HomeMy WebLinkAbout17- RFP Submission - FCS GROUP - Water and Wastewater Cost of Service and Rate Design StudyContact Us:
425.867.1802 www.fcsgroup.com
This entire proposal is made of readily
recyclable materials, including the bronze
wire binding and the front and back cover,
which are made from post-consumer
recycled plastic bottles.
WATER AND WASTEWATER UTILITYSYSTEM COST OF SERVICEAND RATE DESIGN STUDY
Proposal
August 15th, 2017
CITY OF
BOZEMAN
Firm Headquarters Redmond Town Center
7525 166th Ave NE, Ste. D-215
Redmond, Washington 98052
Established 1988 Washington | 425.867.1802
Oregon | 503.841.6543
Colorado | 303.652.7548
August 15, 2017
Kristin Donald
City of Bozeman
121 N Rouse Ave
Bozeman, MT 59715
agenda@bozeman.com
Subject: Water and Wastewater Cost of Service and Rate Design Study
Dear Ms. Donald and Selection Committee Members:
Thank you for considering the following proposal from FCS GROUP to perform the water and
wastewater utility system cost of service and rate design study for the City of Bozeman. We
understand that elected leadership, management and staff, and your customers have a common goal
when it comes to utility rates: a rational, equitable cost-basis. Each set of stakeholders may have a
different reason for concern, ranging from affordability and economic sensitivity to financial
solvency for the operations and future sustainability of adequate and reliable services.
FCS GROUP is ready to help. Our long history of serving diverse locales gives us a depth of
experience in industry and best practices. But our experience has also taught us to respect the rightful
influence of local values in ratemaking. We endeavor to embrace local conditions rather than resist
them. Working within the goals and challenges of each individual utility enables us to produce
results than can be implemented and that will last.
As the proposed managing principal for this engagement, I wanted to highlight some of the benefits
and value the City will receive from this effort:
■ A multi-year financial plan that provides the framework for a self-supporting and financially
sustainable water and wastewater system.
■ A customer demand forecast that is linked to growth, revenue generation, and resource/capacity
limitations.
■ Integration of system capital plans that addresses and prioritizes both existing system needs and
future capital reinvestment requirements by optimizing funding sources.
■ Financial policies that address reserves, debt service coverage and system reinvestment.
■ Clearly defined cost recovery methodology that is grounded by industry standards and refined
and tailored to the City’s specific customer use profiles.
■ Rate structures that advance the City’s resource efficiency objectives yet align with the fixed and
variable costs of the system to recover the revenue identified in the financial plan.
■ Financial planning toolset to sustain long-term utility services and implement policies and
practices consistently.
August 15, 2017
Kristin Donald
Water and Wastewater Utility System Cost of Service and Rate Design Study
page 2
www.fcsgroup.com
Finally, this letter serves to communicate that our proposed team will perform this study from our
Redmond, Washington, office near Seattle. From this location we have completed projects
throughout the Western U.S., including an engagement with the City of Missoula that is currently
underway. Also, we have no substantive exceptions to your Professional Services Agreement and
hereby affirm our commitment to your Statement of Non-discrimination (see Basic Information
section). We look forward to learning more about your challenges and offering proven solutions. As
Managing Principal and Shareholder at FCS GROUP, I welcome your questions and dialogue. I can
be reached at (425) 336-4157 and angies@fcsgroup.com.
Sincerely,
FCS GROUP
Angie Sanchez Virnoche
Managing Principal
angies@fcsgroup.com
(t) 425-867-1802 ext. 230
(f) 425-867-1937
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
i
TABLE OF CONTENTS
Basic Information ......................................................................................................................................... 1
Primary Contact ........................................................................................................................................ 1
Subconsultants ........................................................................................................................................ 1
Office Where Work will be Performed ..................................................................................................... 1
Firm Experience ........................................................................................................................................... 2
Why FCS GROUP ....................................................................................................................................... 2
Public Utility Experience .......................................................................................................................... 3
Experience with Conservation Rate Designs .......................................................................................... 6
Proposed Team ............................................................................................................................................ 7
Assigned Hours and Tasks ...................................................................................................................... 9
References ................................................................................................................................................ 10
Select Current Clients ........................................................................................................................... 14
Completed Rate Study Example ........................................................................................................... 14
Work Summary .......................................................................................................................................... 15
Work Plan and Project Schedule .............................................................................................................. 17
Task 1 | Kick-Off Meeting .................................................................................................................... 17
Task 2 | Data Collection and Validation .............................................................................................. 17
Task 3 | Model Architecture Planning ................................................................................................. 17
Task 4 | Revenue Requirement Analysis ............................................................................................ 18
Task 5 | Cost of Service Analysis (COSA) ............................................................................................ 19
Task 6 | Rate Design ............................................................................................................................ 20
Task 7 | Meetings/ Presentations .................................................................................................... 20
Task 8 | Documentation ...................................................................................................................... 21
Schedule ................................................................................................................................................ 22
Hours and Tasks Summary .................................................................................................................. 22
City-Furnished Documentation ................................................................................................................. 23
Table of Appendices
Appendix A – Résumés
Appendix B – Example Rate Study (Bend, Oregon)
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
1
BASIC INFORMATION
PRIMARY CONTACT
Angie Sanchez Virnoche
Principal-in-Charge
FCS GROUP
7525 166th Ave NE, Ste D-215
Redmond, WA 98052
(425) 336-4157
angies@fcsgroup.com
SUBCONSULTANTS
FCS GROUP will self-perform this
engagement and no subconsultants will be
used.
OFFICE WHERE WORK WILL
BE PERFORMED
FCS GROUP will perform the majority of the
work from its Redmond, Washington,
headquarters location. FCS GROUP is
currently managing projects throughout the
Western U.S. from this location including
engagements in Missoula, Idaho, Nevada,
California and Oregon. FCS GROUP recently
established a Boulder, Colorado, office and
our technical advisor, Jason Mumm, will
participate from that location.
Statement of Non-discrimination – Attachment 1
Financial Consulting Solution Group, dba FCS GROUP hereby affirms it will not discriminate
on the basis of race, color, religion, creed, sex, age, marital status, national origin, or because of
actual or perceived sexual orientation, gender identity or disability and acknowledges and
understands the eventual contract will contain a provision prohibiting discrimination as described
above and this prohibition on discrimination shall apply to the hiring and treatments or
proposer’s employees and to all subcontracts.
______________________________________
Angie Sanchez Virnoche
Principal
Name and title of person authorized to sign on behalf of submitter
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
2
FIRM EXPERIENCE
FCS GROUP, established in 1988, provides
utility rate and fee consulting, utility
management consulting, financial planning
and analysis, and economic services to public
sector clients inclusive of city and county
governments, municipal corporations, ports,
special purpose districts, and state agencies.
As an independent and objective firm, FCS
GROUP has delivered high-quality, cost-
effective consulting services in over 3,500
engagements and served more than 550
clients. Our staff of 30 serves clients
throughout the western United States and
Canada from locations in Redmond,
Washington, Lake Oswego, Oregon, and
Boulder, Colorado.
Our Utility Rate and Fee Consulting practice
serves water, wastewater, stormwater,
reclaimed water, solid waste, electric, and
transportation clients. We have performed
more than 2,000 utility finance and rate
development projects ranging from defining
revenue requirements and building
comprehensive financial modeling tools to
crafting long-term capital management
strategies and developing full cost-of-service
rates.
Our Utility Management Consulting group
supports city, county and district utilities by
offering tailored business management and
technology solutions. We have assisted with
the formation and merger of utilities,
developed detailed asset management
programs, implemented efficiency-directed IT
systems and negotiated complicated wholesale
agreements—helping utilities maintain their
resiliency in an ever changing world.
Our Financial Planning and Economic Services
group provides a unique combination of skills
and knowledge about public sector
infrastructure in order to support municipal
goals of recovering costs, attracting business,
creating jobs, enhancing public space and
forming economically vital, sustainable
communities.
WHY FCS GROUP
FCS GROUP is best suited to provide these
services because:
We support strong, solvent utilities…by
optimizing your financial performance and
supporting your mission to deliver safe,
affordable, reliable service.
We promote sustainability and
transparency…by developing tailored
solutions, resilient financial policies, practical
conservation strategies and effective
communication programs.
We build public trust…by arming staff and
elected officials with the necessary
information and details to adequately engage
with customers and stakeholder groups.
We love what we do…and offer an infectious
enthusiasm for utility cost-of-service and rate
analysis that will come through in the myriad
specialties we offer, including:
General Experience and Firm Specialties
■ Multi-year rate strategy
■ Financial management
modeling tool
■ Revenue projections
■ Customer classification
evaluations
■ Cost of service
allocations
■ Rate design
modernization
■ Conservation
strategies
■ Affordability analysis
■ Development impact
fees (DIF)
■ Demand forecasting
■ Level of service
analysis
■ CIP prioritization
■ Capital funding plans
■ O&M efficiency
assessment
■ Community Outreach
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
3
PUBLIC UTILITY EXPERIENCE
FCS GROUP’s track record of working with
municipalities and other levels of government on
equivalent engagements extends across nearly three
decades for clients representing nearly every
imaginable form of government and includes utilities
both large and small.
In working with hundreds of utilities, we have earned
a reputation for providing tailored and targeted
financial analyses and modeling tools that stand the
test of time. We have also established a high
benchmark for engaging with client staff,
Commissions/Councils and the public to educate and
build consensus. The infographic illustrates our track
record in working with municipalities on utility, economic and management consulting engagements.
Exhibit 1 summarizes a selection of directly applicable regional projects.
Exhibit 1: Select Water and Wastewater Rate Study Experience
Client Fiscal Policy Evaluation Revenue Req. Cost of Service Rate Design Development Impact Fee Water Wastewater Anchorage, AK
Arlington, WA
Auburn, WA
Aurora, CO*
Bainbridge Island, WA
Battle Ground, WA
Bellingham, WA
Bend, OR
Billings, MT*
Billings Heights Water District, MT
Bothell, WA
Burlington, WA
Camas, WA
Carnation, WA
Carson City, NV
Cashmere, WA
Central Point, OR
Centralia, WA
Chehalis, WA
Chula Vista, CA
Coeur d’Alene, ID
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
4
Client Fiscal Policy Evaluation Revenue Req. Cost of Service Rate Design Development Impact Fee Water Wastewater Colorado Springs CO*
Cornelius, OR
Corvallis, OR
Cottage Grove, OR
Duvall, WA
E. Idaho Reg. WW Authority, ID
Edgewood, WA
Edmonds, WA
Enumclaw, WA
Everett, WA
Fife, WA
Forest Grove, OR
Gig Harbor, WA
Gillette, WY
Grants Pass, OR
Gresham, OR
Hayden, ID
Hayden Area Sewer Board, ID
Hillsboro, OR
Issaquah, WA
Kent, WA
Kirkland, WA
Lacey, WA
Lake Oswego, OR
Las Vegas, NV
Longview, WA
Lynnwood, WA
McCall, ID
Medford, OR
Mercer Island, WA
Milwaukie, OR
Missoula, MT
Monroe, WA
Moscow, ID
Mountlake Terrace, WA
Nampa, ID
North Bend, WA
Olympia, WA
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
5
Client Fiscal Policy Evaluation Revenue Req. Cost of Service Rate Design Development Impact Fee Water Wastewater Omaha, NE*
Orting, WA
Pasco, WA
Port Angeles, WA
Port Townsend, WA
Post Falls, ID
Poulsbo, WA
Richland, WA
Redmond, OR
Redmond, WA
Renton, WA
Roslyn, WA
Sacramento, CA
Santa Fe, NM*
Scottsdale, AZ
Seattle, WA
Shelton, WA
Sheridan, WY*
Snohomish, WA
Snoqualmie, WA
Sparks, NV
Spokane County, WA
St. Helens, OR
Stanwood, WA
Steilacoom, WA
Sultan, WA
Sumner, WA
Surprise, AZ
Tacoma, WA
Vancouver, WA
Walla Walla, WA
Washougal, WA
Wenatchee, WA
Yakima, WA
* Performed by Jason Mumm prior to joining FCS GROUP.
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
6
EXPERIENCE WITH
CONSERVATION RATE
DESIGNS
FCS GROUP has been instrumental in
supporting utilities in their efforts to address,
declining resources, seasonal pressure, peak
day demands and drought that drives
conservation policy. Targeted solutions are
accomplished by completing detailed analyses
of use trends by customer classification to
understand the unique needs of each agency.
Rate designs are developed to advance
specific system goals and objectives – from
reducing demands during peak use periods,
reducing overall average use and/or targeting
top water users. The best tools for the City
may include development of seasonal pricing
structures, additional rate tiers, refined rate
blocks and/or individual tiered rates by
customer classification. The following studies
involved detailed conservation and demand
analysis:
Santa Fe, NM. Designed a highly-effective
two-tier rate that has resulted in a 40%
reduction in water demand over 15 years to
less than 90 gpcd while still providing
predictable revenue and a AAA bond rating.
Aurora, CO. Produced a 3-tier rate design that
resulted in 30% demand reduction per capita
with revenue variability in wet years only ever
reaching 10% (neighbors experience as high
as 40% variability in wet years). Also
developed drought surcharges to apply during
the worst dry season to enhance revenue
during mandatory restrictions.
Loveland, CO. A uniform (single-tier) rate has
managed to reduce the City’s peak demands
allowing it time to construct an expansion to
its WTP without exceeding design capacity.
Alderwood Water and Wastewater District, WA.
The District was considering adding a fourth
tier to their existing tiered rate structure. A
bill frequency analysis was completed which
indicated that as little as 1.89 percent of bills
were falling into the current top tier. A more
effective method of advancing conservation
included tightening the middle tier blocks
rather than adding an additional tier.
Bellevue, WA. As part of a water rate structure
and revenue stability study, updated the
single-family usage blocks to reflect current
consumption behavior:
Existing Proposed
Block 1 1 – 20 ccf 1 – 11 ccf
Block 2 21 – 30 ccf 12 – 17 ccf
Block 3 31 – 100 ccf 18 – 45 ccf
Block 4 > 100 ccf > 45 ccf
The first and second blocks were based on the
single-family class’ winter-average and
summer-average water use, respectively. The
third block was based on the peak-day demand
used to size water system capacity needs,
assumed to be 550 gallons per day for a
single-family home. A home using 550
gallons per day for every day in a two-month
billing period would use 45 ccf, which
represents the upper bound of the potential
demands of a typical home and what that
home paid for through water system
connection charges. Recognizing this, the City
considered a surcharge for Block 4 usage
based on the cost of “renting” system capacity.
Sacramento County Water Agency, CA.
Developed cost-based water rates to comply
with Proposition 218, which limits cost
recovery from a particular customer to that
customer’s equitable share of costs.
Incorporated BMP #11 in the rate calculations,
which established a guideline that water rates
recover 70% of costs through volumetric
charges. Also evaluated revenue loss from the
anticipated metering of unmetered customers,
incorporating it into the recommended rates.
Lake Oswego, OR. Implemented the first three
tiered rate structure for the City resulting from
the City’s Water Management and
Conservation Plan and to address protection of
undeveloped water rights to meet future
demands. A 10% price elasticity factor was
included and rate tiers targeted 70% revenue
generation from the base charge and tier 1 and
81% after tier 2 revenue is considered.
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
7
PROPOSED TEAM
FCS GROUP’s management team includes
professionals with backgrounds in public
administration, management, finance,
accounting, economics and engineering
disciplines. These analytically-focused
perspectives equip us to address fiscal policy,
government finance, IT and operational
challenges while maintaining fixed attention
on organizational sensitivities, policy drivers,
and community values.
The FCS GROUP team was selected due to
the direct, relevant experience and strengths
each member brings. Angie Sanchez
Virnoche will anchor your team as the
principal-in-charge and a nationally-
recognized expert in cost of service rate
development. She will be supported by project
manager, Chris Gonzalez, and analyst Paul
Quinn. John Ghilarducci and Jason Mumm
will serve as technical advisors. Full resumes
for our team are included as Appendix A.
With a staff of 30, we have the necessary
technical experts to address additional issues
such as regional rate development, strategic
planning, organizational efficiency, asset
management and economic analysis. With this
depth of resources we can meet your project
goals and identify potential areas for
improvement. We will not require the
assistance of subconsulting partners.
Industry Presence/Influence
FCS GROUP personnel are active members,
and contributors within the professional
associations that establish standards for the
effective management of resources and set the
guidelines for achieving fiscally sustainable
utilities— including the American Water
Works Association (AWWA), American
Public Works Association (APWA), Water
Environment Federation (WEF) and
Government Finance Officers Association
(GFOA).
Angie Sanchez Virnoche is an FCS GROUP
principal and shareholder. She has 24 years of
experience assisting water, wastewater,
stormwater, electric and solid waste utilities
with their financial planning and cost of
service rate setting needs. Her experience
includes developing multi-year financial plans
for proactive utility management, developing
capital funding plans, establishing fiscal
policies, rate structure prioritization and
redesign to align with utility objectives and
public communication. She is highly
proficient in managing multi-disciplinary
projects and teams to meet project schedule
requirements and high quality deliverables.
Career highlights include:
■ > 250 utility rate and finance studies.
■ Currently engaged with the City of
Missoula to complete water, sewer and
stormwater cost of service rate studies.
■ Serves on the National AWWA Rates and
Charges Subcommittee and is a contributing
author of the AWWA M1 Manual on
Principles of Water Rates and Charges.
■ Recently appointed to the EPA
Environmental Finance Advisory Board.
■ WA Dept. of Commerce workshop series
presenter on Rate-Setting and Tools for
Funding Future Infrastructure Projects.
■ Effective in engaging and educating
participants in the benefits, costs, and
decision-making process to achieve
consensus and fulfill objectives.
As managing principal, Angie will be
responsible for the study’s overall technical
direction, QA/QC, day-to-day client
communication, presentations and deliverables.
Angie Sanchez Virnoche
Principal-in-Charge
FCS GROUP
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
8
Chris Gonzalez is an FCS GROUP project
manager with 14 years of utility rate and
public finance experience. Specializing in
developing utility rates and connection
charges, Chris has performed utility financial
studies in Washington, Alaska, Idaho,
Colorado, Arizona, California and Nevada in
addition to a 2008 water rate review for the
Billings Heights Water District. Nationally,
Chris serves on the Rates and Charges
Subcommittee with the American Water
Works Association and contributed to the
AWWA M54 Small Systems Manual. Chris
has assisted utilities in considering various
policy issues including system reinvestment,
benchmarking and managing reserve levels,
customized rates based on level of service
(e.g., wholesale service rates, interruptible
service rates, capacity reservation charges, and
excess-capacity charges), and sensitivity
analyses using Monte Carlo simulations.
As the assistant project manager, Chris will
lead the technical development of the water
and wastewater rate analysis, provide day-to-
day technical guidance and assist with overall
project management and task facilitation.
Paul Quinn is an FCS GROUP analyst with six
years of financial research and analytical
experience including cost of service and rate
modeling engagements throughout the
Northwest.
He will develop the revenue requirement and
cost of service analytical models.
Jason Mumm is an FCS GROUP program
director with 21 years of experience providing
financial and rate development services in a
variety of capacities for water and sewer
utilities. A nationally-known expert in
alternative utility rate design, Jason has
authored over 100 published articles in the
water/wastewater industry press. Jason’s
broad experience includes engagements in
MT, CO, NM, WA, WY, CA and TX. In 2001,
Jason supported the City of Billings with its
arbitration involving a cost-of-service and
wholesale rate issue with neighboring Billings
Heights. He has designed multiple
conservation-based rates that effectively
balance water savings with revenue
sufficiency and predictability including
projects with Santa Fe, Loveland, and Aurora.
As a technical advisor, Jason will support the
team on issues pertaining to future supply
costs, low income rates and sustainable
conservation policy.
John Ghilarducci is an FCS GROUP principal
and shareholder with 29 years of professional
experience including 26 with the firm. His
practice focuses on all aspects of utility cost of
service, rates and impact fees. John is serving
as the principal-in-charge on the current City
of Missoula water, wastewater and storm water
cost of service rate studies.
As a technical advisor, John is available to
provide support on development impact fees
and level of service analyses.
Chris Gonzalez
Project Manager
FCS GROUP
Paul Quinn
Analyst
FCS GROUP
Jason Mumm
Technical Advisor
FCS GROUP
John Ghilarducci
Principal-in-Charge
FCS GROUP
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
9
ASSIGNED HOURS AND TASKS
Identified tasks assigned to each individual and the percentage of time each individual is intended to
serve on the project are summarized in Exhibit 2 (Hours and Tasks Summary). This summary also
corresponds to the proposed Work Plan and Schedule detailed later in this proposal.
Exhibit 2: Hours and Tasks Summary
TotalEstimated
Hours
PROJECT TASKS
Task 1 | Kick-off Meeting 8 8 8 4 28
Task 2 | Data Collection and Validation 1 4 8 13
- Customer Statistics Analysis 16 55 71
Task 3 | Model Architecture Planning 8 16 24
Task 4 | Revenue Requirement Analysis 16 8 20 40 84
- Project Review Meeting 8 8 8 2 26
Task 5 | Cost of Service Analysis 16 8 20 38 82
- Project Review Meeting 8 8 8 2 26
Task 6 | Rate Design (2 alternative structures)10 24 32 8 74
- Project Review Meeting 8 8 8 2 26
Task 7 | Meetings/Presentations
- City Commission Meeting (COSA)12 8 12 32
- City Commission Meeting (Rate Design)12 12 12 36
Task 8 | Documentation 8 2 4 40 4 58
TOTAL PROCESS TASKS 107 62 144 253 14 580
LABOR HOUR DISTRIBUTION 18%11%25%44%2%100%
Project
Principal
Project
Manager
Admin.
SupportAnalystTechnical
Advisor
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
10
REFERENCES
FCS GROUP has a wide range of experience
throughout the West addressing a broad
spectrum of policy issues including
infrastructure replacement funding,
conservation, lifeline/affordability rates, new
customer growth impacts and revenue
stability, among others. In addition to these
important (and sometimes competing) project
drivers, we assist communities achieve
consensus among stakeholder groups that
consist of everyone from small, vocal
community groups to large local businesses
representing their own customer class. FCS
GROUP has worked with a number of cities
and towns where universities have represented
significant demands for utility services
including the cities of Missoula, Montana,
Walla Walla, Washington, and Moscow,
Idaho. The following project examples and
corresponding references were considered for
their direct applicability to your subject
project.
Utility Financial Consulting and Economic
Forecasting (2002-Present): City of Bend, OR
Key Personnel
Angie Sanchez Virnoche, Managing Principal
Reference: Gillian Ockner, Senior Policy Advisor, City of
Bend, (541) 388-5535, gockner@bendoregon.gov
Paul Rheault, Public Works Director, (541) 317-3000 x2,
Bend is located in the mountainous high desert
of central Oregon. It was listed as the 6th
fastest growing city in the U.S with a diverse
economy and a growing brewery industry.
Bend’s water source is from a combination of
groundwater and surface water. FCS GROUP
has performed 17 distinct projects for the City
of Bend since 2002. Projects have included
long-term financial forecasting for both utility
and general government services, system
development charges (SDCs), and on-call
services to address water, sewer and
stormwater rate and financial issues. Since
2013, the City has retained FCS GROUP
annually to assist update the water, sewer and
storm water financial plans and rate strategies
as the City moves forward with significant
infrastructure projects and advances its
conservation programs. Highlights for the
water and wastewater work include:
■ Comprehensive water, wastewater and
stormwater cost of service rate study that
involved developing a 20-year annual
financial plan and rate strategies that are
recalibrated annually. Evaluated financing
alternatives associated with funding the
major capital identified in each of the
utilities comprehensive plans.
■ Customer statistics analysis to develop
future demand forecasts by major
customer category, allowing for different
growth rates by class and the sensitivity of
demand changes. The forecast is used to
project revenue for each utility.
■ Capital funding plan to optimize resources
in anticipation of $117 million in water
projects and $324 million water
reclamation projects over the 20-year
planning period.
■ Customized rate model that featured an
interactive dashboard facilitating real-time
sensitivity analyses resulting from changes
to growth, debt funding, capital timing and
rate increase phasing.
■ Evaluated alternative customer
classifications including single-family,
multi-family, commercial, irrigation and
large users for the water system and
evaluated 5 strength categories – standard,
low, medium, high, super high for the
sewer system
■ Cost of service analysis evaluated
distribution of cost allocation under
current and new WWTP expansion.
■ Rate modernization included the following
options: elimination of the 400 cubic foot
allowance from water rate structure,
separate water rates by customer class,
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
11
increased fixed charges, higher volume
rate for single family. The sewer rate
option considered maintaining existing flat
rate for residential, eliminating the 1,000
cubic foot allowance and changing to
volume based rates for all sewer customer
classes. Developed initial rates and
established rate differentials for the 5 high
strength classes.
■ Rate structure prioritization conducted
with City Council to provide consistency
when evaluating rate design alternatives.
■ Multiple workshops with the City’s Sewer
Infrastructure Advisory Committee and
City Council. Separate City Council
workshops for water and sewer to
understand distinct issues, findings and
alternatives.
■ Issue paper on NPV discount and cost
escalation rates that should be used to
analyze capital project cost benefit.
■ Economic strategy for the 1,500-acre
Juniper Ridge development including
market analysis of local and regional
economic conditions, assessment of
buildable lands, and a forecast of land
needs based on trends in commercial,
industrial, tourism, and housing patterns.
Water, Wastewater, and Stormwater Rate Studies
(2008, 2014-2017): City of Walla Walla, WA
Key Personnel
Chris Gonzalez, Project Manager
Reference: Ki Bealey, Public Works Director
City of Walla Walla, (509) 527-4463
kbealey@wallawallawa.gov
The City of Walla Walla is located in
southeastern Washington, at the base of the
Blue Mountains. About 90% of the City’s
water comes from the Mill Creek Watershed,
which is owned primarily by the U.S. Forest
Service and is one of the few unfiltered
surface water systems in the United States.
The City’s utilities have been facing a variety
of challenges, including the replacement of
aging infrastructure and preserving water
quality and quantity in the Mill Creek
Watershed. With the City’s hot-summer
climate and a notable agricultural sector, the
City has been pursuing conservation measures
to help manage summer demands. FCS
GROUP completed a comprehensive rate and
capital facilities charge update for the City of
Walla Walla. Highlights included:
■ Developed a multi-year financial plan for
the water, wastewater, and stormwater
utilities.
■ Updated water and wastewater capital
facilities charges to reflect current asset
cost information and the City’s most
recent capital improvement plan.
■ Prepared issue papers discussing a variety
of policy topics including residential
payment equalization plans, utility rate
indexing, area-specific surcharges, and
meter turn-on fees.
■ Analyzed bill impacts for each of the
City’s customer classes.
■ Engaged with the City Council in several
meetings to discuss study findings and
recommendations, supporting the public
process involved with increasing rates.
Water, Wastewater and Solid Waste Rate Studies,
(2011-Present): City of Moscow, ID
Key Personnel
Angie Sanchez Virnoche, Managing Principal
Reference: Les MacDonald, Public Works Director, (208)
883-7034, lmacdonald@ci.moscow.id.us
Gary Riedner, City Supervisor; (208) 883-7006;
griedner@ci.moscow.id.us
The City of Moscow is located in northern
Idaho along the state border with Washington
and is the home of the University of Idaho.
The City’s water supply is from five
groundwater wells withdrawing water from
two aquifers - both the aquifers are
experiencing declining water. Alternative
future supplies are being studied to meet
future growth needs while sustainably
managing regional water resources.
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
12
The City’s wastewater system offers advanced
secondary treatment. The City and the
University of Idaho (UofI) have an agreement
to reuse Wastewater Treatment Plant effluent
for irrigation purposes. The collection system
services all of the City of Moscow, the SE
Moscow Water and Sewer District and the
UofI. FCS GROUP performed an initial rate
study for all three utilities in 2013 and most
recently completed a solid waste rate update in
2016/2017. Highlights for the water and
wastewater work include:
■ Conducted water and wastewater studies
that included development of a 10-year
financial plan and rate strategy for each
utility, capital funding plan for $45
million in project costs, phase-in of system
reinvestment funding, review of debt
service coverage and fund balance
monitoring.
■ Bill frequency analyses were completed to
determine if existing tiered rate blocks are
set appropriately. Also assisted in the
review of multi-family 75% rate factor.
■ Evaluated flow and strength factors by
customer class including the University of
Idaho.
■ Proposed streamline wastewater rate
structures from seven commercial rate
classifications to three strength
classifications.
■ Water rate structure options included
higher fixed charges to increase revenue
stability.
■ Worked with Citizen’s Advisory
Committee presenting findings for input at
key study milestones (3 workshops).
Workshop with Council to present study
findings.
■ Developed a 10-year financial plan and
rate strategy for the sanitation fund
including costs for contract transport and
disposal, collection, transfer station,
recycling center and compost.
Water and Wastewater Cost of Service and Rate
Design (2013): City of Aurora, CO
Key Personnel
Jason Mumm, Program Director
Reference: Fernando Aranda, Manager of Rates and
Charges, (303) 597-8540, faranda@auroragov.org
Prior to joining FCS GROUP, Jason Mumm
supported the City of Aurora on a concerted
water demand management effort. At the time,
the City’s per-capita water demand was
approximately 170 gallons per capita per day
(gpcd). By 2007, the per-capita usage had
been reduced to approximately 130 gpcd.
While demand plummeted, the City rushed to
implement a conservation rate structure that
was, unfortunately, poorly designed. The rate
structure met with vast public resistance
resulting in threats of Council recall elections
and legal action by various customer groups.
Customer complaint calls to the billing
department reached a peak of over 300 calls
per day. Project highlights:
■ Updated the conservation rate structure
based on an in-depth understanding of the
price elasticity of demand, then prepared a
revised rate structure that maintained
sufficient revenue levels while virtually
eliminating public outcry. Immediately
upon implementation of the proposed
rates, customer complaint calls fell to
fewer than 10 per day.
■ Subsequently, with a rate restructuring,
water demand fell again. However,
because the drop in demand had been
anticipated in the rate design, the City did
not incur any loss in revenue. Team
accurately predicted the water demand to
within one percent of its actual level. The
City received an AA credit rating that
same year after having been placed on
negative outlook the year before.
■ In the years following the rate
restructuring effort, consultants prepared a
new wholesale water delivery rate, rates
for irrigation-only customers, and rate
differentials for retail customers inside
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
13
and outside the City’s limits. Also
addressed the City’s wastewater rates,
including a proposal to implement a high-
strength sewer surcharge that matches
costs associated with treating high-
strength wastewater to those who actually
contribute those wastes.
■ In early 2013, consultant team developed
drought surcharges that aligned with the
drought stages from the City’s water
conservation plan. This helped the City
prepared for a possible drought in 2013.
Later, consultant team proposed an
innovative new impact fee assessment
methodology that allowed the City to
customize impact fees based on the
projected demand characteristics from
different types of developments including
a separate fee for water resource
development. Consultants delivered an
interactive, easy-to-use tool for the City’s
engineering department to use for
calculating impact fees.
Comprehensive Utility Rate Study
(2001 – Present): City of Santa Fe, NM
Key Personnel
Jason Mumm, Program Director
Reference: Brian Snyder, City Manager (505) 955-4271,
bksnyder@ci.santa-fe.nm.us
The City of Santa Fe is located in a semi-arid
resort area with very little access to new clean
water supplies, so water conservation is
extremely important. Since 2001 the City has
been directing policies toward an overall
reduction in per capita water usage. The city
achieved a 25% reduction in the per-capita
water usage from 139 gallons in 2001 to 103
gallons in 2009. Per capita water use continues
to decline today. Jason Mumm began working
with the City’s water rates in 2001, at the
beginning of their demand management
program, and developed rates with input from
the City’s staff, a citizen’s advisory
committee, and elected officials. Highlights
include:
■ Pricing approach to anticipate and
encourage reductions in demand while
providing increased revenue performance
in the short term and revenue stability in
the long term. Used a comprehensive
“Conservation-Impact” model to create a
statistical simulation of the City’s
customer billing patterns in reaction to
changes in user rates. Model results ended
up projecting both revenue and water
demand to within 5% of the actual level
attained by the City one year after
implementing our recommended rates.
■ Recommended conservation rates became
the City’s permanent rate structure. Since
then, the City has been commended by
many environmental groups for having the
best example of conservation pricing in
the Western US. As demand continued to
decline in the City, the model has
remained accurate.
■ The City is now in its third year of no rate
increases after a seven year turnaround
period guided by our long-range financial
plan and revenue stability measures. The
City has not only improved and stabilized
its revenue, but has also turned its bond
rating from “junk” status in 1999 to a
model of credit quality. The City obtained
an AAA rating from Fitch Ratings in 2009
and maintains a positive outlook today.
■ Due to the success of the water pricing and
conservation efforts, the City was able to
delay the design and construction of its
Buckman Direct Diversion project by
about 7 years, saving about $100M in the
process. The City’s water rates were
featured on the front page of the May 9,
2015 edition of the New York Times as a
national example of successful water
conservation pricing. The Twin Cities
Pioneer calls Santa Fe’s rates “the national
champion of water conservation.”
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
14
SELECT CURRENT CLIENTS
Citing that FCS GROUP has collectively
worked with hundreds of clients during the
past five years, Exhibit 3 offers a selection of
current and relevant clients within the last
five years for whom Angie has provided
utility cost-of-service analysis and rate-setting
services. A more extensive client list for
Angie is included in her full resume in
Appendix A. A full current client list is
available upon the City’s request.
Exhibit 3: Select Public Utility Experience
Select Clients Years
Engaged Contact
Bend, City of 2012-
present
Gillian Ockner
(541) 388-5535
Bellevue, City of 2013-
Present
Martin Chaw
(425) 452-7199
Lakewood Water District 2014-
present
David Logan
(253) 588-4423
Lynnwood, City of 2016-
present
Bill Franz
(425)-670-5204
Kennewick, City of 2014-
present
Cary Roe
(509) 585-4292
Bonney Lake, City of 2016 -
present
Don Morrison
(253) 447-4307
Richland, City 2013-
present
Pete Rogalsky
(509) 942-7558
Skagit County PUD 2006-
present
George Sidhu
(360) 848-4436
Bremerton, City of 2012-
present
Chal Martin
(360) 473-5758
Pasco, City of 2015-
present
Dave Zabell
(509) 545-3404
Hayden Area Regional
Sewer Board 2016 Ken Windram
(208) 772-0672
Spokane County
Environmental Services
2014-
present
Kevin Cooke
(509) 477-3604
COMPLETED RATE STUDY
EXAMPLE
An example of a recently completed rate study
for Bend, Oregon, is included in Appendix B.
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
15
WORK SUMMARY
The City of Bozeman is initiating a
comprehensive utility system cost of service
and rate study for its water and wastewater
utilities. Each system will have distinct needs,
initiatives, and influences which will inform
the long-range financial requirements and
ultimate rate resources necessary.
FCS GROUP understands that every public
agency faces its own unique challenges. One
of the keys to our success and reputation is our
ability to listen to our clients and produce
customized study results that can be easily
implemented and understood by everyone.
While we follow proven methodologies, we
recognize and respect that a successful
solution for a common problem will inevitably
look different depending on the needs and
values of each individual agency.
An effective rate study generates a pricing
structure and financial plan that satisfies the
long-term obligations of each utility and
targets equitable cost recovery from customers
while conforming to legal constraints, agency
policies, and community values. Industry-
accepted principles of ratemaking identify
three primary components to a utility rate
analysis, each of which are applicable to the
City’s water and wastewater utilities.
1) Revenue Requirement Analysis – This
analysis establishes near- and long-term
revenue needs to ensure that rates and other
utility fees can fully recover the costs of
service. Costs include annual obligations
for maintenance, operations, and
administration; prior debt service; and
prevailing fiscal management policies.
Beyond that, a thorough revenue
requirements analysis develops a capital
funding strategy to accomplish known and
estimated capital improvement programs.
For most agencies, capital programs are
dominated by the need to invest
meaningfully in system rehabilitation and
replacement of their aging infrastructure.
Developing a funding strategy for this
ongoing, substantial expenditure within the
framework of a utility rate study helps the
agency avoid rate shock by taking
measured steps and considering alternative
financing before expenses peak. It also
provides the justification for active and
successful reserve management, which can
enable more stable revenue patterns, phased
rate plans, and intergenerational equity.
2) Cost-of-Service Analysis This analysis
addresses whether customers are paying for
their proportionate use of the system by
establishing a defensible basis for assigning
“cost shares”. It also establishes “equity” or
the cost to serve each user class using cost
causation principles that are in line with
their usage characteristics and
demographics. FCS GROUP can model the
obligations of each utility by program area
and identify various level of service,
achievement, or benefit within each,
including minimum mandatory service
levels. This level of service matrix-based
approach enables effective decision-making
regarding the strategic goals of a utility and
the accompanying retail price to utility
customers of each decision. Simply put, it
allows the City to demonstrate alongside its
rate plan what the utility is buying and
what it is foregoing.
3) Rate Design Analysis The final element of
the rate study is the design of an actual rate
structure: the system of fixed and variable
charges that drive customer bills. Whereas
cost allocation is focused on interclass
equity, quality rate design can achieve
better intra-class equity, yielding customer
bills that achieve proportionality between
individuals. Furthermore, locally-tailored
rate designs can implement pricing policies
that might further advance agency goals,
such as price signaling for resource
conservation efforts, increasing revenue
stability and low-income affordability.
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
16
Enhanced Public Engagement | A rate study
will not be successful without effective public
engagement. As experts, educators, and
influencers in utility rate standards, FCS
GROUP consultants are well-positioned to
lead public involvement processes necessary
for successful adoption of rate outcomes. We
regularly work with City Commissions,
stakeholder committees, community
associations, significant customers, and the
general public to inform and collaborate on
ultimate rate strategies.
Our project approach is captured in three key
study areas as illustrated in Exhibit 4. The
work effort is organized by major tasks that
address the core technical aspects and review
points of the study designed to foster a
smooth, informed, and interactive study
process. We have prepared the flow chart to
illustrate the path that has been used to
successfully complete the technical work and
to maximize the opportunity for input and
education for involved parties. There are clear
junctures within the flow of work where input
and direction is ideal to not only review
preliminary outcomes with City staff, but also
to engage on key policy issues. These
milestone points will yield opportunities to
gain input and provide for timely, well-
rounded influence into the cost of service and
rate design study elements.
We also note that the rate study is a living
document that should routinely compare the
planned strategy to actual outcomes and be
recalibrated regularly for significant or
unexpected changes.
Exhibit 4: Project Approach
Model Development Analysis Implementation
Key Input /Outputs
Interface
Reports/Metrics
Scenarios
Fiscal Policies
Revenue Requirement
Cost of Service
Rate Design
5-Year Rate Strategy
Customer Impacts
Report / Presentations
Communication
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
17
WORK PLAN AND PROJECT SCHEDULE
The following work tasks include both the
Cost of Service and Rate Design tasks noted in
the City’s RFP following a more linear
progression of study tasks while also
addressing each of the primary elements
identified in the RFP.
We follow a structured method to arrive at
conclusions, which enables us to perform the
work in an orderly, efficient, and results-
oriented manner tailored to match the unique
policies, practices, and attributes of the City.
Exhibit 7 on page 22 details the estimated
level of effort that supports each of the
proposed tasks herein. Our proposed schedule
is also included on page 22.
TASK 1 | KICK-OFF MEETING
What
A project kickoff meeting will be scheduled
before the commencement of the project with
the consultant and City project team.
How
Ideally this meeting would include a
representative from departments that can
address issues related to finance, engineering,
customer service and administration.
Benefits/Project Relevance
This meeting will establish the goals and
objectives of the overall project and focus the
efforts of the project team. The items covered
at the meeting include review of the scope of
work, identify project objectives, expectations
and deliverables, outline the project schedule
and key milestone review points and discuss
appropriate lines of communication.
Deliverable
A project schedule with task completion and
key milestone review points. Identification of
project team communication leads. Select
frequency of standing project team meetings
to calendar.
TASK 2 | DATA COLLECTION
AND VALIDATION
What
FCS GROUP will provide a data needs list
encompassing historical and projected
financial, operational, billing and planning
information.
How
A Word formatted document will be
distributed to City staff outlining key financial
information required to complete the tasks
outlined in the proposed work plan and kick-
off meeting. The provided data will be
reviewed, analyzed and validated for inclusion
in the study process.
Benefits/Project Relevance
Validation of the customer statistics data with
demands and revenue generation is critical to
the cost of service and rate design study. This
approach offers consistency throughout the
rate study process by using one validated data
set to develop revenue, cost distributions,
allocation factors and rate designs. The
process has proven beneficial in uncovering
anomalies in data that can impact forecast
revenue and cost allocation.
Deliverable
Validated customer statistics and profiles that
tie to the revenue projections and cost forecast
of each utility.
TASK 3 | MODEL
ARCHITECTURE PLANNING
What
The financial planning model forms the
framework and foundation of the cost of
service and rate design study. This task is
intended to conceptualize the architecture of
the model and will be completed as part of the
kick-off meeting. We will work with the City
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
18
to identify the expectations and objectives to
be achieved by the model toolset. It is our
understanding that the model should improve
transparency, functionality, flexibility, and
usability such that it can inform how proposed
changes may impact rates and the financial
requirements of each system. We will discuss
how the City will use the model, what answers
need to be generated by the tool and what user
interface will be most effective.
The overall objective of the rate-setting toolset
is to offer the City a “nimble” model that can
improve decision making through quantifying
the impact of changes in key activities and/or
assumptions.
How
Exhibit 5 shows a graphical depiction of the
key components of the Excel-based financial
planning model. One model will be developed
for each utility and consist of a number of
different modules that house key data input
fields and source documents for consistency
across City departments. The data input fields
will then be accessed depending on what
analysis/output is being developed or
generated.
Exhibit 5: Key Components of Financial
Model
Benefits/Project Relevance
The financial planning model will be a long-
term living document that evolves with the
City over time. All analyses will be contained
in a single file for each system. An
introductory flow screen and user interface
will enhance model navigation and “what if”
scenarios allowing for various cost and policy
alternatives to be simultaneously evaluated.
Deliverable
A multi-year dynamic financial planning
toolset that will determine the rate strategy
required to meet the financial requirements of
each utility. Dashboard allowing for easy
navigation and access to reports, key
variables, activities and costs to understand
the financial/rate impact of various decisions
or actions.
TASK 4 | REVENUE
REQUIREMENT ANALYSIS
What
Establishes a sustainable, multi-year financial
management plan that meets the projected
total financial needs of each utility through
generation of sufficient, sustainable revenue.
How
This task analyzes annual cash flow needs by
identifying expenses incurred to operate and
manage the system including cost increases
resulting from changes in staffing and/or
enhanced programs or initiatives, capital
project needs, new and existing debt
repayment obligations and fiscal policy
achievement as identified in the FY 2018
budget along with other planning documents
such as the 2017 Water Facility Plan Update,
2017 Drought Management Plan, 2013
Integrated Water Resources Plan, 2017
Bozeman Strategic Plan and the 2015 WW
Collection Facilities Plan Update.
Projected revenue will consider the
sensitivities of changes in economic, weather
and demand trends in order to mitigate
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
19
volatility and stabilize revenue.
Alternative rate strategies will be developed
that consider how cost efficiency, capital
prioritization and overall asset management
funding approaches can be used to optimize
proposed rate strategies.
Benefits/Project Relevance
The revenue requirement analysis allows the
City to proactively plan for the future by
evaluating and quantifying the sensitivity
associated with revenue and cost changes.
This analysis offers the City the tool to craft a
rate strategy to meet its short and long-term
objectives. The revenue requirement will
incorporate all relevant fiscal and planning
documents for a holistic evaluation of needs to
ensure long-term fiscal sustainability.
A matrix summary of level of service
alternatives will facilitate comparison of
changes for the City. The baseline service
level elements for each utility would be
identified and quantified. The impact of any
changes (e.g. additional FTEs, enhanced
program, increased capital for system
reinvestment, capital to meet regulatory
requirements, debt service, conservation
impacts, etc.) will be evaluated and quantified.
The change in $/account or $/unit would be
compared to the baseline to inform the
decision process. This matrix provides useful
information for communicating the additional
cost each program element change would add
to utility unit costs and rates.
Deliverable
The revenue requirement is a module in the
greater financial plan that will identify the
required rate strategy that will meet City
specified financial metrics, goals and
objectives. A five year (2019-2023) rate
strategy will be developed for each utility. A
project team review meeting will be scheduled
to review the draft revenue requirement
assumptions and findings before finalizing the
analysis and moving to the cost of service
analysis.
TASK 5 | COST OF SERVICE
ANALYSIS (COSA)
What
Establishes a defensible basis for assigning
“cost shares” and establishing “equity” for
system customers based on industry standard
methodologies that are tailored to the City’s
unique water and wastewater systems and
customer characteristics.
How
The COSA develops a series of functional
allocations that distribute cost pools to classes
of customers linked to a proportionate share of
costs required to serve their demand. Specific
consideration will be given to total utility
costs in relationship to the functions identified
in Exhibit 6.
Exhibit 6: Utility Cost of Service Functions
Water Wastewater
Base capacity (average
demand)
Flow (includes inflow
and infiltration
Peak capacity (peak
demand)
Strength
(BOD/TSS/Other)
Fire Customer
Customer
Benefits/Project Relevance
This analytical exercise will identify the cost
to serve each customer class of the water and
wastewater system. The results will identify
any warranted shifts in cost burden that could
improve equity between customers from the
existing rate structure. It also identifies the
unit cost for each cost category (e.g. base,
peak, fire, strength, customer, etc.). The cost
of service study is timely as the cost
allocations for the City may have changed
with the completion of the new water
treatment plant facility and the wastewater
treatment plant upgrade.
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
20
Deliverable
The cost of service is a module in the greater
financial plan that will identify the required
revenue to collect from each customer class to
cover their cost of service. Unit costs by
functional component will be calculated to
support the rate design process.
A project team review meeting will be
scheduled to review the assumptions and
results of the analytical effort to date. The
City will provide direction as to interclass
adjustments that are identified. Changes will
be incorporated into the analysis before
moving forward to the next task.
TASK 6 | RATE DESIGN
What
Rate design determines how the target level of
revenue will be generated (fixed v. variable
charges) from each customer class.
How
Rate design considers both the level (amount
of revenue that must be generated) and
structure (how the revenue will be collected or
bill assessed). To align the rate structures with
the priorities and objectives of the City a rate
structure prioritization exercise is proposed.
The exercise will identify the priority ranking
of key rate setting priorities (e.g. conservation,
affordability, revenue stability, etc.). The
results will inform what rate design
improvements may be warranted to better
align the existing rate structures.
The rate design process in this study will aim
to balance the conservation goals of the City
while preserving revenue stability. Each
developed rate design alternative should
generate sufficient revenue to meet the
revenue requirement forecast and begin to
address any material inequities identified in
the COSA findings. In addition, rate designs
will be consistent with the City’s fiscal
policies, billing system capabilities, and goals.
Benefits/Project Relevance
Rate design allows for innovative approaches
to cost recovery and can be a tool for sending
the appropriate price signals to meet City
priorities and objectives. We will work with
City staff to identify current issues/needs. At
a minimum, the rate design will review the
meter equivalency factors for appropriateness.
A bill frequency analysis on the metered water
statistics will be completed to evaluate if the
current three-block tiered single family rate
structure is achieving objectives or if stronger
pricing signals may be needed. The metered
water analysis will also identify if other
customer classifications may warrant an
alternative rate structure. The sewer utility
winter quarter average basis will also be
reviewed.
Deliverable
The rate design deliverable will include two
alternative customer class rate designs that
align with identified City priorities. A five-
year schedule of rates will be develop for each
class and utility. Monthly bill impact and
neighboring utility rate comparisons will be
calculated.
A project team review meeting will be
scheduled to review alternative rate designs
developed. Changes will be incorporated and
proposed rate structures finalized to forward
to City Commission for review and approval.
TASK 7 | MEETINGS/
PRESENTATIONS
What
Development of transparent, understandable,
and graphically-driven informational materials
and tools to roll out a 5-year rate strategy and
fee schedules for education and input.
How
The success of a rate study relies on an open
and involved process for informing and
educating the City Commission and ratepayers
on the rate study process and to clearly define
the cost basis for the fees imposed on
customers by linking the financial
requirements to costs.
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
21
Based on feedback from the City, it is our
understanding that two (2) Presentations to the
City Commission are expected. It is ideal for
these presentations to be completed in a
workshop setting to allow for an informal,
open dialogue.
■ The first presentation is to present the
results of the revenue requirement annual
rate strategy and cost of service (equity
evaluation) by customer classification.
Once feedback has been incorporated the
analysis will be finalized.
■ The second Commission workshop will
present the rate design alternatives. Once
feedback has been incorporated the
analysis will be finalized.
■ We would be more than happy to present
the results of the study at a City
Commission public hearing, at the City’s
request.
The project team is available to assist the City
determine the best communication strategy
and medium. We have assisted utilities with a
one page information sheet, newsletters,
frequently asked questions, on-line bill
calculators, dedicated rate study web-pages
and open house forums.
Benefits/Project Relevance
Our approach has outlined key milestone
review points for the City Commission to
examine key assumptions and alternative
strategies before finalizing the study.
We offer a host of options for communicating
and implementing rate changes to customers.
In our world of time constraints and
technology preference, attendance at
Commission meetings is not always possible.
Our online bill calculator has been used
successfully to communicate individual
impacts to customers. In addition, a dedicated
rate study web page allows customers to be
informed on study activities and findings
during their selected time and availability.
Deliverable
Two (2) City Commission
meetings/presentations covering the results
and recommendations of the water and
wastewater studies. Identification of public
communication materials for development.
TASK 8 | DOCUMENTATION
What
A written report documenting the rate study
process.
How
A written report documenting the rate study
process, methodology, key assumptions,
results and recommendations will be provided.
All technical exhibits will be included in the
report technical appendix.
Benefits/Project Relevance
The City will have a document that references
the rate study process for future reference and
use.
Deliverable
Seven (7) bound copies of the report will be
provided to the City. Included will be one (1)
electronic copy of the report and models.
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
22
SCHEDULE
The City desires the cost of service study to be completed no later than December 1, 2017, and the
rate design development to be completed no later than April 1, 2018. The over-arching goal is to
have the project fully completed and adopted in order to update the City’s Water and Wastewater
Rate schedules in June/July 2018. We have slightly modified the cost of service study completion to
extend into January 2018 while not compromising the final rate design schedule which will conclude
in late March.
HOURS AND TASKS SUMMARY
Identified tasks assigned to each individual and the percentage of time each individual is intended to
serve on the project are summarized in Exhibit 7, Hours and Tasks Summary. This summary also
corresponds to the proposed Work Plan and Schedule detailed later in this proposal.
Exhibit 7: Hours and Tasks Summary
Mtg
Task 1:Kick-off Meeting 1
Task 2:Data Collection and Validation
Task 3:Model Architecture Planning
Task 4:Revenue Requirement Analysis 1
Task 5:Cost of Service Analysis 1
Task 6:Rate Design 1
Task 7:Meetings/Presentations
City Commmission 2
Task 8:Documentation
Mar Apr May JunFebProject Task Oct Nov Dec Jan
TotalEstimated
Hours
PROJECT TASKS
Task 1 | Kick-off Meeting 8 8 8 4 28
Task 2 | Data Collection and Validation 1 4 8 13
- Customer Statistics Analysis 16 55 71
Task 3 | Model Architecture Planning 8 16 24
Task 4 | Revenue Requirement Analysis 16 8 20 40 84
- Project Review Meeting 8 8 8 2 26
Task 5 | Cost of Service Analysis 16 8 20 38 82
- Project Review Meeting 8 8 8 2 26
Task 6 | Rate Design (2 alternative structures)10 24 32 8 74
- Project Review Meeting 8 8 8 2 26
Task 7 | Meetings/Presentations
- City Commission Meeting (COSA)12 8 12 32
- City Commission Meeting (Rate Design)12 12 12 36
Task 8 | Documentation 8 2 4 40 4 58
TOTAL PROCESS TASKS 107 62 144 253 14 580
LABOR HOUR DISTRIBUTION 18%11%25%44%2%100%
Project
Principal
Project
Manager
Admin.
SupportAnalystTechnical
Advisor
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
23
CITY-FURNISHED DOCUMENTATION
In order for the study to be successful, it will be essential to have City input and assistance. We have
attempted to estimate the participation required and level of effort for each of the project tasks
(Exhibit 8). We will at all times be focused in our requests for staff time and efficiently schedule
review meetings. The bulk of City staff effort will be at the beginning of the study in a data gathering
capacity. Subsequent involvement will take the form of technical review meetings.
Exhibit 8: City-Furnished Documentation
Task City Staff Participation Level of Effort
Task 1 | Kick-off Meeting Kick-off 2 hour kick-off meeting.
Task 2 | Data Collection and
Validation
This is where the bulk of the effort will be
for City staff. Tasks involve gathering
requested data that includes budgets,
fixed assets, billing statistics,
consumption data, planning documents,
utility bills, etc.
Total of 20 hours – varies by staff (some
requests can be completed in less than 1
hour, others could take 8 such as
customer statistics gathering).
Task 3 | Model Architecture
Planning
Will include time in the initial project
meeting to discuss model architecture.
Included in initial project meeting
Task 4 | Revenue Requirement
Analysis
Conference calls to discuss data specific
questions. Analysis review.
10 hours internal communication / review
time
Task 5 | Cost-of-Service
Analysis
Conference calls to discuss data specific
questions. Analysis review.
10 hours internal communication / review
time
Task 6 | Rate Design Analysis review of alternative rate designs
developed.
8 hours / review time
Task 7 | Meetings/
Presentations
Involvement in reviewing material and
attendance at commission meetings (2);
customer communication
12 hours preparation, review of meeting
material, strategize on message; May
include several staff. Communication
effort depends on type of communication.
Task 8 | Documentation Review draft and final reports 6 hours internal review, may include
several staff
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
Appendix A-1
APPENDIX A – RÉSUMÉS
Angie Sanchez Virnoche Résumé – Page 1
EDUCATION
■ BS, Business Administration and Finance, Oregon State
University
CAREER SUMMARY
■ 23 years (since 1993) professional municipal rate and fee
consulting experience
■ Joined FCS GROUP in 2006
EXPERTISE
■ Cost-of-Service Utility Rate Studies (Water, Sewer,
Stormwater, Solid Waste and Electric)
■ System Development Charges (SDCs)/Connection Charges
■ Comprehensive and Master Plan Financial Chapters
■ Rate Design Restructuring
■ Utility Formations
■ Multi-year Financial Planning
■ Capital Infrastructure Planning
■ Funding Alternatives
■ Cost Benefit Analyses
■ Reserve Analysis
■ Community Education and Involvement
PROFESSIONAL AFFILIATIONS
■ American Water Works Association - National, Rates and
Charges Subcommittee; Standards Committee
■ Partnership for Water Conservation
■ Washington Finance Officers Association
■ Northwest Public Power Association
■ Washington Association of Public Utility Districts
CONTACT
■ AngieS@fcsgroup.com
(425) 336-4157
Angie Sanchez Virnoche is an FCS GROUP
principal, shareholder and municipal advisor with
23 years of experience providing financial and rate
development services in a variety of capacities for
water, sewer, stormwater, solid waste and electric
utilities.
Her project work includes multi-year financial
planning, policy development, cost-of-service
studies, rate design restructuring, capital and
infrastructure planning, funding alternatives, cost
benefit analyses, reserve analysis, and community
education and involvement.
Angie’s utility rate expertise covers a broad range
of areas including expert review of the rate-setting
framework and methodology used by clients,
development of utility rates by service level,
establishing renewals and replacement capital
funding targets, evaluating fund balances, and the
development of minimum charges.
In addition to her project management and technical
proficiency, Angie routinely collaborates with bond
advisors, attorneys, and engineering partners. She
also frequently presents results to diverse audiences
such as citizen rate advisory groups and boards,
commissions and councils to engage and educate
participants in the benefits, costs, and decision-
making process to achieve consensus and move
towards objective fulfillment.
Angie provides financial services to clients
throughout the United States and serves on the
American Water Works Association National Rates
and Charges Subcommittee and AWWA Standards
Committee and is a contributing author of the
AWWA M1 manual on Principles of Water Rates,
Fees and Charges. She also serves on the Northwest
Public Power Association Board of Trustees and is
the Rate-Setting presenter for the Washington State
Department of Commerce Infrastructure Academies
and one-day Rate Setting Workshops. . She was
also recently appointed to the Environmental
Protection Agency (EPA) Environmental Finance
Advisory Board.
Angie Sanchez Virnoche
Principal-in-Charge
FCS GROUP
Angie Sanchez Virnoche Résumé – Page 2
Washington
ALDERWOOD WATER AND WASTEWATER DISTRICT
● Strategic Planning for Potential City Annexation
● Water and Wastewater Rate Study, GFC Study and
Financial Model Development
BEACON HILL WATER AND SEWER DISTRICT
● Water and Sewer Cost-of-Service Analysis
● Water and Sewer Rate Update
BELLEVUE
● Water Rate Structures and Revenue Stability Study
● Water Cost-of-Service Analysis
● Utility Rate Model Development
● Energize Eastside Feasibility Study
● Capital Recovery Charge Update
BELLINGHAM
● Sewer System Plan Financial Chapter
BENTON COUNTY PUD
● Electric Cost-of-Service Analysis
● Electric Load Data Review
● Cost-of-Service Consulting (On-call)
BLAINE
● Water and Wastewater Rate Study Update
● Wholesale Water Rate Support – Birch Bay Water
and Sewer District
● Electric Rate Study
BONNEY LAKE
● Water and Sewer Financial Plan and SDC Study
BREMERTON
● Water, Sewer and Stormwater Rate Study
● Water, Sewer and Stormwater GFC Update and Fee
Review
● Benchmarking and Cost-of-Service Framework
CAMAS
● Water, Sewer, Storm, Sanitation Utility Rate Study
● Financial Consulting Services (On-Call)
● Water and Sewer Revenue Requirement
CLARK PUBLIC UTILITIES
● Water Rate Study and SDC Update
● Water Wholesale Rate Development
CENTRALIA
● City Light Valuation and Divestiture Feasibility
Study
● Electric Model Review
● Electric Rate Study and Updates
● Electric Cost-of-Service Analysis Update
● Electric Revenue Requirement Rate Study
CLE ELUM
● Upper Kittitas County Regional WWF Rate
Assistance
COLLEGE PLACE
● Water Rate Study
COVINGTON WATER DISTRICT
● Water Rate Studies (2009, 2012-2016)
● Water Cost Allocation and Other Rate Issues
● Water Long-Range Financial Plan
● Water Cost-of-Service Analysis and Capital
Facilities Charge (CFC) Update
● Water Rate Study and Model Development
COWLITZ COUNTY PUD #1
● Electric Financial and Cost-of-Service Rate
Assistance (On-call)
● Electric and Water Rate Studies
CRYSTAL MOUNTAIN SEWER DISTRICT
● Wastewater Funding Analysis and Cost Allocation
Study
Angie Sanchez Virnoche Résumé – Page 3
DAYTON
● Water and Sewer Utility Financial Plan
ELLENSBURG
● Electric Utility Rate Development
FIRGROVE MUTUAL WATER COMPANY
● Water Financial Plan and Share Charge Analysis
FRANKLIN PUBLIC UTILITY DISTRICT #1
● Electric Cost-of-Service Analysis, Rate Design
Study and Update
● Electric Revenue Requirement Update
● Rate Analysis Services
FRIDAY HARBOR
● Water and Sewer Connection Charge Update
● Fire Cost Analysis
● Water System Plan Financial Chapter
● Water, Sewer and Storm Water Rates and Right to
Connection Charges
GRANT COUNTY PUD
● Electric Cost-of-Service Analysis
HIGHLINE WATER DISTRICT
● Water Rate, GFC and CFC Studies
● GFC Update
● Water System Plan Financial Chapter
JEFFERSON COUNTY PUD
● Water and Sewer Rate Study
KENNEWICK
● Water and Wastewater Rate Study
● Strong Waste Surcharge Study
KING COUNTY
● Solid Waste Fee Structure Redesign
KING COUNTY WATER DISTRICT #49
● Water Rate Study
LAKEWOOD WATER DISTRICT
● Fire Cost Analysis
● Water Consulting Services (On-call)
● Water Parity Certificate
● Summit Water Company Wholesale Water Rates
● Financial Model
● Water System Replacement and Rehabilitation and
Planning
● Replacement and Rehabilitation Citizen Advisory
Group Communication and Facilitation
● Financial Services (On-call)
● JBLM Privatization Analysis
LYNNWOOD
● Water, Sewer and Stormwater Rate Studies and
Update
● Water System Comprehensive Plan Financial
Chapter
● Policy Review of Sewer Connection Charges
● Financial Consulting Services (On-call)
MARYSVILLE
● Solid Waste Rate Study and Efficiency Review
MCCLEARY
● Electric, Water and Sewer Cost of Service Study
● Water Financial Plan and Connection Charge Study
MERCER ISLAND
● Water and Sewer Rate and Connection Charge
Studies and Updates, Rate Model
● QC Water Rate Model Update
MOAB IRRIGATION DISTRICT
● Water Rate and SDC Update
MUKILTEO WATER AND WASTEWATER DISTRICT
● Water and Wastewater Rate Study
NORTH BEACH WATER DISTRICT
● Water Rate Study
Angie Sanchez Virnoche Résumé – Page 4
NORTH BEND
● Retail Water GFC Update and Wholesale Rate and
GFC Development
● Water and Wastewater Rate Study
● Wastewater Facilities Plan and Rate Study
● Sewer System GFC Study
● Parity Certification
OLYMPIA
● Water Rate Study Update
● Wastewater Management Plan Financial Chapter
● Public Utility District Wholesale Water Rate Study
Update
● Water System Plan Financial Chapter
PASCO
● Water, Sewer and Stormwater Rate Study
● Fiscal Impact Analysis
PASADENA PARK IRRIGATION DISTRICT #17
● Water Rate Study and CFC Study
PEND OREILLE COUNTY PUD
● Electric Cost-of-Service Analysis
PORT ANGELES
● Electric Rate Study
● Water, Wastewater, Electric and Solid Waste Cost-
of-Service Analyses and Rate Studies
● Utility Financing Report
● Fiscal Impact Analysis
● Rate Advisory Services
PORT TOWNSEND
● Water and Sewer Rate and SDC Study and Update
● Water Supply/Treatment Analysis
● Water Utility Cash Flow Analysis
● Financial Consulting Services (On-call)
RICHLAND
● Solid Waste Rate Study and Business Case
Evaluation
● Water Comprehensive Plan and Rate Study
● Sewer Utility System Plan Financial Chapter and
Rate Study
● Electric Cost-of-Service Review and Rate Design
● Electric Utility Financial Consulting
RONALD WASTEWATER DISTRICT
● Financial Plan and Rate Forecast
ROSLYN
● Water and Wastewater Rate Study
SAMMAMISH PLATEAU WATER
● Water and Wastewater Financial Consulting Rate
Study and GFC Study
● Water and Sewer Rate Update
● Capital Connection Charge Analysis
● Financial Consulting Services (On-call)
● Rate Comparison and Benchmarking Analysis
SAN JUAN COUNTY
● Stormwater Utility Formation Planning
SKAGIT COUNTY PUD
● Water Supply Agreement Review
● Water System Plan Financial Section
● Water Cost-of-Service Analysis and Rate Study
● Financial Consulting Services (On-call)
SNOHOMISH
● Water System Plan Financial Chapter
● Sewer Treatment Plant Rate Impact Analysis
● Water, Sewer, Storm Rate Study
● Water and Sewer Connection Charge Study
● Water and Sewer Treatment Plant and Water Supply
Study and Technical Assistance
● Water, Sewer and Stormwater Rate Study Updates,
Financial Plan and Capital Funding Plan
● Sewer Rate Study Update
Angie Sanchez Virnoche Résumé – Page 5
SNOHOMISH COUNTY PUD NO. 1
● Water Rate and Connection Fee Study
SNOQUALMIE PASS UTILITY DISTRICT
● Water System Plan Financial Chapter and Update
SOAP LAKE
● Water and Sewer Rate Study
SPOKANE COUNTY
● Wastewater Management Plan Financial Chapter
● Wastewater Rate Consultation
● Wastewater Rate Study and Update
● Solid Waste Rate Study
STANWOOD
● Water and Wastewater Master Plan Updates and
Drain Utility Rate Study
SULTAN
● Water and Wastewater Comprehensive Plan
Financial Chapter
● Water and Wastewater Rate Studies
● Solid Waste Study
TACOMA
● Water Cost of Service Rates
● Economic Development Fee Analysis
● Solid Waste Rate Development
● Water Rate Advisory Services
WHATCOM COUNTY
● Birch Bay Stormwater Funding Analysis
VERA WATER AND POWER, WA
● Electric Cost-of-Service Rate Study
WHATCOM COUNTY PUD NO. 1
● Water and Electric Rate Study and Analysis
WOODINVILLE WATER AND SEWER DISTRICT
● Water and Sewer Rate Modeling Assistance
YELM
● General Sewer Plan and Rate Study
● Nisqually Tribe Sewer Treatment Cost-of-Service
Analysis
● Water and Sewer Financial Plan and Rate Forecasts
and Updates
Oregon
ASTORIA
● Wastewater Treatment Plant Facilities Plan
Financial Chapter
● Water and Sewer Rate Forecast
BEND
● Sewer Extra Strength Surcharge Analysis
● Sewer Financial Plan Model
● Water System Divestiture Study
CLACKAMAS RIVER WATER
● Wholesale Rate Review
● Water Rate Analysis
● Wholesale Review of South Fork Water Board Rate
● SDC Update
● Financial Feasibility Review
● Rate Forecast Update
FOREST GROVE
● Electric Cost-of-Service Analysis and Rate Design
LAKE OSWEGO
● Water Cost-of-Service Analysis and Rate Study
● Water Financial Consulting Services (On-call)
● Sewer Utility Financial Plan and Rate Review
● Financial Advisory Services
LAKE OSWEGO-TIGARD
● Partnership Cost Study
METRO (METRO PORTLAND)
● Solid Waste Disposal Charge Review
● Solid Waste Rate Study
● Solid Waste Reserve Analysis
Angie Sanchez Virnoche Résumé – Page 6
SUNRISE WATER AUTHORITY
● Water Cost-of-Service Study
TIGARD
● Infrastructure Financing Services
WASCO ELECTRIC CO-OP
● Electric Cost of Service Study
Idaho
COEUR D’ALENE
● Water System Plan Financial Plan and Rate Forecast
EASTERN IDAHO REGIONAL WASTEWATER AUTHORITY
● Financial Consulting Services
HAYDEN
● Sewer Operations and Maintenance Rate Study
● Sewer Capitalization Fee Update
● Fiscal Impact Analysis
● Sewer Capacity Fee Development
HAYDEN AREA REGIONAL SEWER BOARD
● Wastewater Financial Implementation Plan
● Financial Plan and Capacity Fee Update
MCCALL
● Consolidated Sewer Rate Study
MERIDIAN
● Connection Charge Evaluation
MOSCOW
● Sanitation Rate Study
● Water, Sewer and Solid Waste Rate Study
PLUMMER
● Electric Rate Study
PAYETTE LAKES RECREATIONAL WATER AND SEWER
DISTRICT
● Consolidated Sewer Rate Study
POST FALLS
● Water and Water Reclamation Capacity Fee Update
● Wastewater Financial Plan and Capacity Fee Update
UNITED ELECTRIC CO-OP, ID
● Electric Cost-of-Service Rate Study
California
LAKE ARROWHEAD COMMUNITY SERVICES DISTRICT
● Water and Wastewater Master Plan Financial
Chapter
● Letter of Determination
SACRAMENTO
● Solid Waste Rate Model Development
● Solid Waste Rate Support
Arizona
BENSON
● Water and Sewer Rate Study*
LAKE HAVASU CITY
● Sewer Capital Improvement Plan (CIP) Financial
Evaluation
● Water Cost-of-Service Analysis Update
SURPRISE
● Water, Wastewater and Sanitation Utility Rate Study
● Stormwater Utility Formation
Canada
DISTRICT OF NORTH VANCOUVER
● Utility Rate Studies
SASKATOON, S.K.
● Wastewater Cost-of-Service Analysis
● Water Cost-of-Service Model
* Performed prior to 2006
Angie Sanchez Virnoche Résumé – Page 7
PUBLICATIONS / SEMINARS / SPEAKING
ENGAGEMENTS
● Asset Management Workshop: Engaging and
Educating Elected Officials and Upper Management.
Municipal Research and Service Center and Asset
Management Committee (APWA WA), August 2017
● Tools for Funding Future Infrastructure Projects—
Rate Setting, Infrastructure Assistance Coordinating
Council Regional Training Event, Yakima, May
2017
● Best Practices in Utility Rate Setting, Oregon
Government Finance Officers Association, October
2016
● Tools for Funding Future Infrastructure Projects—
Rate Setting, Infrastructure Assistance Coordinating
Council Regional Training Event, Ritzville May 35-
26, 2016
● Tools for Funding Future Infrastructure Projects—
Rate Setting, Infrastructure Assistance Coordinating
Council Regional Training Event, Colville May 3-4,
2016
● Discovering the Power of Your Rate Study,
Washington Association of Water & Sewer Districts,
April 2016
● Utility Rate Setting, Infrastructure Assistance
Coordinating Council, October 2015
● Residential Electric Services and Rates with Roof
Top Solar: An Objectives-Driven, Building Block
Approach, Nevada Rural Electric Association,
September 2015
● Utility Rate Setting, Washington State Public Works
Board, Mount Vernon Training Academy, May 2015
● Utility Rate Setting, Washington State Public Works
Board, Moses Lake Training Academy, May 2015
● Managing Utilities in the New Normal (Panel
Moderator), Pacific Northwest Section – American
Water Works Association, April 2015
● Utility Rate Setting, Washington State Public Works
Board, South Sound Training Academy, April 2015
● Rate Design Prioritization: Rate Policy Development
in Changing Times, Washington Public Utility
Districts Association, April 2015
● Rate Setting 101, Washington Public Utility
Districts Association, April 2015
● Utility Rates (Panel Moderator), Washington Public
Treasurers Association, April 2015
● Fire Hydrant Responsibilities—O&M and Fiscal,
Washington Operator Workshop, March 2015
● Utility Rate Setting, Washington State Public Works
Board, Kitsap-Olympic Local Government
Infrastructure Training Academy, November 2014
● Distributed Generation, Washington Public Utility
Districts Association, October 2014
● Do Cities have the Authority to Tax District
Revenues? Washington Association of Sewer and
Water Districts, September 2014
● Building the Case: How to Build Trust and Sell Rate
Adjustments to Councils and Stakeholders,
Washington Finance Officers Association,
September 2014
● Solid Waste Finance and Rate Setting, Solid Waste
Association of North America Northwest Regional
Symposium, April 2014
● Getting it Right: Utility Rate Setting, Association of
Washington Cities, June 2013
● Staffing and Funding for Collection Systems, Pacific
Northwest Clean Water Association, October 2012
● Electric Cost-of-Service and Rate Setting, February
8th and 9th, Public Utility District Workshop, 2012
● Correctly Calculating Rates and Connection
Charges, Conference on Municipal Utility Law,
October 2011
● Rate Relief During Economic Hard Times,
Washington Public Utility Districts Association
(WPUDA), September 2011 and Evergreen Rural
Water of Washington, October 2011
● Implementing the Supreme Court Ruling on Fire
Hydrants, Evergreen Rural Water of Washington,
August 2011, Puget Sound Financial Officers, May
2011 and, Washington Operators Workshop, March
2011
● Conservation Based Rate Considerations, AWWA
Pacific Northwest Section Water Conservation
Committee Meeting, 2011
● Trends in Water Rate Making, Evergreen Rural
Water of Washington Annual Conference, 2011
● Evaluating and Improving Utility Financial Health,
Evergreen Rural Water of Washington Annual
Conference, 2011
● Comprehensive Financial Master Planning: Setting a
Roadmap for Long-Term Strategic Management,
Evergreen Rural Water of Washington Annual
Conference, Aug. 2010
Angie Sanchez Virnoche Résumé – Page 8
● Setting Conservation-Based Water Rates, Evergreen
Rural Water of Washington Annual Conference,
2010
● General Facility Charges: Making Growth Pay for
Growth, Evergreen Rural Water of Washington
Annual Conference, 2010
● District Finances and Financing Options,
Commissioners' Workshop for Washington
Association of Sewer and Water Districts, January
2010
● Comprehensive Utility Financial Planning During
Tough Economic Times, Series of Classes for
Evergreen Rural Water of Washington, 2009
● Comprehensive Financial Management Planning -
Setting a Path for Long-Term Strategic
Management, Washington Finance Officers
Association Annual Conference, 2009
● Setting Water Rates to Promote Conservation,
Partnership for Water Conservation Workshop, 2009
● Fiscal Health in Economic Hard Times, Washington
Association of Sewer and Water Districts Workshop,
2009
● Fire in the Hole, Vision Magazine, Association of
Washington Cities, 2009
● Business Practices for Operation and Management,
American Water Works Association, G410-09
Contributing Author, 2009
● Utility Rate Studies, Washington Municipal
Treasurers Association Conference, April 2008
● Utility Rates, Washington Finance Officers
Association, One-Day Non-Conference Workshop,
2007
● Empowering Agencies to Become Financial
Stewards of Water Systems, Washington Finance
Officers Association, 51st Annual Conference,
September 2006
● The Rate Process, Washington PUD Association
Finance Officers Fall Meeting, 2005
● Good Until the Last Drop, APWA, August 2005,
Co-Author Chapter 8 Utility Management and
Structure; Technical Reviewer Chapter 9 Financial
Issues. American Public Works Association.
● Capital Asset Management: Planning, Funding,
Policies and Procedures, Washington Finance
Officers Association Non-Conference Seminar, June
2005.
● Overview of Utility Rate-Setting, Montana League of
Cities and Towns Annual Conference, March 2005.
● Building Blocks of Successful Asset Management
Systems, Oregon Municipal Finance Officers
Association Annual Spring Conference, March 2005.
● Rates for Small Systems: Preparing a Financial
Plan, American Water Works Association National
Conference, June 2004
● Strategic Infrastructure Planning and Financing,
Washington Finance Officers Association Non-
conference Session, April 2004.
● Indirect Cost Allocation: The What, Why, Who,
When and How of Cost Allocation, Oregon
Municipal Finance Officers Association Annual
Spring Conference, March 2004.
● M54 Developing Rates for Small Systems “Chapter
2 Preparing a Financial Plan,” AWWA, 2004
● Utility Rate Strategies and Techniques, Washington
Finance Officers Association Non-conference
Session, March 2004
● Low-Income Ratemaking, Oregon Municipal Finance
Officers Association Northwest Government
Finance Institute, October 2003
● Asset Replacement Planning: Alternatives to Duct
Tape and Paint, Washington Finance Officers
Association Annual Conference, September 2003
Chris Gonzalez Résumé – Page 1
EDUCATION
■ BSE, Operations Research and Financial Engineering,
Princeton University
CAREER SUMMARY
■ 14 years of experience in municipal rate and fee
consulting
■ Joined FCS GROUP in 2003
EXPERTISE
■ Utility Rate Studies (Water, Sewer, Reclaimed Water)
■ Impact Fees, Connection Charges, System Development
Charges (SDCs)
■ Wholesale Rate Setting
■ Economic Analysis & Feasibility Studies
■ Excise Tax Reviews & Audits
■ Comprehensive and Master Plan Financial Chapters
■ Utility Fiscal Policy Analysis
■ Risk & Sensitivity Analysis
PROFESSIONAL AFFILIATIONS
■ American Water Works Association -
National Rates and Charges Subcommittee
■ Washington Association of Sewer and Water Districts
Finance Committee
CONTACT
■ ChrisG@fcsgroup.com
(425) 502-6280
Chris Gonzalez is an FCS GROUP project manager
with 14 years of utility rate and public finance
experience. Specializing in developing utility rates
and connection charges, he has served numerous
water and wastewater utilities around Washington
and in other western states. Nationally, Chris serves
on the Rates and Charges Subcommittee with the
American Water Works Association.
Chris has assisted utilities in their consideration of
a variety of fiscal policy and other issues including
system reinvestment for long-term asset
management, benchmarking and managing reserve
levels, customized rates based on level of service
(e.g., wholesale service rates, interruptible service
rates, capacity reservation charges, and excess-
capacity charges), and sensitivity analyses using
Monte Carlo simulations.
In recent work with his clients, Chris has facilitated
discussion and prioritization of conceptual rate
structure objectives by utility staff and elected
officials in an interactive workshop format – this
additional element has provided useful insight in
developing rate structure recommendations that
align well with client needs and priorities. He has
also conducted presentations on topics of interest to
utilities, including providing rate relief to
customers during economic hard times, identifying
and removing fire protection costs from water rates
(in response to the Washington State Supreme
Court’s decision in Lane v. Seattle), and
minimizing tax liabilities under Washington State’s
excise tax rules.
Chris is also experienced in developing user-
friendly models as dynamic planning tools that can
accommodate changing conditions and
assumptions. Project experience includes the
following.
Chris Gonzalez
Project Manager
FCS GROUP
Chris Gonzalez Résumé – Page 2
Washington
AIRWAY HEIGHTS
● Water, Sewer and Reclaimed Water Cost-of-Service
Analysis, Rate Development and Subsequent
Updates
● Financial Consulting Services (On-call)
BEACON HILL WATER AND SEWER DISTRICT
● Water and Sewer Excise Tax Refund Support
● Water and Sewer Cost-of-Service Analysis
BELLEVUE
● Utility Rate Model Development
● Water Rate Structure and Revenue Stability Study
● Water Cost-of-Service Analysis
● Capital Recovery Charge Update
● Water, Sewer, Drainage Utility Excise Tax Refund
Services
● Wholesale Water Supply Cost Analysis
BELLINGHAM
● Water and Sewer Rate Study and System
Development Charge (SDC) Study and Updates
● Special Sewer Rate Issues Analysis
● Marginal Water Cost Analysis
BIRCH BAY WATER AND SEWER DISTRICT
● Water and Sewer General Facilities Charge (GFC)
Study
● Water and Sewer Cost-of-Service Analysis and Rate
Structure Updates
BLAINE
● Water and Wastewater Rate Studies and Updates
● Wholesale Water Rate Studies and Updates
BOTHELL
● Water, Sewer and Stormwater Rate and GFC Update
● Wastewater Rate Study and Analysis
● Multi-Family Water Rate Structure Study
BREMERTON
● Water, Wastewater and Stormwater GFC Review
and Update
● Water, Wastewater and Stormwater Excise Tax
Review
CARNATION
● Water Rate Study
● Utility Excise Tax Review
CASCADE WATER ALLIANCE
● Water System Financial Plan
● Cost Sensitivity Analysis Model Development
● General Rate and Financial Support
● Wholesale Negotiations Support
CHEHALIS
● Water and Wastewater Rate and CFC Study
● Wholesale Wastewater Rate Study
CONNELL
● Water and Sewer Rate Study Update
COVINGTON WATER DISTRICT
● Water Rate Study
DOUGLAS COUNTY SEWER DISTRICT #1
● Sewer Rate Study
● Parity Certificate
EAST WENATCHEE WATER DISTRICT
● Water Rate Study
EDMONDS
● Water, Sewer and Stormwater Rate Update
● Utility Excise Tax Refund Support
FIFE
● Water and Sewer Rate Update
● Water Comprehensive Plan Financial Chapter and
Update
HIGHLAND WATER DISTRICT
● Water Rate and Connection Fee Update
Chris Gonzalez Résumé – Page 3
HIGHLINE WATER DISTRICT
● Financial Consulting Services
● GFC Update
KELSO
● Utility Excise Tax Refund Support
KING COUNTY WATER DISTRICT #45
● Water GFC Study
KING COUNTY WATER DISTRICT #111
● Water Rate Study and Update
KING COUNTY WATER DISTRICT #125
● Water Rate Study and Analysis
KIRKLAND
● Water and Sewer Cost-of-Service Analysis
● Utility Excise Tax Refund Support
LA CONNER
● Utility Excise Tax Refund Support
LACEY
● Utility Excise Tax Refund Support
LAKE STEVENS
● Utility Excise Tax Refund Support
LAKE STEVENS SEWER DISTRICT
● Comprehensive Sewer Plan Financial Chapter
LAKE WHATCOM WATER & SEWER DISTRICT
● Utility Excise Tax Refund Support
LAKEWOOD WATER DISTRICT
● Financial Consulting Services (On-Call)
LIBERTY LAKE SEWER AND WATER DISTRICT
● Water System Plan Financial Chapter and Water
Rate Study
● Sewer Rate Study and CFC Update
● Water and Sewer Utility Excise Tax Review
LONGVIEW
● Industrial Water Rate Analysis
● Solid Waste Rate Support
● Water and Sewer Cost-of-Service Analysis
MOAB IRRIGATION DISTRICT
● Water Rate and SDC Update
MONROE
● Utility Excise Tax Refund Support
MUKILTEO WATER DISTRICT
● Water and Sewer Excise Tax Refund Support
NORTH BEND
● Utility Excise Tax Refund Support
NORTHSHORE UTILITY DISTRICT
● Utility Excise Tax Refund Support
OLYMPIA
● Wastewater and Stormwater Rate and GFC Study
● PUD Wholesale Water Rate Study Update
● Water System Plan Financial Chapter
● Wastewater Management Plan Financial Chapter
● Water Cost-of-Service Analysis, Rate Study and
Updates
● Water and Wastewater Excise Tax Refund Support
● Water Commercial Rate Analysis
PIERCE COUNTY
● Stormwater Rate Study
POINT ROBERTS WATER DISTRICT #4
● Water Rate and GFC Studies and Updates
● Large On-Site Sewer System (LOSS) Sewer Rate
Analysis
PORT ANGELES
● Utility Excise Tax Review
● Water, Wastewater, Solid Waste and Electric Cost-
of-Service Analysis and Rate Studies
● Rate Advisory Services
Chris Gonzalez Résumé – Page 4
PORT ORCHARD
● Stormwater Funding Analysis
PORT TOWNSEND
● Water and Wastewater Rate and SDC Study and
Updates
● Wholesale Water Rate Study
● Financial Consulting Services (On-Call)
● Water Utility Cash Flow Analysis
POULSBO
● Sewer Utility Master Plan Financial Chapter
PUYALLUP
● Wastewater Financial Program
● Sanitary Sewer System Master Plan Financial
Chapter
REDMOND
● Water and Sewer Cost-of-Service Analysis, Rate
Study and Updates
● Stormwater GFC Update
● Water and Sewer GFC Studies
● Business Case Analysis
● Financial Impact Analysis of Water Demand
Variability
● Utility Excise Tax Review
● SPWSD Wheeling Rate Analysis
SALLAL WATER ASSOCIATION
● Water Rate Study
SAMMAMISH PLATEAU WATER AND SEWER DISTRICT
● Water and Sewer Rate Study Update
● Water and Sewer Capital Connection Charge
Analysis
● Rate Comparison and Benchmarking Analysis
● Assumption Feasibility Support
● Ames Lake Wholesale and Wheeling Rate
Development
● Water and Sewer Excise Tax Refund Support
● Financial Consulting Services (On-call)
SAMISH WATER DISTRICT
● Sewer Rate Design, Cost-of-Service Analysis and
GFC Update
● Sewer Rate Study Updates
SEATTLE PUBLIC UTILITIES
● Water, Wastewater and Drainage Utilities
Connection Charge Study
SILVER LAKE WATER AND SEWER DISTRICT
● Department of Revenue Review of Partial Audit
SKAGIT COUNTY SEWER DISTRICT #2
● Water Reclamation Cost Allocation Study
SOUTHWEST SUBURBAN SEWER DISTRICT
● Utility Excise Tax Refund Support
SPOKANE COUNTY
● Wastewater Rates Study, Solid Waste Rates, and
Financial Planning Services
● Wastewater Utility Excise Tax Review
● Wastewater Ongoing Rate Consultation
SUMNER
● Water, Sewer and Stormwater Rate Study and
Updates
● Stormwater SDC Option Analysis
TENINO
● Utility Excise Tax Review
TUKWILA
● Utility Excise Tax Refund Support
VANCOUVER
● Water, Sewer and Storm Drainage Rate Study
WALLA WALLA
● Water and Wastewater Rate Study
● Utility Excise Tax Review
WAPATO
● Water Rate Study
WILDERNESS RIM ASSOCIATION
● Water Rate Analysis and Financial Reserve Analysis
Chris Gonzalez Résumé – Page 5
WOODINVILLE WATER DISTRICT
● Rate Structure Conceptual Review
YAKIMA
● Wastewater Rate and Charge Study
Alaska
MUNICIPALITY OF ANCHORAGE
● Assessment of Residential Customer Water Test
Meter Program
Arizona
SCOTTSDALE
● Water and Wastewater Cost-of-Service Analysis and
Rate Study
California
CARLSBAD
● Wastewater Cost-of-Service Analysis and Rate
Study
CHULA VISTA
● Sewer Cost-of-Service Analysis and Rate Study
● Residential Median Flow Benchmarking Analysis
FRESNO
● Impact Linkage Fee Feasibility Study
ORANGE COUNTY SANITATION DISTRICT
● Wastewater Revenue Program and Rate Study
Update
● Wastewater Capital Facilities Charge (CFC) Update
SACRAMENTO
● Solid Waste Rate Model Development and On-call
Support
SACRAMENTO COUNTY WATER AGENCY
● Water Rate Study - Zone 41
WESTERN MUNICIPAL WATER DISTRICT
● Wastewater Revenue Requirement and Connection
Charge Analysis
Colorado
WESTMINSTER
● Water and Sewer Financial Plan, Cost-of-Service
Analysis and Rate Studies
● Federal Heights Wholesale Rate Support
Idaho
MOSCOW
● Water, Sewer and Solid Waste Utility Rate Study
NAMPA
● Water Rate Study
● Wastewater Cost of Service Analysis and Rate Study
Montana
BILLINGS HEIGHTS WATER DISTRICT
● Resale Water Rate Review
Nevada
DOUGLAS COUNTY
● Sewer Rate Study
● Cost-of-Service Analysis, Utility Rate and
Connection Charge Studies for the Sheridan Acres,
Fairgrounds, Cave Rock, Zephyr Cove, East Valley
and West Valley Systems
LYON COUNTY
● Dayton Water and Sewer and Mound House Water
Cost-of-Service Analysis and Rate Studies
WASHOE COUNTY
● Revenue Sufficiency Studies for the Spanish Springs
Water Reclamation Facility, the South Truckee
Meadows Water Treatment Plant and the North
Valleys Water Facility Plan
● Truckee River Flood Area Funding Study and Rate
Financing Study
Canada
GREATER VANCOUVER WATER DISTRICT
● Peak Ratio Review for Seasonal Pricing
Chris Gonzalez Résumé – Page 6
PUBLICATIONS/SEMINARS/SPEAKING
ENGAGEMENTS
● Utility Rate Setting Fundamentals, Association of
Washington Cities, June 2017
● Discovering the Power of Your Rate Study,
Washington Finance Officers Association,
September 2016
● Planning for Infrastructure Replacement, Northwest
Asset Management Conference, August 2016
● System Development Charge Workshop, Washington
Public Utility Districts Association, September 2015
● Using Objectives Prioritization to Drive Alternative
Rate Structures, Pacific Northwest Section –
American Water Works Association, May 2015
● Rate Design Prioritization: Rate Policy Development
in Changing Times, Washington Public Utility
Districts Association, April 2015
● Using Objectives Prioritization to Drive Alternative
Rate Structures, Washington Finance Officers
Association, September 2013
● Water Supply Forum Workshop, Snohomish, King,
Pierce County Water Supply Forum, 2013
● Have You Reviewed Your Excise Tax Worksheets
Lately?, MRSC Finance Advisor, August 2012
● Rate Relief During Economic Hard Times,
Washington Public Utility Districts Association,
2011
● Rate Relief During Economic Hard Times,
Evergreen Rural Water of Washington Fall
Conference, 2011
● Paying for Fire Hydrants: A Workshop on Utility
Recovery of Fire Protection Costs, 2010 FCS
GROUP Workshops in the Cities of Hoquiam,
Bellingham, Omak, and Airway Heights.
● Utility Excise Tax Reporting Guidelines, WFOA
Annual Conference (2007, 2008)
● Could There Be A Check In The Mail, WASWD
Pipeline, December 2007 and January 2008
Paul Quinn Résumé – Page 1
EDUCATION
■ BA, Environmental Studies, Bucknell University
CAREER SUMMARY
■ 6 years (since 2011) professional financial consulting
experience
■ Joined FCS GROUP in 2017
■ Prior experience with Troob Capital Management
EXPERTISE
■ Water and Sewer Cost-of-Service Utility Rate Analysis and
Modeling
CONTACT
■ PaulQ@fcsgroup.com
(425) 502-6473
Paul Quinn is an FCS GROUP analyst with six
years of financial research and analytical
experience including cost of service and rate
modeling engagements throughout the Northwest.
Prior to joining FCS GROUP, Paul was a financial
investment analyst where he performed earnings
forecasts within the petro-chem, mining,
automotive, trucking, aerospace and defense
industries.
Washington
AUBURN
● Utility Rate Study
● Development Fee Study
BEACON HILL WATER AND SEWER DISTRICT
● Utility Rate and GFC Update
BELLEVUE
● Development Services Cost of Service Analysis
DAYTON
● Water and Sewer Utility Financial Plan
LONGVIEW
● Water and Sewer Cost of Service Rate Study
LYNNWOOD
● Development Fee Study
PORT OF SEATTLE
● Stormwater Rate Study
TACOMA
● Water Cost of Service Rates
● Site Development Cost of Service and Fee Study
WALLA WALLA
● Water and Wastewater Rate Study
Paul Quinn
Analyst
FCS GROUP
Angie Sanchez Virnoche Résumé – Page 1
EDUCATION
■ MBA, University of Colorado
■ BS, Colorado State University
CAREER SUMMARY
■ 21 years (since 1996) professional municipal rate and fee
consulting experience
■ Joined FCS GROUP in 2017
■ Previous experience with JMa Municipal Advisors, MWH
Global (now Stantec) and StepWise Utility Advisors
EXPERTISE
■ Utility Enterprise Financial Planning
■ EPA Affordability Analyses
■ Bond Due Diligence Support
■ Utility Ratemaking
■ Cost-of-Service Studies
■ Valuations and Opinions of Value
■ Rate Design
■ Impact/ Development Fee Studies and Other
■ Related Services
PROFESSIONAL AFFILIATIONS
■ American Water Works Association (AWWA)
■ Water Environment Federation (WEF)
■ Rocky Mountain Sections of the AWWA and W EF
CONTACT
■ JasonM@fcsgroup.com
(303) 652-7548
Jason Mumm is an FCS GROUP program director
with 21 years of experience providing financial and
rate development services in a variety of capacities
for water, sewer, reclaimed water, stormwater and
solid waste utilities. Experience highlights include:
Performed over a hundred individual studies for
water/wastewater utilities primarily for local
governments in the United States.
Prepared expert witness testimony in regulatory
proceedings in Canada and the United States.
Testimony also provided in numerous other
court, administrative, and alternative dispute
resolution cases.
Admitted as an expert witness in Colorado,
Nova Scotia, Texas, Oregon, and Hawaii in
matters involving utility finances, rates, and/or
cost sharing.
Developed utility business model training for
local elected officials.
Held elected office on a water/sewer board in
his local community.
Author of over 100 published articles in the
water/wastewater industry press.
Jason has also contributed much to the
advancement of industry thinking in the field of
finance and economics. Special areas of thought
leadership include:
Affordability – he has developed new methods
for measuring financial burden in EPA
regulatory enforcement cases and his work has
been promoted and advanced by the US
Conference of Mayors.
Cost of Capital – he has led the industry in
gaining an advanced understanding of the cost
of capital to local government utilities,
especially the cost inherent in raising equity
capital through retained earnings.
Wholesale Rates – Jason is the primary author
of the most recent edition of the AWWA
Jason Mumm
Program Director
FCS GROUP
Jason Mumm Résumé – Page 2
Manual M1 on the topic of calculating
wholesale rates. The manual is AWWA’s
primary set of guidelines for water providers in
determining their user charges with cost-of-
service methods.
Regionalization – Jason has led several studies
on regionalizing local utilities and published a
number of industry papers on the subject
describing the conditions that need to exist in
order for regionalization to work as a means of
reducing costs.
Colorado
AURORA
● Water and Wastewater Enterprise Financial Planning
COLORADO SPRINGS UTILITIES
● Water Supply Pricing Analysis
SOUTH METRO WATER SUPPLY AUTHORITY
● Water Supply Pricing / Regionalization
STONEGATE VALLEY METROPOLITAN DISTRICT
● Regional consolidation
CASTLE PINES NORTH METROPOLITAN DISTRICT
● Water Supply Business Case Evaluation
● Water/Sewer Rate Studies
LOVELAND
● Water/Sewer Rate Studies
EVANS
● Water/Sewer Rate Studies
PARKER WATER & SANITATION DISTRICT
● Water/Sewer Rate Studies
● Utility Development Fees
● Regional Consolidation Study
BANCROFT-CLOVER WATER DISTRICT
● Water/Sewer Rate Studies
FIRESTONE
● Stormwater Rate Study
DENVER WATER
● Water Supply Pricing Analysis / Regionalization
RANGEVIEW METROPOLITAN DISTRICT
● Water/Sewer Utility Startup
BRUSH
● Wastewater Rate Study
● Bond/Debt Feasibility Study
METROPOLITAN WASTEWATER RECLAMATION DISTRICT
● Business Case Evaluation for Capital Project
Planning
INVERNESS WATER & SANITATION DISTRICT
● Wastewater Rate Study
● Litigation Support
MONTEZUMA VALLEY IRRIGATION DISTRICT
● Water Rate Study
FEDERAL HEIGHTS
● Wholesale Water Rate Analysis
FORT COLLINS LOVELAND WATER DISTRICT
● Utility Development Fees
● Water/Sewer Rate Studies
ARAPAHOE COUNTY WATER & WASTEWATER
AUTHORITY
● Water/Sewer Rate Studies
● Local Improvement District Setup
● Utility Development Fees
FRUITA
● Utility Development Fees
ST. CHARLES MESA WATER DISTRICT
● Water/Sewer Rate Study
PALMER LAKE
● Water Rate Study
GRANBY
● Regional Consolidation Study
● Water/Sewer Rate Study
Jason Mumm Résumé – Page 3
CASTLE ROCK
● Water/Sewer Rate Study
● Development Fee Study
New Mexico
SANTA FE
● Water, Wastewater and Solid Waste Cost of Service
Rate Studies
Montana
BILLINGS
● Litigation Support / Wholesale Water Rates
Washington
PIERCE COUNTY
● Wastewater Rate Study
● Bond/Debt Feasibility Study
OCEAN SHORES
● Water/Sewer Rate Study
Oregon
WILLAMETTE WATER SUPPLY PROGRAM
● Regional Water Supply Pricing / Regionalization
Wyoming
SHERIDAN
● Water/Sewer Rate Study
● Development Fees
GILLETTE
● Water/Sewer Rate Study
● Development Fees
California
WEST BASIN MUNICIPAL WATER DISTRICT
● Water Rate Study
SOQUEL CREEK WATER DISTRICT
● Water Rate Study
CENTRAL BASIN MUNICIPAL WATER DISTRICT
● Water Rate Study
ROSS VALLEY SANITARY DISTRICT NO. 1
● Regional Consolidation Study
Alabama
MOBILE AREA WATER AND SEWER SYSTEM
● Long-Range Financial Planning
● Board Strategy
Iowa
CEDAR RAPIDS
● Wastewater Rate Study
Texas
BEXAR METROPOLITAN WATER DISTRICT
● Bond Feasibility Study
● Water Rate Study
Hawaii
WEST HAWAII UTILITY COMPANY
● Litigation Study
● Private Utility Rate Case
Indiana
MUNCIE
● Wastewater Rate Study
● Affordability Analysis
Rhode Island
NARRAGANSETT BAY COMMISSION
● Financial Capability Assessment
● Affordability Analysis
Massachusetts
SPRINGFIELD WATER & SEWER COMMISSION
● Financial Capability Assessment
● Affordability Analysis
Jason Mumm Résumé – Page 4
Maryland
BALTIMORE
● Financial Capability Analysis
● Affordability Analysis
Nebraska
OMAHA
● 20-Year Sewer Financial Plan
● Affordability Analysis
● Wastewater Rate Study
Ohio
AKRON
● Financial Capability Assessment
● Affordability Analysis
NORTHEAST OHIO REGIONAL SEWER DISTRICT
● Cost of Service Rate Study
● Affordability Analysis
PUBLICATIONS / SEMINARS / SPEAKING
ENGAGEMENTS
● Improving the Narrative on Affordability and the
Measurements We Need to Take Us There, Journal
American Water Works Association, Vol 109, No. 7,
May 2017.
● How to MURV Water Utility Plans into Action and
Success, Journal American Water Works
Association. Vol. 107 , No. 1, January 2015.
● The Equity Option: How to Make the Most of Your
Debt, Journal American Water Works Association.
Vol. 104, No. 11., Nov 2012.
● Managing Financial and Water Supply Challenges
with Regional Partnerships. Journal American Water
Works Association. Vol. 104, No. 7., July 2012.
● Regionalization as a Solution for Affordability,
Presented at the American Water Works Association
Annual Conference and Exposition. Dallas, TX.
June, 2012.
● Accepting the Affordability Challenge, Journal
American Water Works Association. Vol. 104, No.
5. May 2012.
● Fair Water Pricing. Water & Wastes Digest, April
2012.
● Water Infrastructure Financing: Will the Future be
Different? Presented at the 3rd Annual CLE
International Water Marketing Conference; Denver,
CO. December 2011.
● Water Industry Trends: Threat or Opportunity?
Presented at the 103rd Annual Meeting of the Water
and Wastewater Manufacturer’s Association. St.
Petersburg, FL. November, 2011.
● Financial Aspects of Water Utility Service,
presented at The Colorado Law Institute’s Second
Annual Water Marketing Conference; Beaver Creek,
CO, December 2010.
● Over the Top: Limits and Pitfalls of Conservation
Pricing, presented at the 2009 annual conference of
● the American Water Works Association, San Diego,
CA. Co-presented with Greg Baird, CFO for
● Aurora Water.
● Adapting GASB 34 for Water Utility Ratemaking,
for the Journal of the American Water Works
Association, January 2004.
● Regional Publications and Presentations
● You Are Here, published in Rumbles, the bimonthly
publication of the Rocky Mountain Sections of the
AWWA and WEA, March 2014.
● EPA Considering New Affordability Guidelines, and
None Too Soon, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, January 2014.
● Lessons in Excellence, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, November 2013.
● Cheap Debt: Is it Really so Cheap?, published in
Rumbles, the bimonthly publication of the Rocky
Mountain Sections of the AWWA and WEA, Sept.
2013.
● Where’s the Value, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, July 2013.
● Fast Forward, published in Rumbles, the bimonthly
publication of the Rocky Mountain Sections of the
AWWA and WEA, May 2013.
● Death, Taxes, and Certainty, published in Rumbles,
the bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, March 2013.
● Death, Taxes, and Certainty, published in Rumbles,
the bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, March 2013.
Jason Mumm Résumé – Page 5
● Tales from ACE 2012: The Future is Now, published
in Rumbles, the bimonthly publication of the Rocky
Mountain Sections of the AWWA and WEA,
September 2012.
● Having Trouble Getting Rates Approved? Focus on
Consequences. published in Rumbles, the bimonthly
publication of the Rocky Mountain Sections of the
AWWA and WEA, July 2012.
● Rate Fail, published in Rumbles, the bimonthly
publication of the Rocky Mountain Sections of the
AWWA and WEA, May 2012
● Losing Ground: A Trend in the Affordability of
Utility Bills, published in Rumbles, the bimonthly
publication of the Rocky Mountain Sections of the
AWWA and WEA, January 2012
● Denver Metro Wastewater Reclamation District’s
Triumph of Strategy and Vision at 50. Published in
Rumbles, the bimonthly publication of the Rocky
Mountain Sections of the AWWA and WEA,
November 2011
● When 2 and 2 Is 3: Why Economies of Scale Benefit
Consumers. Published in Rumbles, the bimonthly
publication of the Rocky Mountain Sections of the
AWWA and WEA, September 2011
● Just Because It’s Measured Doesn’t Mean It
Matters, published in Rumbles, the bimonthly
publication of the Rocky Mountain Sections of the
AWWA and WEA, July 2011.
● From Great to Good: Why Depreciation Isn’t the
Answer for Infrastructure Pains, published in
Rumbles, the bimonthly publication of the Rocky
Mountain Sections of the AWWA and WEA, May
2011.
● Public Drinking Water: Less Efficient But Better
Value?, published in Rumbles, the bimonthly
publication of the Rocky Mountain Sections of the
AWWA and WEA, March 2011.
● The Challenge of Deflation, published in Rumbles,
the bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, January 2011.
● Colorado’s Proposed Amendment 61 – Restricting
Capital When It’s Needed Most, published in
Rumbles, the bimonthly publication of the Rocky
Mountain Sections of the AWWA and WEA,
November 2010.
● Reaching the Summit, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, July 2010.
● Price of Regional Partnership, presented at the 2011
Joint Utility Management Conference of AWWA
and WEF (Denver, CO).
● Fiscal Responsibility is Knowing What Not to Cut,
published in Rumbles, the bimonthly publication of
the Rocky Mountain Sections of the AWWA and
WEA, May 2010.
● Social Media and You, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, March 2010.
● Ratemaking for the Elected Official, presented at the
annual convention of the Colorado Rural Water
Association; Colorado Springs, CO, February 2010.
● Private Utilities: Show Me the Efficiencies,
published in Rumbles, the bimonthly publication of
the Rocky Mountain Sections of the AWWA and
WEA, January 2010
● Corporate Mentality, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, November 2009
● Are You an Ambassador?, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, September 2009
● Paul’s Conundrum; The American Recovery and
Reinvestment Act and the Lessons of TARP,
published in Rumbles, the bimonthly publication of
the Rocky Mountain Sections of the AWWA and
WEA, July 2009
● Refocusing the Value of Service, published in
Rumbles, the bimonthly publication of the Rocky
Mountain Sections of the AWWA and WEA, May
2009
● Dude, Where’s My Tap Fee?, published in Rumbles,
the bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, March 2009
● A New, New Deal, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, January 2009
● Mastering the Not-So-Obvious, published in
Rumbles, the bimonthly publication of the Rocky
Mountain Sections of the AWWA and WEA,
November, 2008.
● Take 3: Hitting the Fast Forward Button on the Sub-
Prime Mess, published in Rumbles, the bimonthly
publication of the Rocky Mountain Sections of the
AWWA and WEA, September, 2008.
● Our Sleepy Infrastructure Assets, published in
Rumbles, the bimonthly publication of the Rocky
Mountain Sections of the AWWA and WEA, July,
2008.
Jason Mumm Résumé – Page 6
● Private Equity: Panacea or More Private Sector
Hooey?, published in Rumbles, the bimonthly
publication of the Rocky Mountain Sections of the
AWWA and WEA, May, 2008.
● Bubble? What Bubble?, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, March, 2008.
● The Not-So-New-But-Still-Approaching
Affordability Crisis, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, November, 2007.
● In Defense of #9, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, September, 2007.
● Utilities as a Business, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, July, 2007.
● Betting on Water: What We Can Learn from the
Stock Market, published in Rumbles, the bimonthly
publication of the Rocky Mountain Sections of the
AWWA and WEA, May, 2007.
● The State of the States, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, March, 2007.
● Rise to Vote Sir!, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, January, 2007.
● The Cost of Neglect, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, November, 2006.
● The Cost of Money. Part II, published in Rumbles,
the bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, September, 2006.
● The Cost of Money, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, July, 2006.
● Too Many Jobs? Too Few Workers?, published in
Rumbles, the bimonthly publication of the Rocky
Mountain Sections of the AWWA and WEA, May,
2006.
● What Infrastructure Funding Gap?, published in
Rumbles, the bimonthly publication of the Rocky
Mountain Sections of the AWWA and WEA, March,
2006.
● Water or Sewer; Sewer or Water?, published in
Rumbles, the bimonthly publication of the Rocky
Mountain Sections of the AWWA and WEA,
January, 2006.
● I’m not a Lawyer but.., published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, November, 2005.
● Small System Financial Planning and Ratemaking,
Best Practices for Colorado Rural Water Association
Members, presented to the Colorado Rural Water
Association, September, 2005.
● Blood, Sweat and Tears, or Water Waster Blues,
published in Rumbles, the bimonthly publication of
the Rocky Mountain Sections of the AWWA and
WEA, September, 2005.
● Who Owns Your Utility?, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA. July, 2005.
● The Misunderstood Consumer, published in
Rumbles, the bimonthly publication of the Rocky
Mountain Sections of the AWWA and WEA, May,
2005.
● This Golden Age of Ours, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, March, 2005.
● A Shadow of Drought, published in Rumbles, the
bimonthly publication of the Rocky Mountain
Sections of the AWWA and WEA, January, 2005.
● Planning for Successful Funding, for the Colorado
Rural Water Association 2004 Fall Conference,
Grand Junction, CO, November 17, 2004.
● Impact Fees In Colorado: Meeting the New Legal
Requirements, by Jason G. Mumm and Travis Smith,
in the Colorado Special Districts Association
Newsletter, 2004.
● Impact Fees in Colorado: Meeting the New Legal
Requirements, by Jason G. Mumm and Travis Smith,
in the Colorado Rural Water Association Newsletter,
1st Edition 2004
● Financial Planning and Ratemaking for Small
Utilities, for the Colorado Rural Water Association,
February 18, 2004.
● Conservation Based Water Utility Rates, by Jason
Mumm (moderator), Charles Krogh, Webb Jones,
Rich Hayes. and Robert Mall; for the Annual
Conference of the Special District Association of
Colorado, Keystone, Colorado, September 26, 2003.
● Water Rate Making in the Face of Drought, for the
American Water Resources Association Colorado
Section, Genesee, Colorado, April 4, 2003.
● Rate Setting for Small Water and Wastewater
Systems, by Kees Corssmit, Ph.D., Carol F.
Malesky, and Jason G. Mumm, presented at NARUC
annual meeting in Rapid City, SD, October 2002.
Jason Mumm Résumé – Page 7
● Impact Fees and Colorado’s Water and Wastewater
Utilities, with Carol Malesky, presented at the
annual conference of the Rocky Mountain Sections
of the American Water Works Association and
Water Environment Association; Steamboat Springs,
CO. September 2002.
● The City of Santa Fe: A Case Study, with Kathryn
Raveling, Annual Conference of the American
Water Works Association, New Orleans, Louisiana,
June 16, 2002.
● GASB 34: Separating Myth from Reality, in
Rumbles (a quarterly publication of the Rocky
Mountain Section of the American Water Works
Association and the Rocky Mountain Water
Environment Association), May 2002.
● GASB 34: Separating Myth from Reality, in the
Colorado Special District’s Association Newsletter,
April 2002.
● Wastewater Impact Fees: A Significant Legal
Ruling, by C. (Kees) W. Corssmit, Ph.D., Carol F.
Malesky, and Jason G. Mumm, WEFTEC 2002
National Convention, September 29, 2002, Chicago,
Illinois (scheduled).
● The Breckenridge Sanitation District Impact Fee
Study: A Case Study, with Andy Carlberg. Gene
Riordan, and Kees Corssmit, Annual Conference
Special District Association of Colorado, Steamboat
Springs, Colorado, September 21, 2001.
EXPERT WINESS ASSIGNMENTS
● Pure Cycle Corporation and Rangeview
Metropolitan District vs. the State of Colorado (Case
No. 2011-CV-8565, 2121-CV-1246, Division 424)
● Castle Pines North Metropolitan District and Castle
Pines Metropolitan District (Colorado District Court,
Case No.’s 04CW292 and 04CW308).
● Montezuma Water Company, Dolores, Colorado
● Brunswick County, North Carolina
● City of Santa Fe, New Mexico
● Colorado Renaissance Festival, Douglas County
District Court Case No. 05CV1146
● Sol Vista/Silver Creek/Granby Exclusions &
Inclusion Hearings
● Developers served by the Louviers Mutual Service
Company, Louviers, Colorado
● (PUC Docket #07F-036W)
● West Hawaii Utility Company (PUC Docket #2006-
0409), Waikoloa, Hawaii
● Halifax Regional Water Commission; Application
for a Schedule of Rates and Charges before the Nova
Scotia Utility and Review Board (W-HRWC-R-10)
● Interveners v. City of Houston
● Cascade Pacific Pulp, LLC v. Georgia-Pacific
Consumer Products, LP, Linn County Circuit Court
Case No. 091549
John Ghilarducci Résumé – Page 1
EDUCATION
■ MPA, Organization and Management, University of
Washington
■ BS, Economics, University of Oregon
CAREER SUMMARY
■ 29 years (since 1988) professional experience
■ Joined FCS GROUP in 1991
EXPERTISE
■ System Development Charges (SDCs), General Facilities
Charges (GFCs), Capital Facility Charges (CFCs) and
Connection Charges
■ Water, Sewer, Stormwater, & Transportation Utility Rates
■ Stormwater and Transportation Utility Formations
■ Transportation Funding
■ Comprehensive Plans Financial Elements
■ Litigation Support/Expert Witness
■ Financial/Feasibility Studies
■ Special Cost of Service
■ Options Analysis
PROFESSIONAL AFFILIATIONS
■ American Water Works Association
■ American Public Works Association
■ Oregon Government Finance Officers Association
CONTACT
■ JohnG@fcsgroup.com
(425) 336-1865
John Ghilarducci is an FCS GROUP principal and
shareholder with 29 years of professional
experience including 26 with the firm. His practice
focuses on all aspects of utility and general services
system development charges (SDCs) and financial
rate studies, from technical modeling and public
involvement to ordinance drafting and
implementation. He has formed stormwater and
transportation utilities and has developed water,
sewer, stormwater, transportation and parks rates
and charges for dozens of clients. John is a
recognized technical rate and finance expert and
provides litigation support/expert witness testimony
throughout the Northwest.
John’s innovative rate making approaches have
resulted in “level of service” stormwater rates, area-
specific SDCs, sewer strength sub-classes, inverted
block water rate structures, defensible stormwater
rate credit methodologies, and nonresidential park
impact fees. He offers a broad knowledge of public
policy and finance, and a thorough understanding of
the institutional issues and options underlying the
formation of utilities and the design of supporting
rate and charge structures. Project experience
includes the following.
Washington
AUBURN
● Utility Financial Programs and Financial Chapter
Development
● Water Supply Optimization Analysis
● Parks Impact Fee Study
BAINBRIDGE ISLAND
● Stormwater and Surface Water Rate Study Update
● Special Stormwater Rate Policy Analysis
BATTLE GROUND
● Stormwater Utility Financial and Rate Update
John Ghilarducci
Principal-in-Charge
FCS GROUP
John Ghilarducci Résumé – Page 2
BELLINGHAM
● Stormwater Rate Study
● Marginal Water Cost Analysis
● Storm and Surface Water Rate, SDC and Permit Fee
Study
BLAINE
● Stormwater Rate Study Update
● Wholesale Water Rate Support
BONNEY LAKE
● Water Rate and SDC Financial Analysis
BOTHELL
● Stormwater Rate Study Update
● Water, Sanitary Sewer and Stormwater Rate and
Stormwater SDC Study and Update
● Wastewater Rate Analysis
BURLINGTON
● Stormwater Utility Formation and Consulting
CAMAS
● Financial Services (On-call)
● Water, Sewer, Stormwater and Solid Waste Rate
Study
CARNATION
● Stormwater Financial Analysis
CENTRALIA
● Stormwater Utility Formation and Rate Studies
CHEHALIS
● Water and Wastewater Rate and CFC Study
● Wastewater Customer Charge Analysis and Special
Evaluation of Treatment Offer
● Water, Wastewater and Stormwater Rate Study
● Wholesale Wastewater Rate Study
CLARK COUNTY
● Transportation Impact Fee Study
CLINTON
● Sewer Financial Review
COWLITZ COUNTY
● Stormwater Funding Analysis
DES MOINES
● Stormwater Revenue Requirement Study
● Stormwater Comprehensive Plan, Efficiency and
Rate Study and Update
DOUGLAS COUNTY SEWER DISTRICT #1
● Sewer Rate Study
DUVALL
● Parks Impact Fee Study
● Sewer Rate and GFC Update and Advice
● Water Rate Analysis and Comprehensive Plan
Financial Chapter
EAST WENATCHEE
● Stormwater Plan Financial Services
EAST WENATCHEE WATER DISTRICT
● Water Rate Study
EDGEWOOD
● Sewer Feasibility Study and Financial Chapter
EDMONDS
● Water System Plan Financial Chapter
● Stormwater Rate Study Update
ENUMCLAW
● Water, Sewer and Stormwater Rate Study
● Stormwater Utility Formation and Financial
Analysis
● Water and Wastewater Rate and Charge Study
● Water System Plan Financial Chapter
EVERETT
● Water and Sewer Connection Charge Update and
Model Review
John Ghilarducci Résumé – Page 3
FIFE
● Water and Sewer Rate Update
● Stormwater Rate Study
● Sewer Rate Study
● Water System Plan Financial Chapter
● Wastewater Revenue Requirement and Parity
Certificate
● Water Initial Revenue Requirements Study
● Water Rate and GFC Study Update
FIRGROVE MUTUAL WATER COMPANY
● Water Utility Financial Plan and Share Charge
Analysis
GRANT COUNTY CONSERVATION DISTRICT
● Rate Study
ISSAQUAH
● Water Rate and GFC Study
JEFFERSON COUNTY PUD #1
● Water and Sewer Rate Study
KENT
● Stormwater and Water Rate Policy Review and
Update
KING CONSERVATION DISTRICT
● Billing Database Update
● Rate Structure Development and Update
KING COUNTY WATER DISTRICT #20
● Water District #20 and Water District #85 Merger
KING COUNTY WATER DISTRICT #49
● Water Rate Study Technical Assistance
KING COUNTY
● Regional Watershed Initiative Project
● Stormwater Management Rate Evaluation
KIRKLAND
● Sewer Cost of Service Update
● Stormwater Rate, CFC Study and Update
● Stormwater Policy and Revenue Requirement
Review
KITSAP COUNTY
● Surface and Stormwater Management Performance
Audit
KLICKITAT PUBLIC UTILITY DISTRICT
● Water and Sewer SDC Rate Study and Update
● Water Rate Support Services
LACEY
● Water Rate and Charge Study
● Stormwater Comprehensive Plan
LAKEWOOD WATER DISTRICT
● Financial Management Services
LEWIS COUNTY
● Regional Flood District Formation
● Water and Wastewater Regional Utility Formation
LEWIS COUNTY SEWER DISTRICT #1
● Connection Charge Review
● Sewer Rate Study and Revenue Requirements
Update
LONGVIEW
● Water and Sewer Rate and CFC Study
LYNNWOOD
● Water, Sewer and Stormwater Rate Study
MAPLE VALLEY
● Park Impact Fee Study
MERCER ISLAND
● Water Rate and Connection Charge Study
John Ghilarducci Résumé – Page 4
MUKILTEO
● Stormwater Rate and GFC Study
● Surface Water Comprehensive Plan Financial
Chapter
NEWCASTLE
● Infrastructure Maintenance Plan
● Stormwater Funding Analysis
NORTH BEND
● Wastewater Facility Plan and Rate Study
● Parks Impact Fee Study and Update
● Retail Water GFC Update and Wholesale Rate and
GFC Development
● Stormwater Bond Parity Certificate and Utility
Formation
● Water and Sewer Rate and GFC Study and Update
NORTH CITY WATER DISTRICT
● Water Cost-of-Service Analysis, GFC, Capital
Investment Study and Update
● Management Advisory Services
● Special GFC Analysis
OCEAN SHORES
● Water System Financial Plan
OLYMPIA
● Evaluation of GFC Development Incentives
● Parks Impact Fee Study and Update
● Storm and Surface Water Rate Study
PIERCE CONSERVATION DISTRICT
● Rate Development Study and Update
● Billing Database Update and Maintenance
PIERCE COUNTY
● Stormwater Rate Study
PORT ANGELES
● Water, Wastewater and Solid Waste Rate Studies
PORT ORCHARD
● Stormwater Funding Analysis
PORT TOWNSEND
● Water and Sewer Rate and SDC Study
POULSBO
● Water and Sewer Rate Study
PUGET SOUND REGIONAL COUNCIL
● Regional Transportation Stormwater Retrofit
Program
PUYALLUP
● Sanitary Sewer System Master Plan Financial
Chapter
● Parks Impact Fee Study
REDMOND
● Business Case Analysis
● Stormwater Rate Study, Review and Update
● Water and Sewer Rate and GFC Study
● Water and Wastewater Cost-of-Service Analysis
RENTON
● Water, Wastewater and Surface Water
Comprehensive Rate Study and SDC Studies
RICHLAND
● Transportation Plan
RIDGEFIELD
● Water and Stormwater Rate and SDC Study
● Transportation Benefit District Formation
SAMMAMISH
● Parks and Recreation Impact Fee Study Update
● Stormwater Rate Study
SAMMAMISH PLATEAU WATER AND SEWER DISTRICT
● Financial Consulting
SAN JUAN COUNTY
● Stormwater Utility Formation Planning
SEATAC
● Stormwater Funding Analysis
● Stormwater Rate Study
John Ghilarducci Résumé – Page 5
SEATTLE NORTHWEST SECURITIES
● Bel-Red Corridor Financial Strategy
SEATTLE PUBLIC UTILITIES
● Conceptual Development
● Outreach Program
● Utility Connection Charge Study
PORT OF SEATTLE
● Stormwater Utility Support
SHORELINE
● Stormwater Master Plan
SKAGIT COUNTY
● Drainage Utility Study
● Flood Control Zone District (FCZD) Formation
● Funding Options Analysis
● Surface Water Consulting (On-call)
SKAMANIA COUNTY
● Economic Development Council Grant Applications
SNOHOMISH
● Water and Sewer Connection Fee and Capital
Facility Charge Update
SNOHOMISH COUNTY
● Regional Detention Funding Analysis
SNOQUALMIE
● Water, Sewer and Stormwater Rate and GFC Study
● Stormwater Comprehensive Plan Financial Chapter
STANWOOD
● Water and Wastewater Master Plan Updates and
Drain Utility Rate Study
SULTAN
● Solid Waste Rate Study
● Wastewater Rate Study
SUMNER
● Golf Course Sale Impacts Analysis
● Stormwater Capital Facilities Charge (CFC) Study
● Stormwater SDC Options Analysis
● Water, Sewer and Stormwater Rate Study,
Evaluation and Update
TACOMA
● Water Cost of Service Rates
● Economic Development Fee Analysis
TUKWILA
● Parks Impact Fee Review
● Stormwater Funding Analysis
TUMWATER
● Stormwater Comprehensive Plan
UNION HILL WATER ASSOCIATION
● Water System Plan Financial Analysis Element
● Revenue Requirement Update and Rate Structure
Evaluation
UNIVERSITY PLACE
● Transportation Impact Fee Study
VANCOUVER
● Traffic Impact Fee Update
● Water, Sewer, Storm Drainage and Stormwater Rate
Studies and Updates
WALLA WALLA
● General Sewer Plan Financial Program
● Sanitation Level of Service Study
● Transportation Impact Fee Study
● Water and Wastewater Rate and Capital Facility
Charge (CFC) Studies
● Water and Wastewater Rate Study
WALLA WALLA CONSERVATION DISTRICT
● Rate Development
John Ghilarducci Résumé – Page 6
WASHINGTON STATE JOINT TRANSPORTATION
COMMISSION
● Joint Transportation SDC Update
● Stormwater Cost Recovery for Cities
WASHOUGAL
● Stormwater Rate Study
● Water and Wastewater Rate and Charge Study
WENATCHEE
● ERU Analysis
● Water, Sewer and Stormwater Rate and Financial
Study
WHATCOM COUNTY
● Birch Bay Stormwater Funding Analysis
● Whatcom County/Birch Bay Stormwater Master
Plan
YARROW POINT
● Stormwater Utility Formation Workshops
● Stormwater Rate Design/Committee Facilitation
YELM
● City Finance Technical Advisor Services
● Nisqually Tribe Sewer Treatment Cost-of-Service
Analysis
Oregon
ASHLAND
● Transportation SDC Study
ASTORIA
● Wastewater Treatment Plant Facilities Plan
Financial Chapter
AUMSVILLE
● Utility Rate Design Advisory Services
BAKER CITY
● Special SDC Workshop
BEAVERTON
● South Cooper Mountain Transportation System
Development Charge Analysis
BEND
● Water, Wastewater and Stormwater Rates
● Special Transportation Funding Support
● Water and Sewer SDC Study
● Sewer Financial Plan Model
● Extra Strength Surcharge Analysis
● Transportation SDCs
BENTON COUNTY
● Parks Funding Plan
CANBY
● Parks SDC Study
● Transportation SDC Study
● Special SDC Consulting
CENTRAL POINT
● Public Works and Planning Fee Study
● Special Wholesale Water SDC Methodology Review
● Stormwater Rate Study Update
● Transportation SDC Survey and Utility Formation
Study
● Water Rate Study and Revenue Requirement Update
● Water, Stormwater, Transportation and Parks SDC
Study and Stormwater Utility Formation
CHEHALEM PARKS AND RECREATION DISTRICT
● Parks SDC Study
CLACKAMAS COUNTY
● Economic Landscape Phase 3
● Economic Landscape Study
● Fuller Road Transit Oriented Development Study
● Happy Valley Joint Transportation SDC Update
● Transportation Utility Formation Study, Update and
Public Outreach
CLACKAMAS RIVER WATER
● Water Rate Analysis
CLATSKANIE
● Goal 9 Economic Opportunities Analysis Update
John Ghilarducci Résumé – Page 7
COLUMBIA COUNTY
● Transportation and Parks SDC Feasibility Study
COOS BAY
● Sewer, Stormwater, Flood, Transportation and Parks
SDC Evaluation
COOS BAY-NORTH BEND WATER BOARD
● Water SDC Methodology and Report
CORNELIUS
● Parks SDC Update
● Water, Wastewater and Stormwater Rate and SDC
Study and Update
CORVALLIS
● Downtown Core SDC Evaluation
● Intermediate SDC Review
● Stormwater SDC Study
COTTAGE GROVE
● Water, Wastewater and Stormwater Rate Study
Update
● Utility Rate and SDC Study
CRESWELL
● Water Rate Study Update
CRYSTAL SPRINGS WATER DISTRICT
● Water Rate Study and SDC Update
DESCHUTES COUNTY
● Transportation SDC Study
EAGLE POINT
● Water, Transportation and Stormwater Rate and
SDC Study and Update
FALLS CITY
● Transportation System Plan Funding Strategy and
Transportation SDC Update
FOREST GROVE
● Water Rate and SDC Study and Update
GLADSTONE
● Water Rate Study and Stormwater Utility Formation
GLENEDEN SANITARY DISTRICT
● Sewer SDC Study
GOVERNMENT CAMP SANITARY DISTRICT
● Issues Review
GRANTS PASS
● Water, Sewer and Stormwater Rate and SDC Study
GRESHAM
● DES Financial Analysis
● Stormwater Bond Feasibility Study
HAPPY VALLEY
● Sewer and Stormwater Feasibility Evaluation
● Economic Opportunities Analysis
● Clackamas County Joint Transportation SDC Update
● Transportation Utility Formation
● Transportation Utility Fee Implementation Study
HILLSBORO
● Large Water User SDC Payment Alternatives
● Water Rate and SDC Study
HUBBARD
● Transportation System Plan Funding Strategy and
Transportation SDC Update
JACKSON COUNTY
● Transportation and Parks SDC Study
JACKSONVILLE
● Transportation and Parks SDC Studies
JUNCTION CITY
● Park SDC Advice
KEIZER
● Stormwater Utility Formation
● Water Rate Study and Update Assistance
KLAMATH COUNTY
● Transportation, Storm Drainage and Parks SDC
Study
John Ghilarducci Résumé – Page 8
KLAMATH FALLS
● Transportation SDC Study
LAFAYETTE
● Parks SDC Capital Facilities Plan Update
LAKE OSWEGO
● Planning Work (On-call)
● Population Baseline Forecast
● Sewer Utility Financial Plan and Rate Review
● Water Cost-of-Service Analysis, SDC Study, Rate
Study and Update
LANE COUNTY
● Stormwater Utility Feasibility Study
● Transportation and Parks SDC Study
LA PINE
● Water and Wastewater Rate and SDC Study
MADRAS
● Water Rate and SDC Study
● Transportation Utility Formation
● Transportation SDC Study
MAMMOTH COMMUNITY WATER DISTRICT
● Connection Fee Ongoing Support Services
MCMINNVILLE WATER AND LIGHT
● Water SDC Study
MEDFORD
● Leisure Services Plan and System Development
Charges
● Street SDC Credit Policy Special Evaluation
● Sewer, Stormwater and Transportation Rate Design
Study
METRO PLANNING
● Infrastructure Analysis Work Session
● Regional Infrastructure Planning Study and Update
METROPOLITAN LAND GROUP
● North Bethany Transportation Funding Strategy
MILWAUKIE
● Transportation Maintenance Fee Public Process
● Wastewater Rate and Water, Wastewater and
Stormwater SDC Studies and Update
● Stormwater SDC and Rate Study
MONMOUTH
● Parks SDC Study
● Transportation SDC Assistance
● Western Oregon University SDC
MOSIER
● Parks SDC Study
● Water Rate Study Update and SDC Study
MT. ANGEL
● Sewer Rate and SDC Study
● Stormwater SDC Study
NEWBERG
● Transportation SDC Study
● Street Utility Formation
NEWPORT
● Citywide Cost Allocation Plan and User Fee Study
NORTH CLACKAMAS PARKS AND RECREATION DISTRICT
● Parks SDC Methodology Update
OREGON CITY
● Police Utility Fee Analysis
● Pavement Maintenance Utility Fee Update
● SDC Forum
● Parks Utility Fee Framework
● Transportation Utility Formation Study,
Maintenance Fee Public Process and SDC Study
● Sewer Rate and SDC Study
● Water Rate Study
● SDC Code Review
PHOENIX
● Water, Parks, Stormwater System and
Transportation SDC Studies
John Ghilarducci Résumé – Page 9
PORT OF ST. HELENS
● Strategic Plan
PORTLAND
● Parks SDC Comparison Chart and Index Update
● Portland Area Regional Employment Study
PREMIER WEST BANK
● Shady Cove Waterworks Valuation
● Rate Model Training
PRINEVILLE
● SDC Work Session #1
RAINIER
● Wastewater Rate Study Update
RALEIGH WATER DISTRICT
● Water SDC and Revenue Requirements Study
REDMOND
● Stormwater Utility Formation and Implementation
Support
● Transportation System Plan Financial Section
● Water and Sewer Rate Studies and Update
REEDSPORT
● Downtown and Riverfront Plan
ROSEBURG
● Transportation SDC Comparison and Update
SALEM
● Park SDC Study
SANDY
● Transportation and Parks SDC Update
SILVERTON
● Transportation SDC Update
SCAPPOOSE
● Wastewater Rate Study
SEASIDE
● Water Rate, Wastewater and Parks SDC Studies
SHADY COVE
● Wastewater, Stormwater, Transportation, Parks SDC
Studies and Review
SHERWOOD
● Transportation SDC and Street Fee Study
● Transportation Plan Funding SDC Study and Update
● Stormwater and Wastewater Rate and SDC Studies
● Water Rate and SDC Study and Financial Chapter
SILVERTON
● Water, Wastewater and Transportation SDC Study
and Update
ST HELENS
● Water, Sanitary Sewer, Storm Sewer, Transportation
and Parks SDC Studies and Updates
TALENT
● Stormwater, Transportation and Parks SDC Study
THE DALLES
● Wastewater Rate and SDC Study
● Wastewater Financial Plan
TIGARD
● River Terrace Community Plan
● Parks and Transportation SDC Studies and Advice
● Infrastructure Financing Services
TILLAMOOK
● Stormwater SDC Study
TROUTDALE
● Water and Storm Sewer Rate and SDC Study
● Local Gas Tax Revenue Analysis
TUALATIN HILLS PARKS AND RECREATION DISTRICT
● Parks System Development Charge Update
● Aging Facilities Assessment Tool
● Park SDC Consulting and Index Adjustment
TUALATIN
● Water Rate and SDC Study with Water Master Plan
and Financial Element
John Ghilarducci Résumé – Page 10
● Southwest Tualatin Master Plan Implementation
VENETA
● Transportation SDC Study
● Wastewater Rates and SDC Study
● Water Rate and SDC Study and Update
VERNONIA
● Wastewater Rate Study
WARRENTON
● Water and Wastewater Rate Study
● Fort Stevens State Park Wastewater Cost Analysis
● Street, Water, Wastewater, Parks, Storm Drainage
SDC Methodology Review and Public Process
● Parks and Stormwater SDC Assistance
WASHINGTON COUNTY
● Transportation Impact Fee Study
WEST LINN
● Water, Stormwater and Transportation SDC Updates
WILLAMALANE PARKS AND RECREATION DISTRICT
● Parks SDC Annual Adjustment Index
WILSONVILLE
● Street System Development Charge Update
● Goal 9 Study
WOODBURN
● Transportation Impact Fee Study
● Water Rate and SDC Study
WOOD VILLAGE
● Transportation Utility Formation
YACHATS
● Water, Wastewater and Storm Drainage SDC
Studies
California
LOS GATOS
● Transportation Impact Fee Update
MAMMOTH COMMUNITY WATER DISTRICT
● Connection Fee Ongoing Support Services
● Study to Determine Revised Water and Wastewater
Connection Fees
SACRAMENTO
● Cost-of-Service Analysis and Utility Rate Study
● Stormwater Rate Model Development
● Storm Drainage Rate Structure Review
SAN JOSE
● Connection Fee Study
Arizona
SURPRISE
● Stormwater Utility Formation
Alaska
KETCHIKAN
● Preliminary Stormwater Financial Services
KETCHIKAN PUBLIC UTILITIES
● Water and Wastewater and Storm Drain Cost
Allocation and Rate Design Study
Idaho
COEUR D'ALENE
● Stormwater Utility Formation
● Stormwater Rate Study
MERIDIAN
● Connection Charge Evaluation
NAMPA
● Water Rate Study
● Wastewater Hookup Fee Update
● Wastewater Special Industrial Rate Estimate
● Stormwater Utility Formation, Technical Support
and Rate Study
● Wastewater Funding Options Study
● Wastewater Cost-of-Service Analysis and Rate
Study
John Ghilarducci Résumé – Page 11
POST FALLS
● Financial Plan and Capacity Fee Update
Nevada
SPARKS
● Financial Rate Study for Sanitary, Storm and
Effluent Sewer System
WASHOE COUNTY
● Stormwater Utility Formation
● Truckee River Flood Area Funding Study
Canada
CALGARY, AB
● Water, Wastewater and Storm Drainage Cost-of-
Service Analysis
SASKATOON, SK
● Data Needs Review
● Wastewater Cost-of-Service Analysis
Federal Government
UNITED STATES ARMY CORPS OF ENGINEERS (CA)
● Tahoe Basin Sewer Cost-of-Service Report Peer
Review
PUBLICATIONS/SEMINARS/SPEAKING
ENGAGEMENTS
● Solutions to Stormwater Rate Challenges, American
Public Works Association Spring Conference, April
2017
● Solutions to Stormwater Rate Challenges,
Washington Finance Officers Association,
September 2016
● System Development Charges, League of Oregon
Cities Training Seminars, 2012-2016
● Cap Fee Basics and Legal Update, Association of
Idaho Cities, June 2016
● Rate and Charge Setting: A Conservation District
‘How to’, Washington Association of Conservation
Districts, November 2015
● Managing Financial Risk and Declining Water
Sales, Pacific Northwest Section – American Water
Works Association, May 2015
● Trip-Based Stormwater Rates, American Public
Works Association Oregon Chapter, October 2014
● Water System Development Charges, American
Water Works Association Oregon Subsection
Waterworks School, June 2014
● Managing Financial Risk and Declining Water
Sales, Washington Finance Officers Association
Training Series, April 2014
● Rate Study Basics, Washington Finance Officers
Association Training Series, April 2014
● Building a Solid System Development Charge
Methodology, League of Oregon Cities “Local
Focus,” July 2013
● Managing Financial Risk and Declining Water
Demand, Pacific Northwest Section American Water
Works Association, May 2013
● Connection Charges, Washington Association of
Sewer and Water Districts, April 2013
● Managing Financial Risk and Declining Water
Demand, Washington Finance Officers Association
Annual Conference, September 2012
● Managing Financial Risk and Declining Water
Demand, Washington Association of Sewer & Water
Districts Spring Conference, April 2012
● Managing Financial Risk and Declining Water
Sales, Cascade Water Alliance Regional Water
Supply Forum, November 2011
● Transportation Benefit District Formation,
Washington Finance Officers Association Annual
Conference, 2011
● Local Transportation Funding Options, Washington
Finance Officers Association Annual Conference,
2011
● Models for Regional and Multi-Jurisdictional
Transportation Impact Fees, National Impact Fee
Roundtable Annual Conference, November 6, 2009
● Fiscal Health During Hard Economic Times;
Washington Association of Sewer and Water
Districts (WASWD) Workshop, SeaTac, WA, May
2009
● Funding Infrastructure Locally: Rates v. System
Development Charges v. Impact Fees v. Taxes,
Lorman Education Services Seminar on Approval &
Funding of Infrastructure in Washington, May 9,
2008
● Structuring General Facilities Charges to Meet
Redevelopment Objectives, Washington Finance
Officers Association Annual Conference, September
2007
John Ghilarducci Résumé – Page 12
● Funding Ongoing Stormwater Programs,
Washington Finance Officers Association Annual
Conference, September 14, 2006
● Recovering the Cost of Infrastructure from Growth:
Connection Charges & Impact Fees, Washington
Finance Officers Association Annual Conference,
September 14, 2005
● System Development Charges, Statewide Training
Series, League of Oregon Cities, 2005
● Recovering the Cost of Infrastructure from Growth:
Connection Charges & Impact Fees, Washington
Finance Officers Association Annual Conference,
September 14, 2005
● “Seven Tips for Building a Successful System
Development Charge”, League of Oregon Cities
Local Focus, February 2005
● “Transportation Utility Fee – Oregon Experience”,
Transportation Research Record/Journal of the
Transportation Research Board, No. 1895, TRB,
National Research Council, Washington DC, 2004
● System Development Charges, Pacific Northwest
Clean Water Association Fall Conference,
September 6, 2004
● Utility Connection Charges, Washington Finance
Officers Association Annual Conference, September
18, 2003 and 2001
● System Development Charges, Oregon Chapter
APWA Conference, Sun River, Oregon, April 5,
2001
● Storm/Surface Water Utilities, Washington Finance
Officers Association Annual Conference, September
22, 1999
● Conservation Rate Setting, AWWA Water Works
School Session, Clackamas, OR, June 1999
● System Development Charges, AWWA Water Works
School Session, Clackamas, OR, June 1999
● Growth Paying for Itself in Stormwater Facilities:
Fact or Fiction? (Washington & Oregon), Surface
Water Conference, Bend, OR, April 1998
● SDCs – Conflicts and Controversy, Oregon
Government Finance Officers' Association,
Northwest Government Finance Institute, Portland,
OR, November 1997
● Ratemaking: A Level-of-Service Approach,
Washington Finance Officers Association
Conference, Pasco, WA, September 1995
● Funding Packages for Stormwater, Second Annual
Surface Water Conference, Bend, OR, March 1994
● Emergency Rate Surcharges in Drought Conditions,
CONSERV93 Conference, Las Vegas, NV,
December 1993
● Utility Connection Charges and Growth, Pacific
Northwest Pollution Control Association, 58th
Annual Conference, Portland, OR, November 1991
City of Bozeman Water and Wastewater Cost of Service and Rate Design Study
APPENDIX B – EXAMPLE RATE STUDY (BEND, OREGON)
Final Report for
COMPREHENSIVE
WATER, WASTEWATER
AND STORMWATER
UTILITIES RATE STUDY
December 2016
FCS GROUP
7525 166th Avenue NE, Suite D-215
Redmond, WA 98052
T: 425.867.1802 | F: 425.867.1937
This entire report is made of readily recyclable materials, including
the bronze wire binding and the front and back cover, which are
made from post-consumer recycled plastic bottles.
City of Bend Glossary of Terms
page 1-2
TABLE OF CONTENTS
SECTION I. GLOSSARY OF TERMS ................................................................................... 1-4
SECTION II. GUIDING PRINCIPLES .................................................................................... 2-1
II.A. Introduction.............................................................................................................................. 2-1
II.B. Principles of the Industry ............................................................................................................ 2-1
II.B.1. Revenue-Related Attributes ................................................................................................. 2-1
II.B.2. Cost-Related Attributes ....................................................................................................... 2-1
II.B.3. Practical Attributes ............................................................................................................ 2-2
II.B.4. Prioritizing the Attributes ..................................................................................................... 2-2
II.C. Principles of the City .................................................................................................................. 2-3
II.C.1. Defining and Prioritizing ...................................................................................................... 2-3
II.C.2. C.2 Phasing ..................................................................................................................... 2-4
SECTION III. RATE STUDY METHODOLOGY ......................................................................... 3-1
III.B. Rate Setting Principles and Methodology ....................................................................................... 3-1
III.C. Revenue Requirement ............................................................................................................... 3-2
III.D. Cost of Service ......................................................................................................................... 3-2
III.E. Rate Design ............................................................................................................................. 3-3
SECTION IV. WATER RATES .............................................................................................. 4-1
IV.A. Introduction .......................................................................................................................... 4-1
IV.B. Revenue Requirement ............................................................................................................... 4-1
IV.B.1. Operating Forecast ............................................................................................................ 4-1
IV.B.2. Capital Funding Plan .......................................................................................................... 4-3
IV.B.3. Summary of Revenue Requirement ....................................................................................... 4-4
IV.C. Cost of Service ..................................................................................................................... 4-5
IV.C.1. Allocation of Utility Assets By Function .................................................................................. 4-5
IV.C.2. Allocation of Utility Costs By Function .................................................................................... 4-7
IV.C.3. Customer Class Distinctions ................................................................................................ 4-8
IV.C.4. Customer Class Allocations ................................................................................................. 4-9
City of Bend Glossary of Terms
page 1-3
IV.C.5. Cost of Service Summary .................................................................................................. 4-10
IV.D. Rate Design ....................................................................................................................... 4-11
IV.D.1. Existing Water Rates ........................................................................................................ 4-11
IV.D.2. Proposed Water Rates ..................................................................................................... 4-12
IV.E. Water Utility Rate considerations ................................................................................................ 4-13
IV.F. Summary ............................................................................................................................... 4-14
SECTION V. WATER RECLAMATION RATES ........................................................................ 5-1
V.A. Introduction.............................................................................................................................. 5-1
V.B. Revenue Requirement ............................................................................................................... 5-1
V.B.1. Operating Forecast ............................................................................................................ 5-1
V.B.2. Capital Funding Plan .......................................................................................................... 5-3
V.B.3. B.3 Summary of Revenue Requirement.................................................................................. 5-4
V.C. Cost of Service ......................................................................................................................... 5-5
V.C.1. Allocation of Utility Assets by Function ................................................................................... 5-6
V.C.2. Allocation of Utility Costs By Function .................................................................................... 5-7
V.C.3. Customer Class Distinctions .............................................................................................. 5-10
V.C.4. Customer Class Allocations ............................................................................................... 5-10
V.C.5. Water Reclamation Cost of Service ..................................................................................... 5-12
V.C.6. Rate Design ................................................................................................................... 5-13
V.C.7. Existing Water Reclamation Rates ...................................................................................... 5-13
V.C.8. Proposed Water Reclamation Rates .................................................................................... 5-14
V.D. Water Reclamation Utility Rate considerations .............................................................................. 5-15
V.E. Summary ............................................................................................................................... 5-16
SECTION VI. STORMWATER RATES ................................................................................... 6-1
VI.A. Introduction .......................................................................................................................... 6-1
VI.B. Revenue Requirement ............................................................................................................... 6-1
VI.B.1. Operating Forecast ............................................................................................................ 6-1
VI.B.2. Capital Funding Plan .......................................................................................................... 6-3
VI.B.3. Summary of Revenue Requirement ....................................................................................... 6-3
City of Bend Glossary of Terms
page 1-4
Section I. GLOSSARY OF TERMS
Allocation factor. The basis used to assign costs to customer groups. The basis may include water
use, sewer flow, number of customers or accounts, strength contribution, fire flow requirements, etc.
Base water use. Water use correlated with year-round constant average water consumption.
BOD. Biochemical oxygen demand is the parameter used to characterize the organic strength of
sewage.
Capital improvement plan or CIP. A multi-year plan that outlines the future capital needs of a
utility.
CCF. One hundred cubic feet of volume.
Cost of service. An analysis that reviews the operating and capital costs incurred in providing utility
service and distributes costs to customer classes based on their proportional demand and use of the
system.
Debt service. The amount of money needed to pay interest and principal payments over a specific
borrowing term.
Debt service coverage or DSC. A ratio of cash available for debt service (principal and interest).
The calculation is a measurement of an entity’s financial ability to repay debt payments. Bond
covenants will identify the required debt service coverage for an entity.
ENR. Refers to the Engineering News Record construction cost index that measure how much it
costs to purchase a hypothetical package of goods compared to what it was in the base year. This
index is commonly used to escalate capital costs to the year of construction or to calculate a current
replacement cost from the original cost year to the most current year.
Equivalent unit. Refers to a unit of measure used to equate non-residential or multi-family
residential customers to a specific number of single-family residences or a base customer unit.
Fire cost. The costs associated with the ability of the system to provide adequate capacity and water
flow corresponding to minimum fire safety standards required to serve its customer demographic
Functions of service. Refers to the distinct operational components of a utility to which cost can be
assigned. For a water utility, functional components generally include; base, peak, customer, meters
& service and fire. For a wastewater utility, functional components generally include; customer,
volume, strength (biochemical oxygen demand and suspended solids).
Meters and service cost. These costs are associated with installation, maintenance, and repairs of
meters and services.
MGD. Million gallons per day
City of Bend Glossary of Terms
page 1-5
Peak water use. Water use correlated with peak month water consumption, which usually occurs
during the summer months.
Rate design/structure. Refers to the fixed and variable rates that are assessed to customers.
Rate revenue. The revenue received from ongoing user rates/charges.
Revenue requirement. An analysis that identifies the total revenue needed to fully fund each system
on a self-supporting basis. Revenue needs include; operating and maintenance expenditures, capital
funding needs, debt requirements and fiscal policy objectives.
Sewer flow. The amount of sewer volumes processed at the treatment plant.
System development charge or SDC. A one-time charged assessed to new development as a
condition of service. The charge is intended to represent a proportionate share of the cost of system
infrastructure investment
System reinvestment. An amount funded to ensure system integrity through reinvestment in capital
infrastructure. Many entities use annual depreciation as a surrogate for a minimum amount to target
for system reinvestment. The ideal annual system reinvestment amount would be tied to an asset
replacement plan.
Total suspended solids (TSS). Is the parameter that measures the amount of particles suspended in
water that will not pass through a filter and requires treatment.
Customer class. Generally a grouping of customers with homogenous demand/use characteristics
and/or facility requirements.
Utility plant in service (assets). Plant in service is generally organized based on the accounting
system in use by the utility. If not grouped, the cost of service process will generally organize assets
into the major components related to delivering service. For a water utility, functional components
may include; supply, treatment, storage, pumping, transmission, distribution, meters & service,
hydrants and general plant. For a wastewater utility, functional components may include; treatment,
collection lines, pumping and general.
City of Bend Glossary of Terms
page 2-1
Section II. GUIDING PRINCIPLES
II.A. INTRODUCTION
Our approach to rate studies rests on a foundation of principles. Many of these principles originate
from the scholarly research and managerial experience of the utility industry. We apply these
principles to all rate studies that we perform. Other principles are specific to the needs and policy
objectives of our client. This section describes the principles upon which our rate studies for the City
are based.
II.B. PRINCIPLES OF THE INDUSTRY
The authoritative source for ratemaking principles in the utility industry is Principles of Public
Utility Rates by Bonbright, Danielsen, and Kamerschen (“Bonbright”). Excerpts presented here are
from the second edition, which Public Utilities Reports, Inc., published in 1988.
Bonbright articulates ten attributes of a sound rate structure. These attributes fall into the three
categories of revenue-related, cost-related, and practical.
II.B.1. Revenue-Related Attributes
The first attribute of a sound rate structure is “effectiveness in yielding total revenue requirements
under the fair-return standard without any socially undesirable expansion of the rate base or socially
undesirable level of product quality and safety” (page 383). In other words, a sound rate structure
should provide for the total revenue needs of the utility (net of non-rate revenues) without creating
any perverse incentives.
The second attribute of a sound rate structure is “revenue stability and predictability, with a
minimum of unexpected changes seriously adverse to utility companies” (page 383). In other words,
a sound rate structure should minimize financial risk to the utility by minimizing the volatility of
revenues earned from year to year.
The third attribute of a sound rate structure is “stability and predictability of the rates themselves,
with a minimum of unexpected changes seriously adverse to rate-payers and with a sense of
historical continuity” (page 383). In other words, a sound rate structure should minimize financial
risk to the rate-payers by considering a multi-year forecast of revenue needs and providing a smooth
program of rate adjustments.
II.B.2. Cost-Related Attributes
The fourth attribute of a sound rate structure is “static efficiency of the rate classes and rate blocks in
discouraging wasteful use of service while promoting all justified types and amounts of use (1) in the
City of Bend Glossary of Terms
page 2-2
control of the total amounts of service supplied by the company [and] (b) in the control of the relative
uses of alternative types of service by ratepayers (on-peak versus off-peak service or higher quality
versus lower quality service)” (page 383). In other words, a sound rate structure should provide rate-
payers with a financial incentive to use less of a service or use a lower-quality service.
The fifth attribute of a sound rate structure is “reflection of all of the present and future private and
social costs and benefits occasioned by a service’s provision (i.e., all internalities and externalities)”
(page 383). In other words, a sound rate structure should eliminate all externalities by ensuring that
all costs are reflected in the revenue requirement and that all benefits are appropriately priced.
The sixth attribute of a sound rate structure is “fairness of the specific rates in the apportionment of
total costs of service among the different ratepayers so as to avoid arbitrariness and capriciousnes s
and to attain equity in three dimensions: (1) horizontal (i.e., equals treated equally); (2) vertical (i.e.,
unequals treated unequally); and (3) anonymous (i.e., no ratepayer’s demands can be diverted away
uneconomically from an incumbent by a potential entrant” (pages 383-384). In other words, a sound
rate structure should treat customers within a class equally, and it should treat different classes in
relation to their burden on the utility. This attribute can be achieved by conducting and implementing
a cost-of-service analysis.
The seventh attribute of a sound rate structure is “avoidance of undue discrimination in rate
relationships so as to be, if possible, compensatory (i.e., subsidy free with no intercustomer
burdens)” (page 384). In other words, a sound rate structure should require each customer to bear its
own burden on the utility. This attribute can be achieved by conducting and implementing a cost-of-
service analysis.
The eighth attribute of a sound rate structure is “dynamic efficiency in promoting innovation and
responding economically to changing demand and supply patterns” (page 384). In other words, a
sound rate structure should incent the utility to be responsive to changes in markets, technologies,
and other business conditions.
II.B.3. Practical Attributes
The ninth attribute of a sound rate structure is “the related, practical attributes of simplicity,
certainty, convenience of payment, economy in collection, understandability, public acceptability,
and feasibility of application” (page 384). In other words, a sound rate structure should be free of
friction in its implementation.
The tenth attribute of a sound rate structure is “freedom from controversies as to proper
interpretation” (page 384). This attribute functions as a gloss on the practical attribute of
understandability described above.
II.B.4. Prioritizing the Attributes
Each attribute described above is a continuum. Every rate structure possesses each attribute to a
greater or lesser degree. No rate structure maximizes all the attributes. Some complex rate structures
provide a high degree of equity among customers but are difficult to implement. Such rate structures
are the result of prioritizing one attribute (like the sixth) over another attribute (like the ninth).
Tradeoffs like this are unavoidable.
City of Bend Glossary of Terms
page 2-3
Determining the relative priority of each attribute is the role of the utility’s governing body. The next
part of this section documents the City’s unique set of priorities and tradeoffs.
II.C. PRINCIPLES OF THE CITY
The City’s staff, council, and stakeholders have been working steadily to define and refine the
principles upon which the City’s utility rates are based.
II.C.1. Defining and Prioritizing
During a utility rate policy work session on May 7, 2014, the City identified seven rate policy
objectives:
Fair and Equitable. The work session defined equitable rates as rates that “are based on an
impartial allocation of total costs of providing services within and between the customer classes
for the water, wastewater, and stormwater utilities, avoiding undue discrimination or
subsidization between customers.” This objective is the City’s version of Bonbright’s sixth
attribute, and it includes a commitment to volumetric pricing for water and wastewater.
Affordable. The work session defined affordable rates as rates that “have median affordability
percentages at or below USEPA’s affordability guidelines.” This objective is not found in
Bonbright’s attributes, because it is more of a social objective than an economic objective. The
City has some awareness that this objective may compete directly with the Fair and Equitable
objective.
Efficient Use. The work session listed among its objectives that rates should be “set to discourage
wasteful practices and promote investment in efficient fixtures, technology, processes and
behaviors.” This objective is the City’s version of Bonbright’s fourth attribute. The City has
some awareness that this objective may compete directly with the Administratively Feasible
objective.
Rate Stability & Predictability. The work session defined stable and predictable rates as rates
that “are increased in a measured way . . . to minimize unexpected changes in customer bills.”
This objective is the City’s version of Bonbright’s third attribute.
Revenue Stability. The work session listed among its objectives that rate revenues collected
from “water, sewer, and stormwater customers covers all costs to administrate, comply with
regulation, operate and maintain, as well as repair and replace utility assets both now and in the
future within the 20 year planning horizon.” This objective is the City’s version of Bonbright’s
first and second attributes.
Justifiable & Publicly Acceptable. The work session defined justifiable and publicly acceptable
rates as rates that “are justified by costs and prioritized policy objectives in a transparent and
understandable way. The public is informed of the proposed rate adjustments in advance.” This
objective reflects most of Bonbright’s ninth attribute and all of Bonbright’s tenth attribute.
Administratively Feasible. The work session defined administratively feasible rates as rates that
are “easy to understand and explain to customers. Rates should be cost-effective to administer.”
This objective reflects one aspect of Bonbright’s ninth attribute.
City of Bend Glossary of Terms
page 2-4
The City will continue to refine the rate policy objectives and evaluate their relative priority.
II.C.2. C.2 Phasing
The City recognizes the need to adopt utility rate structures that are based on rigorous cost-of-service
analyses. At the same time, the City also recognizes that an abrupt change in rate structure is not
consistent with the objective of Rate Stability & Predictability. To balance these objectives, staff has
expressed interest in a “trajectory for reaching cost of service.” We agree that a phased
implementation of cost-of-service rates is appropriate for balancing competing objectives.
City of Bend Glossary of Terms
page 3-1
Section III. RATE STUDY METHODOLOGY
III.A. RATE SETTING PRINCIPLES AND METHODOLOGY
The methods used to establish user rates are based on principles that are generally accepted and
widely followed throughout the industry. These principles are designed to produce rates that
equitably recover costs from each class of customer by setting the appropriate level of revenue to be
collected from ratepayers, and establishing a rate structure to equitably collect those revenues.
The primary tasks of the rate study are listed below:
Revenue Requirement Analysis. This analysis identifies the total revenue requirement to fully
fund each system on a self-supporting basis, considering operating and maintenance
expenditures, capital funding needs, debt requirements and fiscal policy objectives.
Cost-of-Service Analysis. This analysis equitably distributes costs to customer classes based on
their proportional demand and use of the system. Due to the simplicity of the stormwater rate
structure, a cost of service analysis is not reviewed for this service.
Rate Design Analysis. This analysis includes the development of rates that generate sufficient
revenue to meet each system’s revenue requirement forecast, and addresses the City’s pricing
goals and objectives.
Figure 1 illustrates the rate study process.
Overview of the Rate Study Process Figure 1.
City of Bend Glossary of Terms
page 3-2
III.B. REVENUE REQUIREMENT
A revenue requirement analysis forms the basis for a long-range financial plan and multi-year rate
management strategy for each system. It also enables the City to set utility rate structures which fully
recover the total cost of operating each system: capital improvement and replacement, operations,
maintenance, general administration, fiscal policy attainment, cash reserve management, and debt
repayment. Linking rate levels to a financial plan such as this helps to enable not only sound
financial performance for the City’s utility enterprise funds, but also a clear and reasonable
relationship between the costs imposed on utility customers and the costs incurred to provide service.
A revenue requirement analysis includes the following core elements to form a complete portrayal of
each utility’s financial obligations.
Fiscal Policy Analysis. Identifies formal and informal fiscal policies of the City to ensure that
current policies are maintained, including reserve levels, capital/system replacement funding and
debt service coverage.
Operating Forecast. Identifies future annual non-capital costs associated with the operation,
maintenance, and administration of the system.
Capital Funding Plan. Defines a strategy for funding the City’s capital improvement/equipment
replacement program, including an analysis of available resources from rate revenues, debt
financing, and any special resources that may be readily available (e.g. grants, outside
contributions, etc.). Identifies if additional funding sources are needed.
Revenue Sufficiency Testing. Evaluates the sufficiency of revenues in meeting all financial
obligations, including any coverage requirements associated with long-term debt.
Rate Strategy Development. Designs a forward-looking strategy for adjusting rates to fully
fund all financial obligations on an annual basis over the projection period.
III.C. COST OF SERVICE
The purpose of a cost-of-service analysis is to provide a rational basis for distributing the costs of
providing each utility service to each class of customers in proportion to the demands they place on
the system. Detailed cost allocations, along with appropriate customer class designations, help to
sharpen the degree of equity that can be achieved in the resulting rate structure design. The key
analytical steps of the cost-of-service analysis are as follows:
Functional Cost Allocation. Apportions the annual revenue requirement to the major functions
of the system:
Water: base capacity (average use), peak capacity (highest use), meters & services (reading
and servicing meters), fire protection (fire specific costs) and customer (utility billing and
general administrative costs that do not depend on meter size or water usage).
Sewer: flow (collection), Biochemical Oxygen Demand (BOD), Total Suspended Solids
(TSS) and customer (general administrative costs).
City of Bend Glossary of Terms
page 3-3
Stormwater: due to simplicity of the rate stormwater rate structure, a cost of service analysis
is not reviewed for this service. Future standards are likely to develop for stormwater as the
industry matures – likely cost of service considerations are quality and quantity.
Customer Class Designation. Identifies the customer classes that will be evaluated as part of
the study. Existing as well as new or revised customer classes or class definitions may be
considered. It is appropriate to group customers that exhibit similar usage characteristics and
service requirements.
Cost Allocation. Allocates the costs from the functional cost allocation to different customer
classes based on their unique demands for each service as defined by system planning
documents, industry standards, and recorded user history (billing data). The results identify shifts
in cost recovery by customer class from that experienced under the existing rate structure.
Unit Costs. Total costs are distributed to each class of service through the cost allocation process.
Responsibility for each component is then determined based on the number of units used to
allocate costs. For instance, all customer costs are distributed based on the number of accounts on
the system. The unit cost would then be calculated by taking the total costs divided by the
number of accounts. This same exercise takes place for each functional cost pool and is
distributed based on the applicable units (e.g. accounts, meter equivalents, total water use, peak
use, fire flow requirements, total sewer flow, unit per BOD and unit per SS, etc.). Unit costs are
used as the building blocks for the design of rate design structures.
III.D. RATE DESIGN
The principal consideration of rate design is for the rate structure to generate sufficient revenues for
the system which are reasonably commensurate with the cost of providing service. The pricing
structure is largely dictated by the objectives of the system. Most rate structures consist of a
combination of fixed and variable charges. Fixed charges typically attempt to cover system costs that
do not vary with usage, but in practice only recover a portion of those costs (as the majority of utility
costs are fixed in nature). Variable charges typically serve two functions, equitably recovering
variable costs such as chemicals and electricity and encouraging customers to use the system
efficiently (e.g. conservation).
City of Bend Glossary of Terms
page 4-1
Section IV. WATER RATES
IV.A. INTRODUCTION
The City of Bend operates a water utility that uses both surface water and ground water to provide
service to residential and non-residential customers. The water system has 23 wells, 16 reservoirs
with aggregate capacity of 30.35 million gallons, 475 miles of mains, and 24,228 service connections
(2014-15 Comprehensive Annual Financial Report, page 234).
IV.B. REVENUE REQUIREMENT
A revenue requirement was completed for the water utility and forms the basis for the long-range
financial plan and multi-year financial management strategy.
IV.B.1. Operating Forecast
The purpose of the operating forecast is to determine whether the existing rates and charges are
sufficient to recover the costs the City incurs to operate and maintain the water system. The 2015-17
biennial budget formed the basis for forecasting expenditures through fiscal year (FY) 2036-37; the
following list highlights some of the key assumptions used in the development of the water utility
operating forecast for the baseline rate-setting year of FY 2015-16.
IV.B.1.a Reserves
Operating Reserves. City Policy requires a minimum of 3 months of operating and maintenance
(O&M) expenditures ($3.30 million in FY 2015-16 increasing annually with increased O&M
costs to $5.97 million in FY 2036-37).
Debt Reserves. City Policy enforces the amount as required by covenant within each debt
issuance, future additional debt reserves are projected at one-year of debt service ($3.90 million
in FY 2015-16 increasing annually with new debt obligations to a peak of $4.54 million in FY
2022-23).
IV.B.1.b Operating Revenue
Rate Revenue. Based on the provided detailed monthly customer usage statistics from calendar
year 2014, the City’s customer statistics are forecasted according to any customer gro wth
assumptions. Assumed rate increases and the resulting rate schedules are applied on a monthly
basis to the customer statistics forecast in order to calculate rate revenues for the study period.
Non-Rate Revenue. Non-rate revenue consists mostly of meter installations (39 percent),
service charges (29 percent), set-up fees (12 percent), and building rental (12 percent). Juniper
City of Bend Glossary of Terms
page 4-2
account charges 5.1.02 are included in non-rate revenue as they are not subject to the system
wide rate increases.
Customer Growth. Based on historical data provided by the City, we estimate that accounts in
all classes will grow at an average rate of 1.39 percent per year. We further project that per-capita
water demand will remain unchanged during the study period.
Interest Earnings. City staff projects that the interest rate for funds held on deposit will rise from
0.70 percent in FY 2015-16 to 3.00 percent by FY 2024-25. The short term interest rate
projection is based on the current yield of the Oregon Short Term Fund. The long term interest
rate reflects a return to a level of interest rates that closely resemble the current yield on 20 year
bonds, and the rate is set to trend along with estimates made in the General Cost Inflator (below).
Franchise Fee. The City charges a franchise fee of 3.00 percent. This fee is charged directly to
customers inside the city, listed separately on the bills of those customers, and ultimately passed
on to the City’s transportation infrastructure program; it is therefore not considered in our rate
calculations.
SDC Revenue. System development charge (SDC) revenue is available to offset other sources of
financing for capital projects. Annual revenue ranges from $2.14 million to $2.86 million and
depends on growth. We assume that the existing rate of $4,624 per meter equivalent (ME)
remains unchanged during the forecast period. The 1.39 percent growth rate represents 464–619
additional MEs per year. An inflationary adjustment to the existing rate may be made annually by
the City, but no rate changes of this kind have been reflected in the SDC revenue forecast.
Furthermore, the City reviews its SDC methodology approximately every 5 years, which may
result in increases to the existing rate, but these too have been excluded from the SDC revenue
forecast.
IV.B.1.c O&M Expenditures
General Cost Inflation. 2.00 percent per year (based on the Federal Reserve’s longer-run
objective in inflation).
Construction Cost Inflation. Falling from 4.00 percent to 2.00 percent by FY 2019-20 (based on
the current inflation per the 20-city national index (Engineering News Record) and trending
towards General Cost Inflation (above)).
Labor Cost Inflation. 2.50 percent per year (based on the Bureau of Labor Statistics Employment
Cost Index for compensation of State and Local Government employees).
Benefit Cost Inflation. Alternating between 2.50 percent for years without a change in PERS
rates and 3.00 - 6.00 percent for those years in which a change in PERS rates is expected (based
on the Bureau of Labor Statistics Employment Cost Index for benefits of State and Local
Government employees).
IV.B.1.d Debt Service
Existing Debt. The water utility’s existing debt service consists of a loan from the Safe Drinking
Water Revolving Loan Fund and one series of full-faith-and-credit obligations issued in 2010.
City of Bend Glossary of Terms
page 4-3
Annual debt service on existing debt ranges from $399,517 in FY 2015-16 to zero by FY 2032-
33.
New Debt. We anticipate that the water utility will borrow $8.70 million (in proceeds, not
principal) from FY 2017-18 through FY 2036-37 to finance its capital improvement plan. Annual
debt service on new debt will reach a peak of $4.54 million in FY 2022-23 and remain at that
level through FY 2035-36. This annual debt service reflects not only the $8.70 million used to
fund projects but also the $52.98 million revenue bond issuance that is planned for FY 2016-17.
We assume that all new debt will be revenue bonds with an interest rate of 4.00 percent, a term of
20 years, and issuance costs of 1.50 percent.
IV.B.1.e System Reinvestment
System reinvestment funding policies aim to ensure system integrity through reinvestment in
capital infrastructure. There are a variety of funding benchmarks. Utilities most commonly use
annual depreciation expense to establish an annual funding provision, which for the City’s water
utility is currently about $2.91 million per year (2014-15 Comprehensive Annual Financial
Report, page 55).
Another common benchmark nets annual debt principal payments against depreciation expense to
avoid double charging customers concurrently for assets and their replacement (as well as
manage the rate impacts of funding system reinvestment). Based on the water utility’s projected
depreciation expense and debt payments, this benchmark would be roughly $1.24 to $5.02
million per year during the study period.
The water utility is not currently funding a budget account line item for system reinvestment, and
we have not specified any system reinvestment in the rate model. Rather, the City directs the
remaining revenue after O&M and debt service has been satisfied to first fund the residual fund
balance target and then capital needs. As a result, rate revenues do contribute to the funding of
capital projects, but the level of funding is not consistent from year to year.
IV.B.2. Capital Funding Plan
The water utility is anticipating $117.77 million in capital improvement plan costs from FY 2015-16
through FY 2036-37, with costs already adjusted for inflation. Some of the more significant capital
projects include the water pipe and treatment project ($14.33 million) and line replacement ($12.81
million). The proposed capital funding strategy envisions using a mix of cash balances (including
interest), system development charges, and new debt issuance to pay for the planned projects. The
City’s Fiscal Policies provide guidance on whether the City should use the “pay-as-you-go” approach
in capital funding, or to use debt financing. Table 1 provides a summary of the planned capital
funding strategy.
Table 1. Water Capital Funding Summary
City of Bend Glossary of Terms
page 4-4
IV.B.3. Summary of Revenue Requirement
The operating forecast components of O&M expenditures, debt service and rate funded system
reinvestment come together to form the multi-year revenue requirement. The revenue requirement
compares the overall revenue available to the water system to the expenditures and evaluates the
sufficiency of rates. Figure 1 provides a summary of the water system revenue requirement findings.
In addition to the operating forecast, rates must also support the reserves and fiscal policy targets of
the utility.
Water Utility Revenue Requirement Summary Figure 2.
Key findings of the water system revenue requirement analysis include:
Current rate revenue will not be sufficient to meet the water utility’s financial obligations by FY
2020-21. This deficiency will be caused by the need to service new debt that will finance the
capital improvement plan.
The projected total debt issued through FY 2036-37 is expected to increase the water utility’s
annual debt service burden from $0.40 million in FY 2015-16 to a peak of $4.92 million in FY
2022-23. Debt service begins to reduce as debt obligations are eliminated and totals $0.64 million
in FY 2036-37.
The deficit is attributable to a capital improvement plan that requires $117.77 million in capital
infrastructure expenditure over the study period.
FY 2015-16 FY 2016-17
Next
20 Years Total
Project Costs by Funding Source:
Debt proceeds 17,000,000$ 1,301,982$ 7,932,305$ 26,234,287$
System development charges 2,158,435 2,190,611 51,738,698 56,087,744
Rates and fund balance 1,757,145 - 33,686,004 35,443,148
Total Project Costs by Funding Source 20,915,580$ 3,492,592$ 93,357,007$ 117,765,179$
$-
$5
$10
$15
$20
$25
$30
201620172018201920202021202220232024202520262027202820292030203120322033203420352036MillionsCash Operating Expenses Existing Debt Service
New Debt Service Total Existing Revenues
City of Bend Glossary of Terms
page 4-5
To meet the total projected financial obligations of the water utility, we propose the City adopts
at least the following program of rate increases:
3.00 percent on July 1, 2015
3.00 percent on July 1, 2016
3.00 percent on July 1, 2017
2.50 percent on July 1, 2018
2.50 percent on July 1, 2019
2.50 percent on July 1, 2020
1.00 percent on July 1 of every year thereafter
With the proposed rate adjustments, the water utility is expected to meet its minimum balance and
bond coverage requirements in every year of the study period (FY 2016-17 through FY 2036-37).The
City acknowledges that fluctuations may occur in the previously outlined program of rate increases.
Pursuant to its Fiscal Policies, the City will annually review the water utility revenue requirement.
IV.C. COST OF SERVICE
The cost of service analysis defines cost differences in providing service across customer classes to
determine how to divide up the total revenue requirement of the utility equitably. This is
accomplished through a review of the usage, demands and facility requirements to service each class.
The cost-of-service allocation process for the water utility involves three steps:
Functional allocation. Assets used in service and annual revenue requirements (costs) were first
allocated to functional categories of water service (base demand, peak demand, customer, meters
& services and fire protection) based on system requirements and characteristics
1. Customer Designation. Identifies the customer class (groups) that will be evaluated as part
of the study. Existing as well as new or revised customers may be considered. It is
appropriate to group customers that exhibit similar usage characteristics and service
requirements.
2. Cost Allocation. Allocates the costs from the functional cost allocation to customers based
on their unique demands for each service as defined by system planning documents, industry
standards, and recorded user history (billing data). The results identify shifts in cost recovery
from that experienced under the existing rate structure.
The industry standard cost of service methodology used conforms to industry standards as identified
by the American Water Works Association (AWWA) Principles of Water Rates, Fees and Charges,
M1 Manual.
IV.C.1. Allocation of Utility Assets By Function
The City’s water assets in service were reviewed to identify what infrastructure assets are in use and
relate to providing water service. This allocation assigns value and costs to functional categories
City of Bend Glossary of Terms
page 4-6
based on documented system requirements, including engineering criteria, (e.g. average demand,
peak demand, etc.) and industry standard practice based on the relationship of each class of asset and
their use of the system. Assets are allocated to the functions of service according to known or
assumed cost “causation”. The functions of service to which the assets were allocated are discussed
below and summarized in Exhibit 2.
Customer. These are the costs associated with establishing, maintaining, and serving water
customers and tend to include administrative, billing, and customer service costs. These costs are
generally uniform by customer regardless of their meter size or demand placed on the water
system.
Meters & Services Costs. These costs are associated with installation, maintenance, and repairs
of meters and services. These costs are typically allocated based on number of connections and
meter size.
Base Costs. These costs relate to average service provided on demand and are essentially
correlated with year-round water consumption.
Peak Costs. These costs relate to peak demand service typically associated with the ability of the
system to provide capacity to customers with higher than average volume, which usually occurs
during the summer months.
Fire Protection. These are the costs associated with the ability of the system to provide adequate
capacity and water flow corresponding to minimum fire safety standards required to serve its
customer demographic. These are mostly incremental costs related to providing storage,
transmission capacity, and hydrants for fire protection.
Table 2. Water Utility Functional Asset Allocation
The water utility functional asset allocation indicates that the majority of asset infrastructure is in
place to meet peak requirements (46.7 percent) and base needs (38.6 percent). The allocation basis
used for the major functions of service are as follows:
Supply and treatment assets allocated based on the peak demand ratio of maximum month to
peak month (2.25 from the Water Master Plan). Assets were functionalized 44.4 percent to base
and 56 percent to peak.
Pumping assets allocated based on a pumping analysis that evaluated each pump on the system
and identified the purpose of the pump as meeting average, peak, fire requirements or a
combination. The analysis was completed based on discussions with engineering staff and
FUNCTIONS OF WATER SERVICE
CUSTOMER METERS &
SERVICES BASE PEAK FIRE
FUNCTION
AS ALL OTHERS
Supply/Treatment 16,624,048$ 0.00%0.00%44.44%55.56%0.00%0.00%100.00%Peak Demand Ratio
Pumping 1,571,062 0.00%0.00%29.48%26.59%43.93%0.00%100.00%Pumping
Storage 9,401,945 0.00%0.00%40.10%35.41%24.49%0.00%100.00%Storage
Distribution 53,478,691 0.00%0.00%39.28%49.10%11.62%0.00%100.00%Distribution - Incremental
Transmission 13,729,230 0.00%0.00%44.44%55.56%0.00%0.00%100.00%Peak Demand RatioMeters & Services 5,460,165 0.00%100.00%0.00%0.00%0.00%0.00%100.00%Meters & Services
Hydrants 145,678 0.00%0.00%0.00%0.00%100.00%0.00%100.00%Hydrants
General Plant 15,310,273 0.00%0.00%0.00%0.00%0.00%100.00%100.00%General Plant
Total Utility Plant 115,721,092$ -$ 5,460,165$ 38,729,670$ 46,867,079$ 9,353,904$ 15,310,273$ 115,721,092$
Water Service Functions 0.00%5.44%38.57%46.68%9.32%100.00%
Allocation of "As All Others"-$ 832,546$ 5,905,358$ 7,146,120$ 1,426,249$ (15,310,273)$ -$
TOTAL 115,721,092$ -$ 6,292,711$ 44,635,028$ 54,013,199$ 10,780,153$ -$ 115,721,092$ Allocation Percentages 0.00%5.44%38.57%46.68%9.32%0.00%100.00%
ALLOCATION BASISPlant in Service Total Costs TOTAL
City of Bend Glossary of Terms
page 4-7
comprehensive planning documents. Assets were functionalized 29.5 percent base, 26.6 percent
to peak and 43.9 percent to fire.
Storage assets allocated based on a storage analysis that categorized storage into operating,
equalizing, standby, fire suppression and dead storage. Similar to the pumping analysis the
storage analysis was based on discussion with engineering staff to determine the use of storage
facilities to meet average, peak, fire requirements or a combination. The analysis was completed
based on discussions with engineering staff. Assets were functionalized to 40.1 percent base,
35.4 percent peak and 24.5 percent fire.
Distribution assets based on a pipe analysis of the distribution network. The approach used
allocates costs to fire protection by designating those pipes in the distribution network that have
been upsized for additional capacity related to fire. Pipes 4” and below are considered to provide
domestic water distribution while all pipes larger than 12” are considered strictly for transmission
needs and have no fire related costs. Pipe sizes ranging from 6” to 12” are considered to include
capacity to meet fire needs. Under this approach, the fire increment is considered to be the next
largest pipe size. For example, for a 6” pipe the allocation considers 4” for domestic purposes
and the remainder is allocated to fire. Similarly for an 8” the allocation for domestic is 6” and the
remainder allocated to fire. The portion related to this one size increment is calculated by
multiplying the length of pipe by the differential in cost between the actual replacement cost and
the replacement cost of the next smallest pipe. Under this approach 39.3 percent of pipes are
allocated to base, 49.1 percent is related to peak and 11.6 percent is related to fire.
Transmission assets are allocated based on the peak demand ratio. This approach does not
recognize transmission assets related to fire and instead considers transmission assets main
function to deliver water under average and peak day conditions.
Meters & Service assets are allocated 100 percent to the meters and service function.
Fire assets are allocated 100% to fire
General assets are allocated as all other plant assets.
The result of the functional asset allocation is 5.4 percent allocated meters & services, 38.6 percent
base, 46.7 percent peak and 9.3 percent fire. The resulting asset allocation is referred to as the “plant
in service” allocation and is used to allocate annual costs if the cost supports the total utility system.
IV.C.2. Allocation of Utility Costs By Function
The annual test period costs (budget) were also allocated by function. The allocation was completed
by the engineers and utility budget specialists in charge of managing the utility for the City. The
process required assigning all expense program line items to water functions. City staff assigned
percentages program costs attributed to different functions based on their field experience with the
City’s unique system. The following summarizes the key cost allocation assumptions:
7100 Admin and Support Services, 7110 Data Services, 7120 ICE and 7210 Water Operations
allocated as plant in service.
7220 Wells and 7260 Water Resources allocated as supply/treatment assets.
City of Bend Glossary of Terms
page 4-8
7270 Customer service allocated 100 percent to the customer function.
7280 & 7290 Treatment Plant Operations and Maintenance as supply/treatment assets.
7630 Water Line Maintenance as Distribution assets.
7640 Water Meter and Backflow as 61 percent customer and 39 percent Meters & Services.
Meters and parts, Testing and Vehicles and Equipment line items as 100 percent customer.
7650 Pumping as pumping assets
Transfers out and Internal Expenditures as plant in service. Finance transfer allocated 61 percent
to customer and 39 percent as all other.
Debt service (existing and new) as plant in service.
Rate funded system reinvestment as plant in service
Miscellaneous revenue used as an offset to the total revenue requirement (operating expenses,
debt service and rate funded system reinvestment) as plant in service. Meter installation as 61
percent to customer and 39 percent as all other.
The line by line utility cost allocation results in costs being allocated to the functional cost pools
identified in Figure 2.
Water Utility Functional Cost Allocation Summary Figure 3.
The utility cost allocation by function follows the asset allocation with the majority of costs related
to peak costs at 37 percent and base costs at 31 percent.
IV.C.3. Customer Class Distinctions
The City currently has one rate schedule, based on meter sizse, that serves all customers on the
system. In order to evaluate if there were cost differences that serve different customer classes, the
cost of service separated the City’s water customers into the following customer classes:
City of Bend Glossary of Terms
page 4-9
Single family
Multi-family
Commercial
Irrigation
Large User (monthly average use >300,000 cubic feet)
IV.C.4. Customer Class Allocations
The next step in the cost-of-service analysis involves distribution of the allocated system costs to the
customer classes served by the system. The costs assigned to each function were allocated among
customer classes based on the following basis:
Customer. Allocated by number of customer accounts (meters)
Meters & Services Costs. Allocated based on proportional shares of meter service equivalents.
The American Water Works Association has developed a meter service equivalency factor that
reflects relative cost distinctions for serving different size meters.
Base Costs. Allocated based on average annual total use of the class compared to the total
system annual water use.
Peak Costs. Allocated based on the class average monthly use compared to the class use during
the system peak month.
Fire Protection. Allocated based on the amount of water flow required per minute. The Water
Master Plan identified the required gallons per minute (gpm) range of 1,500 gpm for a duration
of 120 minutes for single family to 2,500 gpm for 180 minutes for the large volume class.
Table 3. summarizes the allocation factors used for the customer classes evaluated in the cost of
service analysis.
Table 3. Water Utility Customer Allocation Factors
CUSTOMER CLASS CUSTOMER METERS &
SERVICES EQUIV.
BASE TOTAL USE
CCF
PEAK MO. TO
AVG. MO.
FIRE FLOW
REQ. GPM
Single Family 18,701 20,577 3,105,349 2.07 1,500
Multi Family 1,562 2,105 512,519 1.63 2,000
Commercial 2,182 3,578 1,347,285 1.83 2,500
Irrigation 338 602 360,204 2.55 -
Large Volume 4 44 103,204 1.39 2,500
Total 22,787 26,906 5,428,561
City of Bend Glossary of Terms
page 4-10
The cost of service by class was calculated by multiplying the functional cost pools by the allocation
factor distribution percentages. Ultimately, this element of the analysis defines the total annual
revenue that should be generated from each customer class, in order to achieve cost based recovery
from rates.
IV.C.5. Cost of Service Summary
The cost of service summary identifies the target revenue level to collect from each customer class
based on the cost of service analysis performed. In addition, it compares the existing revenue
distribution to the total cost to serve each customer class identifying the shift in cost burden re quired
to implement the cost of service findings.
Table 4 provides a comparison of current rate revenue distribution between customer classes and the
distribution of revenues indicated from the cost-of-service analysis.
Table 4. Water Cost of Service
The cost of service results indicate that some classes could increase more than the overall total
system increase and others could decrease. The City currently charges one rate structure for all water
classes meaning that there is no rate differentiation for those customers that have either a higher
peaking factor and/or fire flow requirements. Both the single family class and irrigation class cost of
service show an increase required to meet the class cost of service. Both of these classes have higher
peaking requirements meaning they require oversizing of facilities to meet peak day requirements.
Single Family 82.07%76.48%57.20%59.60%71.25%
Multi Family 6.85%7.82%9.44%7.75%7.93%
Commercial 9.58%13.30%24.82%22.83%20.78%
Irrigation 1.48%2.24%6.64%8.50%0.00%
Large Volume 0.02%0.16%1.90%1.32%0.04%
Total 100.00%100.00%100.00%100.00%100.00%
PEAK MO. TO
AVG. MO.
FIRE FLOW
REQ. GPMCUSTOMER CLASS CUSTOMER BASE TOTAL USE
CCF
METERS &
SERVICES EQUIV.
Single Family 9,953,281$ 10,964,613$ 1,011,332$ 10.2%
Multi Family 1,500,204 1,368,449 (131,755) -8.8%
Commercial 3,576,596 3,418,195 (158,401) -4.4%
Irrigation 852,138 948,964 96,826 11.4%
Large Volume 199,147 185,213 (13,934) -7.0%
Total 16,081,366$ 16,885,434$ 804,068$ 5.0%
Customer Class EXISTING
REVENUE
FY 2015 COST OF
SERVICE $ Difference % Difference
City of Bend Glossary of Terms
page 4-11
The results of the cost of service reveal that when classes are reviewed independently, those classes
who have a higher peaking requirement show the need for an increase and they are currently paying
rates that have no rate differential for this cost category.
It should be noted that if a class of service is within +/- 5 percent of the overall system average, they
are generally considered to be paying their cost to serve. This range of reasonableness is given since
although there is an industry accepted methodology, the City specific classification and allocation of
assets and expenses reflect cost and usage characteristics at a given point in time. As time goes on,
customer’s consumption patterns, usage requirements and asset investments change. Only over time
and through repeated analysis, can one fully understand the true cost of service for class.
As previously stated, the City currently does not have separate water rates by customer class. The
cost of service results were reviewed with City Council and a citizen committee and the City Council
decided to maintain the current practice of one rate for all customer classes to allow other changes to
take effect, which are described in Section D below. Separation of customers by class is something
that the City will address in a future study. This cost of service analysis provides the City with a
baseline to compare against to determine whether or not there is a lasting trend in customer demands
that would justify not only development of new customer classes but shifts in cost recovery between
classes.
IV.D. RATE DESIGN
The principal objective of the rate design stage is to implement rate structures that collect the
appropriate level of revenue as outlined by the revenue requirement. A well designed rate structure
must first provide revenue stability by targeting an appropriate level of revenue that is generated
from fixed and variable charges. Additionally, the rate structure will also be governed by the City’s
rate policy objectives identified as:
Equitable
Affordable
Promote efficient use
Revenue stability
Publically acceptable
Administratively feasible
The results of the revenue requirement analysis and cost of service are used to inform the rate design
process.
IV.D.1. Existing Water Rates
The existing water rates include one rate structure that is applied to all customers. The minimum
monthly charge is applied by meter size and includes the first 400 cubic feet (cf) of water use. Excess
use above the 400 cf is charged at the same rate for all use. The existing rate schedule collects
approximately 53 percent of revenue from the monthly meter charge and 47 percent from the use or
City of Bend Glossary of Terms
page 4-12
volume charge. Larger meters are charged a different rate to recognize that larger meters cause the
system to be sized differently to support demands thereby changing operations and costs.
Table 5 provides a summary of the existing monthly water rates.
Table 5. Existing Water Rates
The City applies a 1.5 outside City rate multiplier to those customers served outside the City.
IV.D.2. Proposed Water Rates
A rate modernization workshop was held with the City Council and a temporary citizen committee
known as the Rate Structure Working Group on October 14, 2014 to discuss alternative rate structure
options as part of the Utility Rate Modernization initiative to meet Council goals. The primary
purpose of the workshop was to consider ways of meeting multiple rate objectives.
The City Council was presented with a number of options for consideration. All of the options
included the elimination of the 400 cf of water use from the meter charge to provide the customer
with more control of their bill. The options included:
One rate schedule for all classes maintained and billed by meter size
Separate rate schedules by customer class that tie to the cost of service analysis
Apply a conservation incentive following cost of service to single family by creating ahigher
volume charge and lower base charge for single family
One rate schedule with higher volume charge to incentivize efficient use
All Customers
Minimum monthly charge by meter size
includes first 400 cubic feet of consumption
Inside City
3/4"22.36$
1"34.68$
1-1/2"67.39$
2"120.30$
3"315.39$
4"493.38$
6"963.94$
8"1,440.08$
10"& Above 2,043.92$
excess >400 cu. ft.1.68$ /100 cu. ft
Existing Rates
City of Bend Glossary of Terms
page 4-13
After significant work and discussion, the City Council decided to maintain the existing one rate
structure for all customer classes. They also decided to increase the volume charge some so that
volume charge would generate 60% of the revenue as compared to the existing 47%, but agreed to set
a policy limit so that in future no less than 40% of the water revenue would be generated by the
meter charge to protect revenue stability.
Another administrative change that was proposed and moved upon was to recalibrate the meter
capacity equivalents to align with the American Water Works Association (AWWA) meter capacity
ratios. The City currently has differential factors that did not align with standards. The rate study
took the opportunity to recalibrate the meter factors to industry standards.
Table 6 provides a summary of proposed water utility rates. The proposed rates maintain one rate
schedule for all customers, recalibrate the meter size differentials to AWWA standards and charge
for all water use (400 cf allowance eliminated).
Table 6. Proposed Water Rates
IV.E. WATER UTILITY RATE CONSIDERATIONS
The following list is intended to help the City improve upon key data that is needed for future cost of
service studies along with simply tracking and validating customer statistics and revenue to actual
reports. It is common for multiple reports to be used by different departments during daily
operations. For efficiency and accuracy, it is important for each department to determine what
common information is used/needed by each department (public works and finance) and then to make
sure each report is consistent and reporting accurate data (e.g. do the units reported as produced tie to
the units billed, less losses, and the revenue reported?). This level of coordination can reduce
duplication of effort and minimize the chance of using inconsistent date.
Proposed Water Utility Rate Strucure
All Customers
Minimum monthly charge by Meter Size
Inside City Monthly Rate
3/4"22.66$
1"26.73$
1.5"36.80$
2"48.95$
3"81.37$
4"117.80$
6"218.95$
8"340.38$
10"482.09$
12"648.03$
All Water Use 1.68$ /100 cu. Ft
City of Bend Glossary of Terms
page 4-14
Develop a report that tracks monthly customer account statistics such as meter size, units billed
per account (multi-family), billed usage and total revenue. The report would ideally be developed
by month for a full 12-month period. The revenue should tie to the reported revenue in the
financial statements. This report is also useful in provide information related to changes in use
and revenue by class.
Begin tracking the account, meter size and billed use information by customer class. The classes
that were identified in the cost of service analysis (single family, multi-family, commercial,
irrigation and large user) are typical for a water utility and may be a good starting point. A
brainstorming session regarding those classes that have homogenous usage characteristics and
facility requirements may reveal additional classes that would be good to separate in the billing
system for future rate development opportunities.
Reconcile the revenue to the billing units for the class (multiply billing units by current rates) and
compare to actual revenue received from billing system and to financial reports for the same
period.
Compare the billing units to the water production reports. The billing units along with
unaccounted for water and/or losses should tie closely to the total water production reports.
Monitor irrigation use accounts for parks and schools to gain an understanding of the use and
demand profiles of these customers allowing for the City to collaboratively work with these
customers to develop rate structure alternatives with the goal of service area protection.
IV.F. SUMMARY
The analysis described above concludes the water utility rate study. The revenue requirement
provided an evaluation of the sufficiency of existing revenue levels in meeting annual financial
obligations. Based on the operating and capital needs facing the water utility, revenue increases will
be needed to cover increasing costs, including both operating costs and new debt service associated
with the planned capital projects. A rate strategy was proposed to meet current and long term
financial obligations on a stand-alone utility basis. The water rate strategy included a proposed rate
increase of 3.0 percent in FY 2015-16. A cost of service study was performed for different customer
classes revealing that some interclass adjustments would be warranted if the City moved toward
separate rate structures by customer class. The City decided to maintain the current practice of one
rate for all classes. Separation of customers by class is something that will be addressed in a future
study. A number of rate structures were presented for consideration by the City. The proposed rate
structure that was approved included maintaining the existing one rate schedule for all customer
classes, removing the 400 cubic foot allowance in the base charge and recalibrating meter size factors
to industry standards.
We recommend that the City revisit the study findings during the budget cycle to check that the
assumptions used are still appropriate and no significant changes have occurred that would alter the
results of the rate strategy. The City should use the study findings as a living document, continuously
comparing the study outcomes to actual revenues and expenses. Any significant or unexpected
changes will require adjustments to the rate strategy proposed.
City of Bend Glossary of Terms
page 5-1
Section V. WATER RECLAMATION RATES
V.A. INTRODUCTION
The City of Bend operates a water reclamation utility that provides collection and treatment of
wastewater from residential and non-residential customers. The water reclamation system has 453
miles of collection lines, 414 pump stations, a wastewater treatment plant, and 28,672 service
connections (2014-15 Comprehensive Annual Financial Report, page 234).
V.B. REVENUE REQUIREMENT
A revenue requirement was completed for the water reclamation utility and forms the basis for the
long-range financial plan and multi-year financial management strategy.
V.B.1. Operating Forecast
The purpose of the operating forecast is to determine whether the existing rates and charges are
sufficient to recover the costs the City incurs to operate and maintain the water reclamation system.
The 2015-17 biennial budget formed the basis for forecasting expenditures through fiscal year (FY)
2036-37; the following list highlights some of the key assumptions used in the development of the
water reclamation utility operating forecast for the baseline rate-setting year of FY 2015-16.
V.B.1.a Reserves
Operating Reserves. City Policy requires a minimum of 3 months of operating and maintenance
(O&M) expenditures ($3.50 million in FY 2015-16 increasing annually with increased O&M
costs to $6.14 million in FY 2036-37).
Debt Reserves. City Policy enforces the amount as required by covenant within each debt
issuance, future additional debt reserves are projected at one-year of debt service ($3.57 million
in FY 2015-16 increasing annually with new debt obligations to a peak of $13.61 million in FY
2031-32).
V.B.1.b Operating Revenue
Rate Revenue. Based on the provided detailed monthly customer account and usage statistics
from calendar year 2014, the City’s customer statistics are forecasted according to any customer
growth assumptions. Existing rate schedules are applied on a monthly basis to the customer
statistics forecast in order to calculate rate revenues for the study period.
Non-Rate Revenue. Non-rate revenue consists mostly of administrative charges for extra
strength, sewage dump fees, grants, effluent reuse and recycling, and service charges.
City of Bend Glossary of Terms
page 5-2
Customer Growth. Based on historical data provided by the City, we estimate that accounts in
all classes will grow at an average rate of 1.39 percent per year. We further project that per-capita
water demand, and the highly correlated water reclamation demand, will remain unchanged
during the study period.
Interest Earnings. City staff projects that the interest rate for funds held on deposit will rise from
0.80 percent in FY 2015-16 to 3.00 percent by FY 2023-24. The short term interest rate
projection is based on the current yield of the Oregon Short Term Fund. The long term interest
rate reflects a return to a level of interest rates that closely resemble the current yield on 20 year
bonds, and the rate is set to trend along with estimates made in the General Cost Inflator (below).
Franchise Fee. The City charges a franchise fee of 3.00 percent. This fee is charged directly to
customers inside the city, listed separately on the bills of those customers, and ultimately passed
on to the City’s transportation infrastructure program; it is therefore not considered in our rate
calculations.
SDC Revenue. Annual SDC revenue ranges from $1.90 million to $2.82 million and is
dependent on growth. We assumed that the existing rate of $2,840 per equivalent dwelling unit
(EDU) remains unchanged during the forecast period. The 1.39 percent growth rate represents
637–829 additional EDUs (or meter equivalents) per year. An inflationary adjustment to the
existing rate may be made annually by the City, but no rate changes of this kind have been
reflected in the SDC revenue forecast. Furthermore, the City reviews it SDC methodology
approximately every 5 years, which may result in increases to the existing rate, but these too have
been excluded from the SDC revenue forecast.
V.B.1.c O&M Expenditures
General Cost Inflation. 2.00 percent per year (based on the Federal Reserve’s longer-run
objective in inflation).
Construction Cost Inflation. Falling from 4.00 percent to 2.00 percent by FY 2019-20 (based on
the current inflation per the 20-city national index (ENR) and trending towards General Cost
Inflation (above).
Labor Cost Inflation. 2.50 percent per year (based on the Bureau of Labor Statistics Employment
Cost Index for compensation of State and Local Government employees).
Benefit Cost Inflation. Alternating between 2.50 percent for years without a change in PERS
rates and 3.00 - 6.00 percent for those years in which a change in PERS rates is expected (based
on the Bureau of Labor Statistics Employment Cost Index for benefits of State and Local
Government employees).
V.B.1.d Debt Service
Existing Debt. The water reclamation utility’s existing debt service consists of revenue bonds
issued in 2005 and 2008, four loans from the Clean Water State Revolving Fund, and two series
of full-faith-and-credit obligations issued in 2010 and 2012. Annual debt service on existing debt
ranges from $4.83 million in FY 2015-16 to zero by FY 2035-36.
City of Bend Glossary of Terms
page 5-3
New Debt. We anticipate that the water reclamation utility will borrow $207.12 million (includes
proceeds, reserves and issuance costs) from FY 2015-16 through FY 2036-37 to finance its
capital improvement plan. Annual debt service on new debt will reach a peak of $14.96 million
in FY 2031-32 and remain at that level through FY 2036-37. For revenue bonds, we assume an
interest rate of 4.00 percent and a term of 20 years with issuance costs of 1.50 percent. For DEQ
loans, we assume an interest rate of 2.12 percent and a term of 20 years with a loan fee of 0.50
percent.
V.B.1.e System Reinvestment
System reinvestment funding policies aim to ensure system integrity through reinvestment in
capital infrastructure. There is a variety of funding benchmarks. Utilities most commonly use
annual depreciation expense to establish an annual funding provision, which for the City’s water
reclamation utility is currently about $3.03 million per year (2014-15 Comprehensive Annual
Financial Report, page 55).
Another common benchmark nets annual debt principal payments against depreciation expense to
avoid double charging customers concurrently for assets and their replacement (as well as
manage the rate impacts of funding system reinvestment). Based on the water reclamation
utility’s projected depreciation expense and debt payments, this benchmark would be roughly
$2.79 to $10.36 million per year during the study period.
The water reclamation utility is not currently funding a specified amount for system
reinvestment, and we have not identified any system reinvestment in the rate model. Rather, the
City directs the remaining revenue after O&M and debt service has been satisfied to first fund the
residual fund balance target and then capital needs. As a result, rate revenues do contribute to the
funding of capital projects, but the level of funding is not consistent from year to year.
V.B.2. Capital Funding Plan
The water reclamation utility is anticipating $324.05 million in capital improvement plan costs from
FY 2015-16 through FY 2036-37, with costs already adjusted for inflation. Some of the more
significant capital projects include collection system enhancements ($63.11 million) and ongoing
repair and replacement ($40.15 million). The proposed capital funding strategy envisions using a
mix of cash balances (including interest), system development charges, and new debt issuance to pay
for the planned projects. The City’s Fiscal Policies provide guidance on whether the City should use
the “pay-as-you-go” approach in capital funding, or to use debt financing. Table 1 provides a
summary of the planned capital funding strategy.
Table 7. Water Reclamation Capital Funding Summary
City of Bend Glossary of Terms
page 5-4
V.B.3. B.3 Summary of Revenue Requirement
The operating forecast components of O&M expenditures, debt service and rate funded system
reinvestment come together to form the multi-year revenue requirement. The revenue requirement
compares the overall revenue available to the water reclamation system to the expenditures and
evaluates the sufficiency of rates. Figure 1 provides a summary of the water reclamation system
revenue requirement findings. In addition to the operating forecast, rates must also support the
reserves and fiscal policy targets of the utility.
Water Reclamation Utility Revenue Requirement Summary Figure 4.
Key findings of the water reclamation revenue requirement analysis include:
Current rate revenue will not be sufficient to meet the water reclamation utility’s financial
obligations by FY 2018-19. This deficiency will be caused by the need to service new debt that
will finance the capital improvement plan.
The projected total debt issued through FY 2036-37 is expected to increase the water reclamation
utility’s annual debt service burden from $4.83 million in FY 2015-16 to a peak of $17.54
million in FY 2031-32. Debt service begins to reduce as debt obligations are eliminated and
totals $13.3 million in FY 2036-37
FY 2015-16 FY 2016-17
Next
20 Years Total
Project Costs by Funding Source:
Debt proceeds 50,124,584$ 10,614,458$ 135,816,568$ 196,555,609$
System development charges - 2,838,324 44,707,854 47,546,179
Rates and fund balance - 295,157 79,650,079 79,945,236
Total Project Costs by Funding Source 50,124,584$ 13,747,939$ 260,174,501$ 324,047,024$
Note: Debt issue in FY 2015/16 identified at $50,412,883 is used over multiple years to cover capital costs
$-
$5
$10
$15
$20
$25
$30
$35
$40
$45
2016201720182019202020212022202320242025202620272028202920302031203220332034203520362037MillionsCash Operating Expenses Existing Debt Service
New Debt Service Total Existing Revenues
City of Bend Glossary of Terms
page 5-5
The deficit is attributable to a capital improvement plan that requires $324.05 million in capital
infrastructure expenditure over the study period.
To meet the total projected financial obligations of the water reclamation utility, we propose the
following program of rate increases:
4.00 percent on July 1, 2015
4.00 percent on July 1, 2016
3.50 percent on July 1, 2017
3.50 percent on July 1, 2018
3.00 percent on every July 1 thereafter
With the proposed rate adjustments, the water reclamation utility is expected to meet its
minimum balance and bond coverage requirements in every year of the study period (FY 2015-16
through FY 2036-37).
The City acknowledges that fluctuations may occur in the previously outlined program of rate
increases. Pursuant to its Fiscal Policies, the City will annually review the water reclamation utility
revenue requirement.
The Council approved the revenue requirement for the water reclamation utility by adopting the
budget, Master Plans and Capital Improvement Plans (CIP). The greatest volatility in the revenue
requirement comes from the CIP and associated debt service. The water reclamation utility is in the
process of making significant CIP investments, which may result in volatility in the program of rate
increases.
V.C. COST OF SERVICE
The cost of service analysis defines cost differences in providing service across customer classes to
determine how to divide up the total revenue requirement of the utility equitably. This is
accomplished through a review of the wastewater flow, strength and facility requirements to service
each class. The cost-of-service allocation process for the water reclamation utility involves three
steps:
3. Functional allocation – Assets used in service and annual revenue requirements (costs) were
first allocated to functional categories of wastewater service (flow, strength and customer)
based on system requirements and characteristics.
4. Customer Designation. Identifies the customer class (groups) that will be evaluated as part of
the study. Existing as well as new or revised customers may be considered. It is appropriate
to group customers that exhibit similar usage characteristics and service requirements.
5. Cost Allocation. Allocates the costs from the functional cost allocation to customers based on
their unique demands for each service as defined by system planning documents, industry
standards, and recorded user history (billing data). The results identify shifts in cost recovery
from that experienced under the existing rate structure.
City of Bend Glossary of Terms
page 5-6
The cost-of-service methodology used conforms to industry standards as identified by the Water
Environment Federation (WEF) Financing and Charges for Wastewater Systems Manual 27. The
objective of the cost of service is to determine the most equitable distribution of cost shares to
customers proportionate to class wastewater flow contributions and system facility requirements.
V.C.1. Allocation of Utility Assets by Function
The City’s water reclamation assets in service were reviewed to identify what infrastructure assets
are in use and relate to providing wastewater service. This allocation assigns value and costs to
functional categories based on documented system requirements, including engineering criteria, (e.g.
wet weather flow, dry weather flow, etc.) and industry standard practice based on the relationship of
each class of asset and their use of the system. Assets are allocated to the functions of service
according to known or assumed cost “causation”. The functions of service to which the water
reclamation assets were allocated are discussed below and summarized in Exhibit xx.
Customer. These costs are associated with providing service to customers regardless of
wastewater flow or strength contribution, such as billing and office support.
Flow. These costs relate to water reclamation volumes processed within the system in a year.
Strength. These costs reflect strength of sewage processed, in terms of biochemical oxygen
demand (BOD) and total suspended solids (TSS). BOD is the parameter used to characterize the
organic strength of sewage. TSS is the parameter that measures the amount of particles
suspended in water that will not pass through a filter and require treatment.
Table 8. Water Reclamation Functional Asset Allocation
The water reclamation utility functional asset allocation indicates that the majority of asset
infrastructure is in place to handle wastewater flow (~71% percent) with the remainder (31 percent)
related to handling strength. The allocation basis used for the major functions of service are as
follows:
Collection lines and pumping allocated based on 100 percent flow. The asset infrastructures
primary responsibility is handling the peak flow requirements of the system.
Collection - Sewer Lines 99,550,905$ 0.00%100.00%0.00%0.00%0.00%100.00%As Flow
Collection - Pumping 7,365,247 0.00%100.00%0.00%0.00%0.00%100.00%As Flow
Treatment - Headworks 8,944,770 0.00%0.00%25.00%75.00%0.00%100.00%As Treatment - Headworks
Treatment - Screening 223,055 0.00%0.00%25.00%75.00%0.00%100.00%As Treatment - Screening
Treatment - Aeration 904,084 0.00%5.00%90.00%5.00%0.00%100.00%As Treatment - Aeration
Treatment - Seconadry 6,131,859 0.00%5.00%85.00%10.00%0.00%100.00%As Treatment - Seconadry
Treatment - Primary 3,029,154 0.00%5.00%25.00%70.00%0.00%100.00%As Treatment - Primary
Treatment - Reuse and Disinfection 5,694,617 0.00%30.00%0.00%70.00%0.00%100.00%As Treatment - Reuse and Disinfection
Treatment - Handling and Septage 7,854,528 0.00%0.00%50.00%50.00%0.00%100.00%As Treatment - Handling and Septage
Treatment - Support (Treatment All Other)16,722,631 0.00%6.75%39.66%53.59%0.00%100.00%As Treatment - Support (Treatment All Other)
General 4,505,383 0.00%0.00%0.00%0.00%100.00%100.00%As All Other
Local Improvement District - CIAC 2,153,268 0.00%100.00%0.00%0.00%0.00%100.00%As Flow
Total Utility Plant 163,079,501$ -$ 112,409,251$ 19,634,918$ 26,529,949$ 4,505,383$ 163,079,501$
Allocation of "As All Others"-$ 3,193,754$ 557,864$ 753,765$ (4,505,383)$ -$
TOTAL Assets in Service 163,079,501$ -$ 115,603,005$ 20,192,782$ 27,283,714$ -$ 163,079,501$
Allocation Percentages 0.00%70.89%12.38%16.73%0.00%100.00%
TOTAL ALLOCATION BASISCUSTOMERFLOWBODTSSAS ALL OTHERSAssets in Service TOTAL
COSTS
FUNCTIONS OF SERVICE
City of Bend Glossary of Terms
page 5-7
Treatment was based on a detailed allocation by sub-function of treatment. The allocation to
functions of service was informed by the prior rate study along with refinements from City staff.
Headworks – 25 percent BOD and 75 percent TSS
Screening – 25 percent BOD and 75 percent TSS
Aeration – 5 percent flow, 90 percent BOD and 5 percent TSS
Secondary treatment – 5 percent flow, 85 percent BOD and 10 percent TSS
Primary treatment – 5 percent flow, 25 percent BOD and 70 percent TSS
Reuse and disinfection – 30 percent flow and 70 percent TSS
Handling and Septage – 50 percent BOD and 50 percent TSS
Treatment support - as all other treatment assets; 6.75 percent flow, 39.66 percent BOD and
53.59 percent TSS
General – as all other plant in service collection and treatment
Local improvement district – 100 percent flow as it is likely collection related assets.
The result of the functional asset allocation is 71 percent allocated to flow, 12 percent BOD and 17
percent TSS. The resulting asset allocation is referred to as the total “assets in service” allocation
and is used to allocate annual costs if the cost supports the total utility system.
It is important to note that as infrastructure assets are added, the plant in service functional allocation
should be revisited to determine if the functional allocation changes over time resulting in changes to
how costs are allocated between flow and strength.
V.C.2. Allocation of Utility Costs By Function
The annual test period costs (budget) were also allocated by function. The allocation was completed
by the engineers and utility budget specialists in charge of managing the utility for the City. The
process required assigning all expense program line items to water reclamation functions. City staff
assigned percentages program costs attributed to different functions based on their field experience
with the City’s unique system. The cost allocation had slightly different functions than the plant
allocation in an attempt to collect cost of service information that might inform development of new
rates. The additional categories included an additional strength category of Nitrogen and direct costs
related to Industrial Pretreatment and Septage. The following summarizes the key cost allocation
assumptions:
7100 Admin and Support Services allocated as all other expenses
7310 Water Reclamation Operations allocated as:
Personnel Services - 90 percent operations (40 percent flow, 35 percent BOD, 20 percent TSS
and 5 percent Nitrogen) and 10 percent solids handling (50 percent BOD and 50 percent TSS)
Electricity - 80 percent electricity (30 percent flow, 50 percent BOD, 10 percent TSS and 10
percent Nitrogen) and 20 percent solids handling (50 percent BOD and 50 percent TSS)
City of Bend Glossary of Terms
page 5-8
Chemicals - 70 percent chemicals (10 percent flow, 50 percent BOD, 30 percent TSS and 10
percent Nitrogen) and 30 percent solids handling (50 percent BOD and 50 percent TSS)
Other Materials and Services - 65 percent operations (40 percent flow, 35 percent BOD, 20
percent TSS and 5 percent Nitrogen) and 35 percent septage (100 percent to direct septage
function)
Vehicles and Equipment – as operations (40 percent flow, 35 percent BOD, 20 percent TSS
and 5 percent Nitrogen)
7330 Maintenance, Water Reclamation Facility (WRF) allocated as maintenance (50 percent
flow, 35 percent BOD and 15 percent TSS)
7350 Customer Service Water Reclamation allocated as sewer lines or 100 percent to the flow
function.
7360 Technical Services allocated as sewer lines or 100 percent to the flow function.
7410 Maintenance Sewer Lines allocated as sewer lines or 100 percent to the flow function.
7420 Maintenance Pump Stations allocated as pumping or 100 percent to the flow function.
All Transfers out and Internal Expenditures as all other expenses with the exception of the
following:
Transfer finance allocated 77 percent to customer and 23 percent as all other.
Transfer engineering allocated 30 percent flow, 30 percent BOD, 35 percent TSS and 5
percent Nitrogen
Allocation to Public Works (PW) Admin 47.6 percent to lab (45 percent BOD, 45 percent
TSS and 10 percent Nitrogen) and general- 52.4 percent as all other expenses.
Billed services related to garage – repair & maintenance, parts and fuel allocated as 90
percent sewer lines (100 percent flow) and 10 percent as all other expenses.
Special transfers – information technology allocated as 90 percent sewer lines (100 percent
flow) and 10 percent as all other expenses
Special transfers to facilities allocated as sewer lines (100 percent flow).
Debt service (existing and new) as total assets in service.
Rate funded system reinvestment as total assets in service
Miscellaneous revenue used as an offset to the total revenue requirement allocated based on
Miscellaneous grants as flow
Sewage dump fees as 100 percent septage functional allocation
Effluent reuse/recycle as treatment plant – reuse and disinfection (30 percent flow and 70
percent TSS)
Service charges as 100 percent customer functional allocation
City of Bend Glossary of Terms
page 5-9
Bond principal for issuance costs allocated as existing debt - 24 percent collection or flow
and 76 percent treatment (6.7 percent flow; 39.7 percent BOD and 53.6 percent TSS)
Fats Oil and Grease (FOG) fines and inspection as 100 percent direct industrial pretreatment
function
Service reimbursements as 100 percent customer functional allocation
Other miscellaneous, purchase discount, sale of equipment and operating and debt reserve
interest as all other
Sewer lines and Woodriver & Romaine LID as 100 percent flow related
The functional allocation resulted in the following cost pools: 3.5 percent customer, 66.1 percent to
flow, 14.2 percent to BOD, 12.4 percent to TSS, 1.3 percent to Nitrogen, 2.45 percent industrial
pretreatment and zero allocation to septage (the revenue on sewage dump fees directly offset the
costs assigned to this functional area).
After several discussions regarding the results, it was determined that the nitrogen functional
category was a bit premature as the City has no way to currently measure and bill for this type of
strength. As the industry matures, this may be a new strength category that is monitored and billed.
This strength category was therefore, rolled back in to the strength costs 50 percent to BOD and 50%
to TSS.
Industrial pretreatment allocated costs resulted in approximately $481,000. The extra strength charge
(ESC) program was targeting annual revenue for administering this program at $265,000. The
remaining costs above the target program cost recovery was spread to other classes based on the total
allocated revenue requirement by class and by function.
The $265,000 cost for the extra strength cost program was considered a customer expense as it would
be recovered per account.
The functional cost allocation for summarized in Figure 2.
Water Reclamation Utility Functional Cost Allocation Summary Figure 5.
Customer5%
Flow
67%
Strength28%
Wastewater Functional Cost Pools
City of Bend Glossary of Terms
page 5-10
The utility cost allocation by function resulted in 67 percent of costs related to flow, 28 percent
related to strength and 5 percent to customer.
V.C.3. Customer Class Distinctions
The City’s current customer class structure consists of a three main classes: 1) Single Family
Residential, 2) Multi-Family Residential and Non-Residential. The multi-family customer class had
two rate classes – one class is billed a per unit fixed rate (similar to single family) and the second
class is billed a fixed charge plus a volume rate (similar to non-residential). It was determined that
the multi-family customers should be in one class so for cost of service purposes the multi-family
customers were combined.
The City has been studying customers with higher than domestic strength for some time. In 2012,
the Extra Strength Charge Advisory Group was convened to work on a number of issues one of
which was the rate classification categories that would better align the water reclamation costs
incurred to the rates that are charged for those users with above domestic strength. The advisory
group work suggested the following revisions to the existing customer classes. Table 3 summarizes
the existing rate classes and the customer classes used to evaluate the cost of service analysis.
Table 9. Existing and Revised Customer Classes
V.C.4. Customer Class Allocations
The next step in the cost-of-service analysis involves distribution of the allocated system costs to the
customer classes served by the system. The costs assigned to each function were allocated among
customer classes based on the following principles:
Customer. Allocated based on the number of accounts or equivalent dwelling units on the
system.
Single Family Residential Single Family Residential
Multi Family Residential Multi Family Residential
Non Residential Non Residential
Standard
ESC Low
ESC Medium
ESC High
ESC Super High
Existing Customer Classes COSA Customer Classes
City of Bend Glossary of Terms
page 5-11
Flow. Allocated based on annual flow entering the water reclamation system (e.g. excluding
consumptive uses such as irrigation). For single family, the average winter water used by this
class in the non-irrigation months (537 cubic feet) was used to estimate flow as the City did not
currently bill these customers for volume. For multi-family, 80 percent of the single family
winter water use was assumed per unit. The non-residential flow was based on actual billed
flow.
Strength. Based on annual volume and adjusted for the different strength factors associated with
each customer class.
Residential strength is 500 milligrams per liter (mg/l) of BOD and 500 mg/l of TSS.
Non-residential strength factors:
Standard 250 mg/l for both BOD and TSS
ESC Low 1,000 mg/l for both BOD and TSS
ESC Medium 1,500 mg/l for both BOD and TSS
ESC High 2,000 mg/l for both BOD and TSS
ESC Super High 2,500 mg/l for both BOD and TSS
Strength allocations came from the Extra Strength committee work and assumed loadings related to
North American Industry Classification System (NAICS) codes.
Table 4 summarizes the allocation factors developed to allocate the functional cost pools to the
customer classes of service under review.
Table 10. Water Reclamation Utility Customer Allocation Factors
Single Family Residential 23,154 1,507,321 500 500
Multi Family Residential 1,657 340,297 500 500
Non Residential
Standard 1,875 674,202 0 0
ESC Low 326 171,301 1,000 1,000
ESC Medium 0 0 1,500 1,500
ESC High 9 13,133 2,000 2,000
ESC Super High 8 40,804 2,500 2,500
Total 27,029 2,747,058
Note: mg/L = Milligrams per liter
Single Family Residential 85.66%54.87%54.14%54.14%
Multi Family Residential 6.13%12.39%12.22%12.22%
Non Residential
Standard 6.94%24.54%12.11%12.11%
ESC Low 1.21%6.24%12.31%12.31%
ESC Medium 0.00%0.00%0.00%0.00%
ESC High 0.03%0.48%1.89%1.89%
ESC Super High 0.03%1.49%7.33%7.33%
Total 100.00%100.00%100.00%100.00%
CUSTOMER CLASS CUSTOMER FLOW CCF STRENGTH BOD
mg/L
STRENGTH TSS
mg/L
CUSTOMER CLASS CUSTOMER FLOW CCF STRENGTH BOD mg/L STRENGTH TSS mg/L
City of Bend Glossary of Terms
page 5-12
The cost of service by class was calculated by multiplying the functional cost pools by the allocation
factor distribution percentages. Ultimately, this element of the analysis defines the total annual
revenue that should be generated from each customer class in order to achieve cost based recovery
from rates.
V.C.5. Water Reclamation Cost of Service
The cost of service summary identifies the target revenue level to collect from each customer class
based on the cost of service analysis performed. In addition, it compares the existing revenue
distribution to the total cost to serve each customer class identifying the shift in cost burden required
to implement the cost of service findings.
Exhibit 5 provides a comparison of current rate revenue distribution between customer classes and
the distribution of revenues indicated from the cost of service analysis.
Table 11. Water Reclamation Cost of Service
The cost of service results indicate that the residential class is paying more than the current allocated
cost of service and all other classes are paying below cost of service. The two multi-family classes
were evaluated on a combined basis. If we were to separately evaluate the two classes, those that
were paying a flat rate per unit would need to decrease and those that were paying based on volume
would see an increase because they have been receiving the benefit of the 1,000 cubic foot
allowance. On a combined basis the multi-family class has to increase. The extra strength classes are
not currently paying a strength differential. When we consider strength in the cost of service, all
classes see an increase above 100 percent. The ESC medium class is zero as there are currently no
accounts in this category.
It should be noted that if a class of service is within +/- 5 percent of the overall system average, they
are generally considered to be paying their cost to serve. This range of reasonableness is given since
although there is an industry accepted methodology, the City specific classification and allocation of
assets and expenses reflect cost and usage characteristics at a given point in time. As time goes on,
customer’s consumption patterns, usage requirements and asset investments change. Only over time
and through repeated analysis, can one fully understand the true cost of service for each class.
Due to the large distance between the existing revenue and cost of service, it was agreed that
bringing classes into alignment over time (phasing) would be the best alternative. The City Council
Single Family Residential 12,468,914$ 10,824,581$ (1,644,333)$ -13.2%
Multi Family Residential 1,895,578 2,350,235 454,658 24.0%
Non Residential
Standard 2,830,370 3,948,268 1,117,897
ESC Low 658,323 1,762,629 1,104,305 167.7%
ESC Medium - - - 0.0%
ESC High 47,511 174,633 127,122 267.6%
ESC Super High 143,717 608,065 464,348 323.1%
Total 18,044,413$ 19,668,410$ 1,623,997$ 9.0%
CUSTOMER CLASS EXISTING
REVENUE COST OF SERVICE $ DIFFERENCE % DIFFERENCE
City of Bend Glossary of Terms
page 5-13
was provided a number of phasing options for consideration. The Council preferred a slow phase in
option as the first step to bringing costs into alignment. The revised slow phase-in cost of service is
presented in Exhibit 6.
Table 12. Cost of Service Slow Phase-in
The council will revisit the cost of service phase-in during the annual rate adjustment process and
determine the next cost of service phase-in increment.
V.C.6. Rate Design
The principal objective of the rate design stage is to implement rate structures that collect the
appropriate level of revenue as outlined by the revenue requirement. A well designed rate structure
must first provide revenue stability by targeting an appropriate level of revenue that is generated
from fixed and variable charges. Additionally, the rate structure will also be governed by the City’s
rate policy objectives identified as:
Equitable
Affordable
Promote efficient use
Revenue stability
Publically acceptable
Administratively feasible
The results of the revenue requirement analysis and cost of service are used to inform the rate design
process.
V.C.7. Existing Water Reclamation Rates
The rate structure includes three main classes of service; single family residential, multi-family
residential and non-residential. All classes are billed a fixed monthly charge per account or per
Single Family Residential 13,570,037$ 13,570,037$ 0%
Multifamily Residential 2,067,312 2,067,312 0%
Non Residential
Standard 3,088,609 2,888,704 -6%
ESC Low 718,506 712,338 -1%
ESC Medium - -
ESC High 51,870 53,900 4%
ESC Super High 156,923 166,243 6%
Class Existing
Revenue
Cost of Sevice
Phase-In
COSA
Adjustment
City of Bend Glossary of Terms
page 5-14
equivalent dwelling unit (EDU). Some multi-family residential class customers and all non-
residential customers pay a volume charge for all flow greater than 1,000 cubic feet. The billed flow
is billed based on the customer’s winter quarter average. The existing rate structure collects 83
percent of revenue from monthly fixed charges and 17 percent from volume charges.
Table 7 provides a summary of the existing monthly water reclamation rates.
Table 13. Existing Monthly Water reclamation Rates
The City applies a 1.03 outside city rate multiplier to those customers served outside the City.
V.C.8. Proposed Water Reclamation Rates
A sewer rate design workshop was held with the City Council and a temporary citizen committee
known as the Rate Structure Working Group on September 24, 2014 to discuss alternative rate
structure options as part of the Utility Rate Modernization initiative to meet Council goals. A
significant level of work was completed to come to the final rate proposals for the water reclamation
rates. The proposed rates include a number of modifications to the existing rate structure:
Fixed monthly charge per equivalent dwelling unit for multi-family. The charge is lower than the
single family and non-residential fixed charge representing the lower flow contribution per unit.
Elimination of the 1,000 cubic foot allowance providing the customer more control of their bill.
All volume is billed for all classes improving the price signal for efficient use.
Implementation of extra strength cost (ESC) differentials improving equity.
Implement monthly ESC program fee to generate funding for the program to begin and c over
ongoing costs to administer the program.
Minimize ESC impacts by phasing in volume based differentials.
Table 8 provides a summary of the adopted water reclamation rates for fiscal year 2015-16.
Inside City
Single Family Residential $48.36 /month
Multi Family Residential $48.36 /month/EDU
Non Residential Rates $48.36 /month $3.80 >1,000 cu. Ft
Existing Rate Structure
Total Mo. Charge Volume Charge/ 100 cu. Ft
OR
City of Bend Glossary of Terms
page 5-15
Table 14. Adopted Water Reclamation Rates
The City applies a 1.03 outside city rate multiplier to those customers served outside the City.
V.D. WATER RECLAMATION UTILITY RATE
CONSIDERATIONS
The following list is intended to help the City improve upon key data that is needed for future cost of
service studies along with simply tracking and validating customer statistics and revenue to actual
reports.
Develop a standard report that tracks monthly customer account statistics such as accounts, EDUs
billed per account (multi-family), billed usage and total revenue. The report would ideally be
developed by month for a full 12-month period. The revenue should tie to the reported revenue
in the financial statements. This report is also useful in provide information related to changes
in use and revenue by class.
Reconcile the revenue to the billing units for the class (multiply billing units by current rates) and
compare to actual revenue received from billing system and to financial reports for the same
period.
Continue to monitor average winter water use basis, update as needed
Create reports to monitor the extra strength program by category. Create standard report that
tracks accounts and billed volume.
Improve report for extra strength customers that have different customer strengths. This revenue
reconciliation is currently very cumbersome. Review rate implementation process and determine
if billing can be streamlined. Create standard report to improve ability to reconcile units with
revenue.
Inside City Base Charge ESC Charge
Single Family Residential $31.00 n/a $31.00 /month $3.25 /100 cu. Ft
Multi Family Residential $12.25 n/a $12.25 /month/EDU $3.25 /100 cu. Ft
Non Residential Rates
Standard $31.00 n/a $31.00 /month $3.25 /100 cu. Ft
Low $31.00 $24.66 $55.66 /month $3.45 /100 cu. Ft
Medium $31.00 $24.66 $55.66 /month $3.70 /100 cu. Ft
High $31.00 $24.66 $55.66 /month $3.85 /100 cu. Ft
Super High $31.00 $24.66 $55.66 /month $4.00 /100 cu. Ft
Volume Charge
Adopted Rate Structure
Total Mo. Charge
City of Bend Glossary of Terms
page 5-16
V.E. SUMMARY
The analysis described above concludes the water reclamation utility rate study. The revenue
requirement suggests that existing rate levels are not sufficient to meet total water reclamation
system financial obligations. Revenue increases will be needed to cover increasing costs, including
both operating costs and new debt service associated with the planned capital projects. The water
reclamation rate strategy proposed a rate increase of 4.0 percent in FY 2015-16.
The cost of service results indicate that the residential class could reduce and all other classes would
need to increase. Strength is not currently considered in the existing rates, when strength is
considered for the extra strength categories all classes see an increase above 100 percent. Due to the
large distance between the existing revenue and cost of service, it was agreed that bringing classes
into alignment over time (phasing) would be the best alternative.
A number of rate structure changes were implemented with the adopted rate structures included
eliminating the 1,000 cubic foot allowance in the fixed base monthly charge, billing all volume for
all customers, charging the multi-family base charge per EDU and implementation of an extra
strength charge volume differential and monthly program fee.
We recommend that the City revisit the study findings during the budget cycle to check that the
assumptions used are still appropriate and no significant changes have occurred that would alter th e
results of the rate strategy. The City should use the study findings as a living document, continuously
comparing the study outcomes to actual revenues and expenses. Any significant or unexpected
changes will require adjustments to the rate strategy proposed.
City of Bend Glossary of Terms
page 6-1
Section VI. STORMWATER RATES
VI.A. INTRODUCTION
The City of Bend operates a stormwater utility that provides storm drainage throughout the city. The
stormwater system has 14 miles of pipe, 28 outfalls, 4,600 dry wells, and 1,000 drill holes (2014
Stormwater Master Plan, page 4-1).
VI.B. REVENUE REQUIREMENT
A revenue requirement was completed for the stormwater utility and forms the basis for the long-
range financial plan and multi-year financial management strategy.
VI.B.1. Operating Forecast
The purpose of the operating forecast is to determine whether the existing rates and charges are
sufficient to recover the costs the City incurs to operate and maintain the stormwater system. The
2015-17 biennial budget formed the basis for forecasting expenditures through fiscal year (FY) 2036 -
37; the following list highlights some of the key assumptions used in the development of the
stormwater utility operating forecast for the baseline rate-setting year of FY 2015-16.
VI.B.1.a Reserves
Operating Reserves. City Policy requires a minimum of 3 months of operating and maintenance
(O&M) expenditures ($0.68 million in FY 2015-16 increasing annually with increased O&M
costs to $1.20 million in FY 2036-37).
Debt Reserves. City Policy enforces the amount as required by covenant within each debt
issuance, future additional debt reserves are projected at one-year of debt service (debt issuance
begins in FY 2020-21 with $0.08 million and increases annually with new debt obligations to a
peak of $2.02 million in FY 2032-33).
VI.B.1.b Operating Revenue
Rate Revenue. The City’s rate revenue is forecasted along with any customer growth
assumptions. Assumed rate increases are applied on a monthly basis to the rate revenue forecast
in order to calculate rate revenues for the study period. Customers are billed based on equivalent
residential unit (ERU), which is equal to 3,800 square feet.
Non-Rate Revenue. Non-rate revenue is minor and consists mostly of service charges (91
percent).
Customer Growth. Based on historical data provided by the City, we estimate that all accounts
will grow at an average rate of 1.39 percent per year.
City of Bend Glossary of Terms
page 6-2
Interest Earnings. City staff projects that the interest rate for funds held on deposit will remain
constant at 0.50 percent per year. Projections are based on the current Oregon Short Term Fund
rate.
VI.B.1.c O&M Expenditures
General Cost Inflation. 2.00 percent per year (based on the Federal Reserve’s longer-run
objective in inflation).
Construction Cost Inflation. Falling from 4.00 percent to 2.00 percent by FY 2019-20 (based on
the current inflation per the 20-city national index (Engineering News Record) and trending
towards General Cost Inflation (above))
Labor Cost Inflation. 2.50 percent per year (based on the Bureau of Labor Statistics Employment
Cost Index for compensation of State and Local Government employees).
Benefit Cost Inflation. Alternating between 2.50 percent for years without a change in PERS
rates and 3.0 – 6.0 percent for those years in which a change in PERS rates is expected (based on
the Bureau of Labor Statistics Employment Cost Index for benefits of State and Local
Government employees).
VI.B.1.d Debt Service
Existing Debt. The stormwater utility does not have any debt outstanding.
New Debt. We anticipate that the stormwater utility will borrow $26.98 million (includes
proceeds, reserves and issuance costs) in full-faith-credit-obligations from FY 2020-21 through
FY 2032-33 to finance its capital improvement plan. Annual debt service on new debt will reach
a peak of $2.02 million in FY 2032-33 and remain at that level through the remainder of the
forecast period. We assume that all new debt will be revenue bonds with an interest rate of 4.00
percent, a term of 20 years, and issuance costs of 1.50 percent.
VI.B.1.e System Reinvestment
System reinvestment funding policies aim to ensure system integrity through reinvestment in
capital infrastructure. There is a variety of funding benchmarks. Utilities most commonly use
annual depreciation expense to establish an annual funding provision, which for the City’s
stormwater utility is currently about $0.84 million per year (2014-15 Comprehensive Annual
Financial Report, page 55).
Another common benchmark nets annual debt principal payments against depreciation expense to
avoid double charging customers concurrently for assets and their replacement (as well as
manage the rate impacts of funding system reinvestment). Based on the stormwater utility’s
projected depreciation expense and debt payments, this benchmark would be roughly zero to
$0.77 million per year during the study period.
The stormwater utility is not currently funding a budget account line item for system
reinvestment, and we have not specified any system reinvestment in the rate model. Rather, the
City directs the remaining revenue after O&M and debt service has been satisfied to first fund the
City of Bend Glossary of Terms
page 6-3
residual fund balance target and then capital needs. As a result, rate revenues do contribute to the
funding of capital projects, but the level of funding is not consistent from year to year.
VI.B.2. Capital Funding Plan
The stormwater utility is anticipating $27.02 million in capital improvement plan costs from FY
2015-16 through FY 2036-37, with costs already adjusted for inflation. Some of the more significant
capital projects include the Franklin & Greenwood underpass ($10.25 million) and line replacement
($3.25 million). The proposed capital funding strategy envisions using a mix of cash balances
(including interest) and new debt issuance to pay for the planned projects. The City’s Fiscal Policies
provide guidance on whether the City should use the “pay-as-you-go” approach in capital funding, or
to use debt financing. Table 1 provides a summary of the planned capital funding strategy.
Table 15. Stormwater Capital Funding Summary
VI.B.3. Summary of Revenue Requirement
The operating forecast components of O&M expenditures, debt service and rate funded system
reinvestment come together to form the multi-year revenue requirement. The revenue requirement
compares the overall revenue available to the stormwater system to the expenditures and evaluates
the sufficiency of rates. Figure 1 provides a summary of the stormwater system revenue requirement
findings. In addition to the operating forecast, rates must also support the reserves and fiscal polic y
targets of the utility.
FY 2015-16 FY 2016-17
Next
20 Years Total
Project Costs by Funding Source:
Debt proceeds -$ -$ 24,960,864$ 24,960,864$
System development charges - - - -
Rates and fund balance 806,000 267,806 985,393 2,059,200
Total Project Costs by Funding Source 806,000$ 267,806$ 25,946,257$ 27,020,064$
City of Bend Glossary of Terms
page 6-4
Stormwater Utility Revenue Requirement Summary Figure 6.
Key findings of the stormwater revenue requirement analysis include:
Current rate revenue is not currently sufficient to meet the stormwater utility’s financial
obligations.
The annual volatility shown in the cash operating expenses is due to the inconsistent budget
amounts related to vehicles and equipment and one time larger expenses in FY 2016 related to
transfers to engineering and special transfers to facilities.
The projected total debt issued through FY 2036-37 is expected to increase the stormwater
utility’s annual debt service burden from zero in FY 2015-16 to a peak of $2.02 million in FY
2032-33.
The debt issuance is attributable to a capital improvement plan that requires $27.02 million in
capital infrastructure expenditure over the study period.
To meet the total projected financial obligations of the stormwater utility, we propose the City
adopts at least the following program of rate increases:
25.00 percent on July 1, 2015
3.00 percent on July 1, 2016
3.00 percent on July 1, 2017
3.00 percent on July 1, 2018
3.00 percent on July 1, 2019
2.00 percent on July 1, 2020
1.50 percent on July 1 of every year thereafter
$-
$1
$2
$3
$4
$5
$6
$7
$8
2016201720182019202020212022202320242025202620272028202920302031203220332034203520362037MillionsCash Operating Expenses Existing Debt Service
New Debt Service Total Existing Revenues
City of Bend Glossary of Terms
page 6-5
With the proposed rate adjustments, the stormwater utility is expected to meet its minimum
balance and bond coverage requirements in every year of the study period (FY 2015-16 through
FY 2036-37).
The City acknowledges that fluctuations may occur in the previously outlined program of rate
increases. Pursuant to its Fiscal Policies, the City will annually review the stormwater utility revenue
requirement.