HomeMy WebLinkAbout12-05-16 CC Mtg - C5. Building Inspection CIP
Commission Memorandum
REPORT TO: Honorable Mayor and City Commission
FROM: Anna Rosenberry, Administrative Services Director
SUBJECT: Adopt the Building Inspection Capital Improvement Plan (CIP) for
Fiscal Years 2018-2022.
AGENDA ITEM TYPE: Consent
MEETING DATE: December 5, 2016
RECOMMENDATION: Adopt the Building Inspection Capital Improvement Plan (CIP)
for Fiscal Years 2018-2022.
BACKGROUND: Each year, the City Manager is required to prepare a 5 Year Capital
Improvements Plan and submit it to the Commission by December 15th. The Building
Inspection, City Manager, and other city staff met in October & November to develop the
attached Capital Plan for the equipment and capital needs of the Building Inspection Division.
Items of Note:
• GF199 – Professional Building Reconfiguration – PH 2 has been moved out another
year to FY19.
• Estimates of Growth in Revenues – Our estimates of growth in revenues in this fund
are based on a 5 year average with FY17 estimated on a linear trend rate. For the
purposes of the plan, we are showing 5% annual estimated growth. Revenues have been
trending upward but at an irregular pace.
32
115 - Building Inspection Revenue History Revenues Change
2012 $978,403.00 -4.1%
2013 $1,333,047.00 36.2%
2014 $1,483,742.00 11.3%
2015 $1,539,622.00 3.8%
2016 $1,843,206.44 19.7%
Linear Trend - 2017 $2,000,000.00
Average FY12- FY16
$1,435,604
13.4%
UNRESOLVED ISSUES: None.
ALTERNATIVES: As suggested by the City Commission. If the Commission does not
wish to adopt this schedule tonight, it can be scheduled for approval on a later agenda.
FISCAL EFFECTS: This step in the process has no fiscal effect. Once adopted, the
Capital Improvements Plan becomes the basis of the City Manager’s Recommended Budget for
FY18.
$-
$500,000.00
$1,000,000.00
$1,500,000.00
$2,000,000.00
$2,500,000.00
$3,000,000.00
2012 2013 2014 2015 2016 Linear
Trend -
2017
Building Inspection Revenues
33
Report compiled on: November 16, 2016
Attached: Draft - Building Inspection CIP
34
Building Inspection FundCapital Improvement PlanFinancial SummaryCurrent YearFY17 FY18 FY19 FY20 FY21 FY22 UnscheduledProjected Beginning Reserve Balance Dedicated to CIP 200,000$ 179,500$ 192,100$ (4,024)$ 9,868$ 24,454$ Plus: Building Inspection Revenues Dedicated to CIP12,000$ 12,600$ 13,230$ 13,892$ 14,586$ 15,315$ ‐$ Less: Scheduled CIP Project Costs (32,500)$ (209,354)$ (325,000)$ Projected Year‐End Cash Dedicated to CIP 179,500$ 192,100$ (4,024)$ 9,868$ 24,454$ 39,769$ Assumptions Made for Revenue Estimates: Current YearFY17 FY18 FY19 FY20 FY21 FY22Estimated Annual Building Inspection Revenues 2,000,000$ 2,000,000$ 2,100,000$ 2,205,000$ 2,315,250$ 2,431,013$ Estimated Growth in Revenues‐ 5% 5% 5% 5% 5%Total Estimated Revenues 2,000,000$ 2,100,000$ 2,205,000$ 2,315,250$ 2,431,013$ 2,552,563$ Current Revenues Dedicated to CIP % 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% Plus: Increase Dedicated to Capital Improvements % 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% Total % Dedicated to CIP 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%Total Estimated Revenues Dedicated to CIP 12,000$ 12,600$ 13,230$ 13,892$ 14,586$ 15,315$ ProjectedProjectedCURRENT350,000300,000250,000200,000150,000100,00050,0000Building Inspection Projects & EquipmentB ildiItiR35
CIP PROJECT FUPROJ.DEPARTMENTPROJECT NAMEUnscheduledFY21FY18FY19FY20FY22Building InspectionBI01BUILDING INSPSTAFF VEHICLE ‐ REPLACEMENTS$325,000GF199BUILDING INSPECTIONPROFESSIONAL BUILDING RECONFIGURATION ‐ PHASE 2$209,354$209,354$325,000Summary for Building Inspection (2 items)Totals by year:$325,000FY21FY22FY18UnscheduledFY20$209,354FY1936
CIP Project Fund
Building Inspection
PROJECT NUMBER
BI01
DEPARTMENT
BUILDING INSPECTION
PROJECT NAME
STAFF VEHICLE - REPLACEMENTS
FY18 FY19 Unscheduled
$325,000
DESCRIPTION OF PROJECT
This item is for the scheduled replacement of Building Inspection vehicles based on age and use of the vehicle. Vehicles will be
replaced according to the City's Vehicle Replacement policy; generally, 150,000 miles/20 years before replacement of non-
emergency vehicles. This program will address the long term vehicle needs of the Building Division by allowing careful replacement
of vehicles as vehicle conditions and department needs warrant. Right now, all vehicles are in use by Department staff, averaging
approximately 5,000 miles per year. Vehicle Mileage updated October 2015. There are no maintenance issues or significant
problems to report. We do regular maintenance and service all of our vehicles and always fix small stuff before it becomes a big
problem.
ALTERNATIVES CONSIDERED
Utilize vehicles beyond the recommendations of the vehicle use policy; consider replacements of different model of vehicle.
ADVANTAGES OF APPROVAL
Based on the age and use of the vehicle a new vehicle will be purchased as replacement. In the past, vehicles were replaced after 5 years. We
are stretching the useful life within the division to match the newly-revised vehicle purchase/replacement policy.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
Generally, annual operating and maintenance costs are expected to decrease when older vehicles are replaced with newer ones. More fuel
efficiency and lower repair costs are financial benefits.
FUNDING SOURCES
100% Building Inspection Fund
New
Replacement
Equipment
Project
FY20 FY21 FY22
37
CIP Project Fund
Building Inspection
PROJECT NUMBER
GF199
DEPARTMENT
BUILDING INSPECTION
PROJECT NAME
PROFESSIONAL BUILDING RECONFIGURATION - Phase 2
FY18 FY19
$209,354
Unscheduled
DESCRIPTION OF PROJECT
The City is responding to growth by adding staff to meet the increased demand for services in our community. We have also
reorganized divisions (Community Development) and created other divisions (Stormwater) to improve efficiency and better serve
our community. In order to accommodate this grow, we need to remodel the Stiff Building. In FY16 the City Commission
approved a Phase 1 of the remodel that will provide a better use of existing space by relocating certain functions to the basement
and reclaiming unused square footage. Approval of Phase II would allow the consolidation of Community Development (Planning
and Building) together on one floor and the consolidation of Public Works Services (Engineering, GIS and Stormwater) together
on another floor. This will allow better coordination of staff and better service to our public. Phase 1 is anticipated to be
completed late spring of 2016.
ALTERNATIVES CONSIDERED
Continue to operate as we are today
ADVANTAGES OF APPROVAL
Community Development would be able to consolidate its operations and services to allow for an integrated customer-focused service delivery
model. It will also provide Public Works with the ability to collocate its services in the Stiff Building. Finally it will help the City to take a planned
and efficient approach to building utilization and service optimization.
ADDITIONAL OPERATING COSTS IN THE FUTURE, IF FUNDED
No additional operating costs anticipated for building reconfiguration.
FUNDING SOURCES
Building Inspection, Community Development, General Fund, Parking, Water
New
Replacement
Equipment
Project
FY20 FY21 FY22
38