HomeMy WebLinkAbout01-22-18 City Commission Packet Materials - A1. Resolution 4844, Allocating Additional TOPS Funding for the Sports ParkCommission Memorandum
REPORT TO: Honorable Mayor and City Commission
FROM: Carolyn Poissant – Manager of Trails, Open Space, and Park Development
Mitch Overton – Director of Parks and Recreation
SUBJECT: Resolution 4844 Authorizing Allocation of Additional Funding from the
2012 Trails, Open Space and Parks bond fund for Bozeman Sports Park
MEETING DATE: January 22, 2018
AGENDA ITEM TYPE: Action
RECOMMENDATION: Adopt Resolution 4844 authorizing an additional $917,000 for
construction of the remaining Phase IA improvements of the Bozeman Sports Park.
RECOMMENDED MOTION: In consideration of all public input and information presented to
date, I hereby move to adopt Resolution 4844, authorizing the allocation of an additional $917,000
to the Bozeman Sports Park Trails, Open Space and Parks bond project.
BACKGROUND: Resolution No. 4521 was unanimously approved by the Commission April 14,
2014 for the allocation of Trails, Open Space and Parks (TOP) bond funding in an amount not to
exceed $7,500,000, “for the acquisition of park land and development of the Bozeman Sports Park
Project (“Park Project”), which requires the assistance of a professional design and engineering
team. The resolution allocated up to (i) $2,100,000 for the acquisition of approximately 80 acres of
park land; (ii) up to $1,788,000 for infrastructure improvements as stated in the Commission motion
adopted April 7, 2014; and (iii) the remainder of the $7,500,000 for park development and
construction through a yet to be completed park master plan.” The land purchase was completed in
2014 for $2,022,413 leaving $3,689,587 for design and construction of park improvements,
reserving the $1,788,000 for infrastructure.
The Bozeman Sports Park Master Plan was adopted by Commission on July 11, 2016. At that time,
it was indicated that, “Phase I construction will include a minimum of 4 fields, parking, stormwater
detention, a wayfinding station (informational kiosk) and restroom building (Land and Water
Conservation Fund grant), basic vending facility (pending donation), landscaping and irrigation.
Additional fields (possibly 2 – 4) are expected to be funded through donations to the Bozeman
Sports Park Foundation.” At that time, the estimated construction budget was approximately $3
million.
The Commission approved Resolution 4680 authorizing the use of an alternate delivery contract for
the hiring a General Contractor/Construction Manager (“GCCM”). Dick Anderson Construction,
Inc. was approved by Commission as the GCCM for the project May 23, 2016. The following
93
portions of the park project work (Guaranteed Maximum Price Amendments or GMPs) have been
approved and completed thus far:
GMP #1-2 Pipe relocation $335,250.89 1/9/17; 3/27/17
GMP #3 Mass Grading $500,464.26 6/12/17*
GMP #4 Utilities $400,833.63 8/7/17
Total park project construction paid to date $1,236,548.78
Note: The costs associated with relocation of the Maynard pipeline (GMP Nos. 1-2 totaling $335,250.89)
and impact fees ($226,500) were covered under the infrastructure portion of the project.
*transpositional accounting error of $36.01deducted from contract written amount of $500,499.27
The current available budget for construction of the remaining portion of Phase IA sitework (four
fields, landscaping and irrigation, paving, restroom/vending building and pavilion installation) is
$2,194,646 (refer to “Table A – Sports Park Costs” below).
Bids were received on December 14, 2017. The total Guaranteed Maximum Price (Attachment B –
GCCM proposal) for the remainder of the site work and field construction is $3,199,503, putting the
total cost of Phase IA construction at $4,100,835. The reasons for the increased costs are primarily
due to the extremely competitive bidding market where construction costs have been increasing
significantly each year. The GCCM’s bid tabulation is attached (Attachment A). Staff has included
a project contingency of 2.5% in addition to the GCCM’s 5% contingency (included in the GCCM
fee).
Per Commission direction at the time of the initial funding authorization, any remaining balance of
the infrastructure allocation was to be made available for Cottonwood Road or the fields. Given that
Cottonwood Road construction is not on the immediate horizon, staff recommends utilizing the
remaining balance of the infrastructure funding ($86,934), leaving a shortfall of $917,923.
On January 4, 2018, the Trails, Open Space and Parks Committee unanimously approved the
following motion: Having considered all information presented to date, I hereby move to
recommend that the City Commission allocate an additional $917,000 from the Trails, Open Space
and Bond funds for the Bozeman Sports Park Project. (Moved by Starner, second by Chandler
approved 5-0.)
On January 11, 2018, the Recreation and Parks Advisory Board approved the following motion:
Having considered public input and information presented by staff to date, and in concurrence with
the recommendation of the Trails, Open Space and Parks Committee, I hereby move to recommend
City Commission approve the allocation of an additional $917,000 from the Trails, Open Space,
and Parks 2012 bond fund for construction of the Bozeman Sports Park project. (Moved by Schnee,
second by Roderick, approved 6-1.)
The scheduled completion date of 9/1/2018 remains. With funding provided by the Bozeman Sports
Park Foundation to cover sodding, Phase IA fields could be playable this fall.
94
TABLE A – SPORTS PARK COSTS
Allocation, Declining Balance of $1,788,000
12/22/2017
ORIGINAL SPENT
Non-Impact Fee Eligible Costs by Source in CIP
Projects From TOP Bond
Streets Baxter Lane $ 235,524.60 $235,525
Water Baxter Lane $ 34,155.00 $34,155
Sewer Baxter Lane $ 75,699.90 $75,700
Streets Cottonwood Road
Water Cottonwood Road
Sewer Cottonwood Road
Streets Durston/Cottonwood Intersection $ 40,346.60 $40,347
Streets Flanders Mill $ 962,232.60 $1,072,066 *Final Agreement
Stream Flanders Mill $ 369,147.75 $0 w Flan Mill LLC
Pipe Flanders Mill $ 30,000.00 $575,500
Streets Oak Street
Water Oak Street
$ 1,747,106.45 $2,033,292
Impact Fees $226,500
$ 1,747,106 $2,259,792
Payback From Flanders Mills, LLC ($558,726) *Final Agreement
w Flan Mill LLC
Total committed $1,701,066
Balance $86,934
PARK PROJECT FUNDING $ 7,906,292
less Infrastructure allocation $ (1,788,000)
PROJECT BUDGET $ 6,118,292
PARK PROJECT COSTS
Land acquisition $ (2,016,388)
Surveys, reports, review fees, permits $ (112,134)
Design/engineering,inspection, testing $ (582,940)
Mass grading $ (500,550)
Site utiliites $ (400,375)
RR/vending /entry pavilion $ (311,259)
$ (3,923,646) Project expenditures to date
Available project balance $ 2,194,646
PROJECT BID
Base bid hardscape (- upper lot paving) $ (621,880)
Base bid landscape $ (1,252,460)
Add alt fields 3 & 4 $ (536,960)
Add sod all four fields $ (176,000) covered by BSPF $ (2,587,300)
SWPP renewal $ (2,450) total subcont const cost
GCCM fee $ (609,753)
TOTAL RECOMMENDED GMP AWARD $ (3,199,503) total GMP contract
COB project contingency (2.5% of subcont cost) $ (64,683) vol. landscaping/signage $ (3,199,503)
TOTAL PROJECT COST $ (3,264,186)
SHORTFALL $ (1,004,857)
$ 86,934 balance of Inf Funding
SHORTFALL with inf funding bal added $ (917,923)
inc $125K LWCF,$251K
BSPF, CILP & farmer lease
revenue
95
UNRESOLVED ISSUES: None at this time.
ALTERNATIVES: Build two fields instead of four, which would result in a savings of
approximately $600,000.
FISCAL EFFECTS: The current unallocated TOP fund balance is $1,425,058, per Finance
Department records. The funding request of $917,000 will leave an unallocated balance in the
Trails, Open Space and Parks Bond Fund of approximately $508,058.
Attachments:
Resolution 4718
Attachment A –Bid Tabulation
Attachment B – GCCM Proposal
Report compiled on: January 16, 2018
96
COMMISSION RESOLUTION NO. 4844
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF BOZEMAN,
MONTANA, TO AUTHORIZE ADDITIONAL FUNDING FROM THE TRAILS, OPEN
SPACE AND PARKS BOND FUND FOR THE BOZEMAN SPORTS PARK PROJECT
WHEREAS, Resolution No. 4521 approved and authorized funding in the amount of
$7,500,000 for the Bozeman Sports Park Project (“Project”) based upon preliminary “order of
magnitude” cost estimating in 2014; and
WHEREAS, master planning, site planning, and design and engineering work was
completed in 2016; and
WHEREAS, construction costs in the Bozeman area have steadily been increasing over
the past several years; and
WHEREAS, competitive bids have been obtained for the remaining sitework that require
the allocation of additional funding to complete Phase IA of the Project;
NOW, THEREFORE, BE IT RESOLVED by the City Commission of the City of
Bozeman, Montana:
Section 1
Funding/Authority. The Commission hereby authorizes additional funding in the amount of
$917,000 from the unallocated balance of the Trails, Open Space and Parks Bond fund for
completion of Phase IA improvements for the Sports Park Project.
97
Section 2
Amendment to Resolution 4521. This resolution serves to amend Resolution 4521 as delineated in
Section 1 above.
PASSED, ADOPTED, AND APPROVED by the City Commission of the City of
Bozeman, Montana, at a regular session thereof held on the 22nd
day of January, 2018.
___________________________________
CYNTHIA L. ANDRUS
Mayor
ATTEST:
________________________________________
ROBIN CROUGH
City Clerk
APPROVED AS TO FORM:
___________________________________
GREG SULLIVAN
City Attorney
98
ATTACHMENT A - SPORTS PARK BID TAB
Bozeman Sports Park Phase 1A Improvements 2018
Contractor
Bid
Security
Addenda
1&2
Non-
discrimination
Non-
Collusion Base Bid Total
Alternate
gavel/paving
Alternate
Security
Alternate Jack Leg
Fence
1.3 Site Hardscapes
CMG X X X X $ 621,880.00 $ 59,912.00 $ 11,500.00 $ 3,705.00
ASKIN X X X $ 824,029.00 $ 73,920.00 $ 5,930.00 $ 7,856.00
WILLIAMS CIVIL X X X X $ 905,813.00 $ 87,900.00 $ 6,100.00 $ 6,000.00
SIME CONSTRUCTION X X X X $ 776,400.00 $ 67,621.00 $ 15,000.00 $ 5,460.00
1.4 Irrigation/Landscape/Amendments
Bid
Security
Addenda
1&2
Non-
discrimination
Non-
Collusion Base Bid Total
Shrubs &
Perennials
Alternate
Sod 1 field
Alternate Buildout
3rd Field
RAINMAKER X X X X $ 1,252,460.00 $ 16,660.00 $ 44,000.00 $ 268,480.00
GOODEARTHWORKS X X X X $ 1,369,500.00 $ 9,815.00 $ 86,875.00 $ 253,025.00
RECOMMENDED AWARD
As Read 12-14-2017
99
ATTACHMENT B
100