HomeMy WebLinkAbout17- Change Order 2 - Knife River Belgrade - North Wallace Avenue Reconstruction Project Change Order
No. 2
Date of Issuance: November 20, 2017 Effective Date: November 20, 2017
Project: North Wallace Avenue Owner: City of Bozeman Owner's Contract No.: N/A
Reconstruction
Contract: North Wallace Avenue Reconstruction Date of Contract: May 13, 2016
Contractor: Knife River-Belgrade Engineer's Project No.: 11415008.5
The Contract Documents are modified as follows upon execution of this Change Order:
Description:
Added 33 Calendar Days to the Contract Time;Applied All Additional Days to the Time for Substantial
Completion(Including Additional Days Granted with Change Oder#1);Final Adjustment of Contract Price
Attachments(list documents supporting change):
Cover Letter supporting Contractor requested days
Final Pay Request showing final quantities and percentage of Bid Quantity.
CHANGE IN CONTRACT PRICE: CHANGE IN CONTRACT TIMES:
Original Contract Price: Original Contract Times: ❑Working days ® Calendar days
Substantial completion(days): 130
$ 2,278,915.75 Ready for final payment(days):
[Increase] [Decrease] from previously approved Increase from previously approved Change Orders
Change Orders No. to No. No. 1 to No. 1:
Substantial completion(days): 13
$ N/A Ready for final payment(days):
Contract Price prior to this Change Order: Contract Times prior to this Change Order:
Substantial completion(days): 143
$_ 2,278,915.75 Ready for final payment(days):
Increase of this Change Order: Increase of this Change Order:
Substantial completion(days): 33
$ 206,064.94 Ready for final payment(days):
Contract Price incorporating this Change Order: Contract Times with all approved Change Orders:
Substantial completion(date):November 23,2016
$ 2,484,980.69 Ready for final payment(date):
RECO ACCEPT D: ACCEPTED:/� ��.6d By: By: By: IYLW
Engineer(A thou d Signature) Owner(Authorized Signature) Contractor(Authorized Signature)
Date: 1117,9 4,11 7 Date: Lha AA!Lt Date: //-,% 7'A,017
Approved by Funding Agency(if applicable):
Date:
EJCDC C-941 Change Order
Prepared by the Engineers Joint Contract Documents Committee and endorsed by the Construction Specifications Institute.
Page 1 of 2
Date of Issuance: November 20, 2017 Effective Date: November 20, 2017
Project: North Wallace Avenue Owner: City of Bozeman Owner's Contract No.: N/A
Reconstruction
Contract: North Wallace Avenue Reconstruction Date of Contract: May 13, 2016
Contractor: Knife River- Belgrade Engineer's Project No.: 11415008.5
You are hereby requested to comply with the following changes from the contract plans and specifications:
Bid Item Description of Changes DECREASE INCREASE
No. in Contract Price in Contract Price
107 Deduct 16 LF—6"Sch. 80 PVC Conduit $304.00
108 Deduct 29 HRS—Exploratory Excavation-Large Crew $13,050.00
109 Deduct 22 HRS—Exploratory Excavation-Small Crew $5,500.00
201 Deduct 41.60%-Miscellaneous Work $14,559.62
202 Deduct 1,187 SF—Concrete Removal-Flat Work $1,899.20
203 Add 247 LF—Concrete Removal-Curb&Gutter $617.50
204 Deduct 1—Remove Existing Street Sign&Post $60.00
205 Add 122 CY—Excavation Above Subgrade $3,050.00
206 Add 10,335 SY—Subgrade Stabilization $155,025.00
207 Add 82 CY— 1 '/2 Crushed Base Course $2,296.00
209 Add 283.18 Ton—Asphalt Concrete Surface Course Grade $15,291.72
Type B
210 Add 1 —Asphalt Cement Binder(PG 58-28) $1.00
211 Add 152 LF—Combined Curb and Gutter $1,748.00
212 Add 156 SF—4-Inch Sidewalk $1,092.00
213 Add 1900 SF—6-Inch Sidewalk $15,200.00
214 Add 4 SF—Detectable Warning Panels $120.00
215 Deduct 131 SF—Concrete Driveway(6-Inch) $1,048.00
216 Add 8—Street Sign&Post $2,400.00
217 Add 5—Reset Existing Street Sign&Post $1,000.00
220 Deduct 14.2 LF—Preformed Inlaid Plastic Pavement $142.00
Marking—White(8-inch)
221 Add 13.5 LF-Preformed Inlaid Plastic Pavement Marking $371.25
—White(24-inch)
222 Add.10 LF-Preformed Inlaid Plastic Pavement Marking $2.45
—White Message
223 Add 14.4 Gal—Epoxy Paint—Curb Top&Face $6,480.00
224 Add 68 SY—Hydraulic Seeding $91.80
304 Deduct 59 LF—Remove Existing Storm Drain Pipe $300.90
305 Deduct 16 CY—Fill&Abandon Strom Drain Pipe $1,840.00
309 Add 5 LF—12"SDR 35 PVC Storm Drain Pie $127.50
321 Deduct 4.5 VF—Additional 48"Storm Drain Manhole $1,350.00
Depth
322 Deduct 1 VF-Additional 60"Storm Drain Manhole Depth $300.00
323 Deduct.9 VF-Additional 72"Storm Drain Manhole $270.00
Depth(Non-SID Costs)
324 Deduct 1.6 VF-Additional 72"Storm Drain Manhole $480.00
Depth
329 Add 25—Underground Utility Crossings $19,375.00
330 Deduct 2—Underground Utility Crossings(Non-SID $1,500.00
Costs)
331 Deduct 100 CY—Imported Backfill $2,600.00
332 Deduct 50 CY—Type 2 Pipe Bedding $1,300.00
333 Deduct 8 HR—Exploratory Excavation—Large Crew $3,600.00
334 Deduct 8 HR-Exploratory Excavation—Small Crew $2,000.00
335 Deduct 26 LF—4"SDR 35 PVC Storm Drain Pie $546.00
336 Deduct 23 LF-6"SDR 35 PVC Storm Drain Pipe $529.00
401 Add 37 LF—Remove Existing Water Main $244.40
402 Add 1—Curb Stop&Box $670.00
403 Deduct 152 LF—Water Service Line Replacement $3,496.00
404 Deduct 6—Reconnect Meter(including expansion tank& $6,450.00
backflow reventer)
405 Add 19—Water Service Reconnection at Main(including $15,200.00
new saddle&corporation)
406 Add 30—Underground Utility Crossing $23,250.00
409 Add 31 LF—10"CL 51 Ductile Iron Pipe $2,077.00
410 Add 218 LF-8"CL 51 Ductile Iron Pipe $14 606.00
411 Deduct 50 CY—Type 2 Pipe Bedding $1,300.00
412 Deduct 100 CY—Imported Backfill $2,600.00
414 Deduct 1 —10"Gate Valve&Box $2,075.00
415 Add 2—8"Gate Valve&Box $3,300.00
417 Add 1—10"X 8"Tee $570.00
420 Deduct 2— 10"-45'Bend $1,140.00
421 Deduct 1 -8"-45'Bend $465.00
422 Add 2-8"—22.5°Bend $930.00
424 Deduct 3— 10"-8"Reducer $1,395.00
426 Add 1—8"-6"Reducer $360.00
427 Add 2— 10"Cross $1,140.00
428 Deduct 1—Fire Hydrant Assembly $4,600.00
432 Deduct 1—Connect to Existing 6"Water Main $1,250.00
433 Add 2-Connect to Existing 4"Water Main $2,500.00
434 Add 832 SF—Insulation Board $5,824.00
435 Deduct 3.75 HR—Exploratory Excavation—Large Crew $1,687.50
436 Deduct 8 HR-Exploratory Excavation—Small Crew $2,000.00
506 Deduct 50 CY—Type 2 Pipe Bedding $1,300.00
507 Deduct 100 CY—Imported Backfill $2,600.00
509 Add 2 VF—Additional Manhole Depth $800.00
510 Add 2—Sanitary Sewer Service Reconnect $1,650.00
511 Add 54 LF—Sanitary Sewer Service Replacement $3,888.00
512 Deduct 8—Underground Utility Crossings $6,200.00
513 Add 3.75 HR-Exploratory Excavation—Large Crew $1,687.50
514 Deduct 6 HR-Exploratory Excavation—Small Crew $1,500.00
N/A City of Bozeman Time and Materials Cost for repair of
broken sanitary sewer main at N.Wallace and E.
Cottonwood intersection. Cost includes replacement of $3,683.96
City's broken flushing hose. See attached Work Order
from City of Bozeman
TOTALSI $96,921.18 $302,986.12
NET CHANGE IN CONTRACT PRICE $206,064.94
Cost Justification: Final adjustments of bid quantities installed;Majority of added cost associated with Subgrade
Stabilization due to poor bearing soils as well as number of Underground Utility Crossings.
ENGINEER'S OPINION OF PROBABLE CONSTRUCTION COST
North Wallace Avenue Reconstruction Project
City of Bozeman,MT 1��K
March 9,2016
Description Totals
Base Bid Schedule I--General Conditions $418,700
Base Bid Schedule II--Street Improvements $1,122,500
Base Bid Schedule III--Storm Drain Improvements $579,300
Base Bid Schedule IV--Water Main Improvements $760,900
Base Bid Schedule V--Sanitary Sewer Improvements $187,400
Construction Total $3,068,800
ENGINEER'S OPINION OF PROBABLE CONSTRUCTION COST
North Wallace Avenue Reconstruction Project --KLJ
Street Improvements Only
City of Bozeman,MT
March 9,2016
Base Bid Schedule I--General Conditions
Item# Description Quantity Unit Unit Price TOTAL COST
101 Mobilization 1 LS $ 217,000.00 $217,000
102 Taxes,Bond,&Insurance 1 LS $ 80,000.00 $80,000
103 Stormwater Management&Temporary Erosion Control 1 LS $ 27,000.00 $27,000
104 Construction Traffic Control 1 LS $ 57,400.00 $57,400
105 Concrete Median 1 LS $ 4,150.00 $4,150
106 Traffic Circle 1 LS $ 4,120.00 $4,120
107 6"Schedule 80 PVC Conduit 802 LF $ 10.00 $8,020
108 Exploritory Excavation-Large Crew 30 HR $ 500.00 $15,000
109 Exploritory Excavation-Small Crew 30 1 HR $ 200.00 $6,000
Subtotal $418,700
ENGINEER'S OPINION OF PROBABLE CONSTRUCTION COST
North Wallace Avenue Reconstruction Project <<,KLI
Street Improvements Only
City of Bozeman,MT
March 9,2016
Base Bid Schedule II--Street Improvements
Item# Description Quantity Unit Unit Price TOTAL COST
201 Miscellaneous Work 1 LS $ 35,000.00 $35,000
202 Concrete Removal-Flatwork 11,343 SF $ 3.00 $34,029
203 Concrete Removal-Curb&Gutter 3,691 LF $ 8.00 $29,528
204 Remove Existing Street Sign&Post 34 EA $ 100.00 $3,400
205 Unclassified Excavation 7,856 CY $ 16.00 $125,696
206 Subgrade Stabilization 603 SY $ 50.00 $30,150
207 1-1/2"Crushed Base Course 4,652 CY $ 35.00 $162,820
208 SS-1 or CSS-1 Emulsified Asphalt 1,207 GAL $ 3.50 $4,225
209 Asphalt Concrete Surface Course Grade Type B 3,388 TON $ 65.00 $220,220
210 Asphalt Cement Binder(PG 58-28) 203 TON $ 550.00 $111,650
211 Combined Curb&Gutter 6,716 LF $ 16.00 $107,456
212 4-Inch Sidewalk 5,141 SF $ 7.50 $38,558
213 6-Inch Sidewalk 1,900 SF $ 8.00 $15,200
214 Detectable Warning Panels 480 SF $ 40.00 $19,200
215 Concrete Driveway(6-inch) 5,755 SF $ 10.00 $57,550
216 Street Sign&Post 90 EA $ 500.00 $45,000
217 Reset Existing Street Sign&Post 1 EA $ 250.00 $250
218 Flexible Delineator 40 EA $ 75.00 $3,000
219 Speed Feedback Sign 1 EA $ 6,000.00 $6,000
220 Preformed Inlaid Plastic Pavement Marking-White(8-inch) 834 LF $ 8.00 $6,672
221 Preformed Inlaid Plastic Pavement Marking White(24-inch) 886 LF $ 24.00 $21,264
222 Preformed Inlaid Plastic Pavement Marking=White Message 322 SF $ 23.50 $7,567
223 Epoxy Paint-Curb Top&Face 18.6 GAL $ 258.00 $4,799
224 Hydraulic Seeding 4,157 SY $ 8.00 $33,256
Subtotal $1,122,500
ENGINEER'S OPINION OF PROBABLE CONSTRUCTION COST KLI
North Wallace Avenue Reconstruction Project
Storm Drain Improvements Only
City of Bozeman,MT
March 9,2016
Base Bid Schedule III--Storm Drain Improvements
Item# Description Quantity Unit Unit Price TOTAL COST
301 Storm Water Retention Pond and Trail Relocation 1 LS $ 20,000.00 $20,000
302 Remove Existing Storm Drain Inlet 40 EA $ 500.00 $20,000
303 Remove Existing Storm Drain Manhole 10 EA $ 1,200.00 $12,000
304 Remove Existing Storm Drain Pipe 1,085 LF $ 9.00 $9,765
305 Fill and Abandon Storm Drain Pipe 87 CY $ 415.00 $36,105
306 Remove Timber Wingwall(Non-SID Costs) 1 LS $ 500.00 $500
307 Storm Water Treatment and Diversion Structure(Non-SID Costs) 1 EA $ 60,000.00 $60,000
308 Storm Water Outfall Structure(Non-SID Costs) 1 EA $ 10,500.00 $10,500
309 12"SDR 35 PVC Storm Drain Pipe 530 LF $ 50.00 $26,500
310 12"SDR 35 PVC Storm Drain Pipe(Non-SID Costs) 26 LF $ 50.00 $1,300
311 15"SDR 35 PVC Storm Drain Pipe 58 LF $ 55.00 $3,190
312 18"ASTM F949 PVC Storm Drain Pipe 1,559 LF $ 60.00 $93,540
313 24"ASTM F949 PVC Storm Drain Pipe 1,094 LF $ 70.00 $76,580
314 30"ASTM F949 PVC Storm Drain Pipe(Non-SID Costs) 317 LF $ 90.00 $28,530
315 15"Class 4 RCP Storm Drain Pipe 43 LF $ 60.00 $2,580
316 30"Class 2 RCP Storm Drain Pipe(Non-SID Costs) 69 LF $ 105.00 $7,245
317 48"Storm Drain Manhole 9 EA $ 3,200.00 $28,800
318 60"Storm Drain Manhole 1 EA $ 5,800.00 $5,800
319 72"Storm Drain Manhole(Non-SID Costs) 1 EA $ 7,800.00 $7,800
320 72"Storm Drain Manhole 2 EA $ 7,800.00 $15,600
321 Additional 48"Storm Drain Manhole Depth 10 VF $ 180.00 $1,800
322 Additional 60"Storm Drain Manhole Depth 1 VF $ 300.00 $300
323 Additional 72"Storm Drain Manhole Depth(Non-SID Costs) 4 VF $ 350.00 $1,400
324 Additional 72"Storm Drain Manhole Depth 4 VF $ 350.00 $1,400
325 Storm Drain Inlet-36" 16 EA $ 3,000.00 $48,000
326 Storm Drain Inlet-36"(Non-SID Costs) 1 EA $ 3,000.00 $3,000
327 Combination 48"Manhole and Curb Inlet 6 EA $ 3,500.00 $21,000
328 Connect Existing Storm Sewer Pipe to New Manhole 3 EA $ 1,500.00 $4,500
329 Underground Utility Crossings 25 EA $ 400.00 $10,000
330 Underground Utility Crossings(Non-SID Costs) 7 EA $ 400.00 $2,800
331 Imported Backfill 100 CY $ 60.00 $6,000
332 Type 2 Pipe Bedding 50 CY $ 72.00 $3,600
333 Exploritory Excavation-Large Crew 8 HR $ 500.00 $4,000
334 Exploritory Excavation-Small Crew 8 HR $ 200.00 $1,600
335 4"SDR 35 PVC Storm Drain Pipe 46 LF $ 50.00 $2,300
336 6"SDR 35 PVC Storm Drain Pipe 23 LF $ 55.00 $1,265
Subtotal $579,300
ENGINEER'S OPINION OF PROBABLE CONSTRUCTION COST
North Wallace Avenue Reconstruction Project KLI
Water Main Improvements Only
City of Bozeman,MT
March 9,2016
Base Bid Schedule IV--Water Main Improvements
Item# Description Quantity Unit Unit Price TOTAL COST
401 Remove Existing Water Main 3,570 LF $ 12.00 $42,840
402 Curb Stop&Box 23 EA $ 300.00 $6,900
403 Water Service Line Replacement 1,424 LF $ 50.00 $71,200
404 Reconnect Meter(including expansion tank&backflow preventer) 9 EA $ 500.00 $4,500
405 Water Service Reconnection at Main(including new saddle&corporation) 43 EA $ 450.00 $19,350
406 Underground Utility Crossings 53 EA $ 400.00 $21,200
407 Temporary Water System 1 LS $ 70,000.00 $70,000
408 12"CL 51 Ductile Iron Pipe 46 LF $ 100.00 $4,600
409 10"CL 51 Ductile Iron Pipe 3,200 LF $ 90.00 $288,000
410 8"CL 51 Ductile Iron Pipe 327 LF $ 75.00 $24,525
411 Type 2 Pipe Bedding 50 CY $ 72.00 $3,600
412 Imported Backfill 100 CY $ 60.00 $6,000
413 12"Gate Valve&Box 1 EA $ 5,000.00 $5,000
414 10"Gate Valve&Box 18 EA $ 2,500.00 $45,000
415 8"Gate Valve&Box 7 EA $ 1,900.00 $13,300
416 12"X 6"Tee 1 EA $ 800.00 $800
417 10"X 8"Tee 2 EA $ 1,200.00 $2,400
418 10"X 6"Tee 8 EA $ 1,050.00 $8,400
419 8"X6"Tee 4 EA $ 750.00 $3,000
420 10"-45'Bend 20 EA $ 700.00 $14,000
421 8"-45'Bend 10 EA $ 600.00 $6,000
422 8"-22.5°Bend 1 EA $ 550.00 $550
423 12"-10"Reducer 1 EA $ 800.00 $800
424 10"-8"Reducer 7 EA $ 625.00 $4,375
425 10"-4"Reducer 1 EA $ 550.00 $550
426 8"-6"Reducer 6 EA $ 450.00 $2,700
427 10"Cross 2 EA $ 1,650.00 $3,300
428 Fire Hydrant Assembly 13 EA $ 5,500.00 $71,500
429 Connect to Existing 12"Water Main 1 EA $ 1,700.00 $1,700
430 Connect to Existing 10"Water Main 3 EA $ 850.00 $2,550
431 Connect to Existing 8"Water Main 1 EA $ 800.00 $800
432 Connect to Existing 6"Water Main 6 EA $ 800.00 $4,800
433 Connect to Existing 4"Water Main 1 EA $ 750.00 $750
434 Insulation 64 SF $ 5.00 $320
435 Exploritory Excavation-Large Crew 8 HR $ 500.00 $4,000
436 Exploritory Excavation-Small Crew 8 HR $ 200.00 $1,600
Subtotal $760,900
ENGINEER'S OPINION OF PROBABLE CONSTRUCTION COST
North Wallace Avenue Reconstruction Project
Sanitary Sewer Improvements Only
City of Bozeman,MT
March 9,2017
Base Bid Schedule V--Sanitary Sewer Improvements
Item# Description Quantity Unit Unit Price TOTAL COST
501 By-Pass Pumping 1 LS $ 15,000.00 $15,000
502 Connect to Existing 6"Sanitary Sewer 3 EA $ 500.00 $1,500
503 Connect to Existing 8"Sanitary Sewer 2 EA $ 550.00 $1,100
504 6"-SDR 35 Sanitary Sewer Main 15 LF $ 50.00 $750
505 8"-SDR 35 Sanitary Sewer Main 1,542 LF $ 55.00 $84,810
506 Type 2 Pipe Bedding 50 CY $ 72.00 $3,600
507 Imported Backfill 100 CY $ 60.00 $6,000
508 48"Sanitary Sewer Manhole 5 EA $ 3,200.00 $16,000
509 Additional Manhole Depth 8 VF $ 250.00 $2,000
510 Sanitary Sewer Service Reconnect 46 EA $ 800.00 $36,800
511 Sanitary Sewer Service Replacement 100 LF $ 50.00 $5,000
512 Underground Utility Crossings 23 EA $ 400.00 $9,200
513 Exploritory Excavation-Large Crew 8 HR $ 500.00 $4,000
514 Exploritory Excavation-Small Crew 8 HR $ 200.00 $1,600
Subtotal $187,400
Stadium Drive Suite 3
Bozeman,
K L�
Bozeman,MT59715-0697
406 404 1849 �r
Idieng.com
November 28, 2017
Bob Murray DEL i
Project Engineer
City of Bozeman
20 East Olive
Bozeman, MT 59715
Re: 11415008.5 - North Wallace Avenue Reconstruction
Mr. Murray:
Please find enclosed four (4) original signed forms of Contract Change Order No. 2 for the
referenced project. In total, Knife River has requested 55 additional contract days on the
overall project; however, we recommend providing 33 additional contract days as described
below for extra work and lost production. Please review and sign and date each original
form. Once executed, please provide one (1) copy back to KLJ, and please provide one (1)
copy to Knife River - Belgrade.
• (23) Days - Subgrade Stabilization work throughout project area which included over
excavation, geogrid and additional 7" thick layer of compacted base material. Knife
River had 33 scheduled for excavation and base work. This 23 days equates to 70% of
the time scheduled for associated work in the Bid.
(4) Days - Lost time waiting on decision on how/where to extend water main along
Davis St. Sime work was on critical path, and lost time affected remaining water work
and sanitary sewer work.
• (2) Days - Lost production time waiting on decision for conflict resolution on MH ST-7
and field modifications to manhole. Existing sanitary sewer was encountered deeper
than plan, requiring new storm main to be lowered. New invert out was lowered to
avoid sanitary sewer main, creating conflict with water main. Storm and water main
crossing were excavated to provide flow fill encasement.
• (4) Days - Lost production affecting critical path work due to NWE and Century Link
utility and pole relocations at intersections.
• (1) Day - Temporary opening of Tamarack and Wallace intersection to accommodate
COP closures to L Street for sewer crossing work, which affected Phase 2 critical path
Wallace schedule.
In addition to the adjustment of Contract Days, this Change Order No. 2 also provides the
final adjustment of bid item quantities completed. Included with the Change Order form is
an itemization summary of all quantities deducted and added. The most significant single
quantity overrun was due to the amount of subgrade stabilization needed because of poor
underlying soils encountered throughout the project at the street subgrade. Also, there were
relatively significant overruns in the quantities of asphalt placed, underground utility
<<KLI
crossings completed, water service reconnections as well as the added length of water main
extended along Davis Street.
Though the final Contract Price has been adjusted up to $2,484,980.69, this cost is still below
the final construction estimate dated March 9, 2016. I've also enclosed a copy of this
construction estimate for reference.
If you should have any questions or concerns, please feel free to contact me at any time.
Sincerely,
KLJ
Shane Strong, PE
Project Manager
Enclosure(s): Contract Change Order No. 2 (4-Originals); Engineer's Opinion of Probable
Construction Cost (1-Copy)
Project #: 11415008.5
cc: Mr. Rick Hixson, City Engineer (via email)
Mr. Brit Fontenot, Director of Economic Development (via email)
Page 2 of 2