.24410375 4.24545 5.163015 65.890069 84.3987844 #VALUE!#VALUE!#VALUE!#VALUE!-$ 31-B-1 UG Cable Tagging, Riser Pole, Radial Feed $99.82 0.25 34.24 22.24 4.25 5.16 65.89 82.85 - - 65.89 82.85$ 31-B-2 UG Cable Tagging, Riser Pole, Loop Feed $99.82 0.25 34.24 22.24 4.25 5.16 65.89 82.85 - - 65.89 82.85$ 31-C-1 UG Cable Tagging, Enclosure, Radial Feed $99.82 0.25 34.24 22.24 4.25 5.16 65.89 82.85 - - 65.89 82.85$ 31-C-2 UG Cable Tagging, Enclosure, Loop Feed $99.82 0.25 34.24 22.24 4.25 5.16 65.89 82.85 - - 65.89 82.85$ 31-C-3 UG Cable Tagging, Enclosure, Loop Feed, Normal Open $99.82 0.25 34.24 22.24 4.25 5.16 65.89 82.85 - - 65.89 82.85$ 31-C-4 Equipment Tagging, Public Notice & Warning $99.82 0.25 34.24 22.24 4.25 5.16 65.89 82.85 - - 65.89 82.85$ 31-D-1 Cable Marker $99.82 0.25 34.24 22.24 4.25 5.16 65.89 82.85 - - 65.89 82.85$ 31-D-2 Stub Marker $99.82 0.25 34.24 22.24 4.25 5.16 65.89 82.85 - - 65.89 82.85$ Page 2 of 9130 CONTRACTOR COMPANY NorthWestern Energy - Electric Total AVERAGE UNIT BID Construction Labor Ind. Const.Vehicle/Company Contractor Material Total Total TOTAL NUMBER NWE Standard Description Labor/Equip Construction Labor Cost Overhead Overhead Equipment Labor Company Material Overhead Material Company UNITUnit Costs Labor Hrs $136.95 64.97%12.40%15.08%Veh/Equip Lab/Veh/Eq Costs 10.00%Costs Unit Cost COST MATERIAL 32-B-2 Riser Service, Standoff Brackets $598.91 1.50 205.43 133.46 25.47 30.98 395.34 497.12 255.74 25.57 281.32 676.66 778.44$ 32-B-3 Riser Service, Conduit Pole Straps, (Generally Street Lighting Only )$598.91 1.50 205.43 133.46 25.47 30.98 395.34 497.12 203.15 20.31 223.46 618.81 720.59$ 32-C-2 Conduit Riser, Primary, Standoff Brackets, (Not a complete riser, combine with 32-D, E, or G)$998.18 2.50 342.38 222.44 42.45 51.63 658.90 828.54 257.38 25.74 283.12 942.02 1,111.66$ 32-D-2 Primary Riser, Single Phase, Fiberglass Cutout Bracket $998.18 2.50 342.38 222.44 42.45 51.63 658.90 828.54 355.51 35.55 391.06 1,049.96 1,219.60$ 32-D-4-1 Primary Riser, Single Phase, Crossarm Mount $1,317.59 3.30 451.94 293.62 56.04 68.15 869.75 1,093.67 431.10 43.11 474.21 1,343.96 1,567.88$ 32-D-4-2 Primary Riser, Two Phase, Crossarm Mount $1,317.59 3.30 451.94 293.62 56.04 68.15 869.75 1,093.67 730.73 73.07 803.80 1,673.55 1,897.47$ 32-D-4-3 Primary Riser, Three Phase, Crossarm Mount $1,317.59 3.30 451.94 293.62 56.04 68.15 869.75 1,093.67 1,000.50 100.05 1,100.55 1,970.30 2,194.22$ 32-E-15 Primary Riser, 600 AMP, Disconnects (Bridges Base in Tension Style ), Deadend Pole $3,992.70 10 1369.5 889.76415 169.818 206.5206 2635.6028 3314.15138 #VALUE!#VALUE!#VALUE!#VALUE!-$ 32-E-20 Primary Riser, 600 AMP, Disconnects (Crossarm Mounting Style)$3,992.70 10 1369.5 889.76415 169.818 206.5206 2635.6028 3314.15138 #VALUE!#VALUE!#VALUE!#VALUE!-$ 32-E-3 Primary Riser, 600 AMP, Disconnects (Bridges Wedge Connector Style), Tangent Pole $3,992.70 10.00 1,369.50 889.76 169.82 206.52 2,635.60 3,314.15 4,615.51 461.55 5,077.06 7,712.66 8,391.21$ 32-G-10 Primary Riser, 600 AMP, Air Break Switch $3,194.16 8.00 1,095.60 711.81 135.85 165.22 2,108.48 2,651.32 #VALUE!#VALUE!#VALUE!#VALUE!-$ 33-B-1 Secodary Pedestal, Fiberglass $798.54 2.00 273.90 177.95 33.96 41.30 527.12 662.83 147.31 14.73 162.04 689.16 824.87$ 33-B-3-A Secodary Pedestal, Polyethlyene $798.54 2.00 273.90 177.95 33.96 41.30 527.12 662.83 212.15 21.21 233.36 760.49 896.20$ 33-B-3-B Secodary Hand Hole w/Lid, Polyethlyene $798.54 2 273.9 177.95283 33.9636 41.30412 527.12055 662.830275 #VALUE!#VALUE!#VALUE!#VALUE!-$ 33-C-1 Deferral Cabinet $1,597.08 4.00 547.80 355.91 67.93 82.61 1,054.24 1,325.66 534.31 53.43 587.74 1,641.98 1,913.40$ 33-C-2 Box Pad with Flat Lid $798.54 2.00 273.90 177.95 33.96 41.30 527.12 662.83 179.90 17.99 197.89 725.01 860.72$ 33-D-1-LBC2 Primary Enclosure, LBC, Single Phase $1,597.08 4.00 547.80 355.91 67.93 82.61 1,054.24 1,325.66 177.93 17.79 195.73 1,249.97 1,521.39$ 33-D-1-LBC3 Primary Enclosure, LBC, Single Phase $1,796.72 4.50 616.28 400.39 76.42 92.93 1,186.02 1,491.37 192.71 19.27 211.98 1,398.00 1,703.35$ 33-D-1-LBC4 Primary Enclosure, LBC, Single Phase $1,996.35 5.00 684.75 444.88 84.91 103.26 1,317.80 1,657.08 203.20 20.32 223.52 1,541.32 1,880.60$ 33-D-1-LBC5 Primary Enclosure, LBC, Single Phase $2,195.99 5.50 753.23 489.37 93.40 113.59 1,449.58 1,822.78 905.03 90.50 995.54 2,445.12 2,818.32$ 33-D-2-LBC2 Primary Enclosure, LBC, Three Phase $2,395.62 6.00 821.70 533.86 101.89 123.91 1,581.36 1,988.49 414.57 41.46 456.03 2,037.39 2,444.52$ 33-D-2-LBC3 Primary Enclosure, LBC, Three Phase $2,794.89 7.00 958.65 622.83 118.87 144.56 1,844.92 2,319.91 458.91 45.89 504.80 2,349.73 2,824.71$ 33-D-2-LBC4 Primary Enclosure, LBC, Three Phase $3,194.16 8.00 1,095.60 711.81 135.85 165.22 2,108.48 2,651.32 490.38 49.04 539.42 2,647.90 3,190.74$ 33-D-2-LBC5 Primary Enclosure, LBC, Three Phase $3,593.43 9.00 1,232.55 800.79 152.84 185.87 2,372.04 2,982.74 2,595.87 259.59 2,855.46 5,227.50 5,838.20$ 33-E-1 Primary Power Fuse Enclosure, Elbow Switching, Single Phase $1,197.81 3.00 410.85 266.93 50.95 61.96 790.68 994.25 10,476.43 1,047.64 11,524.07 12,314.75 12,518.31$ 33-E-2 Primary Power Fuse Enclosure, Elbow Switching, Three Phase $1,597.08 4 547.8 355.90566 67.9272 82.60824 1054.2411 1325.66055 #VALUE!#VALUE!#VALUE!#VALUE!-$ 33-F-10 Primary Switchgear, Air Insulated, Live Front, Power Fuse, Three Phase $1,597.08 4 547.8 355.90566 67.9272 82.60824 1054.2411 1325.66055 #VALUE!#VALUE!#VALUE!#VALUE!-$ 33-F-20 Primary Switchgear, Air Insulated, Dead Front, Power Fuse, Three Phase $1,597.08 4 547.8 355.90566 67.9272 82.60824 1054.2411 1325.66055 #VALUE!#VALUE!#VALUE!#VALUE!-$ 33-F-30 Primary Switchgear, SF6 Gas Insulated, Dead Front, VFI, Three Phase $1,597.08 4 547.8 355.90566 67.9272 82.60824 1054.2411 1325.66055 #VALUE!#VALUE!#VALUE!#VALUE!-$ 34-B-10 Cable Splice, 600 AMP Class, Jacketed Cable to Jacketed Cable, (Future)$0.00 0.00 0 0 0 0 0 0 #VALUE!#VALUE!#VALUE!0 -$ 34-B-2 Cable Splice, 200 AMP Class, Jacketed Cable to Jacketed Cable $598.91 1.50 205.43 133.46 25.47 30.98 395.34 497.12 106.05 10.61 116.66 512.00 613.78$ 34-B-3 Cable Splice, 200 AMP Class, Jacketed Cable to Bare Concentric Cable $598.91 1.50 205.43 133.46 25.47 30.98 395.34 497.12 106.05 10.61 116.66 512.00 613.78$ 34-B-4 Cable Splice, 200 AMP Class, Bare Concentric Cable to Bare Concentric Cable $598.91 1.50 205.43 133.46 25.47 30.98 395.34 497.12 37.00 3.70 40.70 436.04 537.83$ 34-C-1 Cable Grounding Kit, 200 AMP Class, at Splice Location $598.91 1.5 205.425 133.4646225 25.4727 30.97809 395.34041 497.122706 #VALUE!#VALUE!#VALUE!#VALUE!-$ 34-C-2 Cable Grounding Kit, 200 AMP Class, at other than Splice Location $299.45 0.75 102.7125 66.73231125 12.73635 15.489045 197.67021 248.561353 #VALUE!#VALUE!#VALUE!#VALUE!-$ 34-D-10 Cable Termination, 600 AMP Class, Jacketed Cable, (Future)$0.00 0.00 0 0 0 0 0 0 #VALUE!#VALUE!#VALUE!0 -$ 34-D-2 Cable Termination, 200 AMP Class, Jacketed Cable $299.45 0.75 102.7125 66.73231125 12.73635 15.489045 197.67021 248.561353 #VALUE!#VALUE!#VALUE!#VALUE!-$ 34-D-3 Cable Termination, 200 AMP Class, Non-Jacketed Cable $299.45 0.75 102.7125 66.73231125 12.73635 15.489045 197.67021 248.561353 #VALUE!#VALUE!#VALUE!#VALUE!-$ 34-E-10 Elbow, 600 AMP Class, Jacketed Cable $598.91 1.5 205.425 133.4646225 25.4727 30.97809 395.34041 497.122706 #VALUE!#VALUE!#VALUE!#VALUE!-$ 34-E-2 Elbow, 200 AMP Class, Jacketed Cable $299.45 0.75 102.7125 66.73231125 12.73635 15.489045 197.67021 248.561353 #VALUE!#VALUE!#VALUE!#VALUE!-$ 35-A-4 Hillside Barrier, Single Phase Transformer $1,597.08 4 547.8 355.90566 67.9272 82.60824 1054.2411 1325.66055 #VALUE!#VALUE!#VALUE!#VALUE!-$ 35-B-1 25-167 KVA Single Phase Padmounted Transformer Installation $1,453.34 3.64 498.50 323.87 61.81 75.17 959.36 1,206.35 2,227.13 222.71 2,449.84 3,409.20 3,656.19$ 35-C-1 25-167 KVA Open Bank Padmounted Transformer Installation $1,796.72 4.50 616.28 400.39 76.42 92.93 1,186.02 1,491.37 4,379.68 437.97 4,817.65 6,003.67 6,309.01$ 35-D-1 Three Phase Padmounted Transformer Installation, 208/120V - 75 to 300 KVA and 480/277V - 75 to 500 KVA $2,335.73 5.85 801.16 520.51 99.34 120.81 1,541.83 1,938.78 8,513.95 851.40 9,365.35 10,907.18 11,304.13$ 36-C-12 Concrete Pad, Three Phase Transformer, Fiberglass Well, 75 - 500 KVA $0.00 - - - - - - - - - -$ 36-C-14 Concrete Pad, Three Phase Transformer, Fiberglass Well, 750 - 2500 KVA $0.00 - - - - - - - - - -$ 36-C-43 Concrete Pad, Three Phase Transformer and Transition Cabinet, Concrete Well, 300 - 500 KVA $0.00 - - - - - - - - - -$ 36-C-44 Concrete Pad, Three Phase Transformer and Transition Cabinet, Concrete Well, 750 - 2500 KVA $0.00 - - - - - - - - - -$ 37-B-1 Fault Indicators $199.64 0.5 68.48 44.49 8.49 10.33 131.78 165.71 149.41 14.94 164.35 296.13 330.06$ 37-C-2 Arresters, Riser Class $199.64 0.5 68.475 44.4882075 8.4909 10.32603 131.78014 165.707569 #VALUE!#VALUE!#VALUE!#VALUE!-$ 37-C-3 Arresters, Elbow, Parking Stand, & Bushing $199.64 0.5 68.475 44.4882075 8.4909 10.32603 131.78014 165.707569 #VALUE!#VALUE!#VALUE!#VALUE!-$ 37-D-1-A Grounding, Pole, Driven Rod $299.45 0.75 102.71 66.73 12.74 15.49 197.67 248.56 33.58 3.36 36.94 234.61 285.50$ 37-D-1-B Grounding, Pole, Copper Plate $299.45 0.75 102.71 66.73 12.74 15.49 197.67 248.56 67.19 6.72 73.91 271.58 322.47$ 37-D-1-C Grounding, Equipment, Driven Rod $287.47 0.72 98.60 64.06 12.23 14.87 189.76 238.62 25.70 2.57 28.27 218.03 266.89$ 37-D-1-D Grounding, Equipment, Ground Strap $299.45 0.75 102.71 66.73 12.74 15.49 197.67 248.56 190.08 19.01 209.09 406.76 457.65$ 3-B-1-A-PLATE 10M Overhead Sidewalk Guy, Plate Anchor $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 222.54 22.25 244.79 877.34 1,055.02$ 3-B-1-A-SCREW 10M Overhead Sidewalk Guy, Screw Anchor $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 222.54 22.25 244.79 877.34 1,055.02$ 3-B-1-B-PLATE 10M Sidewalk Guy, Plate Anchor $782.10 1.90 260.21 169.06 32.27 39.24 500.76 641.43 #VALUE!#VALUE!#VALUE!#VALUE!-$ 3-B-1-B-SCREW 10M Sidewalk Guy, Screw Anchor $782.10 1.90 260.21 169.06 32.27 39.24 500.76 641.43 #VALUE!#VALUE!#VALUE!#VALUE!-$ 3-B-2-A-PLATE Single 10M Overhead Guy, Plate Anchor $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 222.54 22.25 244.79 877.34 1,055.02$ 3-B-2-A-SCREW Single 10M Overhead Guy, Screw Anchor $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 222.54 22.25 244.79 877.34 1,055.02$ 3-B-2-B-PLATE Single 10M Guy, Plate Anchor $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 108.71 10.87 119.58 488.57 592.21$ 3-B-2-B-SCREW Single 10M Guy, Screw Anchor $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 152.19 15.22 167.41 536.39 640.04$ 3-B-3-A-PLATE Double 10M Overhead Guy, Plate Anchor $1,193.73 2.90 397.16 258.03 49.25 59.89 764.32 979.03 222.54 22.25 244.79 1,009.12 1,223.82$ 3-B-3-A-SCREW Double 10M Overhead Guy, Screw Anchor $1,193.73 2.90 397.16 258.03 49.25 59.89 764.32 979.03 222.54 22.25 244.79 1,009.12 1,223.82$ 3-B-3-B-PLATE Double 10M Guy, Plate Anchor $782.10 1.90 260.21 169.06 32.27 39.24 500.76 641.43 223.42 22.34 245.76 746.53 887.19$ 3-B-3-B-SCREW Double 10M Guy, Screw Anchor $740.93 1.80 246.51 160.16 30.57 37.17 474.41 607.67 179.94 17.99 197.93 672.34 805.61$ 3-B-4-A-PLATE Triple 10M Overhead Guy, Plate Anchor $1,234.89 3.00 410.85 266.93 50.95 61.96 790.68 1,012.79 222.54 22.25 244.79 1,035.47 1,257.58$ 3-B-4-A-SCREW Triple 10M Overhead Guy, Screw Anchor $1,234.89 3.00 410.85 266.93 50.95 61.96 790.68 1,012.79 222.54 22.25 244.79 1,035.47 1,257.58$ 3-B-4-B-PLATE Triple 10M Guy, Plate Anchor $1,234.89 3.00 410.85 266.93 50.95 61.96 790.68 1,012.79 218.70 21.87 240.57 1,031.25 1,253.36$ 3-B-4-B-SCREW Triple 10M Guy, Screw Anchor $1,234.89 3.00 410.85 266.93 50.95 61.96 790.68 1,012.79 175.22 17.52 192.74 983.42 1,205.53$ 3-B-5-A-PLATE Standard Vertical 10M Overhead Guy, Plate Anchor $1,440.71 3.50 479.33 311.42 59.44 72.28 922.46 1,181.58 222.54 22.25 244.79 1,167.25 1,426.38$ Page 3 of 9131 CONTRACTOR COMPANY NorthWestern Energy - Electric Total AVERAGE UNIT BID Construction Labor Ind. Const.Vehicle/Company Contractor Material Total Total TOTAL NUMBER NWE Standard Description Labor/Equip Construction Labor Cost Overhead Overhead Equipment Labor Company Material Overhead Material Company UNITUnit Costs Labor Hrs $136.95 64.97%12.40%15.08%Veh/Equip Lab/Veh/Eq Costs 10.00%Costs Unit Cost COST MATERIAL 3-B-5-A-SCREW Standard Vertical 10M Overhead Guy, Screw Anchor $1,440.71 3.50 479.33 311.42 59.44 72.28 922.46 1,181.58 222.54 22.25 244.79 1,167.25 1,426.38$ 3-B-5-B-PLATE Standard Vertical 10M Guy, Plate Anchor $1,440.71 3.50 479.33 311.42 59.44 72.28 922.46 1,181.58 218.70 21.87 240.57 1,163.03 1,422.15$ 3-B-5-B-SCREW Standard Vertical 10M Guy, Screw Anchor $1,440.71 3.50 479.33 311.42 59.44 72.28 922.46 1,181.58 175.22 17.52 192.74 1,115.20 1,374.32$ 3-B-6-A-PLATE Heavy Vertical 10M Overhead Guy, Plate Anchor $2,058.15 5.00 684.75 444.88 84.91 103.26 1,317.80 1,687.98 222.54 22.25 244.79 1,562.60 1,932.77$ 3-B-6-A-SCREW Heavy Vertical 10M Overhead Guy, Screw Anchor $2,058.15 5.00 684.75 444.88 84.91 103.26 1,317.80 1,687.98 222.54 22.25 244.79 1,562.60 1,932.77$ 3-B-6-B-PLATE Heavy Vertical 10M Guy, Plate Anchor $2,058.15 5.00 684.75 444.88 84.91 103.26 1,317.80 1,687.98 218.70 21.87 240.57 1,558.37 1,928.55$ 3-B-6-B-SCREW Heavy Vertical 10M Guy, Screw Anchor $2,058.15 5.00 684.75 444.88 84.91 103.26 1,317.80 1,687.98 175.22 17.52 192.74 1,510.54 1,880.72$ 3-B-7-A-PLATE 10M Bridle Guy, Neutral on Crossarm, Plate Anchor $2,058.15 5.00 684.75 444.88 84.91 103.26 1,317.80 1,687.98 222.54 22.25 244.79 1,562.60 1,932.77$ 3-B-7-A-SCREW 10M Bridle Guy, Neutral on Crossarm, Screw Anchor $2,058.15 5.00 684.75 444.88 84.91 103.26 1,317.80 1,687.98 222.54 22.25 244.79 1,562.60 1,932.77$ 3-B-8-A-PLATE 10M Bridle Guy, Neutral on Pole, Plate Anchor $2,058.15 5.00 684.75 444.88 84.91 103.26 1,317.80 1,687.98 222.54 22.25 244.79 1,562.60 1,932.77$ 3-B-8-A-SCREW 10M Bridle Guy, Neutral on Pole, Screw Anchor $2,058.15 5.00 684.75 444.88 84.91 103.26 1,317.80 1,687.98 222.54 22.25 244.79 1,562.60 1,932.77$ 3-C-3-A-PLATE Double 3/8" EHS Overhead Guy, Plate Anchor $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 222.54 22.25 244.79 903.69 1,088.78$ 3-C-3-A-SCREW Double 3/8" EHS Overhead Guy, Screw Anchor $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 222.54 22.25 244.79 903.69 1,088.78$ 3-C-3-B-PLATE Double 3/8" EHS Guy, Plate Anchor $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 #VALUE!#VALUE!#VALUE!#VALUE!-$ 3-C-3-B-SCREW Double 3/8" EHS Guy, Screw Anchor $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 #VALUE!#VALUE!#VALUE!#VALUE!-$ 3-K-1 Steel Guy Guard $0.00 - - - - - - - - - -$ 3-K-2 Post Type Guy Guard (Bumper Post)$308.72 0.75 102.71 66.73 12.74 15.49 197.67 253.20 25.00 2.50 27.50 225.17 280.70$ 3-K-3 Fence Panel Guy Guard $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 50.00 5.00 55.00 582.12 730.19$ 3-K-4 Cattle Protected Guy Guard $82.33 0.20 27.39 17.80 3.40 4.13 52.71 67.52 26.33 2.63 28.96 81.68 96.48$ 3-M-1 Push Brace $617.45 1.50 205.43 133.46 25.47 30.98 395.34 506.39 62.00 6.20 68.20 463.54 574.59$ 3-M-2-A Pole Key, Single Key $205.82 0.50 68.48 44.49 8.49 10.33 131.78 168.80 100.00 10.00 110.00 241.78 278.80$ 3-M-2-B Pole Key, Double Key $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 200.00 20.00 220.00 483.56 557.60$ 3-M-3 Pole Bearing Plate $0.00 - - - - - - - - - - -$ 7-B-1-2W Vertical Tangent, 0 - 5 Degrees, Single Phase $428.10 1.04 142.43 92.54 17.66 21.48 274.10 351.10 26.27 2.63 28.90 303.00 380.00$ 7-B-2-2W Vertical Tangent, 3 - 20 Degrees, Single Phase $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 25.23 2.52 27.75 291.31 365.35$ 7-B-3-2W Vertical Tangent, 10 - 40 Degrees, Single Phase $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 54.03 5.40 59.43 322.99 397.03$ 7-C-1-2W Vertical Running Angle, 15 - 60 Degrees, Standard Bisector Guying, Single Phase $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 33.14 3.31 36.45 300.01 374.05$ 7-C-1-3W Vertical Running Angle, 15 - 60 Degrees, Standard Bisector Guying, 2-Phase 3-Wire $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 47.99 4.80 52.79 316.35 390.38$ 7-C-1-4W Vertical Running Angle, 15 - 60 Degrees, Standard Bisector Guying, 3-Phase 4-Wire $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 62.84 6.28 69.12 332.68 406.72$ 7-C-2-2W Vertical Running Angle, 15 - 60 Degrees, Heavy Bisector Guying, Single Phase $535.12 1.30 178.04 115.67 22.08 26.85 342.63 438.87 39.42 3.94 43.36 385.99 482.24$ 7-C-2-3W Vertical Running Angle, 15 - 60 Degrees, Heavy Bisector Guying, 2-Phase 3-Wire $535.12 1.30 178.04 115.67 22.08 26.85 342.63 438.87 55.05 5.51 60.56 403.18 499.43$ 7-C-2-4W Vertical Running Angle, 15 - 60 Degrees, Heavy Bisector Guying, 3-Phase 4-Wire $535.12 1.30 178.04 115.67 22.08 26.85 342.63 438.87 70.68 7.07 77.75 420.38 516.62$ 7-C-3-2W Vertical Deadend Angle, 0 - 60 Degrees, Standard Bisector Guying, Single Phase $699.77 1.70 232.82 151.26 28.87 35.11 448.05 573.91 70.28 7.03 77.31 525.36 651.22$ 7-C-3-3W Vertical Deadend Angle, 0 - 60 Degrees, Standard Bisector Guying, 2-Phase 3-Wire $699.77 1.70 232.82 151.26 28.87 35.11 448.05 573.91 113.96 11.40 125.36 573.41 699.27$ 7-C-3-4W Vertical Deadend Angle, 0 - 60 Degrees, Standard Bisector Guying, 3-Phase 4-Wire $699.77 1.70 232.82 151.26 28.87 35.11 448.05 573.91 157.64 15.76 173.40 621.46 747.32$ 7-C-4-2W Vertical Deadend Angle, 0 - 60 Degrees, Heavy Bisector Guying, Single Phase $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 97.36 9.74 107.10 528.79 647.25$ 7-C-4-3W Vertical Deadend Angle, 0 - 60 Degrees, Heavy Bisector Guying, 2-Phase 3-Wire $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 142.60 14.26 156.86 578.56 697.01$ 7-C-4-4W Vertical Deadend Angle, 0 - 60 Degrees, Heavy Bisector Guying, 3-Phase 4-Wire $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 187.84 18.78 206.62 628.32 746.78$ 7-C-5-2W Vertical Deadend Angle, 15 - 60 Degrees, Standard Deadend Guying, Single Phase $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 70.28 7.03 77.31 499.00 617.46$ 7-C-5-3W Vertical Deadend Angle, 15 - 60 Degrees, Standard Deadend Guying, 2-Phase 3-Wire $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 113.96 11.40 125.36 547.05 665.51$ 7-C-5-4W Vertical Deadend Angle, 15 - 60 Degrees, Standard Deadend Guying, 3-Phase 4-Wire $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 157.64 15.76 173.40 595.10 713.56$ 7-C-6-2W Vertical Deadend Angle, 15 - 60 Degrees, Heavy Deadend Guying, Single Phase $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 97.36 9.74 107.10 528.79 647.25$ 7-C-6-3W Vertical Deadend Angle, 15 - 60 Degrees, Heavy Deadend Guying, 2-Phase 3-Wire $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 142.60 14.26 156.86 578.56 697.01$ 7-C-6-4W Vertical Deadend Angle, 15 - 60 Degrees, Heavy Deadend Guying, 3-Phase 4-Wire $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 187.84 18.78 206.62 628.32 746.78$ 7-C-7-2W Vertical Deadend Corner, 60 - 120 Degrees, Standard Deadend Guying, Single Phase $642.14 1.56 213.64 138.80 26.49 32.22 411.15 526.65 42.32 4.23 46.55 457.71 573.20$ 7-C-7-3W Vertical Deadend Corner, 60 - 120 Degrees, Standard Deadend Guying, 2-Phase 3-Wire $493.96 1.20 164.34 106.77 20.38 24.78 316.27 405.11 72.02 7.20 79.22 395.49 484.34$ 7-C-7-4W Vertical Deadend Corner, 60 - 120 Degrees, Standard Deadend Guying, 3-Phase 4-Wire $1,284.29 3.12 427.28 277.61 52.98 64.43 822.31 1,053.30 101.72 10.17 111.89 934.20 1,165.19$ 7-C-8-2W Vertical Deadend Corner, 60 - 120 Degrees, Heavy Deadend Guying, Single Phase $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 69.40 6.94 76.34 498.04 616.49$ 7-C-8-3W Vertical Deadend Corner, 60 - 120 Degrees, Heavy Deadend Guying, 2-Phase 3-Wiree $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 100.66 10.07 110.73 532.42 650.88$ 7-C-8-4W Vertical Deadend Corner, 60 - 120 Degrees, Heavy Deadend Guying, 3-Phase 4-Wire $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 131.92 13.19 145.11 566.81 685.26$ 7-D-1-2W Vertical Single Deadend, Standard Guying, Single Phase $370.47 0.90 123.26 80.08 15.28 18.59 237.20 303.84 21.16 2.12 23.28 260.48 327.11$ 7-D-1-3W Vertical Single Deadend, Standard Guying, 2-Phase 3-Wire $370.47 0.90 123.26 80.08 15.28 18.59 237.20 303.84 36.01 3.60 39.61 276.82 343.45$ 7-D-1-4W Vertical Single Deadend, Standard Guying, 3-Phase 4-Wire $370.47 0.90 123.26 80.08 15.28 18.59 237.20 303.84 50.86 5.09 55.95 293.15 359.78$ 7-D-2-2W Vertical Single Deadend, Heavy Guying, Single Phase $699.77 1.70 232.82 151.26 28.87 35.11 448.05 573.91 39.42 3.94 43.36 491.41 617.27$ 7-D-2-3W Vertical Single Deadend, Heavy Guying, 2-Phase 3-Wire $699.77 1.70 232.82 151.26 28.87 35.11 448.05 573.91 55.05 5.51 60.56 508.61 634.47$ 7-D-2-4W Vertical Single Deadend, Heavy Guying, 3-Phase 4-Wire $699.77 1.70 232.82 151.26 28.87 35.11 448.05 573.91 70.68 7.07 77.75 525.80 651.66$ 7-D-3-2W Vertical Double Deadend, Standard Guying, Single Phase $493.96 1.20 164.34 106.77 20.38 24.78 316.27 405.11 57.55 5.75 63.30 379.58 468.42$ 7-E-1-2W Vertical Tap from Vertical Line, Standard Guying, Single Phase $493.96 1.20 164.34 106.77 20.38 24.78 316.27 405.11 40.16 4.02 44.18 360.45 449.29$ 7-E-3-2W Vertical Tap from Crossarm Line, Standard Guying, Single Phase $493.96 1.20 164.34 106.77 20.38 24.78 316.27 405.11 40.16 4.02 44.18 360.45 449.29$ 7-E-5-2W-A Vertical Slackspan Tap, Single Phase $1,502.45 3.65 499.87 324.76 61.98 75.38 962.00 1,232.22 41.97 4.20 46.17 1,008.16 1,278.39$ 7-E-5-2W-B Vertical Slackspan Deadend, Suspension Insulator Clamp, Single Phase $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 37.16 3.72 40.88 304.44 378.47$ 7-E-5-2W-C Vertical Slackspan Deadend, Preformed Tie, Single Phase $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 25.23 2.52 27.75 291.31 365.35$ 9-B-1-2W Tangent & Angle Crossarm, Single Arm, Neutral on Arm, 0 - 5 Degrees, Single Phase $428.10 1.04 142.43 92.54 17.66 21.48 274.10 351.10 65.03 6.50 71.53 345.64 422.63$ 9-B-1-3WR, 3W Tangent & Angle Crossarm, Single Arm, Neutral on Arm, 0 - 5 Degrees, 2-Phase 3-Wire $510.42 1.24 169.82 110.33 21.06 25.61 326.81 418.62 73.04 7.30 80.34 407.16 498.96$ 9-B-1-4WR, 4W Tangent & Angle Crossarm, Single Arm, Neutral on Arm, 0 - 5 Degrees, 3-Phase 4-Wire $588.63 1.43 195.84 127.24 24.28 29.53 376.89 482.76 81.05 8.10 89.15 466.05 571.92$ 9-B-2-2W Tangent & Angle Crossarm, Double Arm, Neutral on Arm, 0 - 10 Degrees, Single Phase $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 132.34 13.23 145.57 751.76 922.04$ 9-B-2-3WR, 3W Tangent & Angle Crossarm, Double Arm, Neutral on Arm, 0 - 10 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 149.36 14.94 164.30 770.48 940.76$ 9-B-2-4WR, 4W Tangent & Angle Crossarm, Double Arm, Neutral on Arm, 0 - 10 Degrees, 3-Phase 4-Wire $963.21 2.34 320.46 208.20 39.74 48.33 616.73 789.97 166.38 16.64 183.02 799.75 972.99$ 9-B-5-2W Tangent & Angle Crossarm, Single Arm, Neutral on Arm, Angle Pins 5 - 25 Degrees, Single Phase $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 81.77 8.18 89.95 696.14 866.42$ 9-B-5-3WR, 3W Tangent & Angle Crossarm, Single Arm, Neutral on Arm, Angle Pins 5 - 25 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 98.15 9.81 107.96 714.15 884.43$ Page 4 of 9132 CONTRACTOR COMPANY NorthWestern Energy - Electric Total AVERAGE UNIT BID Construction Labor Ind. Const.Vehicle/Company Contractor Material Total Total TOTAL NUMBER NWE Standard Description Labor/Equip Construction Labor Cost Overhead Overhead Equipment Labor Company Material Overhead Material Company UNITUnit Costs Labor Hrs $136.95 64.97%12.40%15.08%Veh/Equip Lab/Veh/Eq Costs 10.00%Costs Unit Cost COST MATERIAL 9-B-5-4WR, 4W Tangent & Angle Crossarm, Single Arm, Neutral on Arm, Angle Pins 5 - 25 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 114.53 11.45 125.98 732.17 902.45$ 9-B-6-2W Tangent & Angle Crossarm, Double Arm, Neutral on Arm, Angle Pins 10 - 50 Degrees, Single Phase $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 165.82 16.58 182.40 788.59 958.87$ 9-B-6-3WR, 3W Tangent & Angle Crossarm, Double Arm, Neutral on Arm, Angle Pins 10 - 50 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 199.58 19.96 219.54 825.73 996.01$ 9-B-6-4WR, 4W Tangent & Angle Crossarm, Double Arm, Neutral on Arm, Angle Pins 10 - 50 Degrees, 3-Phase 4-Wire $1,230.77 2.99 409.48 266.04 50.78 61.75 788.05 1,009.41 233.34 23.33 256.67 1,044.72 1,266.08$ 9-C-1-3W Tangent & Angle Crossarm, Single Arm, Neutral on Pole, 0 - 5 Degrees, 2-Phase 3-Wire $695.65 1.69 231.45 150.37 28.70 34.90 445.42 570.54 69.54 6.95 76.49 521.91 647.03$ 9-C-1-4WR, 4W Tangent & Angle Crossarm, Single Arm, Neutral on Pole, 0 - 5 Degrees, 3-Phase 4-Wire $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 77.55 7.75 85.30 348.87 422.90$ 9-C-2-3W Tangent & Angle Crossarm, Double Arm, Neutral on Pole, 0 - 5 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 136.85 13.68 150.53 756.72 927.00$ 9-C-2-4WR, 4W Tangent & Angle Crossarm, Double Arm, Neutral on Pole, 0 - 5 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 153.87 15.39 169.26 775.45 945.73$ 9-C-4-3W Tangent & Angle Crossarm, Double Arm, Neutral on Pole, 5 - 10 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 140.53 14.05 154.58 760.77 931.05$ 9-C-4-4WR, 4W Tangent & Angle Crossarm, Double Arm, Neutral on Pole, Clevis & Spool, 5 - 10 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 157.55 15.75 173.30 779.49 949.77$ 9-C-5-3W Tangent & Angle Crossarm, Single Arm, Neutral on Pole, Angle Pins 5 - 25 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 89.96 9.00 98.96 705.14 875.42$ 9-C-5-4WR, 4W Tangent & Angle Crossarm, Single Arm, Neutral on Pole, Angle Pins 5 - 25 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 106.34 10.63 116.97 723.16 893.44$ 9-C-6-3W Tangent & Angle Crossarm, Double Arm, Neutral on Pole, Angle Pins 10 - 50 Degrees, 2-Phase 3-Wire $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 174.01 17.40 191.41 823.96 1,001.64$ 9-C-6-4WR, 4W Tangent & Angle Crossarm, Double Arm, Neutral on Pole, Angle Pins 10 - 50 Degrees, 3-Phase 4-Wire $1,123.75 2.73 373.87 242.91 46.36 56.38 719.52 921.63 207.77 20.78 228.55 948.07 1,150.18$ 9-D-1-4WR, 4W Tangent & Angle Crossarm, Single Arm, Pole Top Pin, 0 - 5 Degrees, 3-Phase 4-Wire $695.65 1.69 231.45 150.37 28.70 34.90 445.42 570.54 86.58 8.66 95.24 540.65 665.77$ 9-D-5-4WR, 4W Tangent & Angle Crossarm, Single Arm, Pole Top Pin, Angle Pins 5 - 15 Degrees, 3-Phase 4-Wire $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 107.00 10.70 117.70 381.26 455.30$ 9-E-1-4W Tangent & Angle Crossarm, Single Arm, Raptor Framing, 0 - 5 Degrees, 3-Phase 4-Wire $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 91.30 9.13 100.43 363.99 438.03$ 9-E-2-4W Tangent & Angle Crossarm, Double Arm, Raptor Framing, 0 - 5 Degrees, 3-Phase 4-Wire $1,123.75 2.73 373.87 242.91 46.36 56.38 719.52 921.63 182.69 18.27 200.96 920.48 1,122.59$ 9-E-4-4W Tangent & Angle Crossarm, Double Arm, Raptor Framing, Clevis & Spool, 5 - 10 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 186.37 18.64 205.01 811.20 981.48$ 9-E-5-4W Tangent & Angle Crossarm, Double Arm, Raptor Framing, Angle Pins, 5 - 10 Degrees, 3-Phase 4-Wire $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 111.72 11.17 122.89 386.45 460.49$ 9-E-6-4W Tangent & Angle Crossarm, Double Arm, Raptor Framing, Angle Pins, 10 - 30 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 219.85 21.98 241.83 848.02 1,018.30$ 9-F-1-2W Alley Crossarm, Single Arm, Neutral on Arm, 0 - 5 Degrees, Single Phase $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 107.32 10.73 118.05 487.04 590.69$ 9-F-1-3WR, 3W Alley Crossarm, Single Arm, Neutral on Arm, 0 - 5 Degrees, 2-Phase 3-Wire $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 115.33 11.53 126.86 495.85 599.50$ 9-F-1-4WR, 4W Alley Crossarm, Single Arm, Neutral on Arm, 0 - 5 Degrees, 3-Phase 4-Wire $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 123.34 12.33 135.67 504.66 608.31$ 9-F-2-2W Alley Crossarm, Double Arm, Neutral on Arm, 0 - 10 Degrees, Single Phase $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 243.49 24.35 267.84 874.03 1,044.31$ 9-F-2-3WR, 3W Alley Crossarm, Double Arm, Neutral on Arm, 0 - 10 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 260.51 26.05 286.56 892.75 1,063.03$ 9-F-2-4WR, 4W Alley Crossarm, Double Arm, Neutral on Arm, 0 - 10 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 277.53 27.75 305.28 911.47 1,081.75$ 9-F-5-2W Alley Crossarm, Single Arm, Neutral on Arm, Angle Pins, 5 - 25 Degrees, Single Phase $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 138.41 13.84 152.25 521.24 624.88$ 9-F-5-3WR, 3W Alley Crossarm, Single Arm, Neutral on Arm, Angle Pins, 5 - 25 Degrees, 2-Phase 3-Wiree $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 154.79 15.48 170.27 539.25 642.90$ 9-F-5-4WR, 4W Alley Crossarm, Single Arm, Neutral on Arm, Angle Pins, 5 - 25 Degrees, 3-Phase 4-Wire $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 171.17 17.12 188.29 557.27 660.92$ 9-F-6-2W Alley Crossarm, Double Arm, Neutral on Arm, Angle Pins, 10 - 50 Degrees, Single Phase $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 276.97 27.70 304.67 910.86 1,081.14$ 9-F-6-3WR, 3W Alley Crossarm, Double Arm, Neutral on Arm, Angle Pins, 10 - 50 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 310.73 31.07 341.80 947.99 1,118.27$ 9-F-6-4WR, 4W Alley Crossarm, Double Arm, Neutral on Arm, Angle Pins, 10 - 50 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 344.49 34.45 378.94 985.13 1,155.41$ 9-G-1-2W Alley Crossarm, Single Arm, Neutral on Pole, 0 - 5 Degrees, Single Phase $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 103.82 10.38 114.20 483.19 586.84$ 9-G-1-3W Alley Crossarm, Single Arm, Neutral on Pole, 0 - 5 Degrees, 2-Phase 3-Wire $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 111.83 11.18 123.01 492.00 595.65$ 9-G-1-4WR, 4W Alley Crossarm, Single Arm, Neutral on Pole, 0 - 5 Degrees, 3-Phase 4-Wire $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 119.84 11.98 131.82 500.81 604.46$ 9-G-2-2W Alley Crossarm, Double Arm, Neutral on Pole, 0 - 5 Degrees, Single Phase $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 230.98 23.10 254.08 623.06 726.71$ 9-G-2-3W Alley Crossarm, Double Arm, Neutral on Pole, 0 - 5 Degrees, 2-Phase 3-Wire $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 248.00 24.80 272.80 641.78 745.43$ 9-G-2-4WR, 4W Alley Crossarm, Double Arm, Neutral on Pole, 0 - 5 Degrees, 3-Phase 4-Wire $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 265.02 26.50 291.52 660.51 764.16$ 9-G-4-2W Alley Crossarm, Double Arm, Neutral on Pole, 5 - 10 Degrees, Single Phase $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 234.66 23.47 258.13 864.31 1,034.59$ 9-G-4-3W Alley Crossarm, Double Arm, Neutral on Pole, 5 - 10 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 251.68 25.17 276.85 883.04 1,053.32$ 9-G-4-4WR, 4W Alley Crossarm, Double Arm, Neutral on Pole, 5 - 10 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 268.70 26.87 295.57 901.76 1,072.04$ 9-G-5-2W Alley Crossarm, Single Arm, Neutral on Pole, Angle Pins 5 - 25 Degrees, Single Phase $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 130.22 13.02 143.24 512.23 615.88$ 9-G-5-3W Alley Crossarm, Single Arm, Neutral on Pole, Angle Pins 5 - 25 Degrees, 2-Phase 3-Wire $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 146.60 14.66 161.26 530.24 633.89$ 9-G-5-4WR, 4W Alley Crossarm, Single Arm, Neutral on Pole, Angle Pins 5 - 25 Degrees, 3-Phase 4-Wire $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 162.98 16.30 179.28 548.26 651.91$ 9-G-6-2W Alley Crossarm, Double Arm, Neutral on Pole, Angle Pins 10 - 50 Degrees, Single Phase $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 251.40 25.14 276.54 882.73 1,053.01$ 9-G-6-3W Alley Crossarm, Double Arm, Neutral on Pole, Angle Pins 10 - 50 Degrees, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 285.16 28.52 313.68 919.86 1,090.14$ 9-G-6-4WR, 4W Alley Crossarm, Double Arm, Neutral on Pole, Angle Pins 10 - 50 Degrees, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 318.92 31.89 350.81 957.00 1,127.28$ 9-J-10-A-2W Slackspan Crossarm Tap, Neutral on Arm, Suspension Insulator, Single Phase $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 244.33 24.43 268.76 795.88 943.95$ 9-J-10-B-2W Slackspan Crossarm Deadend, Neutral on Arm, Suspension Insulator, Single Phase $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 39.62 3.96 43.58 597.06 752.53$ 9-J-10-A-3WR, 3W Slackspan Crossarm Tap, Neutral on Arm, Suspension Insulator, 2-Phase 3-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 256.26 25.63 281.89 809.01 957.08$ 9-J-10-B-3WR, 3W Slackspan Crossarm Deadend, Neutral on Arm, Suspension Insulator, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 59.56 5.96 65.52 618.99 774.47$ 9-J-10-A-4WR, 4W Slackspan Crossarm Tap, Neutral on Arm, Suspension Insulator, 3-Phase 4-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 272.50 27.25 299.75 826.87 974.94$ 9-J-10-B-4WR, 4W Slackspan Crossarm Deadend, Neutral on Arm, Suspension Insulator, 3-Phase 4-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 67.79 6.78 74.57 628.05 783.52$ 9-J-1-2W Single Deadend, Standard Arm, Neutral on Arm, 1/0 and smaller, Single Phase $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 236.32 23.63 259.95 813.43 968.90$ 9-J-1-3WR, 3W Single Deadend, Standard Arm, Neutral on Arm, 1/0 and smaller, 2-Phase 3-Wire $1,016.73 2.47 338.27 219.77 41.95 51.01 650.99 833.86 248.25 24.82 273.07 924.07 1,106.93$ 9-J-1-4WR, 4W Single Deadend, Standard Arm, Neutral on Arm, 1/0 and smaller, 3-Phase 4-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 256.48 25.65 282.13 809.25 957.32$ 9-J-2-2W Single Deadend, Heavy Arm, Neutral on Arm, 2/0 and larger, Single Phase $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 382.01 38.20 420.21 1,052.76 1,230.44$ 9-J-2-3WR, 3W Single Deadend, Heavy Arm, Neutral on Arm, 2/0 and larger, 2-Phase 3-Wire $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 393.94 39.39 433.33 1,065.88 1,243.56$ 9-J-2-4WR, 4W Single Deadend, Heavy Arm, Neutral on Arm, 2/0 and larger, 3-Phase 4-Wire $1,234.89 3.00 410.85 266.93 50.95 61.96 790.68 1,012.79 402.17 40.22 442.39 1,233.07 1,455.17$ 9-J-3-2W Double Deadend, Standard Arm, Neutral on Arm, 1/0 and smaller, Single Phase $1,099.05 2.67 365.66 237.57 45.34 55.14 703.71 901.38 275.94 27.59 303.53 1,007.24 1,204.91$ 9-J-3-3WR, 3W Double Deadend, Standard Arm, Neutral on Arm, 1/0 and smaller, 2-Phase 3-Wire $1,366.61 3.32 454.67 295.40 56.38 68.56 875.02 1,120.82 305.96 30.60 336.56 1,211.58 1,457.37$ 9-J-3-4WR, 4W Double Deadend, Standard Arm, Neutral on Arm, 1/0 and smaller, 3-Phase 4-Wire $1,848.22 4.49 614.91 399.50 76.25 92.73 1,183.39 1,515.80 332.28 33.23 365.51 1,548.89 1,881.31$ 9-J-4-2W Double Deadend, Heavy Arm, Neutral on Arm, 2/0 and larger, Single Phase $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 421.63 42.16 463.79 990.91 1,138.98$ 9-J-4-3WR, 3W Double Deadend, Heavy Arm, Neutral on Arm, 2/0 and larger, 2-Phase 3-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 451.65 45.16 496.81 1,023.94 1,172.01$ 9-J-4-4WR, 4W Double Deadend, Heavy Arm, Neutral on Arm, 2/0 and larger, 3-Phase 4-Wire $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 477.97 47.80 525.77 1,158.31 1,336.00$ 9-J-5-2W Deadend Corner, Standard Arm, Neutral on Arm, 1/0 and smaller, Single Phase $1,399.54 3.40 465.63 302.52 57.74 70.22 896.10 1,147.82 488.66 48.87 537.53 1,433.63 1,685.35$ 9-J-5-3WR, 3W Deadend Corner, Standard Arm, Neutral on Arm, 1/0 and smaller, 2-Phase 3-Wire $1,399.54 3.40 465.63 302.52 57.74 70.22 896.10 1,147.82 512.52 51.25 563.77 1,459.88 1,711.60$ 9-J-5-4WR, 4W Deadend Corner, Standard Arm, Neutral on Arm, 1/0 and smaller, 3-Phase 4-Wire $1,399.54 3.40 465.63 302.52 57.74 70.22 896.10 1,147.82 545.00 54.50 599.50 1,495.60 1,747.32$ 9-J-6-2W Deadend Corner, Heavy Arm, Neutral on Arm, 2/0 and larger, Single Phase $1,811.17 4.40 602.58 391.50 74.72 90.87 1,159.67 1,485.42 780.04 78.00 858.04 2,017.71 2,343.46$ 9-J-6-3WR, 3W Deadend Corner, Heavy Arm, Neutral on Arm, 2/0 and larger, 2-Phase 3-Wire $1,811.17 4.40 602.58 391.50 74.72 90.87 1,159.67 1,485.42 803.90 80.39 884.29 2,043.96 2,369.71$ 9-J-6-4WR, 4W Deadend Corner, Heavy Arm, Neutral on Arm, 2/0 and larger, 3-Phase 4-Wire $1,811.17 4.40 602.58 391.50 74.72 90.87 1,159.67 1,485.42 836.38 83.64 920.02 2,079.68 2,405.44$ Page 5 of 9133 CONTRACTOR COMPANY NorthWestern Energy - Electric Total AVERAGE UNIT BID Construction Labor Ind. Const.Vehicle/Company Contractor Material Total Total TOTAL NUMBER NWE Standard Description Labor/Equip Construction Labor Cost Overhead Overhead Equipment Labor Company Material Overhead Material Company UNITUnit Costs Labor Hrs $136.95 64.97%12.40%15.08%Veh/Equip Lab/Veh/Eq Costs 10.00%Costs Unit Cost COST MATERIAL 9-J-7-2W Deadend Tap, Standard Arm, Neutral on Arm, 1/0 and smaller, Single Phase $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 244.33 24.43 268.76 795.88 943.95$ 9-J-7-3WR, 3W Deadend Tap, Standard Arm, Neutral on Arm, 1/0 and smaller, 2-Phase 3-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 264.27 26.43 290.70 817.82 965.89$ 9-J-7-4WR, 4W Deadend Tap, Standard Arm, Neutral on Arm, 1/0 and smaller, 3-Phase 4-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 272.50 27.25 299.75 826.87 974.94$ 9-J-8-2W Deadend Tap, Heavy Arm, Neutral on Arm, 2/0 and larger, Single Phase $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 390.02 39.00 429.02 1,035.21 1,205.49$ 9-J-8-3WR, 3W Deadend Tap, Heavy Arm, Neutral on Arm, 2/0 and larger, 2-Phase 3-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 401.95 40.19 442.14 1,048.33 1,218.61$ 9-J-8-4WR, 4W Deadend Tap, Heavy Arm, Neutral on Arm, 2/0 and larger, 3-Phase 4-Wire $946.75 2.30 314.99 204.65 39.06 47.50 606.19 776.47 418.19 41.82 460.01 1,066.20 1,236.48$ 9-J-9-A-2W Slackspan Crossarm Tap, Neutral on Arm, Preformed Tie, Single Phase $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 65.03 6.50 71.53 625.01 780.48$ 9-J-9-B-2W Slackspan Crossarm Deadend, Neutral on Arm, Preformed Tie, Single Phase $1,276.05 3.10 424.55 275.83 52.64 64.02 817.04 1,046.54 16.02 1.60 17.62 834.66 1,064.17$ 9-J-9-A-3WR, 3W Slackspan Crossarm Tap, Neutral on Arm, Preformed Tie, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 73.04 7.30 80.34 633.82 789.29$ 9-J-9-B-3WR, 3W Slackspan Crossarm Deadend, Neutral on Arm, Preformed Tie, 2-Phase 3-Wire $1,276.05 3.10 424.55 275.83 52.64 64.02 817.04 1,046.54 24.03 2.40 26.43 843.47 1,072.98$ 9-J-9-A-4WR, 4W Slackspan Crossarm Tap, Neutral on Arm, Preformed Tie, 3-Phase 4-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 81.05 8.10 89.15 642.63 798.10$ 9-J-9-B-4WR, 4W Slackspan Crossarm Deadend, Neutral on Arm, Preformed Tie, 3-Phase 4-Wire $1,276.05 3.10 424.55 275.83 52.64 64.02 817.04 1,046.54 32.04 3.20 35.24 852.28 1,081.79$ 9-K-10-A-3W Slackspan Crossarm Tap, Neutral on Pole, Suspension Insulator, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 249.08 24.91 273.99 827.46 982.94$ 9-K-10-B-3W Slackspan Crossarm Deadend, Neutral on Pole, Suspension Insulator, 2-Phase 3-Wire $1,276.05 3.10 424.55 275.83 52.64 64.02 817.04 1,046.54 44.37 4.44 48.81 865.84 1,095.35$ 9-K-10-A-4WR, 4W Slackspan Crossarm Tap, Neutral on Pole, Suspension Insulator, 3-Phase 4-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 269.02 26.90 295.92 849.40 1,004.87$ 9-K-10-B-4WR, 4W Slackspan Crossarm Deadend, Neutral on Pole, Suspension Insulator, 3-Phase 4-Wire $1,276.05 3.10 424.55 275.83 52.64 64.02 817.04 1,046.54 64.31 6.43 70.74 887.78 1,117.29$ 9-K-1-3W Single Deadend, Standard Arm, Neutral on Pole, 1/0 and smaller, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 239.19 23.92 263.11 816.59 972.06$ 9-K-1-4WR, 4W Single Deadend, Standard Arm, Neutral on Pole, 1/0 and smaller, 3-Phase 4-Wire $1,123.75 2.73 373.87 242.91 46.36 56.38 719.52 921.63 251.12 25.11 276.23 995.75 1,197.87$ 9-K-2-3W Single Deadend, Heavy Arm, Neutral on Pole, 2/0 and larger, 2-Phase 3-Wire $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 397.64 39.76 437.40 1,069.95 1,247.63$ 9-K-2-4WR, 4W Single Deadend, Heavy Arm, Neutral on Pole, 2/0 and larger, 3-Phase 4-Wire $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 409.57 40.96 450.53 1,083.07 1,260.76$ 9-K-3-3W Double Deadend, Standard Arm, Neutral on Pole, 1/0 and smaller, 2-Phase 3-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 279.87 27.99 307.86 834.98 983.05$ 9-K-3-4WR, 4W Double Deadend, Standard Arm, Neutral on Pole, 1/0 and smaller, 3-Phase 4-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 309.89 30.99 340.88 868.00 1,016.07$ 9-K-4-3W Double Deadend, Heavy Arm, Neutral on Pole, 2/0 and larger, 2-Phase 3-Wire $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 452.55 45.25 497.80 1,024.93 1,173.00$ 9-K-4-4WR, 4W Double Deadend, Heavy Arm, Neutral on Pole, 2/0 and larger, 3-Phase 4-Wire $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 482.57 48.26 530.83 1,163.37 1,341.06$ 9-K-5-3W Deadend Corner, Standard Arm, Neutral on Pole, 1/0 and smaller, 2-Phase 3-Wire $1,811.17 4.40 602.58 391.50 74.72 90.87 1,159.67 1,485.42 494.40 49.44 543.84 1,703.51 2,029.26$ 9-K-5-4WR, 4W Deadend Corner, Standard Arm, Neutral on Pole, 1/0 and smaller, 3-Phase 4-Wire $1,399.54 3.40 465.63 302.52 57.74 70.22 896.10 1,147.82 518.26 51.83 570.09 1,466.19 1,717.91$ 9-K-6-3W Deadend Corner, Heavy Arm, Neutral on Pole, 2/0 and larger, 2-Phase 3-Wire $1,811.17 4.40 602.58 391.50 74.72 90.87 1,159.67 1,485.42 811.30 81.13 892.43 2,052.10 2,377.85$ 9-K-6-4WR, 4W Deadend Corner, Heavy Arm, Neutral on Pole, 2/0 and larger, 3-Phase 4-Wire $1,811.17 4.40 602.58 391.50 74.72 90.87 1,159.67 1,485.42 835.16 83.52 918.68 2,078.34 2,404.09$ 9-K-7-3W Deadend Tap, Standard Arm, Neutral on Pole, 1/0 and smaller, 2-Phase 3-Wire $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 247.20 24.72 271.92 930.82 1,115.91$ 9-K-7-4WR, 4W Deadend Tap, Standard Arm, Neutral on Pole, 1/0 and smaller, 3-Phase 4-Wire $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 267.14 26.71 293.85 952.75 1,137.84$ 9-K-8-3W Deadend Tap, Heavy Arm, Neutral on Pole, 2/0 and larger, 2-Phase 3-Wire $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 405.65 40.56 446.21 1,105.12 1,290.20$ 9-K-8-4WR, 4W Deadend Tap, Heavy Arm, Neutral on Pole, 2/0 and larger, 3-Phase 4-Wire $1,029.08 2.50 342.38 222.44 42.45 51.63 658.90 843.99 425.59 42.56 468.15 1,127.05 1,312.14$ 9-K-9-A-3W Slackspan Crossarm Tap, Neutral on Pole, Preformed Tie, 2-Phase 3-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 73.22 7.32 80.54 634.02 789.49$ 9-K-9-B-3W Slackspan Crossarm Deadend, Neutral on Pole, Preformed Tie, 2-Phase 3-Wire $1,276.05 3.10 424.55 275.83 52.64 64.02 817.04 1,046.54 24.21 2.42 26.63 843.67 1,073.18$ 9-K-9-A-4WR, 4W Slackspan Crossarm Tap, Neutral on Pole, Preformed Tie, 3-Phase 4-Wire $864.42 2.10 287.60 186.85 35.66 43.37 553.48 708.95 81.23 8.12 89.35 642.83 798.30$ 9-K-9-B-4WR, 4W Slackspan Crossarm Deadend, Neutral on Pole, Preformed Tie, 3-Phase 4-Wire $1,276.05 3.10 424.55 275.83 52.64 64.02 817.04 1,046.54 32.22 3.22 35.44 852.48 1,081.99$ MDT760 30-7-WRC Pole $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 190.45 19.04 209.49 473.06 547.09$ MDT770 35-3-WRC Pole $411.63 1 136.95 88.976415 16.9818 20.65206 263.56028 337.595138 250 25 275 538.560275 612.60$ MDT780 35-5-WRC Pole $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 195.94 19.59 215.53 479.09 553.13$ MDT785 35-6-WRC Pole $411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 258.00 25.80 283.80 547.36 621.40$ MDT790 40-2-WRC Pole $452.79 1.10 150.65 97.87 18.68 22.72 289.92 371.35 645.00 64.50 709.50 999.42 1,080.85$ MDT795 40-3-WRC Pole $452.79 1.10 150.65 97.87 18.68 22.72 289.92 371.35 562.66 56.27 618.93 908.84 990.28$ MDT800 40-4-WRC Pole $452.79 1.10 150.65 97.87 18.68 22.72 289.92 371.35 487.74 48.77 536.51 826.43 907.87$ MDT805 40-5-WRC Pole $452.79 1.10 150.65 97.87 18.68 22.72 289.92 371.35 404.09 40.41 444.50 734.42 815.85$ MDT810 40-6-WRC Pole $452.79 1.10 150.65 97.87 18.68 22.72 289.92 371.35 341.31 34.13 375.44 665.36 746.80$ MDT815 45-2-WRC Pole $514.54 1.25 171.19 111.22 21.23 25.82 329.45 421.99 645.00 64.50 709.50 1,038.95 1,131.49$ MDT820 45-3-WRC Pole $514.54 1.25 171.19 111.22 21.23 25.82 329.45 421.99 670.19 67.02 737.21 1,066.66 1,159.20$ MDT825 45-4-WRC Pole $514.54 1.25 171.19 111.22 21.23 25.82 329.45 421.99 589.89 58.99 648.88 978.33 1,070.87$ MDT830 45-5-WRC Pole $514.54 1.25 171.19 111.22 21.23 25.82 329.45 421.99 503.09 50.31 553.40 882.85 975.39$ MDT836 50-1-WRC Pole $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 900.00 90.00 990.00 1,358.98 1,462.63$ MDT840 50-2-WRC Pole $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 840.00 84.00 924.00 1,292.98 1,396.63$ MDT845 50-3-WRC Pole $576.28 1.40 191.73 124.57 23.77 28.91 368.98 472.63 752.00 75.20 827.20 1,196.18 1,299.83$ MDT854 55-1-WRC Pole $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 1,116.00 111.60 1,227.60 1,649.30 1,767.75$ MDT855 55-2-WRC Pole $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 972.00 97.20 1,069.20 1,490.90 1,609.35$ MDT860 55-3-WRC Pole $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 831.00 83.10 914.10 1,335.80 1,454.25$ MDT869 60-1-WRC Pole $740.93 1.80 246.51 160.16 30.57 37.17 474.41 607.67 1,573.61 157.36 1,730.97 2,205.38 2,338.64$ MDT870 60-2-WRC Pole $740.93 1.80 246.51 160.16 30.57 37.17 474.41 607.67 1,245.50 124.55 1,370.05 1,844.46 1,977.72$ MDT875 60-3-WRC Pole $740.93 1.80 246.51 160.16 30.57 37.17 474.41 607.67 1,008.25 100.83 1,109.08 1,583.48 1,716.75$ MDT881 65-1-WRC Pole $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 1,903.43 190.34 2,093.77 2,620.89 2,768.96$ MDT883 65-2-WRC Pole $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 1,641.21 164.12 1,805.33 2,332.45 2,480.52$ MDT884 65-3-WRC Pole $823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 1,398.81 139.88 1,538.69 2,065.81 2,213.88$ MDT24805 70-1-WRC Pole $905.59 2.20 301.29 195.75 37.36 45.43 579.83 742.71 2,333.00 233.30 2,566.30 3,146.13 3,309.01$ MDT24815 70-2-WRC Pole $905.59 2.20 301.29 195.75 37.36 45.43 579.83 742.71 1,961.00 196.10 2,157.10 2,736.93 2,899.81$ MDT24825 70-3-WRC Pole $905.59 2.20 301.29 195.75 37.36 45.43 579.83 742.71 1,677.00 167.70 1,844.70 2,424.53 2,587.41$ MDT70767 75-1-WRC Pole $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 2,756.00 275.60 3,031.60 3,664.14 3,841.83$ MDT24835 75-2-WRC Pole $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 2,295.00 229.50 2,524.50 3,157.04 3,334.73$ MDT24845 75-3-WRC Pole $987.91 2.40 328.68 213.54 40.76 49.56 632.54 810.23 1,893.00 189.30 2,082.30 2,714.84 2,892.53$ MDT890 Conductor, Copper, #6 Solid, Br HD $617.45 1.50 205.43 133.46 25.47 30.98 395.34 506.39 0.60 0.06 660.00 1,055.34 1,166.39$ MDT960 Conductor, ACSR, 336.4-26/7, BR, Linnet $1,872.92 4.55 623.12 404.84 77.27 93.97 1,199.20 1,536.06 0.74 0.07 814.00 2,013.20 2,350.06$ MDT1185 Conductor, Aluminum, 4/0, 19-Str, 600v $8,026.79 19.50 2,670.53 1,735.04 331.15 402.72 5,139.43 6,583.11 0.80 0.08 880.00 6,019.43 7,463.11$ MDT1190 Conductor, Aluminum, 350, 37-Str, 600v $8,026.79 19.50 2,670.53 1,735.04 331.15 402.72 5,139.43 6,583.11 1.41 0.14 1,551.00 6,690.43 8,134.11$ MDT975 Conductor, Aluminum, #2 Str, 15KV URD (FN)$4,671.46 11.70 1,602.32 1,041.02 198.69 241.63 3,083.66 3,877.56 1.55 0.15 1,705.00 4,788.66 5,582.56$ Page 6 of 9134 CONTRACTOR COMPANY NorthWestern Energy - Electric Total AVERAGE UNIT BID Construction Labor Ind. Const.Vehicle/Company Contractor Material Total Total TOTAL NUMBER NWE Standard Description Labor/Equip Construction Labor Cost Overhead Overhead Equipment Labor Company Material Overhead Material Company UNITUnit Costs Labor Hrs $136.95 64.97%12.40%15.08%Veh/Equip Lab/Veh/Eq Costs 10.00%Costs Unit Cost COST MATERIAL MDT990 Conductor, Aluminum, 1/0 Str, 15KV URD (FN)$4,671.46 11.70 1,602.32 1,041.02 198.69 241.63 3,083.66 3,877.56 2.15 0.22 2,365.00 5,448.66 6,242.56$ MDT1035 Conductor, Aluminum, 4/0 Str, 15KV URD (RN)$4,990.88 12.50 1,711.88 1,112.21 212.27 258.15 3,294.50 4,142.69 2.16 0.22 2,376.00 5,670.50 6,518.69$ MDT1191 Conductor, Aluminum, 750 MCM Str, 15KV URD $6,240.59 15.63 2,140.53 1,390.70 265.43 322.79 4,119.45 5,180.02 7.13 0.71 7,843.00 11,962.45 13,023.02$ MDT1192 Conductor, Aluminum, 1000 MCM Str, 25KV URD, 1/3N $7,486.31 18.75 2,567.81 1,668.31 318.41 387.23 4,941.76 6,214.03 #VALUE!#VALUE!#VALUE!#VALUE!-$ MDT1193 Conductor, Aluminum, 1000 MCM Str, 15KV URD, 1/3N $7,486.31 18.75 2,567.81 1,668.31 318.41 387.23 4,941.76 6,214.03 7.61 0.76 8,371.00 13,312.76 14,585.03$ MDT1194 Conductor, Aluminum, 1/0 Str, 25KV URD (FN)$4,671.46 11.70 1,602.32 1,041.02 198.69 241.63 3,083.66 3,877.56 2.51 0.25 2,761.00 5,844.66 6,638.56$ MDT1036 Conductor, Aluminum, 4/0 Str, 25KV, URD, RN $4,671.46 11.70 1,602.32 1,041.02 198.69 241.63 3,083.66 3,877.56 3.27 0.33 3,597.00 6,680.66 7,474.56$ MDT1100 Conductor, AL/AL, #6 DUPL, Collie $4,116.30 10.00 1,369.50 889.76 169.82 206.52 2,635.60 3,375.95 0.21 0.02 231.00 2,866.60 3,606.95$ MDT1110 Conductor, AL/AL, #2 TRPLX, Clam $4,527.93 11.00 1,506.45 978.74 186.80 227.17 2,899.16 3,713.55 0.55 0.06 605.00 3,504.16 4,318.55$ MDT1120 Conductor, AL/AL, 2/0 AL TRPLX, Nassa $4,939.56 12.00 1,643.40 1,067.72 203.78 247.82 3,162.72 4,051.14 3.13 0.31 3,443.00 6,605.72 7,494.14$ MDT1125 Conductor, AL/AL, 4/0 TRPLX, Portunus $5,762.82 14.00 1,917.30 1,245.67 237.75 289.13 3,689.84 4,726.33 4.54 0.45 4,994.00 8,683.84 9,720.33$ MDT1130 Conductor, AL/AL, #4 Quad, Pinto $6,174.45 15.00 2,054.25 1,334.65 254.73 309.78 3,953.40 5,063.93 0.64 0.06 704.00 4,657.40 5,767.93$ MDT1135 Conductor, AL/AL, #2 Quad, Mustang $6,174.45 15.00 2,054.25 1,334.65 254.73 309.78 3,953.40 5,063.93 0.80 0.08 880.00 4,833.40 5,943.93$ MDT1145 Conductor, AL/AL, 2/0 Quad, Percheron $6,586.08 16.00 2,191.20 1,423.62 271.71 330.43 4,216.96 5,401.52 4.06 0.41 4,466.00 8,682.96 9,867.52$ MDT1150 Conductor, AL/AL, 4/0 Quad, Oldenburg $7,409.34 18.00 2,465.10 1,601.58 305.67 371.74 4,744.08 6,076.71 3.72 0.37 4,092.00 8,836.08 10,168.71$ MDT1105 Conductor, AL/ACSR, #4 TRPLX, Periwinkle $4,527.93 11.00 1,506.45 978.74 186.80 227.17 2,899.16 3,713.55 0.72 0.07 792.00 3,691.16 4,505.55$ MDT976 Conductor, Alum, #2-15KV URD, In-Conduit $5,989.05 15.00 2,054.25 1,334.65 254.73 309.78 3,953.40 4,971.23 2.40 0.24 2,640.00 6,593.40 7,611.23$ MDT935 Conductor, ACSR, #2-6/1, Bare, Sparrow $856.19 2.08 284.86 185.07 35.32 42.96 548.21 702.20 0.27 0.03 297.00 845.21 999.20$ MDT1211 Conductor, Copper #6 Solid, BR, SD $617.45 1.50 205.43 133.46 25.47 30.98 395.34 506.39 0.43 0.04 473.00 868.34 979.39$ MDT1212 Conductor, Copper #4 Solid, BR, SD $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 0.92 0.09 1,012.00 1,433.70 1,552.15$ MDT1213 Conductor, Copper #2, 7-Str, BR HD $740.93 1.80 246.51 160.16 30.57 37.17 474.41 607.67 1.12 0.11 1,232.00 1,706.41 1,839.67$ MDT1214 Conductor, Copper, #2, 7-Str, BR SD $740.93 1.80 246.51 160.16 30.57 37.17 474.41 607.67 1.17 0.12 1,287.00 1,761.41 1,894.67$ MDT1196 Conductor, Alum, 1/0-25KV URD, In-Conduit $5,989.05 15.00 2,054.25 1,334.65 254.73 309.78 3,953.40 4,971.23 3.86 0.39 4,246.00 8,199.40 9,217.23$ MDT1197 Conductor, Alum, 397, 19- Str, BR, Canna $1,440.71 3.50 479.33 311.42 59.44 72.28 922.46 1,181.58 2.50 0.25 2,750.00 3,672.46 3,931.58$ MDT1198 Conductor, Alum, 636, 37- Str, BR, Orchid $1,728.85 4.20 575.19 373.70 71.32 86.74 1,106.95 1,417.90 1.92 0.19 2,112.00 3,218.95 3,529.90$ MDT1199 Conductor, AL, 1033, 37- Str, BR, Bluebell $2,058.15 5.00 684.75 444.88 84.91 103.26 1,317.80 1,687.98 0.81 0.08 891.00 2,208.80 2,578.98$ MDT929 Conductor, ACSR, #6-6/1, BR, Turkey $658.61 1.60 219.12 142.36 27.17 33.04 421.70 540.15 1.02 0.10 1,122.00 1,543.70 1,662.15$ MDT930 Conductor, ACSR, #4-6/1, BR, Swan $617.45 1.50 205.43 133.46 25.47 30.98 395.34 506.39 1.87 0.19 2,057.00 2,452.34 2,563.39$ MDT940 Conductor, ACSR, #1/0-6/1, BR, Raven $963.21 2.34 320.46 208.20 39.74 48.33 616.73 789.97 1.43 0.14 1,573.00 2,189.73 2,362.97$ MDT950 Conductor, ACSR, #3/0-6/1, BR, Pigeon $1,177.26 2.86 391.68 254.47 48.57 59.06 753.78 965.52 2.34 0.23 2,574.00 3,327.78 3,539.52$ MDT951 Conductor, ACSR, 397.5 - 26/7, BR, Ibis $1,440.71 3.50 479.33 311.42 59.44 72.28 922.46 1,181.58 1.29 0.13 1,419.00 2,341.46 2,600.58$ MDT952 Conductor, ACSR, 1272 - 45/7, BR, Britten $2,058.15 5.00 684.75 444.88 84.91 103.26 1,317.80 1,687.98 2.33 0.23 2,563.00 3,880.80 4,250.98$ MDT953 Conductor, Alum, 1/0-15KV URD, In-Conduit $0.00 - - - - - - - - - -$ MDT956 Conductor, Alum, 4/0-15KV URD, In-Conduit $0.00 - - - - - - - - - -$ MDT957 Conductor, Alum, 4/0-25KV URD, In-Conduit $0.00 - - - - - - - - - -$ MDT1556 Duct, 2" Nom Dia, HDPE, Red, Sch 40 (per Ln. Ft.)$2.60 0.01 0.89 0.58 0.11 0.13 1.71 2.15 1.16 0.12 1.28 2.99 3.43$ MDT1557 Duct, 3" Nom Dia, HDPE, Red, Sch 40 (per Ln. Ft.)$2.99 0.01 1.03 0.67 0.13 0.15 1.98 2.49 2.81 0.28 3.09 5.07 5.58$ MDT1360 *TRENCHING (PER LN. FT.) (DOES NOT INCLUDE CONDUCTOR) MDT1785 UG Trenching, 30" Depth (per Ln. Ft.)- - - - - - - - - -$ MDT1780 UG Trenching, 36" Depth (per Ln Ft.)$3.99 0.01 1.37 0.89 0.17 0.21 2.64 3.31 - - 2.64 3.31$ MDT1786 UG Trenching, 42" Depth (per Ln. Ft.)- - - - - - - - - -$ MDT24795 UG Trenching, 48" Depth (per Ln. Ft.)- - - - - - - - - -$ MDT1630 4 to 10 ft. ln. ft.$39.93 0.10 13.70 8.90 1.70 2.07 26.36 33.14 - - 26.36 33.14$ MDT1635 10 to 15 ft. ln. ft.$59.89 0.15 20.54 13.35 2.55 3.10 39.53 49.71 - - 39.53 49.71$ MDT1640 Over 15 ft. ln. ft.$79.85 0.20 27.39 17.80 3.40 4.13 52.71 66.28 - - 52.71 66.28$ MDT1641 Compaction (up to 48" depth) Per Ln. Ft.$3.99 0.01 1.37 0.89 0.17 0.21 2.64 3.31 - - 2.64 3.31$ MDT1642 Compaction (over 48" depth) Per Ln. Ft.$7.99 0.02 2.74 1.78 0.34 0.41 5.27 6.63 - - 5.27 6.63$ MDT23840 Plowing (Per Ln. Ft.) Three Phase - - - - - - - - - -$ MDT1380 INSTALL CONDUIT - - - - - - - - - -$ MDT1385 PVC - 0" to 2" Per Ln. Ft.$3.99 0.01 1.37 0.89 0.17 0.21 2.64 3.31 1.28 0.13 1.41 4.04 4.72$ MDT1390 PVC - 3" Per Ln. Ft.$3.99 0.01 1.37 0.89 0.17 0.21 2.64 3.31 2.61 0.26 2.87 5.51 6.19$ MDT1395 PVC - 4" Per Ln. Ft.$3.99 0.01 1.37 0.89 0.17 0.21 2.64 3.31 4.08 0.41 4.49 7.12 7.80$ MDT1396 PVC - 5" Per Ln. Ft.- - - - - - - - - -$ MDT1400 PVC - 6" Per Ln. Ft.- - - - - - - - - -$ MDT1405 PVC - 8" Per Ln. Ft.- - - - - - - - - -$ MDT1410 PI - 0" to 2" Per Ln. Ft.$3.99 0.01 1.37 0.89 0.17 0.21 2.64 3.31 0.84 0.08 0.92 3.56 4.24$ MDT1415 PI - 3" Per Ln. Ft.$3.99 0.01 1.37 0.89 0.17 0.21 2.64 3.31 1.79 0.18 1.97 4.60 5.28$ MDT1420 PI - 4" Per Ln. Ft.- - - - - - - - - -$ MDT1421 PI - 5" Per Ln. Ft.- - - - - - - - - -$ MDT1425 PI - 6" Per Ln. Ft.- - - - - - - - - -$ MDT1430 PI - 8" Per Ln. Ft.- - - - - - - - - -$ MDT1435 Install Conductor (Per Ln. Ft.)$7.99 0.02 2.74 1.78 0.34 0.41 5.27 6.63 - - 5.27 6.63$ MDT1370 PLOWING (PER LN. FT.) (DOES NOT INCLUDE CONDUCTOR) MDT1371 Plowing Conduit - PVC - 0" to 2" Per Ln. Ft.$4.98 0.01 1.37 0.89 0.17 0.21 2.64 3.81 - - 2.64 3.81$ MDT1372 Plowing Conduit - PVC 3" Per Ln. Ft.- - - - - - - - - -$ MDT1373 Plowing Conduit - PVC 4" Per Ln. Ft.- - - - - - - - - -$ MDT1376 Plowing Conduit - Plastic 0" to 2" Per Ln. Ft.- - - - - - - - - -$ MDT1377 Plowing Conduit - Plastic 3" Per Ln. Ft.- - - - - - - - - -$ MDT1440 Directional Drilling -- Per Ln. ft.- - - - - - - - - -$ MDT1445 Directional Drilling - 0 to 2" ln. ft.$27.00 0.25 34.24 22.24 4.25 5.16 65.89 46.45 - - 65.89 46.45$ MDT1450 Directional Drilling - 3" ln. ft.$31.00 0.25 34.24 22.24 4.25 5.16 65.89 48.45 - - 65.89 48.45$ MDT1455 Directional Drilling - 4" ln. ft.$35.00 0.25 34.24 22.24 4.25 5.16 65.89 50.45 - - 65.89 50.45$ Page 7 of 9135 CONTRACTOR COMPANY NorthWestern Energy - Electric Total AVERAGE UNIT BID Construction Labor Ind. Const.Vehicle/Company Contractor Material Total Total TOTAL NUMBER NWE Standard Description Labor/Equip Construction Labor Cost Overhead Overhead Equipment Labor Company Material Overhead Material Company UNITUnit Costs Labor Hrs $136.95 64.97%12.40%15.08%Veh/Equip Lab/Veh/Eq Costs 10.00%Costs Unit Cost COST MATERIAL MDT1460 Directional Drilling - 6" ln. ft.$50.00 0.30 41.09 26.69 5.09 6.20 79.07 64.53 - - 79.07 64.53$ MDT1465 Directional Drilling - 8" ln. ft.$65.00 0.45 61.63 40.04 7.64 9.29 118.60 91.80 - - 118.60 91.80$ MDT1500 Boring or Pushing -- Per Ln. ft.- - - - - - - - - -$ MDT1505 Boring or Pushing - 0 to 2" ln. ft.$27.00 0.25 34.24 22.24 4.25 5.16 65.89 46.45 - - 65.89 46.45$ MDT1510 Boring or Pushing - 3" ln. ft.$31.00 0.25 34.24 22.24 4.25 5.16 65.89 48.45 - - 65.89 48.45$ MDT1515 Boring or Pushing - 4" ln. ft.$35.00 0.25 34.24 22.24 4.25 5.16 65.89 50.45 - - 65.89 50.45$ MDT1520 Boring or Pushing - 6" ln. ft.$50.00 0.30 41.09 26.69 5.09 6.20 79.07 64.53 - - 79.07 64.53$ MDT1525 Boring or Pushing - 8" ln. ft.$65.00 0.45 61.63 40.04 7.64 9.29 118.60 91.80 - - 118.60 91.80$ MDT1740 DIRECTIONAL DRILLING/BORING/PUSHING (Non-typical Soils; clay, cobble, rocks<6" diameter, etc.)- - - - - - - - - -$ MDT1745 Directional Drilling/Boring or Pushing 0 to 2" Ln Ft.$41.00 0.32 43.82 28.47 5.43 6.61 84.34 62.67 - - 84.34 62.67$ MDT1750 Directional Drilling/Boring or Pushing 3" Ln Ft.$43.00 0.34 46.56 30.25 5.77 7.02 89.61 66.31 - - 89.61 66.31$ MDT1755 Directional Drilling/Boring or Pushing 4" Ln Ft.$46.00 0.35 47.93 31.14 5.94 7.23 92.25 69.12 - - 92.25 69.12$ MDT1760 Directional Drilling/Boring or Pushing 6" Ln Ft.$55.00 0.45 61.63 40.04 7.64 9.29 118.60 86.80 - - 118.60 86.80$ MDT1765 Directional Drilling/Boring or Pushing 8" Ln Ft.$75.00 0.64 87.65 56.94 10.87 13.22 168.68 121.84 - - 168.68 121.84$ MDT1560 HARD SURFACING EXCAVATION - - - - - - - - - -$ MDT1565 Hard Surfacing Excavation- 15 sq. ft. or less -- Asphalt each $1,197.81 3.00 410.85 266.93 50.95 61.96 790.68 994.25 60.00 6.00 66.00 856.68 1,060.25$ MDT1570 Hard Surfacing Excavation- 15 sq. ft. or less -- Concrete each $1,597.08 4.00 547.80 355.91 67.93 82.61 1,054.24 1,325.66 80.00 8.00 88.00 1,142.24 1,413.66$ MDT1575 Hard Surfacing Excavation-Over 15 sq. ft. -- Asphalt sq. ft.$39.93 0.10 13.70 8.90 1.70 2.07 26.36 33.14 1.00 0.10 1.10 27.46 34.24$ MDT1580 Hard Surfacing Excavation-Over 15 sq. ft. -- Concrete sq. ft.$59.89 0.15 20.54 13.35 2.55 3.10 39.53 49.71 1.90 0.19 2.09 41.62 51.80$ MDT2200 HYDRO-EXCAVATION-Day Lighting/Pot Holing Only MDT2201 Hydro-excavation (0-4 feet depth)$50.00 0.25 34.24 22.24 4.25 5.16 65.89 57.95 - - - 65.89 57.95$ MDT2202 Hydro-excavation (4-8 feet depth)$100.00 0.50 68.48 44.49 8.49 10.33 131.78 115.89 - - - 131.78 115.89$ MDT2203 Hydro-excavation (over 8 feet depth)$150.00 0.75 102.71 66.73 12.74 15.49 197.67 173.84 - - - 197.67 173.84$ MDT1585 *Pipe Bedding -- in place cu. yd.$199.64 0.50 68.48 44.49 8.49 10.33 131.78 165.71 25.00 2.50 27.50 159.28 193.21$ MDT1586 *Pit Run in Place (Cu. Yd.)$239.56 0.60 82.17 53.39 10.19 12.39 158.14 198.85 25.00 2.50 27.50 185.64$ 226.35$ MDT1587 *Gravel in Place (Cu. Yd.)$239.56 0.60 82.17 53.39 10.19 12.39 158.14 198.85 25.00 2.50 27.50 185.64$ 226.35$ MDT1590 *Topsoil -- in place cu. yd.$299.45 0.75 102.71 66.73 12.74 15.49 197.67 248.56 35.00 3.50 38.50 236.17 287.06$ MDT1600 *Sod -- in place sq. ft.$7.99 0.02 2.74 1.78 0.34 0.41 5.27 6.63 0.23 0.02 0.25 5.52 6.88$ MDT1595 *Seeding per acre $1,597.08 4.00 547.80 355.91 67.93 82.61 1,054.24 1,325.66 150.00 15.00 165.00 1,219.24 1,490.66$ MDT1605 *Haul Off Excess Material cu. yd. (Negotiated)- - - - - - - - - -$ MDT1610 *Imported Backfill -- in place cu. yd.(Negotiated)- - - - - - - - - -$ MDT1615 *Non-Shrink Backfill -- in place cu. yd. (Negotiated)- - - - - - - - - -$ MDT1620 *Rock Excavation- per lin. Ft.$18.50 - - - - - - - - - 18.50$ MDT1800 Ditch Barracading $399.27 1.00 136.95 88.98 16.98 20.65 263.56 331.42 1.00 0.10 1.10 264.66 332.52$ MDT1805 Right-of-Way Fencing $11.98 0.03 4.11 2.67 0.51 0.62 7.91 9.94 0.75 0.08 0.83 8.73 10.77$ MDT1810 Rock Shielding - - - - - - - - - -$ MDT1815 Concrete Coating - - - - - - - - - -$ MDT1820 Concrete Cap - - - - - - - - - -$ MDT1265 *Re-mobilization (per MDT request only). Negotiated Price.- - - - - - - - - -$ MDT1270 *Poor Access (Negotiated)- - - - - - - - - -$ MDT1275 *Water/Frost/Rock Pole hole - per hole charge ( 30' to 45' pole)$823.26 2.00 273.90 177.95 33.96 41.30 527.12 675.19 - - 527.12 675.19$ MDT1280 *Water/Frost/Rock Pole hole - per hole charge ( 50' to 60' pole)$1,234.89 3.00 410.85 266.93 50.95 61.96 790.68 1,012.79 - - 790.68 1,012.79$ MDT1290 *Tree Trimming (Negotiated)- - - - - - - - - -$ MDT1645 Silt Fence ln. ft.$11.98 0.03 4.11 2.67 0.51 0.62 7.91 9.94 1.00 0.10 1.10 9.01 11.04$ MDT1295 Right-of-Way (Actual Cost of RW)- - - - - - - - - -$ MDT1305 *Traffic Control (Nogotiated)- - - - - - - - - -$ MDT1255 Raptor Proofing (per structure)$411.63 1.00 136.95 88.98 16.98 20.65 263.56 337.60 92.28 9.23 101.51 365.07 439.10$ MDT1285 Select Material (By delivered Yard)$79.36 - - - - - - 20.00 2.00 22.00 - 101.36$ MDT1315 *Salvage (Negotiated)- - - - - - - - - -$ MDT1350 Cable Grounding Kit (Complete)$519.05 1.30 178.04 115.67 22.08 26.85 342.63 430.84 25.08 2.51 27.59 370.22 458.43$ MDT1650 *Frost (Negotiated)- - - - - - - - - -$ MDT1660 Percentage of Engineering (based on % of engineering for total utility work) 15%- - - - - - - - - - 15% MDT1310 Retirement 10%- - - - - - - - - - -$ Blank - - - - - - - - - -$ Blank - - - - - - - - - -$ MDT2000 MANUALLY MAINTAINED UNIT COSTS - - - - - - - - - -$ MDT2005 UG Elbow #2-15KV $259.53 0.65 89.02 57.83 11.04 13.42 171.31 215.42 28.14 2.81 30.95 202.27 246.37$ MDT2010 UG Elbow 1/0-25KV $299.45 0.75 102.71 66.73 12.74 15.49 197.67 248.56 48.63 4.86 53.49 251.16 302.05$ Primary Riser 600A $4,939.56 12.00 1,643.40 1,067.72 203.78 247.82 3,162.72 4,051.14 1,447.70 144.77 1,592.47 4,755.19 5,643.61$ Street Light and Pole Removal (10% retirement reduction included)$740.93 2.00 273.90 177.95 33.96 41.30 527.12 634.03 - - 527.12 634.03$ - -$ Laminated Poles - Generic costs to be used for Engineering Esitmate. Actual pole cost will be applied on Final Estimate w/lam pole invoice. 45' Equivelent - Laminated Pole - Unguyed DE for up to 636MCM $2,058.15 5.00 684.75 444.88 84.91 103.26 1,317.80 1,687.98 4,916.00 491.60 5,407.60 6,725.40 7,095.58$ 50' Equivelent - Laminated Pole - Unguyed DE for up to 636MCM $2,469.78 6.00 821.70 533.86 101.89 123.91 1,581.36 2,025.57 5,653.00 565.30 6,218.30 7,799.66 8,243.87$ 55' Equivelent - Laminated Pole - Unguyed DE for up to 636MCM $3,293.04 8.00 1,095.60 711.81 135.85 165.22 2,108.48 2,700.76 6,438.00 643.80 7,081.80 9,190.28 9,782.56$ 45' Equivelent - Laminated Pole - Unguyed Angle for up to 636MCM $2,058.15 5.00 684.75 444.88 84.91 103.26 1,317.80 1,687.98 4,175.00 417.50 4,592.50 5,910.30 6,280.48$ 50' Equivelent - Laminated Pole - Unguyed Angle for up to 636MCM $2,469.78 6.00 821.70 533.86 101.89 123.91 1,581.36 2,025.57 4,837.00 483.70 5,320.70 6,902.06 7,346.27$ 55' Equivelent - Laminated Pole - Unguyed Angle for up to 636MCM $3,293.04 8.00 1,095.60 711.81 135.85 165.22 2,108.48 2,700.76 5,547.00 554.70 6,101.70 8,210.18 8,802.46$ - -$ Page 8 of 9136 CONTRACTOR COMPANY NorthWestern Energy - Electric Total AVERAGE UNIT BID Construction Labor Ind. Const.Vehicle/Company Contractor Material Total Total TOTAL NUMBER NWE Standard Description Labor/Equip Construction Labor Cost Overhead Overhead Equipment Labor Company Material Overhead Material Company UNITUnit Costs Labor Hrs $136.95 64.97%12.40%15.08%Veh/Equip Lab/Veh/Eq Costs 10.00%Costs Unit Cost COST MATERIAL - -$ NOTES 1 - Unit of Measure = 1,000 ft. 2-(*) Units must be pre-approved by the MDT District prior to work 3 - Unit prices to be updated and submitted to MDT by February 28th each year 4 - Bid Prices include Labor and Vehicle/Equipment Costs 5 - Labor Overhead shall not include any Engineering Related Costs, Indirect Engineering Labor or Support Services Costs 6 - Material costs shall be at Company prices and annual Material Overhead costs 7 - Indirect Construction Overhead shall be those construction costs not charged directly to work order or construction accounts Indirect costs may be allocated to the relocation on an equitable basis The overhead costs will be based on annual rates Indirect Construction Overhead costs or Indirect costs shall not include any Engineering or Support Services Costs 8 - Total Unit Cost = a) Company Unit Costs If only Company forces are used-Company Labor/Veh/Equip costs plus Company Material Costs b) Contractor Bid Unit Costs If only Contractor forces are used-Contractor Labor/Veh/Equip costs plus Company Material Costs c) Company and Contractor Costs If use both Company and Contractor forces: -an Average Cost of Contractor Labor and Total Company Labor, Vehicle/Equipment Costs will be used Page 9 of 9137 CONTRACTOR COMPANY NorthWestern Energy - Gas Total AVERAGENonUNITUNITBIDConstructionLaborInd. Const.Vehicle/Company Contractor Material Total Total TOTAL R.U.S.NUMBER DESCRIPTION Labor/Equip Construction Labor Rate Overhead Overhead Equipment Labor Company Material Overhead Material Company UNITUnitsUnit Costs Labor Hrs $136.95 64.97%12.40%15.08%Veh/Equip Lab/Veh/Eq Costs 10.00%Costs Unit Cost COST MATERIAL 174 Pipe Removal (0-500 ft.) 3"$17.62 0.050 6.85 4.45 0.85 1.03 13.18 15.40 - - - 13.18$ 15.40$ 175 Pipe Removal (0-500 ft.) 4"$21.14 0.060 8.22 5.34 1.02 1.24 15.81 18.48 - - - 15.81$ 18.48$ 176 Pipe Removal (0-500 ft.) 6"$28.19 0.080 10.96 7.12 1.36 1.65 21.08 24.64 - - - 21.08$ 24.64$ 177 Pipe Removal (0-500 ft.) 8"$35.24 0.100 13.70 8.90 1.70 2.07 26.36 30.80 - - - 26.36$ 30.80$ 178 Pipe Removal (0-500 ft.) 10"- 0.00 - - - - - - - - -$ -$ 179 Pipe Removal (0-500 ft.) 12"- 0.00 - - - - - - - - -$ -$ 180 Pipe Removal (0-500 ft.) 14"- 0.00 - - - - - - - - -$ -$ 181 Pipe Removal (0-500 ft.) 16"- 0.00 - - - - - - - - -$ -$ 184 Pipe Removal (500-1,000 ft.) 0-2"$15.86 0.045 6.16 4.00 0.76 0.93 11.86 13.86 - - - 11.86$ 13.86$ 185 Pipe Removal (500-1,000 ft.) 3"$15.86 0.045 6.16 4.00 0.76 0.93 11.86 13.86 - - - 11.86$ 13.86$ 186 Pipe Removal (500-1,000 ft.) 4"$19.38 0.055 7.53 4.89 0.93 1.14 14.50 16.94 - - - 14.50$ 16.94$ 187 Pipe Removal (500-1,000 ft.) 6"$28.19 0.080 10.96 7.12 1.36 1.65 21.08 24.64 - - - 21.08$ 24.64$ 188 Pipe Removal (500-1,000 ft.) 8"$31.71 0.090 12.33 8.01 1.53 1.86 23.72 27.72 - - - 23.72$ 27.72$ 189 Pipe Removal (500-1,000 ft.) 10"- 0.00 - - - - - - - - -$ -$ 190 Pipe Removal (500-1,000 ft.) 12"- 0.00 - - - - - - - - -$ -$ 191 Pipe Removal (500-1,000 ft.) 14"- 0.00 - - - - - - - - -$ -$ 192 Pipe Removal (500-1,000 ft.) 16"- 0.00 - - - - - - - - -$ -$ 195 Pipe Removal (Over 1,000 ft.) 0-2"$15.86 0.045 6.16 4.00 0.76 0.93 11.86 13.86 - - - 11.86$ 13.86$ 196 Pipe Removal (Over 1,000 ft.) 3"$15.86 0.045 6.16 4.00 0.76 0.93 11.86 13.86 - - - 11.86$ 13.86$ 197 Pipe Removal (Over 1,000 ft.) 4"$19.38 0.055 7.53 4.89 0.93 1.14 14.50 16.94 - - - 14.50$ 16.94$ 198 Pipe Removal (Over 1,000 ft.) 6"$28.19 0.080 10.96 7.12 1.36 1.65 21.08 24.64 - - - 21.08$ 24.64$ 199 Pipe Removal (Over 1,000 ft.) 8"$31.71 0.090 12.33 8.01 1.53 1.86 23.72 27.72 - - - 23.72$ 27.72$ 200 Pipe Removal (Over 1,000 ft.) 10"- 0.00 - - - - - - - - -$ -$ 201 Pipe Removal (Over 1,000 ft.) 12"- 0.00 - - - - - - - - -$ -$ 202 Pipe Removal (Over 1,000 ft.) 14"- 0.00 - - - - - - - - -$ -$ 203 Pipe Removal (Over 1,000 ft.) 16"- 0.00 - - - - - - - - -$ -$ 7772209 206 Pipe Tie-In Main Only 2"$704.76 2.000 273.90 177.95 33.96 41.30 527.12 615.94 31.46 3.15 34.61 561.73$ 650.55$ 7772212 207 Pipe Tie-In Main Only 3"$792.86 2.250 308.14 200.20 38.21 46.47 593.01 692.93 44.83 4.48 49.31 642.32$ 742.25$ 7772214 208 Pipe Tie-In Main Only 4"$1,057.14 3.000 410.85 266.93 50.95 61.96 790.68 923.91 72.98 7.30 80.28 870.96$ 1,004.19$ 7772216 209 Pipe Tie-In Main Only 6"$1,409.52 4.000 547.80 355.91 67.93 82.61 1,054.24 1,231.88 96.23 9.62 105.85 1,160.09$ 1,337.73$ 7772218 210 Pipe Tie-In Main Only 8"$1,409.52 4.000 547.80 355.91 67.93 82.61 1,054.24 1,231.88 172.45 17.25 189.70 1,243.94$ 1,421.58$ 211 Pipe Tie-In Main Only 10"- 0.00 - - - - - - - -$ -$ 212 Pipe Tie-In Main Only 12"- 0.00 - - - - - - - -$ -$ 213 Pipe Tie-In Main Only 14"- 0.00 - - - - - - - -$ -$ 214 Pipe Tie-In Main Only 16"- 0.00 - - - - - - - -$ -$ 7792022 217 Tapping and Stopping 2"$880.95 2.500 342.38 222.44 42.45 51.63 658.90 769.93 77.64 7.76 85.40 744.30$ 855.33$ 7791912 218 Tapping and Stopping 3"$1,057.14 3.000 410.85 266.93 50.95 61.96 790.68 923.91 399.14 39.91 439.05 1,229.73$ 1,362.96$ 7791914 219 Tapping and Stopping 4"$1,409.52 4.000 547.80 355.91 67.93 82.61 1,054.24 1,231.88 366.69 36.67 403.36 1,457.60$ 1,635.24$ 7791935 220 Tapping and Stopping 6"$3,523.80 10.000 1369.50 889.76 169.82 206.52 2,635.60 3,079.70 968.69 96.87 1,065.56 3,701.16$ 4,145.26$ 7791940 221 Tapping and Stopping 8"$3,523.80 10.000 1369.50 889.76 169.82 206.52 2,635.60 3,079.70 1,506.00 150.60 1,656.60 4,292.20$ 4,736.30$ 222 Tapping and Stopping 10"- 0.00 - - - - - - - - -$ -$ 223 Tapping and Stopping 12"- 0.00 - - - - - - - - -$ -$ 224 Tapping and Stopping 14"- 0.00 - - - - - - - - -$ -$ 225 Tapping and Stopping 16"- 0.00 - - - - - - - - -$ -$ 228 Directional Drilling 0-4"$31.00 0.250 34.24 22.24 4.25 5.16 65.89 48.45 - - - 65.89$ 48.45$ 229 Directional Drilling 6"$50.00 0.300 41.09 26.69 5.09 6.20 79.07 64.53 - - - 79.07$ 64.53$ 230 Directional Drilling 8"$65.00 0.400 54.78 35.59 6.79 8.26 105.42 85.21 - - - 105.42$ 85.21$ 231 Directional Drilling 10"- 0.00 - - - - - - - - -$ -$ 232 Directional Drilling 12"- 0.00 - - - - - - - - -$ -$ 233 Directional Drilling 14"- 0.00 - - - - - - - - -$ -$ 234 Directional Drilling 16"- 0.00 - - - - - - - - -$ -$ 246 Boring or Pushing 0-4"$31.00 0.250 34.24 22.24 4.25 5.16 65.89 48.45 - - - 65.89$ 48.45$ 247 Boring or Pushing 6"$50.00 0.300 41.09 26.69 5.09 6.20 79.07 64.53 - - - 79.07$ 64.53$ 248 Boring or Pushing 8"$65.00 0.400 54.78 35.59 6.79 8.26 105.42 85.21 - - - 105.42$ 85.21$ 7794865, 7790922(2),7790105+7504422*125264 Service (0 to 125 ft.) 0-1" Plastic (Each)$1,409.52 4.000 547.80 355.91 67.93 82.61 1,054.24 1,231.88 568.84 56.88 625.72 1,679.97$ 1,857.60$ 7796109+7503506*125 265 Service (0 to 125 ft.) 0-1" Steel 0.00 - - - - - - - -$ -$ Removed Steel 2.28.18 7504424 266 Service (Over 125 ft.) 0-1" Plastic (per Ln Ft)$5.29 0.015 2.05 1.33 0.25 0.31 3.95 4.62 0.90 0.09 0.99 4.94$ 5.61$ 7503506 267 Service (Over 125 ft.) 0-1" Steel 0.00 - - - - - - - -$ -$ Removed Steel 2.28.18 MDT1420 NATURAL GAS & PROPANE (c)- 0.00 - - - - - - - - -$ -$ MDT1425 60-275 LB STEEL (c)- 0.00 - - - - - - - - -$ -$ 280 Pipe Installation (0-500 ft.) 0-2"- 0.00 - - - - - - - - -$ -$ 281 Pipe Installation (0-500 ft.) 3"- 0.00 - - - - - - - - -$ -$ 282 Pipe Installation (0-500 ft.) 4"- 0.00 - - - - - - - - -$ -$ 283 Pipe Installation (0-500 ft.) 6"- 0.00 - - - - - - - - -$ -$ 284 Pipe Installation (0-500 ft.) 8"- 0.00 - - - - - - - - -$ -$ 291 Pipe Installation (500-1,000 ft.) 0-2"- 0.00 - - - - - - - - -$ -$ 292 Pipe Installation (500-1,000 ft.) 3"- 0.00 - - - - - - - - -$ -$ 293 Pipe Installation (500-1,000 ft.) 4"- 0.00 - - - - - - - - -$ -$ 294 Pipe Installation (500-1,000 ft.) 6"- 0.00 - - - - - - - - -$ -$ 295 Pipe Installation (500-1,000 ft.) 8"- 0.00 - - - - - - - - -$ -$ 302 Pipe Installation (Over 1,000 ft.) 0-2"- 0.00 - - - - - - - - -$ -$ 303 Pipe Installation (Over 1,000 ft.) 3"- 0.00 - - - - - - - - -$ -$ 304 Pipe Installation (Over 1,000 ft.) 4"- 0.00 - - - - - - - - -$ -$ 305 Pipe Installation (Over 1,000 ft.) 6"- 0.00 - - - - - - - - -$ -$ 306 Pipe Installation (Over 1,000 ft.) 8"- 0.00 - - - - - - - - -$ -$ 313 Pipe Removal (0-500 ft.) 0-2"- 0.00 - - - - - - - - -$ -$ 314 Pipe Removal (0-500 ft.) 3"- 0.00 - - - - - - - - -$ -$ 315 Pipe Removal (0-500 ft.) 4"- 0.00 - - - - - - - - -$ -$ 316 Pipe Removal (0-500 ft.) 6"- 0.00 - - - - - - - - -$ -$ 317 Pipe Removal (0-500 ft.) 8"- 0.00 - - - - - - - - -$ -$ 324 Pipe Removal (500-1,000 ft.) 0-2"- - - - - - - - -$ -$ 325 Pipe Removal (500-1,000 ft.) 3"- - - - - - - - -$ -$ 326 Pipe Removal (500-1,000 ft.) 4"- - - - - - - - -$ -$ Page 2 of 5138 CONTRACTOR COMPANY NorthWestern Energy - Gas Total AVERAGENonUNITUNITBIDConstructionLaborInd. Const.Vehicle/Company Contractor Material Total Total TOTAL R.U.S.NUMBER DESCRIPTION Labor/Equip Construction Labor Rate Overhead Overhead Equipment Labor Company Material Overhead Material Company UNITUnitsUnit Costs Labor Hrs $136.95 64.97%12.40%15.08%Veh/Equip Lab/Veh/Eq Costs 10.00%Costs Unit Cost COST MATERIAL 327 Pipe Removal (500-1,000 ft.) 6"- - - - - - - - -$ -$ 328 Pipe Removal (500-1,000 ft.) 8"- - - - - - - - -$ -$ 335 Pipe Removal (Over 1,000 ft.) 0-2"- - - - - - - - -$ -$ 336 Pipe Removal (Over 1,000 ft.) 3"- - - - - - - - -$ -$ 337 Pipe Removal (Over 1,000 ft.) 4"- - - - - - - - -$ -$ 338 Pipe Removal (Over 1,000 ft.) 6"- - - - - - - - -$ -$ 339 Pipe Removal (Over 1,000 ft.) 8"- - - - - - - - -$ -$ 346 Pipe Tie-In Main Only 2"- 0.00 - - - - - - - - -$ -$ 347 Pipe Tie-In Main Only 3"- 0.00 - - - - - - - - -$ -$ 348 Pipe Tie-In Main Only 4"- 0.00 - - - - - - - - -$ -$ 349 Pipe Tie-In Main Only 6"- 0.00 - - - - - - - - -$ -$ 350 Pipe Tie-In Main Only 8"- 0.00 - - - - - - - - -$ -$ 357 Tapping and Stopping 2"- 0.00 - - - - - - - - -$ -$ 358 Tapping and Stopping 3"- 0.00 - - - - - - - - -$ -$ 359 Tapping and Stopping 4"- 0.00 - - - - - - - - -$ -$ 360 Tapping and Stopping 6"- 0.00 - - - - - - - - -$ -$ 361 Tapping and Stopping 8"- 0.00 - - - - - - - - -$ -$ 368 Directional Drilling 0-4"- 0.00 - - - - - - - - -$ -$ 369 Directional Drilling 6"- 0.00 - - - - - - - - -$ -$ 370 Directional Drilling 8"- 0.00 - - - - - - - - -$ -$ 386 Boring or Pushing 0-4"- 0.00 - - - - - - - - -$ -$ 387 Boring or Pushing 6"- 0.00 - - - - - - - - -$ -$ 388 Boring or Pushing 8"- 0.00 - - - - - - - - -$ -$ 404 Service (0 to 125 ft.) 0-1" Plastic - 0.00 - - - - - - - - -$ -$ 405 Service (0 to 125 ft.) 0-1" Steel - 0.00 - - - - - - - - -$ -$ 406 Service (Over 125 ft.) 0-1" Plastic - 0.00 - - - - - - - - -$ -$ 407 Service (Over 125 ft.) 0-1" Steel - 0.00 - - - - - - - - -$ -$ 408 Radiographic Inspection 0-2"- 0.00 - - - - - - - - -$ -$ 409 Radiographic Inspection 3"- 0.00 - - - - - - - - -$ -$ 410 Radiographic Inspection 4"- 0.00 - - - - - - - - -$ -$ 411 Radiographic Inspection 6"- 0.00 - - - - - - - - -$ -$ 412 Radiographic Inspection 8"- 0.00 - - - - - - - - -$ -$ MDT2130 NATURAL GAS & PROPANE (d)- 0.00 - - - - - - - - -$ -$ MDT2135 275-720 LB STEEL (d) - 0.00 - - - - - - - - -$ -$ 420 Pipe Installation (0-500 ft.) 0-2"- 0.00 - - - - - - - - -$ -$ 421 Pipe Installation (0-500 ft.) 3"- 0.00 - - - - - - - - -$ -$ 422 Pipe Installation (0-500 ft.) 4"- 0.00 - - - - - - - - -$ -$ 423 Pipe Installation (0-500 ft.) 6"- 0.00 - - - - - - - - -$ -$ 424 Pipe Installation (0-500 ft.) 8"- 0.00 - - - - - - - - -$ -$ 431 Pipe Installation (500-1,000 ft.) 0-2"- 0.00 - - - - - - - - -$ -$ 432 Pipe Installation (500-1,000 ft.) 3"- 0.00 - - - - - - - - -$ -$ 433 Pipe Installation (500-1,000 ft.) 4"- 0.00 - - - - - - - - -$ -$ 434 Pipe Installation (500-1,000 ft.) 6"- 0.00 - - - - - - - - -$ -$ 435 Pipe Installation (500-1,000 ft.) 8"- 0.00 - - - - - - - - -$ -$ 442 Pipe Installation (Over 1,000 ft.) 0-2"- 0.00 - - - - - - - - -$ -$ 443 Pipe Installation (Over 1,000 ft.) 3"- 0.00 - - - - - - - - -$ -$ 444 Pipe Installation (Over 1,000 ft.) 4"- 0.00 - - - - - - - - -$ -$ 445 Pipe Installation (Over 1,000 ft.) 6"- 0.00 - - - - - - - - -$ -$ 446 Pipe Installation (Over 1,000 ft.) 8"- 0.00 - - - - - - - - -$ -$ 453 Pipe Removal (0-500 ft.) 0-2"- 0.00 - - - - - - - - -$ -$ 454 Pipe Removal (0-500 ft.) 3"- 0.00 - - - - - - - - -$ -$ 455 Pipe Removal (0-500 ft.) 4"- 0.00 - - - - - - - - -$ -$ 456 Pipe Removal (0-500 ft.) 6"- 0.00 - - - - - - - - -$ -$ 457 Pipe Removal (0-500 ft.) 8"- 0.00 - - - - - - - - -$ -$ 464 Pipe Removal (500-1,000 ft.) 0-2"- 0.00 - - - - - - - - -$ -$ 465 Pipe Removal (500-1,000 ft.) 3"- 0.00 - - - - - - - - -$ -$ 466 Pipe Removal (500-1,000 ft.) 4"- 0.00 - - - - - - - - -$ -$ 467 Pipe Removal (500-1,000 ft.) 6"- 0.00 - - - - - - - - -$ -$ 468 Pipe Removal (500-1,000 ft.) 8"- 0.00 - - - - - - - - -$ -$ 475 Pipe Removal (Over 1,000 ft.) 0-2"- 0.00 - - - - - - - - -$ -$ 476 Pipe Removal (Over 1,000 ft.) 3"- 0.00 - - - - - - - - -$ -$ 477 Pipe Removal (Over 1,000 ft.) 4"- 0.00 - - - - - - - - -$ -$ 478 Pipe Removal (Over 1,000 ft.) 6"- 0.00 - - - - - - - - -$ -$ 479 Pipe Removal (Over 1,000 ft.) 8"- 0.00 - - - - - - - - -$ -$ 486 Pipe Tie-In Main Only 2"- 0.00 - - - - - - - - -$ -$ 487 Pipe Tie-In Main Only 3"- 0.00 - - - - - - - - -$ -$ 488 Pipe Tie-In Main Only 4"- 0.00 - - - - - - - - -$ -$ 489 Pipe Tie-In Main Only 6"- 0.00 - - - - - - - - -$ -$ 490 Pipe Tie-In Main Only 8"- 0.00 - - - - - - - - -$ -$ 491 Pipe Tie-In Main Only 10"- 0.00 - - - - - - - - -$ -$ 497 Tapping and Stopping 2"- 0.00 - - - - - - - - -$ -$ 498 Tapping and Stopping 3"- 0.00 - - - - - - - - -$ -$ 499 Tapping and Stopping 4"- 0.00 - - - - - - - - -$ -$ 500 Tapping and Stopping 6"- 0.00 - - - - - - - - -$ -$ 501 Tapping and Stopping 8"- 0.00 - - - - - - - - -$ -$ 508 Directional Drilling 0-4"- 0.00 - - - - - - - - -$ -$ 509 Directional Drilling 6"- 0.00 - - - - - - - - -$ -$ 510 Directional Drilling 8"- 0.00 - - - - - - - - -$ -$ 526 Boring or Pushing 0-4"- 0.00 - - - - - - - - -$ -$ 527 Boring or Pushing 6"- 0.00 - - - - - - - - -$ -$ 528 Boring or Pushing 8"- 0.00 - - - - - - - - -$ -$ 544 Service (0 to 125 ft.) 0-1" Plastic - 0.00 - - - - - - - - -$ -$ 545 Service (0 to 125 ft.) 0-1" Steel - 0.00 - - - - - - - - -$ -$ Page 3 of 5139 CONTRACTOR COMPANY NorthWestern Energy - Gas Total AVERAGENonUNITUNITBIDConstructionLaborInd. Const.Vehicle/Company Contractor Material Total Total TOTAL R.U.S.NUMBER DESCRIPTION Labor/Equip Construction Labor Rate Overhead Overhead Equipment Labor Company Material Overhead Material Company UNITUnitsUnit Costs Labor Hrs $136.95 64.97%12.40%15.08%Veh/Equip Lab/Veh/Eq Costs 10.00%Costs Unit Cost COST MATERIAL 546 Service (Over 125 ft.) 0-1" Plastic - 0.00 - - - - - - - - -$ -$ 547 Service (Over 125 ft.) 0-1" Steel - 0.00 - - - - - - - - -$ -$ 548 Radiographic Inspection 0-2"- 0.00 - - - - - - - - -$ -$ 549 Radiographic Inspection 3"- 0.00 - - - - - - - - -$ -$ 550 Radiographic Inspection 4"- 0.00 - - - - - - - - -$ -$ 551 Radiographic Inspection 6"- 0.00 - - - - - - - - -$ -$ 552 Radiographic Inspection 8"- 0.00 - - - - - - - - -$ -$ MDT8400 ALL COMMODITIES, PRESSURES - 0.00 - - - - - - - - -$ -$ MDT8405 AND PIPE SIZES - 0.00 - - - - - - - - -$ -$ 1674 Hard Surface Exc (15 sq. ft. or less) - Asphalt $1,057.14 3.00 410.85 266.93 50.95 61.96 790.68 923.91 60.00 6.00 66.00 856.68$ 989.91$ 1675 Hard Surface Exc (15 sq. ft. or less) - Concrete $1,409.52 4.00 547.80 355.91 67.93 82.61 1,054.24 1,231.88 80.00 8.00 88.00 1,142.24$ 1,319.88$ 1676 Hard Surface Exc (Over 15 sq. ft.) - Asphalt $35.24 0.10 13.70 8.90 1.70 2.07 26.36 30.80 1.00 0.10 1.10 27.46$ 31.90$ 1677 Hard Surface Exc (Over 15 sq. ft.) - Concrete $52.86 0.15 20.54 13.35 2.55 3.10 39.53 46.20 1.90 0.19 2.09 41.62$ 48.29$ 2201 Hydro-excavation (0-4 feet depth)$50.00 0.25 34.24 22.24 4.25 5.16 65.89 57.95 - - - 65.89$ 57.95$ 2202 Hydro-excavation (4-8 feet depth)$100.00 0.50 68.48 44.49 8.49 10.33 131.78 115.89 - - - 131.78$ 115.89$ 2203 Hydro-excavation (over 8 feet depth)$150.00 0.75 102.71 66.73 12.74 15.49 197.67 173.84 - - - 197.67$ 173.84$ 1678 *Pipe Bedding in Place (Cu. Yd.)$176.19 0.50 68.48 44.49 8.49 10.33 131.78 153.99 25.00 2.50 27.50 159.28$ 181.49$ 1679 *Pit Run in Place (Cu. Yd.)$211.43 0.60 82.17 53.39 10.19 12.39 158.14 184.78 25.00 2.50 27.50 185.64$ 212.28$ 1680 *Gravel in Place (Cu. Yd.)$211.43 0.60 82.17 53.39 10.19 12.39 158.14 184.78 25.00 2.50 27.50 185.64$ 212.28$ 1681 *Topsoil in Place (Cu. Yd.)$264.29 0.75 102.71 66.73 12.74 15.49 197.67 230.98 35.00 3.50 38.50 236.17$ 269.48$ 1682 *Seeding in Place (Acre)$1,409.52 4.00 547.80 355.91 67.93 82.61 1,054.24 1,231.88 150.00 15.00 165.00 1,219.24$ 1,396.88$ 1683 *Sod in Place (Sq. Ft.)$7.05 0.02 2.74 1.78 0.34 0.41 5.27 6.16 0.23 0.02 0.25 5.52$ 6.41$ 1684 *Haul of Excess Material (Cu. Yd.) (Negotialted)0.00 - - - - - - - -$ -$ 1685 *Imported Backfill in Place (Cu. Yd.)(Negotiated)0.00 - - - - - - - -$ -$ 1686 *Non-Shrink Backfill in Place (Cu. Yd.)(Negotiated)0.00 - - - - - - - -$ -$ 1687 *Rock Excavation-Over 80 HP Exc (Ln. Ft.)- 0.00 - - - - - - - - -$ -$ 1688 *Rock Excavation-Rock Saw (Ln. Ft.)- 0.00 - - - - - - - - -$ -$ 1689 *Ditch Barricading (Per 50 ft.)$352.38 1.00 136.95 88.98 16.98 20.65 263.56 307.97 1.00 0.10 1.10 264.66$ 309.07$ 1690 *Right-of-Way Fencing-Rem & Replace (Rod)$10.57 0.03 4.11 2.67 0.51 0.62 7.91 9.24 0.75 0.08 0.83 8.73$ 10.06$ 1691 *Add Ditch Depth - 4 to 10 ft. (Ln. Ft.)$35.24 0.10 13.70 8.90 1.70 2.07 26.36 30.80 - - - 26.36$ 30.80$ 1692 *Add Ditch Depth - 10 to 15 ft. (Ln. Ft.)$52.86 0.15 20.54 13.35 2.55 3.10 39.53 46.20 - - - 39.53$ 46.20$ 1693 *Add Ditch Depth - Over 15 ft. (Ln. Ft.)$70.48 0.20 27.39 17.80 3.40 4.13 52.71 61.59 - - - 52.71$ 61.59$ 1694 *Rock Shielding (Ln. Ft.)- 0.00 - - - - - - - - -$ -$ 1695 *Concrete Coating (Ln. Ft.)- 0.00 - - - - - - - - -$ -$ 1696 *Concrete Cap (Cu. Yd.)- 0.00 - - - - - - - - -$ -$ 1697 Special Steel Bends (Each)- 0.00 - - - - - - - - -$ -$ 1698 Pressure Testing-Hydrostad (Section)- 0.00 - - - - - - - - -$ -$ 1699 *Remobilization (If required by State)(Negotiated)- 0.00 - - -$ 1700 Percent of Engineering (based on %- 0.00 - - 15% 1701 of Engineering of Total utility work)- 0.00 - - -$ 1702 Right-of-Way (Actual Cost of RW Only)- 0.00 - - - - - - - - -$ -$ 1704 *Silt Fence (Ln. Ft.)$10.57 0.03 4.11 2.67 0.51 0.62 7.91 9.24 1.00 0.10 1.10 9.01$ 10.34$ 1705 *Traffic Control (Nogotiated)- 0.00 - - - - - - - - -$ -$ 1706 *Frost (Negotiated)- 0.00 - - - - - - - - -$ -$ 1707 2" black std pipe (Price $3.18/ft)$17.62 0.050 6.85 4.45 0.85 1.03 13.18 15.40 3.18 0.32 3.50 16.68$ 18.90$ 1708 4" black std pipe (Price $7.84/ft)$28.19 0.080 10.96 7.12 1.36 1.65 21.08 24.64 7.84 0.78 8.62 29.71$ 33.26$ 1709 6" Grade B PBE Pipe (Price: $13.23/ft)$35.24 0.100 13.70 8.90 1.70 2.07 26.36 30.80 13.23 1.32 14.55 40.91$ 45.35$ 1710 8" Grade B PBE Pipe (Price: $20.26)$42.29 0.120 16.43 10.68 2.04 2.48 31.63 36.96 20.26 2.03 22.29 53.91$ 59.24$ 1711 Compaction (up to 48" depth) Per Ln. Ft.$3.52 0.010 1.37 0.89 0.17 0.21 2.64 3.08 - - 2.64$ 3.08$ 1712 Compaction (over 48" depth) Per Ln. Ft.$7.05 0.020 2.74 1.78 0.34 0.41 5.27 6.16 - - 5.27$ 6.16$ MDT8575 ADDITIONAL UNITS MDT #Purge Retired Gas Line with Nitrogen $1,409.52 4.00 547.80 355.91 67.93 82.61 1,054.24 1,231.88 111.3 11.13 122.43 1,176.67$ 1,354.31$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ - - - - - - - -$ -$ NOTES 1. - (*) Units must be pre-approved by the MDT District prior to work. Page 4 of 5140 CONTRACTOR COMPANY NorthWestern Energy - Gas Total AVERAGENonUNITUNITBIDConstructionLaborInd. Const.Vehicle/Company Contractor Material Total Total TOTAL R.U.S.NUMBER DESCRIPTION Labor/Equip Construction Labor Rate Overhead Overhead Equipment Labor Company Material Overhead Material Company UNITUnitsUnit Costs Labor Hrs $136.95 64.97%12.40%15.08%Veh/Equip Lab/Veh/Eq Costs 10.00%Costs Unit Cost COST MATERIAL 2. - Unit prices to be updated and submitted to MDT by February 28th each year. 3. - Labor Overhead shall not include any Engineering Related Costs, Indirect Engineering Labor or Support Services Costs. 4. - Material costs shall be at Company prices and annual Material Overhead costs. 5. - Indirect Construction overhead shall be those construction cost not charged directly to work order or construction accounts. Indirect cost may be allocated to the relocation on an equitable basis. The overhead costs will be based on annual rates Indirect construction overhead costs or indirect costs shall not include any Engineering or Support Services Costs. 6. - Total Unit Cost = a) Company Unit Cost If only company forces are used - Company Labor/Veh/Equip costs plus Company Material Costs b) Contractor Bid Unit Costs If only contractor forces are used - Contractor Labor/Veh/Equip cost plus Company Material Costs. c) Company and Contractor Costs If use both company and contractor forces: - an average cost of contractor labor and total company labor, vehicle/Equipment costs will be used. - the average cost plus company material costs will be included in the Total Unit Cost. 7. - Bid Prices include Labor, Vehicle and Equipment costs. 8 Red high-lighted cells is Column P indicated hard entered numbers, not Look-ups. Page 5 of 5141