HomeMy WebLinkAbout2016 vs 2015Jul - Aug 16 Jul - Aug 15 $ Change % Change
Ordinary Income/Expense
Income
Program Income
TBID Collections 447,197.82 0.00 447,197.82 100.0%
Total Program Income 447,197.82 0.00 447,197.82 100.0%
Total Income 447,197.82 0.00 447,197.82 100.0%
Expense
Consumer Advertising
Summer 0.00 54,964.63 -54,964.63 -100.0%
Total Consumer Advertising 0.00 54,964.63 -54,964.63 -100.0%
Tournaments and Events
Gallatin Valley Tournament Comm
State A-B Track & Field Meet 11,500.00 0.00 11,500.00 100.0%
State A Softball 4,500.00 0.00 4,500.00 100.0%
Total Gallatin Valley Tournament Comm 16,000.00 0.00 16,000.00 100.0%
Non-MHSA /Event Grant Program 10,624.00 24,000.00 -13,376.00 -55.7%
Total Tournaments and Events 26,624.00 24,000.00 2,624.00 10.9%
Marketing Support
Administration / Payroll 9,760.90 9,744.52 16.38 0.2%
Joint Ventures 0.00 954.18 -954.18 -100.0%
Website 500.00 500.00 0.00 0.0%
Total Marketing Support 10,260.90 11,198.70 -937.80 -8.4%
Event / Grant Proram
IPW Event 2,000.00 5,208.62 -3,208.62 -61.6%
Total Event / Grant Proram 2,000.00 5,208.62 -3,208.62 -61.6%
Travel and Meetings
Conference, Convention, Meeting 1,380.59 0.00 1,380.59 100.0%
Total Travel and Meetings 1,380.59 0.00 1,380.59 100.0%
Total Expense 40,265.49 95,371.95 -55,106.46 -57.8%
Net Ordinary Income 406,932.33 -95,371.95 502,304.28 526.7%
Net Income 406,932.33 -95,371.95 502,304.28 526.7%
11:25 AM Bozeman Tourism Business Improvement District
09/22/16 Profit & Loss Prev Year Comparison
Accrual Basis July through August 2016
Page 1