HomeMy WebLinkAboutResolution 4714 Establishing Solid Waste Collection and Residential Recycling Fees within the City of Bozeman BO
t''•..1883..:
9ajN co.�o
COMMISSION RESOLUTION NO. 4714
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF BOZEMAN,
MONTANA, ESTABLISHING SOLID WASTE COLLECTION AND
RESIDENTIAL RECYCLING FEES WITHIN THE CITY OF BOZEMAN.
WHEREAS, the City Commission of the City of Bozeman did adopt Ordinance No. 1493
on the 171h day of May 1999, providing for the billing of solid waste collection fees on a
monthly basis; and
WHEREAS, said Ordinance No. 1493 provides for the setting of fees by resolution; and
WHEREAS,the City of Bozeman continues to incur additional costs in its operation of the
collection and disposal of solid waste.
NOW, THEREFORE,BE IT RESOLVED, and it is hereby ordered by the Commission of
the City of Bozeman, State of Montana:
Section 1
To defray the estimated cost and expense of collecting and disposing of solid waste
in the City of Bozeman,there is hereby established a schedule of fees to be levied upon all
users of the City's solid waste collection system and those not served by a licensed private
solid waste collection service, as set forth in Schedule A. attached hereto, and by this
reference made a part hereof.
PASSED AND ADOPTED by the City Commission of the City of Bozeman, Montana at
a regular session thereof held on the 12th day of September,2016.
CARSON TAYLOR
Mayor
ATTEST:
01
ROBIN CRO
City Clerk ;
6 VU �
f��?; C 0 Commission Resolution No.4714
APPROVED AS TO FORM:
G SULLIVAN
ity Attorney
Commission Resolution No.4714
SCHEDULE A
Solid Waste Collection Fees, based on a 30-day month
Effective on October 1, 2016
All rates are monthly.
A. Automated Collection System Fees
For those accounts on the automated collection system, the fees shall be as
follows:
Weekly Collection: ii,1,0ctober 1,2Qi¢y October 1, 2017
35/45 Gallon Tote r 14 24;= $ 14.52
65 Gallon Tote _ , 18 7 $ 19.09
100 Gallon Tote $µ 23 98 $ 24.46
220 Gallon Tote ; 40 OS $ 40.85
300 Gallon Tote 5 $Nr50 20 $ 51.21
450 Gallon Tote $ 72 34 $ 73.79
Monthly Collection:
35/45 Gallon Tote $,,, 1fl $ 10.80
* Whenever the automated service is provided to a customer for a period of less
than one month,there shall be a minimum charge of one month based on the
container size issued.
B. Recycling Fees
Bi-weekly Collection: Qctoberl,2016 October 1, 2017
100 Gallon Tote $9.93
300 Gallon Tote $151 $15.45
C. Dumpster Fees—Maximum fees for the following services:
Dumpster/Pickup Per Qetoberl;201 October 1, 2017
}
Week .r
2YD— 1/WEEK 92.14
2YD—2/WEEK r , 4$,6 81 $ 159.95
2YD—3/WEEK 1&10ti$ 223 3Q $ 227.76
2YD—4/WEEK `" $289 ,; $ 295.57
2YD—5/WEEK M-, . 356 26 : $ 363.38
2YD—6/WEEK % $rv42 73 ; $ 431.18
r
3YD— 1/WEEK ,$wfl0 49= $ 102.50
3YD—2/WEEK $ $ 180.67
3YD—3/WEEK 253„76; $ 258.83
3YD—4/WEEK $ 0 3r $ 337.00
3YD—5/WEEK $>407 02 $ 415.16
3YD—6/WEEK $ 483 65 $ 493.33
Commission Resolution No.4714
4YD- 1/WEEK $ 110.64 $ 112.85
4YD-2/WEEK $ 197.43 $ 201.38
4YD-3/WEEK $ 284.21 $ 289.90
4YD-4/WEEK $ 370.99 $ 378.41
4YD-5/WEEK $ 457.79 $ 466.94
4YD-6/WEEK $ 544.57 $ 555.46
6YD- 1/WEEK $ 130.95 $ 133.57
6YD-2/WEEK $ 238.04 $ 242.80
6YD-3/WEEK $ 345.13 $ 352.03
6YD-4/WEEK $ 452.22 $ 461.26
6YD-5/WEEK $ 559.32 $ 570.50
6YD-6/WEEK $ 666.41 $ 679.73
8YD- 1/WEEK $ 151.26 $ 154.28
8YD-2/WEEK $ 278.65 $ 284.23
8YD-3/WEEK $ 406.05 $ 414.17
8YD-4/WEEK $ 533.44 $ 544.11
8YD-5/WEEK $ 660.84 $ 674.05
8YD-6/WEEK $ 737.24 $ 751.98
Dumpster rental fee for special services (not on a regular monthly account):
$1.00 per day.
Whenever specialty materials exceed 50 percent of a dumpster's contents,the per-
cubic-yard dumpster capacity dollar amount shall be increased in accordance with
the specialty material landfill fees established in the current Solid Waste
Management District landfill gate schedule.
D. Roll-Off Container Fees: Maximum fees for the following services.
Size Service Fee _+ - ` Service Fee Rental Fee
October 1, 2016 October 1,2017
40YD $364.14 $371.42 $3.00
30YD $357.00 $364.14 $3.00
20YD $351.90 $358.94 $3.00
E. Large Items or Excess Trash Fees: Fees may be charged for additional or special
pickup requests,with the fee to be established based on an assessment of the
article(s) and services needed. These fees customarily include:
a. Large Item Pick-Up: $10.00/piece.
b. Freon Removal Fee (appliances): $10.00/piece.
c. Excess Residential Trash Fee:
Excess Residential Trash Fee
$5.00-up to 35 gallons, and
$2.00-each additional 35 gallons,thereafter
Commission Resolution No.4714
F. Return Service Fee: A$20.00 fee may be charged for a special return requested
by a customer who did not have their container out on time for regular pick-up.
G. Deposit Amounts: Tenants (those not owning the residence where service is
provided) must pay a deposit fee in order to establish service in their own name.
Deposits required to establish service are:
Weekly Collection: Deposif Amounts
35/45 Gallon Tote
65 Gallon Tote
100 Gallon Tote
Recycling Service:
100 Gallon Tote $35Q0
When service is terminated, Deposit Amounts are applied to the outstanding
account balance and any residual amounts are returned to the Tenant.
Tenants can avoid deposit fees if the property owner signs a Utility Waiver form
or if the property owner has already established garbage service at the residence.
Commission Resolution No.4714
Solid Waste Fund - Estimated Revenues & Expenses
FYI Budget Preparation
APPROVED APPROVED ESTIMATED ESTIMATED ESTIMATED ESTIMATED
Growth Rate 5% 4% 4% 3% 3% 3%
Proposed Rate Increase 0% 2% 2% 2% 2% 2%
Beginning Balance $ 1,152,734 $ 328,014 $ 517,106 $ 822,776 $ 676,305 $ 466,714
Estimated Revenues: FY16 FY17 FY18 FY19 FY20 FY21
Budget
Charges for Services-Collections $ 1,904,900 $ 2,174,640 $ 2,306,858 $ 2,423,585 $ 2,546,219 $ 2,675,057
Dumpster Revenue $ 415,000 $ 431,746 $ 457,996 $ 481,170 $ 505,518 $ 531,097
Special Pickup $ 85,000 $ 105,019 $ 111,404 $ 117,041 $ 122,964 $ 129,186
Rolloff Service Fee $ 218,400 $ 221,177 $ 234,624 $ 246,496 $ 258,969 $ 272,073
Rolloff Disposal Fee $ 65,000 $ 76,378 $ 81,021 $ 85,121 $ 89,428 $ 93,953
Rolloff Container Rentals $ 8,000 $ 7,956 $ 8,440 $ 8,867 $ 9,315 $ 9,787
Miscellaneous Revenue $ 12,500 $ - $ - $ - $ - $ -
Interest Earnings $ 9,500 $ 6,365 $ 6,752 $ 7,093 $ 7,452 $ 7,829
Recycling Compost $ 6,750 $ 13,790 $ 14,629 $ 15,369 $ 16,147 $ 16,964
Curbside Recycling Rates $ 234,000 $ 309,754 $ 328,587 $ 345,213 $ 362,681 $ 381,033
Curbside Commodity $ - $ - $ - $ - $ - $ -
Commercial Cardboard $ - $ - $ - $ - $ - $ -
Total Estimated Revenues: $ 2,959,050 $ 3,346,824 $ 3,550,311 $ 3,729,957 $ 3,918,692 $ 4,116,978
Proposed Expenses:
Existing Personnel $ 1,030,805 $ 1,066,597 $ 1,186,221 $ 1,233,670 $ 1,283,017 $ 1,334,337
New Personnel $ - $ 74,000 $ - $ - $ - $ -
Operations $ 1,664,922 $ 1,907,135 $ 1,983,420 $ 2,062,757 $ 2,145,268 $ 2,231,078
Capital $ 1,088,043 $ 110,000 $ 75,000 $ 580,000 $ 700,000 $ 165,000
Total Proposed Expenses: 3,783,770 3,157,732 3,244,641 3,876,427T 4,128,284 3,730,415
Operating Income/ Deficit 824,720 189,092 305,670 146,470 209,592 386,563
Ending Balance $ 328,014 $ 517,106 $ 822,776 $ 676,305 $ 466,714 $ 853,277
45 Day Operating Reserve $ 332,350 $ 375,748 $ 390,778 $ 406,409 $ 422,665 $ 439,572
FYI-Rate Study Depreciation Expense $ 290,000 $ 290,000 $ 290,000 $ 290,000 $ 290,000 $ 290,000
Average Annual amt for Capital $ 543,727
Operating Days of Cash 44 63 95 75 50 87