HomeMy WebLinkAboutMeadow Creek Signal.pdf Bozeman City Clerk 1
P.O. Box 1230
Bozeman, MT 59771-1230
MEADOW CREEK SUBDIVISION PAYBACK AGREEMENT FOR TRAFFIC
SIGNAL IMPROVEMENTS
THIS AGREEMENT, made and entered into this day of
, 2002 by and between the CITY OF BOZEMAN, a municipal
corporation,Qkganized under the laws of the State of Montana, ("City"), and MEADOW
CREEK PARTNERS,LLC,("Developer").
WHEREAS, the City owns and operates a traffic signal system within its
corporate limits;and
WHEREAS, Developer has constructed traffic signal improvements to the
intersections of Graf Street and South I9th Avenue and Stucky Road and South 19th
Avenue, which improvements are capable of serving the tracts described and shown on
Exhibit"A"entitled"Meadow Creek Subdivision Traffic Payback Zones"and described
on Exhibit "B" entitled "Meadow Creek Subdivision Traffic Payback Calculations",
attached hereto and incorporated herein by this reference;and
WHEREAS,the extension to said system has been finally accepted by the City for
ownership,maintenance,and operation;and
WHEREAS,the property located within the payback boundary area,Exhibit"A",
and described in Exhibit"B",is within the service area for the traffic signals;and
WHEREAS,the property located within the payback boundary area,Exhibit"A",
and described in Exhibit`B",are specifically benefited from and by these improvements;
and
WHEREAS, the cost of constructing the improvements are delineated in Exhibit
"B",attached hereto and incorporated herein by this reference;and
WHEREAS, the benefited properties did not participate in the original cost of
construction of the improvements;and
WHEREAS,the Developer has transferred to the City the improvements;and
WHEREAS, the parties agree that the City, at its discretion, may charge and
collect a fair pro rata share of the costs of the improvements from each of the described
benefited properties as those properties request any Subdivision or Site Plan review and
approval. This charge will be known as a payback charge.
IIII�III�IIII��I IIIIIIII IIII IIIIII II� IIII I�I IIII 2291 Of 349 ip
Charlotte Mills-Gallatin Co MTMISC 53.N
NOW, THEREFORE, in consideration of the conveyance to the City of the
improvements, and the mutual covenants contained herein, it is agreed by and between
the City and Developer as follows:
1. The Developer agrees and certifies that the traffic signal improvements have
been constructed and installed in accordance with the requirements of the City. The
Developer further agrees to convey to the City good unencumbered title to the
improvements and secure or grant any necessary easements for said improvements. The
City agrees to and has accepted said improvements and easements for maintenance as
part of its traffic signal system.
2. The Developer has submitted to the City itemized invoices for labor,material,
engineering, and other costs directly attributable to the installation of the improvements
which are delineated in Exhibit `B". The Developer does hereby certify that the costs
listed in Exhibit "B" are directly and solely attributed to the installation of these
improvements.
3. The Developer has submitted an as-built set of plans together with his
professional engineer's certification that the project was completed in accordance with
the applicable laws,rules and regulations.
4. Whenever a Benefited Property applies for Subdivision or Site Plan review
and approval, the City may, in its discretion, assess a payback charge to the party
applying for review or the owner of the affected property. The payment of the payback
charge may become a condition of any approval given by the City. The payback charge
will be a pro rats share of the improvement based upon the rate calculated on Exhibit`B"
on a per gross square foot basis,the Payback Charge will be the product of the number of
square feet making up in the benefited property. This charge shall be conclusively
presumed to be a fair pro rata charge against the benefited property and will be in
addition to the usual and normal charges made by the City.
5. Within thirty(30) days of receipt of payback charge, the City will remit the
funds collected minus the administrative fee to be retained by the City, along with an
accounting to the individual designated in writing by the Developer to receiving these
proceeds. All funds distributed will be subject to a seven percent (7%) administrative
fee. No extensions or connections to these improvements shall be allowed without the
prior payment of these amounts or without the full knowledge and approval of the City.
If,for whatever reason,the City fails to collect the required fee,no liability shall arise or
any clam be made by the Developer against the City.
6. It is agreed that this agreement shall continue until Developer has recovered
fifty eight and seventy four hundredths percent (58.74%) of his total "as-built"
construction costs provided in Exhibit"B", or upon the expiration of twenty(20) years,
whichever occurs first, whereby this agreement shall be deemed terminated and of no
further force and effect. Failure of the City to recover the maximum reimbursement shall
neither create a liability on the part of the City nor extend the Agreement beyond the
period specified herein.
7. This Agreement has no effect on City charges for utility connections or impact
fees. The City may connect, free of charge, to the above described improvements and
such connections shall not constituted grounds for reimbursement.
II�III��IIIIIII(III�IIIIIIIIIIIIIIIIIII(IIIIIIIIIIII 2293f 2
Charlotte Mills-Gallatin Cc MTMISC 63.00
8. The Developer hereby agrees to release,indemnify,defend,and hold the City,
its agents, officers, and employees harmless from and against any suit, cause of action,
claim,cost,expenses,obligation,and liability of any character,including attorney's fees,
which are brought or asserted arising out of this agreement or out of the collection or
distribution of said charges, including but not limited to error in calculation of
proportionate cost, failure to collect fees set forth herein, defects in the construction of
the improvements, and in making a determination that the property or portion thereof is
or is not benefited by said improvements. Prior to the Developer's obligations in this
paragraph,the City will provide Developer with written notice that a third party has made
a claim against the City, its agents, officers or employees. The notice shall include a
request for a tender of defense pursuant to this paragraph and will be sent to:
924 Stoneridge Drive,Suite 1,Bozeman,MT 59718
9. Developer shall not assign any right or obligation hereunder in whole or in
part,without prior written consent of the City.
10.Any amendments or modifications to this agreement or any provision herein
shall be made in writing and executed in the same manner as the original document.
11.This agreement shall be interpreted according to the laws of the State of
Montana_ Venue in any dispute arising from this agreement shall be in the Eighteenth
Judicial District,Gallatin County,Montana.
12.The undersigned for the Developer acknowledges and certifies that he has
authority to execute this agreement for the Developer.
IN WITNESS WHEREOF the Parties hereto have executed this instrument the
day and year first above written.
DEVELOPER:
By:
— ZK1
Its -
CITY OF BOZEMAN
By:0 �i
Chris Kukulski,City Manager
IIIIII IIIII IIIII IIII IIIIIIII IIII IIIII III IIII)nil IIII 229 of 9
3491
Charlotte Mills-Gallatin Co MTMISC MOO
IIIIII IIIII II��Illll IIIIIIII IIII IIIIII III IIIII III IIII Z29 of 9
3491P
Charlotte Mills-Gallatin Cc MTMISC 53.00
ATTEST:
3�61 1 �I
§ac=y Lien,CitTy Clerk
STATE OF MONTANA )
ss.
County of CtAd�..�4T M )
On this ?&t` day of 0_4„LLa w 200$ before me, the
undersigned, a Notary Public for the State of Montana, pesonally appeared
13, f.�r,oc Af>as,-jwArri known to me to be the J�-(dA r4r` 1>AArw-- of
Meadow Creek Partners, LLC and the person whose name is subscribed to the within
instrument,acknowledged to me that he executed the within instrument for and on behalf
of Meadow Creek Partners,LLC.
IN WITNESS WHEREOF, I have hereunto set me hand and affixed my Notarial
Seal the day and year first above written.
CHRIS BUDESKI J
{lDtQPUbIiC et
State of Montana Notary Public for the State of Montan
Residing at 75.4_rew.4 + T
My Commission Expires r
STATE OF MONTANA )
n )ss.
County of Al i in1 V )
n '
On this day of V 200� before me, the
undersigned, a Notary Public for the Slkte of Montana, personally appeared CHRIS
KUKULSKI and STAMY ULMEN,known to me to be the City Manager and the City
Clerk,respectively,of the City of Bozeman and the persons whose names are subscribed
to the within instrument,and acknowledged to me that they executed the same for and on
behalf of the City of Bozeman.
IN WITNESS WHEREOF, I have hereunto set me hand and affixed my Notarial
Seal the day and year first above written.
(Seal) Pesiding
ary Publ the State of ntana
at 2' Im
M Commisslon Aires
afher ienv '
Meadow Creek Subdivision
BOZ-05021,02
9/27/2007
EXHIBIT"B"
MEADOW CREEK SUBDIVISION
TRAFFIC SIGNAL PAYBACK CALCULATIONS
Construction Costs(COP Construction)
Signal Cost
Stucky/19t 96,2 ,25
Graf/19th $560,387.63
Engineering Costs(Engineering Inc.) .
Signal Cost
Stucky/19t $44,277.80
Graf/19th $52,824.26
Subtotals
Signal Subtotal
Stucky/19tt $540,562.05
Grafl19th $613,211.89
7%Administratlon Fee
Signal Subtotal
Stucky/190 $37,839.34
Graf/19th $42,924.83
Totals
Signal Total
Stuckyl19t $578,401.39
Grafl19th 1 $656.136.72
Payback Rate
St nal Cost/SF
Stucky/19t $0.018200
Graf/19th $0.039577
Stucky/19th Signal
Stucky/19th Signal and Graf/19th Signal
I IIIIII�NII II�N IIII IIIIIIII IIII IIII III IIIII IIII!NI 2293491 P
Charlotte Mills-Gallatin Cc MTMISC 63.00
Area Aram Prorms N9prwmmellt 7%Admin Tod
Parcel ID 0 Sigrwl Lo9al DOscriplion (Acr6) (Sr) Potcuntaao Cost Pas Payback
- -_ 10 ShvVW.6 4 A0UW UUIK 51000tVIS10N PIIAIIS 1 MO 11 a0l.4 10 544 771
14% f i4, 5..51 1�9. 61fA, 1 i
%7 S"Irf/191h SEC 242E St 20.12AC SW4NWA m NNASW4 LESS RW ".27 34551M1.1. 1UAm 159,114.01 $4,111 38 16Q.641A1
21 UirkY ft Cas 166f N14514459C 1)216t40.773AC TRACT A 401773 IT7AMI10 5.50% 150,)10.20 07,114,71 1f),124.91
10 Stuly/391h COS M)21R 3 12-16 5MM910 1.6T% 19,C OJO S01D W 19AW.41,
37 Sauly/IM0 LOT 3 SHSEC)325 St)O WAC,NINDOSU0231 M slim 2.74% 114.410.73 II,O1/.lf )15,656.D4
11 57uh/IOM LOT 2 SC4 SEC 23 214E 23A9)AC MWIiA WO M25.903 $13215311 I'M% 110,259 1E 11.148.51 120,µ1,30
11 Study/191h "VIVf 14 5LC 75 75 5E 117,47AC.Cji,M I r55 PW 117.47 5116793 2 1630% 07,017 79 16.012,65 19),1)D.44
SVC 24
29 Study/19M C092029 NE4 SEC 23 25 SE 2L00SACTMR WI 21.015 938462.E 2.89% $tS,622.64 61,093.59 116,716.23
34 Study/19th WET KMP ONLY Of N2NW4 LESS RW SEC 24 2S SE 39./4 1110001.4 5.41% $29,222,53 $2,045.58 931,268.11
39.44AC
35 SDAY/l9ch LOT 1 S54 SK 23 25 SE 20.110AC MINOR SOB 235 20 8712M 2.74% 9t4,610.73 11,037.31 SULMS6.04
36 Study/t9M T ACT I NE4 SEC 23 25 SE 17,8IAC COS 19H 17.01 140959.6 2.33% 617,603.33 6062.23 $13,483.56
37 Rudy/19th 0OMM BUSINESS PARK SUB NH SEC 23 25 SE IAB $1400.8 0.16% j674.30 µL.20 5935,51
I.tax tot 6
34 RudWI9M DOWNS BUSINESS PARK SUB M54 SEC 23 25 5E 0.92 40075.2 0.13% $601.66 $47.72 $729.16
.92AC LOTS
19 Rucky/19M Lot NE4 23 2S SE,GSACUMESIS f11151rE9S 0.05 37026 0.12% j629.60 µ4.09 1673.118
PARK SUB
40 Rudy/19M tot)NE4 51C 23 2S SE.67AC PBImS BUMNM 0.87 37997.2 0.1296 $644.61 "5.12 $619.74
PARK SV6
41 Study/19M KAT I-M LOT 2 NM SK 33 25 MAW(* StS OJ 39204 0.12% $666.64 646.68 $713.52
MPTSS PAPA Sus
41 SW&V119M LOT 1 NN SEC 23 25 5!.$SAC GtEREMS BUSINESS 0.55 23956 0.08% $w7.51 $2Bs3 6435.04
PANE Sim
43 Study/19M "AT l•"tm LOA RE4 WCa 25 St IVAC 1.87 81457.2 0.26% j1,365.55 $96.99 SIAU.54
GENESIS 1USINBS PAPX SLOW
44 Study/19M LOT 9 K4 SIC 23 2S W 1.0SAC G131eS15"IM155 1.0s 45136 0.14% $777.98 $S4.46 $02.44
PAIOG SUB
45 SWMyJ19M Lot a NE4 SK 23 2S St.09AC GENESIS WYSINESS 0.89 30765.4 0112% $659.43 SLUG $705.S9
PARK SUB
46 Sttdy/19M LOT 7 NE4 SEC 23 25 SE 1.1 LACGBigIS OMNfSS 1.11 48351.6 0.15% f622.44 657.57 5060.01
PARK SUB
41 Rudy/19M LOT 27 NE SEC 23 25 SE.62ACGENESIS BUSINESS 0.82 35719.2 0111% $607.57 $42.53 $650.10
PARK SUB
46 Study/19m LOT 26 NH SEC 23 2S SE 1.32AC GENESIS BUSINESS 1.22 57499.2 0.10% $970.04 $68.46 91.046.SO
PARK SUB
49 SbmkVjI9M lOt 16A GENESIS BUSINESS PARK SUBOIVISION 2.19 95190.4 0.30% 61,622,6s )113.S9 $1,736.24
s0 ShKky/19M LOT 15 NEA SEC 23 2S SEAM G ISIM BUSINESS 0.91 426BB.0 0.13% 11726.12 $S0.07 $TMAS
PARK RIB
st SWdy/19M LOT L7A GENESIS WARLESS PARK SUBDIV620N 3.03 131916.E 0.42% $2,245.04 $157.15 $4402.19
52 ShMy/19M LOT le M SEC 2)2S SE,52AC GEESE BI MNES5 0.42 35719.2 0.11% $607.57 $42.53 96SD.to
PARK SUB AMD
53 Rudy/19M tar 198 NE4 SEC 2325 sE.82AC GENESIS BUSINESS O.a2 35719.2 0.11% S607.57 µ2.53 $659.10
PARK SUB
54 Rudy/196 LOT 20 M SK 23 2S SE.76AC G OMM BUSINER9 0.76 33103.6 0.10% S563.I l 039A2 $602.53
PARK RIB
55 ShKIy/19M WT 21(NEST 21 GAS BUSING PARK RIB APED 0.91 39639.6 0.12% $674.25 µ7.20 5721.45
PROFESSIONAL CIPI M 0D1O0
56 Rudy/19M LOT22 NE4 SBC 231S SE.89AC GENBIS BIISIIIBSS 0." 30T6a.4 0.12% $659.43 $46.16 $705.59
PARK SUB
57 Rudy/I9th LOT 23 NE4 SEC 23 25 5E.74AC GENESIS BUSINESS 0.74 32234.4 0.10% ss46.29 $30.38 SSW.67
►IM1L 911m
s1 solely/l9M LOT 24 Nm SEC 23 2S 5C.79AC GENESIS BUSINESS 0.79 34412.4 0.11% SSE5.34 440.97 j6Mm
PARN RIB
T SUMq/l9i MT)-264 NOT 8 NE4 SEC 23255E.77ACGEOM 0." 33541.2 0.11% $570.32 $39.94 $610.46
BI18ams PARR SOB
140 Mft/1991 IESS RWSSBC 1329 SE WMIC SW4M4 70440 1661126.9 5.23% j'2E,265.24 S1,978.57 $39,M.81
t41 90P*V1194h LOT 2 SM SEC M 2S SO 99.356MC NIM SUB 191- 66,S722 2E991a5 9.12% $49,325.76 $3,45Za0 SS7.771.57
THE SOUIIIEW MOST 66.SM AC ONLY
144 Stu4y/1991 TPALTE LOS COS 1245A W4 SBC L4 Is 32 Can 1245 4.2L49 143601.04 0.58% 43.172.97 S21B.61 03,341.5E
THE SOU111EW MOST 4.2L40 AC C LY
1.41 727.%61 3177989) :06,60% t540,56l 05 s37,8".34 357, l.)9
Am Mom P1010 knprowlnafd 7%Admin TOW
Pvul 100 Signal Lop41 t)Qecripti0n (Au.) (SF) Parc4nlap4 Corot FM PaybP6k
10 1 W+L(1VI f1LLTA^lR13V610N 14{A5151 ANp II J924 MI m 01% 1124104.55 /7),11.)7.1 1 A0 l I
1) C-09% WC t4255L 79)1K SWWW4 a IW4:W41M MW 7027 3431001.2 )0.0% $137,710-11 µ.940.1) 1136,659.23
7t Gn0"M COS 1a61/W4"451C 21 IS 5E 40.773AC MALT A 4C.713 17)407iA 10,71% 05,CA1.99 1LSW5I 5791297.so
)o Gnq%9M COS 2532 TIL3 1?Is $7960.0 319% 90,50).OS Son 44 9t0.961.50
1) ti*1911, EOf 3*45K 23 ISM 711.00w M710A sU6)3S 20 6712M 3.25% $12,123.77 57.23S.1A 914,479.43.
/) Cral/SWh 107 3 SE45K 21 2S 5t 25"Mr..-1-00`I,XI 115 15,991 I1121S5.1 A m)r1 941,07967 63.931SI µ4,011 20
I
Tg41 100.59E 165752 2 100.00% $613.711 0 S4)r24.03 1656,1 .)2
1111111 IN 111111111111111111 zz934906P
Cho,lottB Mills-GaII&LIn Co MTMISC 63.00
Meadow Creak Subdivision
SOZ-05021.02
11/29n0D8
Quantity Takeoff for Traffic Signal at South 19th Avenue and Stucky
&l SI ; ion Improvements
am
Quantity
No, Description Installed Unit Unit Price Total Cost
100 Mobilization n and Insurance 1 Ls $23.277.28 $23.277-25
101 Trafric Control 1 LS $17,6W.67 $17.688.67
102 Structural Concrete P0a Foundat ona 12.2 CY $1.000.00 $19,520.DO
103 Conduit.1.5'PVC,Trench 14 LF $8.00 $11200
104 Conduk 20'PVC,Trench 282 LF $19.00 $5,359.00
105 Conduit 2('PVC,Push 130 LF $24.60 $3.108,01)
108 Conduit 2.W PVC,Trench 183 LF $23.00 $3,749.00
107 Conduit,2.6'PVC,Push 188 .LF $32.01) S8,016,00
100 Pull Boa,Concrete Type 1 1 EA $400.00 $460.00
109 Pull Box Concmts Type 2 2 EA $475.00 $950.00
110 Pull Box Concrete Type 3 3 EA $540.00 $1,020,00
III Cable,Copper,16C No.14AWO(Signals) 588 LF $3.80 $$109.60
112 Cable,Copper,5c No.14AVM(Signals) 220 LF $1.60 $36200
113 Cable,Copper,3c No.14AWG(Opticom) 363 LF $1.60 $544.50
114 Cabe,Copper,Sc No.1-'AWG(P.E.C.) g6 LF $1.00 $150.80
115 Cable.Copper Coaxial Video 528 LF $3.60 $1.900.80
118 Conductor,Copper.010 AWG,Lighting and Ground 520 LF $1.00 $520.00
117 Conducor,Copper,A AWG 120 LF $1.63 $222.00
118 CcnduCbX Copper.M AWG 678 LF $1.50 $1.017.00
11D Suppy B Install Signal Std.w/60'Mast(Type 2A) T EA $9,000.00 $9,0W.00
120 Suppy 6 Instal Sgy:tal Std.wl 55'Mast(Type 2A) 1 EA St1,500.00 $11,'500.00
121 Supply 8 Install Signal Sid.w/5S Mast 815'Lumin Mast-40'Mount(Type SA) 1 EA 513,000.01) $13,000.00
122 Supply 8 Install Ught Std.vd 1S Lvmin Mast-4W Mount('type IM) 3 EA $3,0D0.0D $9,000.00
123 Conlroiler Cabinet Pedestal(Type P) 1 EA $1,300.00 S1,3D0.D0
124 Suppy 8 Install Condoler Cabinet(type P)d Terminate Field W rIng 1 EA 813,000.0 $13,OD0.00
125 Supply B install ControCcrTYpe'P" 1 FA $21,5DO.DO $21,600.00
126 Suppy a Install Emergency Preemption DeW Wn System 1 FA 311,DW.00 $11.000.00
127 Supply&Install Video Detectors d Terminate 2. EA $11,D00.00 $2$000.00
128 Luminaire,250w HPS,ruA-wWfOType Ili Flat Glass 4 EA $510.00 SZO40.00
129 12"x/rxlr7rafffc Signal Ind. 9 EA $1.325.00 $11,926.DO
130. Dual Type C-Power Supply 1 E4 33 000 DO i3 000 00
ubtotAl SIT8,310.70
St and Striping Improwmenta
neon
usn rry
No: Description Installed Unit Unit Price Total Cost
10o Mobilization an lnturancs 1 LS $34,262.88 $34.282,88
101 Traffic Control 1• LS S17,888.67 t17,868.67
102 UnclassIiad Excavation 5313 CY $8.D0 $31,878.00
103 6'Minus llncruehed Su69ass Course 3065 CY $20.00 $81 1D0.00
104 11Ir Minus Crushed Gh"Base Course 1362 CY $26.00 i34,D50.00
105 Asp(lalt Concrete(Including 01) 1517 -TN $54.00 $97,098.00
108 Pahrt-Yellow, 5 GL $100.00 $000.00
107 Palm-WhIla 5 GL $100.00 SOW.00
,I DI EpoxyParrd-Yellow 35 GL S300.00 $10'5W.00
109 Epoxy Paint-White 24 GL S300.00 $7,200.DO
110 Striping-V"*60 mill Plastfo,244rh SD LF S24.DO E1,920.0d
111 Willing-White 60 m9 Plastic,Words 8 Symbols 370 SF $24.06 $8,860.00
112 Obliterate Existing Shlping(4-Inch Equl VwQ 0090 LF $0.80 $7,204.00
113 Signs-ShestAluminuro-High Intensity 101 SF $20.00 $ZO2D.D0
114 Pores-Treated Timber(44nchManteter) 79 LF S18AD $1,2N.00
115 Relocated L7detlrlg Sign(R2.1(46)) . 1 EA 1300.00 $300.00
11a Remove arid Dispose of Sign(2-D3 R1-1) 1 EA $200.00 $200.00
117 Remove and Mapose of Sign(Delineator) 8 EA 52W.00 $1,200.00
118 Delineator Des4n'A" 27 FA $60.D0 81,t120.D0
119 Delineator Design"D- 4 EA $60,00 $240 00
Subiote 319,973.65
TOTAL CONSTRUCTION $496,28425
Engineering and Construction Adminlmtfon
Marvin anN Asaoculea-DeaIgn 325,20120
Engineering,Ina-Oesgin $6,515.8D
Engineering,Irna-Construction Administration $12 680 60
TOTAL ENOINE G 544,277.80
I
II111111II�ll1l�IIII ll�l�ll IIII I�IIII IIIIIII IIII III 03 229 of 9
3491 P
Charlotte Mills-Gallatin Cc MTMISC 63 00
Meadow Crook Subdlvlslon
BOZ-05021.02
11/29/2000
Quantity Takeoff for Traffic Signal at South 19th Avenue and Graf Street
4nal Improvements
re
Quantity
No. Description Installed Unit Unit Price Total Cost
100 Mobilization end Insurance 1 LS 124.220.20 324.220.26
101 Traffic Comm 1 LS $17.888.67 $17.668.07
102 Structural Con,^eto Pole Foundations 122 CY $1,600.00 510;520.D0
103 Conduit LS'PVC,Trench 545 LF $8.00 $4,360:01)
104 Conduit 20"PVC,Trench 448 LF $19.00 Sa,51200
106 Conduit 2.5-PVC,Trench 222 LF $23.00 $5,108.00
105 Conduit 25'PVC,Push 192 lF $3200 58,144.00
107 Pull Box Concrete Type 1 4 EA $400.00 S11800.00
108 Pup Box Concrete Type 2 2 EA $475.00 $950.00.
109 Put Box'Concrete Type 3 3 EA 5940.00 $1,920.00
110 Cable,Copper,160 No.14AWG(Signals) 644 LF $3.80 52,318.40
111 Cable,Copper,Sc No.IAAWG(Signals)
210 LF $1.80 $338:00
112 Cable,Copper,20 No.14AWG(Loop Lead) 803 LF $1.50 $904.50
113 Cable,Copper,3C No.14AWG(Opa=) 392 LF - $1.50 $589,D0
114 Cable,Copper,3G No.14AWG(P.LC.) 112 LF $1 60 $17920
115 Cab(&Copper,3c No.14AWO(Beacon) 850 LF $1.10 $716.00
118 Cable,Copper Coaxial Video 577 LF $3.00 S2,077.20
117 Conductor,Copper,010 AWG,Lighting and Ground 950 LF $1.00 . $950.00
118 Conductor,Copper,p6 AWG 170 LF 31.65 $314.50
119 Conductor,Copper,09 AWG Boa LF $1.50 $1,209.00
120 Reset Edsting Signal Beacon 1 EA $800.00 $800.00
121 Supply 6lnstall Signal Sid.wJ Illy Mast(Typo 2A) 1 EA $0.000.00 $9,000.00
122 Supply 6 Install Signal Sid.w/457 Mast 615'Lumin Mast-40-Muunl(type 3A) 1 EA $10,600.00 $10,800.110
123 Supply a In"Signal Sid.w/55'Mast 316 Lumin Mast-40•Mount(Type 3A) 1 . EA� $13,000.00 513,000.00
124 Supply d Install Ught Sid.w115'Lumtn Mast.47 Mount(Type/0•A) 2 EA $3.000.00- $6,000.00
125 Controller Cabinet Pedestal(Type P) 1 FA $1,300.00 5000.00
126 Supply d Install ControllerCab;nat(Type P)6 Terminate Field IVIrMg 1 EA $13,000.00 $13,000.09
127 Supply 5 Install Controller Type-P- 1 FA $21.500.00 $21,5D0.00
128 Supply 6 Install Emergancy Preemption Doted on System 1 EA $11.000.00 $11,000.00
129 Supply&Install Video Detectors A Terminate 2 EA 511,000.00 =00D.W
130 Luminairs,250w HPS,full-cutaft Type 19 Flal Glass 4 EA $510,00 $2.040.00
131 12-xiZ"x12"Traffic Signal Ind. 9 FA $1,325.00 $11.025.00
132 Preformed Loop Demclora.BkB' 1 FA $1.300.00 $1,300.00
133 Dual TypeC-Power Supply
1 EA i3 0001x) $9 000 00
Subtotal SitS4,168.80
Strait and Striping Improvements
HIM anal y
No. Description installed Unlit Unit Price Total Cost
100 Mobilization and Insurance 1 LS 140,309.18 $40,nil 15
till Trtd9aConli 1 LS $17,668.87 317,8W.67
102 Unclassified Excavation 4183 CY SS.00 $24,978.00
103 6"MMus Uncriashed Sub-Base Course 2402 CY $20.00 348,040.00
104 111T Minus Crushed Gravel Base Course 1087 CY $25.00 $29.675.00
105 Asphalt Concrete Oncludfng 014 1218 TN S84.00 $77,953.Do
106 Epoxy Point-Yellow 34 GL $100.00 S3,4DO.00
107 Epoxy Paint-While 23 GL 51DG.00 $Z,300,00
108 Striping-%MbSomll Plastic,24-Inch 84 LF $300.D0 S26,200.D0
109 Striping-Whim ISO mil Plastic,Words 5 Symbols 344 SF 5300.DO $103,200.00
110 Obliterate EAsting Singing(44nch Equivalent) 3215 LF $D.80 s2,67200
111 Signs-Shed Aluminum-High Intensity 92 SF $20.00 $1,540.00
112 Pares-Treated Timber(44nch Diameter) 51 LF $10.00 $818.00
113 Relocated Exiating Sign(W3.3) 1 EA $250.00 $250.00
114 Delineator Design I'M 16 EA s430.00 $960.D0
115 Oennsatcr Do sign"D" 1 EA 380.00 E150,00
Subtotal $376.218,83
TOTAL CONSTRUCTION S560,387.63
Engineering and Conatruction Administration
marvrn■nc nssoCiales•Desgn 328,351.35
Engineering,Inc.-Design $8.144.76
Engineering,Inc.-Construction Adrninis!ratlon 51Il 326 16
TOTAL ENGINEERING $62,824.26
Illlll lilll Illl11111 1111111 IN 11111111111111111111 zz934s iP
Charlotte Mills-Gallatin Cc MTMISC 53.ee
FOWLER AVE.
V�){
Ill C
r
L '
r,
` FIR
-ffir
O -
�_� t 1 t
i i t t
�U •
c
N
SOG?!I 19 H
Z R
r a
Eli,
�7
LLlL1LLY —
W" .
1 x
z z
m m
V rn
I
(A(p C) N WN _
Z N D Z C
Dco Dx --+
r � r j
jN O v
D
02 �
l Da
Gr D
MEADOW CREEK SUBDIVISION ^ �N��Mn��N��INC.
8 IhO, pppppp n+i✓nc vere�ux lvu Guudllq Eylenn 4%1 lead SumPn I4 BOZEMAN.MONTANA A ilWMN iM)QMAM
t7
TRAFFIC PAYBACK ZONES !7
IIIIII IIIII IIIII IIII IIIIII IIII IIIIII III IIIII IIII IIII 2293491
Charlol t•Nills-Gtllal in Co NTNISC 63 00