HomeMy WebLinkAbout2019 Timber Ridge Bozeman Request for assistance
City of Bozeman
Affordable Housing Support Application
Low Income Housing Tax Credit Request for Support
Project Name: Timber Ridge Apartments, LP
Developer(s): Summit Housing Group, Inc.
Non-profit partner (if applicable): HRDC IX
Project Address: TBD Tschache Lane – at the corner of Thomas Drive and Tschache Lane
Number of Buildings: 1 Number of Units: 40 -Senior
Amount of Credits requested: $776,250 Affordability Period: 45 years
Type of City of Bozeman request (grant, loan, grant sponsorship, or support letter):
The developer requests a letter of support to the Montana Board of Housing (MBOH). The developer
also requests $50,000 in funding from the Affordable Housing Fund ($1,250 per unit) to demonstrate to
MBOH the City’s commitment to supporting affordable housing. This commitment and local support is a
crucial component of MBOH’s evaluation criteria.
Proposed Unit Mix:
# baths # at 30%
AMI or less
# at 40%
AMI or less
# at 50%
AMI or less
# at 60%
AMI or less
Studio
1BR 1 bath 3 18 7
2BR 2 bath 2 7 3
TOTAL at rent level
TOTAL # of Units 5 25 10
Proposed Rents:
30% AMI
or less
40% AMI
or less
50% AMI
or less
60% AMI
or less
Studio
1BR 505 653 802
2BR 600 778 956
Narrative responses
Provide a brief description of the proposed project. Include information regarding project location,
number of units, type of units, development/unit amenities and any other information you would like
the city to consider.
Timber Ridge Apartments Project Information
Timber Ridge Apartments is located at the eastern half of Lot 5 Block 8, West Winds Major Subdivision,
Phases 2A and 2B, Plat J-445 which is at the corner of Thomas Drive and Tschache Lane. The proposed
site is owned by Summit Housing Group, Inc., currently vacant and has all utilities and infrastructure in
place. Considering the infrastructure and flat topography of the site, construction of proposed
development will be cost effective. Additionally, the site is already zoned R-3 for multifamily and under
the PUD and conditional use permit for the West Winds Major subdivision it has been specifically set
aside for the development of affordable housing. All units will target Bozeman families and will consist
of twenty-eight (28) one-bedroom units at 752SF and twelve (12) two-bedroom units at 909SF. The
development will also contain a 1200SF community room which will include an office and computer
room.
The site is located less than half a mile from 19th Avenue which has numerous desirable services and off
site amenities for the residents. These include:
Smith Food and Drugs
Streamline Bus Stop
Lowe's and Home Depot
Access to several convenience stores
Access to numerous retail stores
Access to numerous banking centers
Timber Ridge
Sage Learning Center
US Post Office
Indoor Amenities
Amenities are those elements in a home that are not essential but are provided to increase the efficiency,
comfort, or aesthetic appearance of the apartments. Specific amenities include:
High efficiency windows
High quality flooring in living spaces and hallways
Carpeting in all bedrooms
ENERGY STAR Washer in each unit
Dryer in each unit
ENERGY STAR lighting
ENERGY STAR appliances
Low-Flow shower heads and toilet fixtures
Energy efficient HVAC systems
Handicap accessible units
Low VOC paint
Additional Amenities
As you walk through the site you will find indoor and outdoor amenities that will provide entertainment
in a safe, secure, and natural environment. A list of additional amenities is below:
Outdoor Areas
Picnic areas with Pavilions with gazebos
Playground
Community Garden
Community Amenities
Computer room with high speed internet
Community room
In the conceptual plan the project presents a rich communal environment that celebrate the moments of
arrival, the transitions from collective activity to privacy, the discovery of common interest and chance
encounters. The encouragement of social interaction and sense of place are achieved through
architecture, site layout, interior and exterior amenities.
Financing
Summit Housing Group, Inc.’s finance team will be directly involved with the financing for the project
from its inception. The team will be responsible for all financial analysis and coordination with the lender
and equity investors, in addition to the development team to determine the most effective financing plan to
move this project forward. Our finance team will update and sensitize project finance models so that as
market conditions change, decisions can be made to adjust the plan accordingly. The financing team will
negotiate all business points, terms and guarantees for the financing approach and will also provide the
required due diligence to bring the project to closing.
Once the project is closed and construction commences, the financing team will remain involved throughout
the construction period. The finance team will work with the development team to monitor the phases of
construction, conduct construction draws, and will communicate with lenders and equity providers to ensure
that funding occurs as needed in order to keep the project moving forward.
Financial Assumptions
Approximately $4,918,600 in hard construction costs with $280,360 in Contingency
Total annual operating expenses = $171,101 of which $14,258 or $300/unit is replacement
reserve
The property will cover all resident water, sewer and waste disposal expenses
There is an on-site manager at Stoneridge Apartments that would be ready to take over lease-up
activities and ongoing property management. Operations would also include a maintenance
employee.
Financing assumes $6,675,082 in Tax Credit Equity, a $6,302,756 construction loan, a
$1,595,401 permanent loan and $127,684 Deferred Developer Fee.
Federal Tax Credit Price of $0.86 per credit
Rent and expense growth rates are underwritten and 2% and 3 % respectively
7% vacancy rate
Describe how the proposed project meets or exceeds the Green Building standards outlined in
Appendix C of the City of Bozeman Affordable Housing Action Plan.
Sustainable Design
Sustainable design practices are utilized on all of Summit Housing Groups, Inc.’s communities. Whether
the design calls for certain building materials, building components, building systems or even the building
locations, we strive to utilize new technologies and building practices to ensure our communities have
minimal impact on the environment. These sustainable building practices also create long term financial
benefits for residents and the community as a whole. Our design will incorporate the following
sustainable design and construction standards:
All appliances and equipment will reduce energy consumption by installing only EnergyStar products.
All lighting fixture will also be EnergyStar products and will have either compact florescent or other
high-efficiency bulbs.
Water heaters will carry an efficiency rating of .93 or better will be well-insulated to reduce heat loss.
Water conservation devices will be installed through the community and will meet the following
standards:
Showerheads — 3.0 gpm (gallons per minute) or less
Kitchen and bathroom faucets — 2.75 gpm or less
Toilets – 1.6 gallon per flush or less
Additionally, the insulation of all hot water supply and heating pipes will carry an R-3 value or higher.
Seal all exposed hot air duct joints and add insulating wraps with an R-3 value or higher.
The design will assure good indoor air quality by designing the community using the following Green
Building Standards:
Provide local mechanical exhaust ventilation to the outdoors in each bathroom and kitchen.
In addition, all bathroom ventilation fans shall be ENERGY STAR qualified unless multiple
bathrooms are exhausted with a multi-port fan.
Conventional clothes dryers shall be vented to the outdoors. Electric condensing dryers are not
vented and shall be plumbed to a drain according to the manufacturer’s instructions.
Value Engineering Strategy
The Construction Management Team will work to create value engineering options to further increase
project cost savings that can be utilized toward project enhancements and site amenities without
compromising the quality of the development. This effort will require a design/build approach during the
early stages of the construction plans and specifications involving the architect, engineers and general
contractor.
Construction Phase
Beyond the design phase and permitting, construction meetings will be held that will include the Owner,
Architect and Contractor (OAC). OAC meetings are scheduled monthly. OAC meetings are an open forum
for all field observations, requests for information, change order review, value engineering, material
selections, trouble-shooting and interaction with all respective disciplines to achieve maximum efficiency
during construction. Summit Housing Group, Inc. and the general contractor will utilize the OAC meeting
as a tool to further enhance the construction process and maintain scheduled milestones. During the
Construction Phase we will also coordinate the following meetings with the Development Team:
Manage monthly OAC meetings
Coordinate bank inspector reviews during construction
Conduct construction testing (i.e. concrete, soil, asphalt)
Coordinate with local building inspectors
Sustainable design meetings
Asset Management
The finance team will act as asset manager during lease-up until stabilization is achieved. We will organize
the necessary documents to obtain cost certification, 8609 completion, and convert the construction loan to
permanent financing.
Additionally, during this time period the financing team will interface with property management to prepare
an appropriate management plan for the project including pre-leasing and lease-up goals along with the
marketing and lease-up budgets to support the overall plan.
Summit Housing Group, Inc. has assembled a team of firms that are experts in their respective fields. Each
partner has strong experience and relationships on a variety of projects resulting in partnerships that
understand how its members work, what they require and how to ensure deadlines are met. This team is
committed to the success of this project.
Explain how the proposed project is in support of the City of Bozeman’s Affordable Housing plan and
serves a target income group identified by the plan.
The City of Bozeman’s previous affordable housing plan outlined goals to increase the supply of
affordable housing units. The proposed development would add 38 senior units to Bozeman, further
contributing to the supply of available units. A preliminary market assessment shows that Bozeman’s
senior population is the fastest growing segment of Bozeman’s exploding population. From 2010-2018,
Bozeman’s age 65+ population grew at a rate of 8.1% annually as compared to the growth rate for the
general population of 2.9% for the same period. At this time, there is only one LIHTC project in
Bozeman, with 60 units and no vacancies. There are also three HUD-rental assistance projects in the
community, also with zero vacancies and long wait-lists. The mini-market study conducted for the
application to MBOH indicates a need for 145 additional senior units in Bozeman. This site was
designated for affordable housing, and with City financial support, it is our hope that the Board of
Housing will invest in this community of great need.
The following are the guiding principles for the City of Bozeman’s Affordable Housing Plan:
All residents should have access to decent and affordable housing.
Timber Ridge Apartments will provide residents with quality, safe, and decent housing at rates that are and
will continue to be affordable.
Successful delivery of affordable housing should not be measured only by sale prices and rents, but its
performance in terms of minimizing energy use and maintenance costs.
Summit Housing Group, Inc. uses sustainable design and high quality building products to ensure that
residents and our communities as a whole minimize energy use and reduce ongoing maintenance cost.
There is no single home price or rent benchmark that defines “affordable” housing.”
Timber Ridge Apartments will provide units to Bozeman families that have an income level of 40%, 50%
and 60% of the Area Median Income. The Low Income Housing Tax Credit Program does have guidelines
and maximum rent levels that are based on the resident’s income level. When setting the rents we take into
consideration not only the LIHTC Program maximum rent level, but also research the market place to
ensure the rents can be obtained. Timber Ridge Apartments has on average an 13% market advantage over
the current market rate rents.
Affordability for residents of various incomes levels should be based on ability to pay, since affordability
is a function of both housing costs and income.
Similarly to the answer above our rent levels are not only set by LIHTC maximum rent levels but also
consider what residents from specific income levels are able to pay for rent. Additionally, our sustainable
design does help the financial burden considerably for the residents.
The solutions to providing affordable housing should involve using diverse approaches and mechanisms.
Summit Housing Group, Inc. continually looks to better the lives of its’ residents by looking at past
developments and studying areas that could be improved upon, in respect to design, and to become more
cost efficient, which in turn provides better quality housing and amenities for our residents. Sustainable
design, efficient use of land, and innovative building practices are the key to providing quality affordable
housing. The Low Income Housing Tax Credit is a particularly useful tool to provide affordable housing,
as it utilizes a small local investment to leverage the investment of millions in Federal tax credits.
Availability of housing for residents of all income levels is essential for attracting and retaining the
employers that provide the jobs that are essential to the community’s prosperity.
Summit Housing Group, Inc. could not agree more and are dedicated to providing quality housing at
affordable rents to each community we develop an apartment complex. Timber Ridge Apartments will
provide this quality housing.
Economic viability is the lifeblood of any successful community and employment is one of the keys to
growth and maintaining the community’s economic viability. Economic growth can be measured in part
by the number of additional jobs created within a community. In the initial construction phases, Summit
Housing Group, Inc. will create countless jobs as subcontractors construct the apartment complex. After
completion, ongoing employment will be created through the operational phase of the developments. The
ongoing operations from the developments will create jobs such as property managers, assistant property
managers, maintenance staff, extermination, cleaning services, and repair contractors.
Provision of Community and Supportive Services
Programs benefiting residents with families:
Through our partnership with HRDC, residents will receive a tailored social service plan to address
specific social issues within the community. These services will empower residents, nurture family
values, facilitate community partnerships, and foster a supportive environment that cultivates economic
growth and stability. This service plan will advocate self-sufficiency by offering social, economic, and
educational services to residents that will aid them in unlocking their potential for growth and prosperity.
Some of the programs Summit Housing Group, Inc. has utilized in the past are: Adult Literacy;
Computer Classes; English/Spanish instruction; GED preparation; Job Training/Preparation; Budgeting;
Communication Skills; Conflict Resolution; Fire and Personal Safety Awareness; Substance Abuse; Tax
Assistance; and Time and Stress Management.
How will your firm ensure that the long-term management of the project will 1) provide adequate funding
for project sustainability, and 2) be responsive to the needs of low-income residents?
Summit Housing Group, Inc.’s internal underwriting standards are constantly adjusting to the market
place based on tax credit pricing, interest rates, operational cost and construction cost. Since we own and
manage all 1,646 of our units, we have the benefit of having detailed historical information on
development cost and operational cost. This information allows us to accurately budget our development
cost but also to conservatively set an operational budget and permanent debt amount so that the
community will have continued financial health.
The Montana Board of Housing and our Equity partners in the transaction will require both replacement
reserves and operating deficit reserves. Timber Ridge Apartments, LP will accrue $300 per unit or
$14,258 for replacement reserves annually and will be used to replace any broken or damaged building
components. This reserve is in addition to the $550 per unit or $22,000 we budget annually for general
repairs and maintenance. The operating deficit reserve consists of four months of operating expense, debt
service and replacement reserves and will equal approximately $99,293. This operating deficit reserve is
put in place to cover any shortfalls or expense overruns that might occur due to unforeseen circumstances.
If the operating deficit reserve is utilized during a calendar year it must be replenished at year end at the
owner’s expense.
For each unit type: proposed rent, # of bedrooms, # of bathrooms, rent level (AMI targets)
Income Level # of units Gross Max Rent Utility All. Mkt. Adj. Prop. Rent
1-BR @ 40% 3 593 88 505
2-BR @ 40% 2 712 112 600
TOTAL @ 40% 4 10.53%
1-BR @ 50% 18 741 88 653
2-BR @ 50% 7 890 112 778
TOTAL @ 50% 25 65.79%
1-BR @ 60% 7 890 88 802
2-BR @ 60% 3 1068 112 956
TOTAL @ 60% 9 23.68%
Total LIHTC units 40
Mgrs. Unit 0 BR MGR unit
TOTAL UNITS 40
List of development team, including relevant experience in developing/owning similar
projects. Please attach resumes for key staff and firm principals.
Developer: Summit Housing Group, Inc.
283 W. Front Street, Suite 1
Missoula, MT 59802
Ph: 406-541-0999 ext. 233
Fax: 406-541-0997
Contact: Rusty Snow
rusty@summithousinggroup.com
www.summithousinggroup.com
Non-profit partners: HRDC IX, Inc.
32 South Tracy
Bozeman, MT 59715
Ph: 406-585-4890
Contact: Tracy Menuez
tmenuez@hrdc9.org
www.thehrdc.org
Architect: Encompass Architecture, PLLC
1535 Liberty Lane, Suite 110B
Missoula, MT 59808
Ph: 406-880-2841
Contact: Jenn Clary
Jenn@encompassdesigninc.com
General Contractor: Oakwood Construction Co.
2380 Science Parkway Suite 101
Okemos, MI 48864
Ph: 517-347-1980
Fax: 517-347-0968
Contact: Bernie Aulgur
oakwoodcompanies@gmail.com
http://www.oak.cc
Civil Engineer: JKC Engineering
111 West 2nd Street, Suite 420
Casper, WY 82601
Ph: 307-265-4601
Fax: 307-265-4672
Contact: Lewis James
lewis@jkcengineering.com
http://www.jkcengineering.com
Property Management: Highland Property Management, Inc.
283 W. Front Street, Suite 1
Missoula, MT 59802
Ph: 406-541-0999 ext. 224
Fax: 406-541-0997
Contact: Casey Overland
casey@highland-propertymanagement.com
http://www.highland-propertymanagement.com/